{"ticker":"FLOC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":41816350.0,"Share Issued":41816350.0,"Net Debt":310654000.0,"Total Debt":367939000.0,"Tangible Book Value":-285018000.0,"Invested Capital":664213000.0,"Working Capital":240650000.0,"Net Tangible Assets":-285018000.0,"Capital Lease Obligations":39948000.0,"Common Stock Equity":336222000.0,"Total Capitalization":664213000.0,"Total Equity Gross Minority Interest":1343847000.0,"Minority Interest":1007625000.0,"Stockholders Equity":336222000.0,"Retained Earnings":0.0,"Additional Paid In Capital":336213000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":553987000.0,"Total Non Current Liabilities Net Minority Interest":439012000.0,"Tradeand Other Payables Non Current":92437000.0,"Long Term Debt And Capital Lease Obligation":346575000.0,"Long Term Capital Lease Obligation":18584000.0,"Long Term Debt":327991000.0,"Current Liabilities":114975000.0,"Current Deferred Liabilities":19637000.0,"Current Deferred Revenue":19637000.0,"Current Debt And Capital Lease Obligation":21364000.0,"Current Capital Lease Obligation":21364000.0,"Payables And Accrued Expenses":73974000.0,"Current Accrued Expenses":22458000.0,"Interest Payable":272000.0,"Payables":51516000.0,"Total Tax Payable":6295000.0,"Accounts Payable":45221000.0,"Total Assets":1897834000.0,"Total Non Current Assets":1542209000.0,"Other Non Current Assets":5092000.0,"Non Current Deferred Assets":20046000.0,"Non Current Deferred Taxes Assets":20046000.0,"Goodwill And Other Intangible Assets":621240000.0,"Other Intangible Assets":315992000.0,"Goodwill":305248000.0,"Net PPE":895831000.0,"Accumulated Depreciation":-320386000.0,"Gross PPE":1216217000.0,"Leases":27781000.0,"Construction In Progress":5875000.0,"Other Properties":null,"Machinery Furniture Equipment":1177446000.0,"Buildings And Improvements":3293000.0,"Land And Improvements":1822000.0,"Properties":0.0,"Current Assets":355625000.0,"Other Current Assets":6248000.0,"Inventory":185972000.0,"Inventories Adjustments Allowances":-6100000.0,"Finished Goods":81719000.0,"Work In Process":16813000.0,"Raw Materials":93540000.0,"Receivables":146068000.0,"Accounts Receivable":146068000.0,"Allowance For Doubtful Accounts Receivable":-1284000.0,"Gross Accounts Receivable":147352000.0,"Cash Cash Equivalents And Short Term Investments":17337000.0,"Cash And Cash Equivalents":17337000.0},"2025-12-31":{"Ordinary Shares Number":29091960.0,"Share Issued":29091960.0,"Net Debt":163297000.0,"Total Debt":209363000.0,"Tangible Book Value":-294503000.0,"Invested Capital":396445000.0,"Working Capital":182181000.0,"Net Tangible Assets":-294503000.0,"Capital Lease Obligations":41544000.0,"Common Stock Equity":228626000.0,"Total Capitalization":396445000.0,"Total Equity Gross Minority Interest":1357924000.0,"Minority Interest":1129298000.0,"Stockholders Equity":228626000.0,"Retained Earnings":159338000.0,"Additional Paid In Capital":69279000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":288427000.0,"Total Non Current Liabilities Net Minority Interest":210416000.0,"Tradeand Other Payables Non Current":21952000.0,"Long Term Debt And Capital Lease Obligation":188464000.0,"Long Term Capital Lease Obligation":20645000.0,"Long Term Debt":167819000.0,"Current Liabilities":78011000.0,"Current Deferred Liabilities":7376000.0,"Current Deferred Revenue":7376000.0,"Current Debt And Capital Lease Obligation":20899000.0,"Current Capital Lease Obligation":20899000.0,"Payables And Accrued Expenses":49736000.0,"Current Accrued Expenses":26909000.0,"Interest Payable":null,"Payables":22827000.0,"Total Tax Payable":null,"Accounts Payable":22827000.0,"Total Assets":1646351000.0,"Total Non Current Assets":1386159000.0,"Other Non Current Assets":5387000.0,"Non Current Deferred Assets":16692000.0,"Non Current Deferred Taxes Assets":16692000.0,"Goodwill And Other Intangible Assets":523129000.0,"Other Intangible Assets":273437000.0,"Goodwill":249692000.0,"Net PPE":840951000.0,"Accumulated Depreciation":-290995000.0,"Gross PPE":1131946000.0,"Leases":28065000.0,"Construction In Progress":3175000.0,"Other Properties":null,"Machinery Furniture Equipment":1095627000.0,"Buildings And Improvements":3257000.0,"Land And Improvements":1822000.0,"Properties":0.0,"Current Assets":260192000.0,"Other Current Assets":5615000.0,"Inventory":149590000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":100465000.0,"Accounts Receivable":100465000.0,"Allowance For Doubtful Accounts Receivable":-1079000.0,"Gross Accounts Receivable":101544000.0,"Cash Cash Equivalents And Short Term Investments":4522000.0,"Cash And Cash Equivalents":4522000.0},"2025-09-30":{"Ordinary Shares Number":28255895.0,"Share Issued":28255895.0,"Net Debt":215393000.0,"Total Debt":264686000.0,"Tangible Book Value":-160044000.0,"Invested Capital":593586000.0,"Working Capital":192229000.0,"Net Tangible Assets":-160044000.0,"Capital Lease Obligations":42058000.0,"Common Stock Equity":370958000.0,"Total Capitalization":593586000.0,"Total Equity Gross Minority Interest":1321294000.0,"Minority Interest":950336000.0,"Stockholders Equity":370958000.0,"Retained Earnings":315410000.0,"Additional Paid In Capital":55539000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":364941000.0,"Total Non Current Liabilities Net Minority Interest":264007000.0,"Tradeand Other Payables Non Current":19791000.0,"Long Term Debt And Capital Lease Obligation":244216000.0,"Long Term Capital Lease Obligation":21588000.0,"Long Term Debt":222628000.0,"Current Liabilities":100934000.0,"Current Deferred Liabilities":12915000.0,"Current Deferred Revenue":12915000.0,"Current Debt And Capital Lease Obligation":20470000.0,"Current Capital Lease Obligation":20470000.0,"Payables And Accrued Expenses":67549000.0,"Current Accrued Expenses":28745000.0,"Interest Payable":1854000.0,"Payables":38804000.0,"Total Tax Payable":6475000.0,"Accounts Payable":32329000.0,"Total Assets":1686235000.0,"Total Non Current Assets":1393072000.0,"Other Non Current Assets":5716000.0,"Non Current Deferred Assets":11507000.0,"Non Current Deferred Taxes Assets":11507000.0,"Goodwill And Other Intangible Assets":531002000.0,"Other Intangible Assets":281310000.0,"Goodwill":249692000.0,"Net PPE":844847000.0,"Accumulated Depreciation":-264033000.0,"Gross PPE":1108880000.0,"Leases":27064000.0,"Construction In Progress":6518000.0,"Other Properties":null,"Machinery Furniture Equipment":1070164000.0,"Buildings And Improvements":3312000.0,"Land And Improvements":1822000.0,"Properties":0.0,"Current Assets":293163000.0,"Other Current Assets":7668000.0,"Inventory":159290000.0,"Inventories Adjustments Allowances":-8423000.0,"Finished Goods":56533000.0,"Work In Process":14626000.0,"Raw Materials":96554000.0,"Receivables":118970000.0,"Accounts Receivable":118970000.0,"Allowance For Doubtful Accounts Receivable":-1870000.0,"Gross Accounts Receivable":120840000.0,"Cash Cash Equivalents And Short Term Investments":7235000.0,"Cash And Cash Equivalents":7235000.0},"2025-06-30":{"Ordinary Shares Number":25729432.0,"Share Issued":25729432.0,"Net Debt":157764000.0,"Total Debt":209122000.0,"Tangible Book Value":-386519000.0,"Invested Capital":317400000.0,"Working Capital":202302000.0,"Net Tangible Assets":-386519000.0,"Capital Lease Obligations":42071000.0,"Common Stock Equity":150349000.0,"Total Capitalization":317400000.0,"Total Equity Gross Minority Interest":1315003000.0,"Minority Interest":1164654000.0,"Stockholders Equity":150349000.0,"Retained Earnings":132227000.0,"Additional Paid In Capital":18113000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":291107000.0,"Total Non Current Liabilities Net Minority Interest":201139000.0,"Tradeand Other Payables Non Current":12484000.0,"Long Term Debt And Capital Lease Obligation":188655000.0,"Long Term Capital Lease Obligation":21604000.0,"Long Term Debt":167051000.0,"Current Liabilities":89968000.0,"Current Deferred Liabilities":6182000.0,"Current Deferred Revenue":6182000.0,"Current Debt And Capital Lease Obligation":20467000.0,"Current Capital Lease Obligation":20467000.0,"Payables And Accrued Expenses":63319000.0,"Current Accrued Expenses":23450000.0,"Interest Payable":1746000.0,"Payables":39869000.0,"Total Tax Payable":6535000.0,"Accounts Payable":33334000.0,"Total Assets":1606110000.0,"Total Non Current Assets":1313840000.0,"Other Non Current Assets":6045000.0,"Non Current Deferred Assets":10054000.0,"Non Current Deferred Taxes Assets":10054000.0,"Goodwill And Other Intangible Assets":536868000.0,"Other Intangible Assets":287176000.0,"Goodwill":249692000.0,"Net PPE":760873000.0,"Accumulated Depreciation":-238390000.0,"Gross PPE":999263000.0,"Leases":26588000.0,"Construction In Progress":4264000.0,"Other Properties":null,"Machinery Furniture Equipment":963291000.0,"Buildings And Improvements":3298000.0,"Land And Improvements":1822000.0,"Properties":0.0,"Current Assets":292270000.0,"Other Current Assets":9369000.0,"Inventory":150846000.0,"Inventories Adjustments Allowances":-5540000.0,"Finished Goods":52668000.0,"Work In Process":16141000.0,"Raw Materials":87577000.0,"Receivables":122768000.0,"Accounts Receivable":122768000.0,"Allowance For Doubtful Accounts Receivable":-1526000.0,"Gross Accounts Receivable":124294000.0,"Cash Cash Equivalents And Short Term Investments":9287000.0,"Cash And Cash Equivalents":9287000.0},"2025-03-31":{"Ordinary Shares Number":25721620.0,"Share Issued":25721620.0,"Net Debt":180327000.0,"Total Debt":221312000.0,"Tangible Book Value":-916734000.0,"Invested Capital":-189080000.0,"Working Capital":210824000.0,"Net Tangible Assets":-916734000.0,"Capital Lease Obligations":40298000.0,"Common Stock Equity":-370094000.0,"Total Capitalization":-189080000.0,"Total Equity Gross Minority Interest":1305582000.0,"Minority Interest":1675676000.0,"Stockholders Equity":-370094000.0,"Retained Earnings":-370103000.0,"Additional Paid In Capital":0.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":300228000.0,"Total Non Current Liabilities Net Minority Interest":214104000.0,"Tradeand Other Payables Non Current":12484000.0,"Long Term Debt And Capital Lease Obligation":201620000.0,"Long Term Capital Lease Obligation":20606000.0,"Long Term Debt":181014000.0,"Current Liabilities":86124000.0,"Current Deferred Liabilities":7848000.0,"Current Deferred Revenue":7848000.0,"Current Debt And Capital Lease Obligation":19692000.0,"Current Capital Lease Obligation":19692000.0,"Payables And Accrued Expenses":58584000.0,"Current Accrued Expenses":18744000.0,"Interest Payable":1514000.0,"Payables":39840000.0,"Total Tax Payable":8118000.0,"Accounts Payable":31722000.0,"Total Assets":1605810000.0,"Total Non Current Assets":1311086000.0,"Other Non Current Assets":6319000.0,"Non Current Deferred Assets":10173000.0,"Non Current Deferred Taxes Assets":10173000.0,"Goodwill And Other Intangible Assets":546640000.0,"Other Intangible Assets":294724000.0,"Goodwill":251916000.0,"Net PPE":747954000.0,"Accumulated Depreciation":-214005000.0,"Gross PPE":961959000.0,"Leases":26341000.0,"Construction In Progress":5676000.0,"Other Properties":null,"Machinery Furniture Equipment":924822000.0,"Buildings And Improvements":3298000.0,"Land And Improvements":1822000.0,"Properties":0.0,"Current Assets":296948000.0,"Other Current Assets":5004000.0,"Inventory":156956000.0,"Inventories Adjustments Allowances":-5136000.0,"Finished Goods":52861000.0,"Work In Process":16254000.0,"Raw Materials":92977000.0,"Receivables":134301000.0,"Accounts Receivable":134301000.0,"Allowance For Doubtful Accounts Receivable":-1306000.0,"Gross Accounts Receivable":135607000.0,"Cash Cash Equivalents And Short Term Investments":687000.0,"Cash And Cash Equivalents":687000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Partnership Capital":839107000.0,"General Partnership Capital":892099000.0,"Limited Partnership Capital":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":19480000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-39680.0,"Tax Rate For Calcs":0.128,"Normalized EBITDA":80179000.0,"Total Unusual Items":-310000.0,"Total Unusual Items Excluding Goodwill":-310000.0,"Net Income From Continuing Operation Net Minority Interest":7442000.0,"Reconciled Depreciation":44037000.0,"Reconciled Cost Of Revenue":136451000.0,"EBITDA":79869000.0,"EBIT":35832000.0,"Net Interest Income":-4348000.0,"Interest Expense":4348000.0,"Normalized Income":7712320.0,"Net Income From Continuing And Discontinued Operation":7442000.0,"Total Expenses":172927000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":36293000.0,"Diluted Average Shares":32719382.0,"Basic Average Shares":31620520.0,"Diluted EPS":0.23,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":7442000.0,"Net Income Common Stockholders":7442000.0,"Net Income":7442000.0,"Minority Interests":-20012000.0,"Net Income Including Noncontrolling Interests":27454000.0,"Net Income Continuous Operations":27454000.0,"Tax Provision":4030000.0,"Pretax Income":31484000.0,"Other Income Expense":-771000.0,"Other Non Operating Income Expenses":-461000.0,"Special Income Charges":-310000.0,"Gain On Sale Of Ppe":-310000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-4348000.0,"Interest Expense Non Operating":4348000.0,"Operating Income":36603000.0,"Operating Expense":36476000.0,"Selling General And Administration":36476000.0,"Gross Profit":73079000.0,"Cost Of Revenue":136451000.0,"Total Revenue":209530000.0,"Operating Revenue":209530000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-102270.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":84483000.0,"Total Unusual Items":-487000.0,"Total Unusual Items Excluding Goodwill":-487000.0,"Net Income From Continuing Operation Net Minority Interest":17238000.0,"Reconciled Depreciation":41801000.0,"Reconciled Cost Of Revenue":128370000.0,"EBITDA":83996000.0,"EBIT":42195000.0,"Net Interest Income":-4372000.0,"Interest Expense":4372000.0,"Normalized Income":17622730.0,"Net Income From Continuing And Discontinued Operation":17238000.0,"Total Expenses":154750000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":41976000.0,"Diluted Average Shares":90064283.0,"Basic Average Shares":28766587.0,"Diluted EPS":0.41,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":17238000.0,"Net Income Common Stockholders":17238000.0,"Net Income":17238000.0,"Minority Interests":-25747000.0,"Net Income Including Noncontrolling Interests":42985000.0,"Net Income Continuous Operations":42985000.0,"Tax Provision":-5162000.0,"Pretax Income":37823000.0,"Other Income Expense":-268000.0,"Other Non Operating Income Expenses":219000.0,"Special Income Charges":-487000.0,"Gain On Sale Of Ppe":-487000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-4372000.0,"Interest Expense Non Operating":4372000.0,"Operating Income":42463000.0,"Operating Expense":26380000.0,"Selling General And Administration":26380000.0,"Gross Profit":68843000.0,"Cost Of Revenue":128370000.0,"Total Revenue":197213000.0,"Operating Revenue":197213000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-48720.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":76623000.0,"Total Unusual Items":-232000.0,"Total Unusual Items Excluding Goodwill":-232000.0,"Net Income From Continuing Operation Net Minority Interest":12517000.0,"Reconciled Depreciation":41569000.0,"Reconciled Cost Of Revenue":113136000.0,"EBITDA":76391000.0,"EBIT":34822000.0,"Net Interest Income":-2757000.0,"Interest Expense":2757000.0,"Normalized Income":12700280.0,"Net Income From Continuing And Discontinued Operation":12517000.0,"Total Expenses":142116000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":34593000.0,"Diluted Average Shares":90661805.0,"Basic Average Shares":27445906.0,"Diluted EPS":0.32,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":12517000.0,"Net Income Common Stockholders":12517000.0,"Net Income":12517000.0,"Minority Interests":-21756000.0,"Net Income Including Noncontrolling Interests":34273000.0,"Net Income Continuous Operations":34273000.0,"Tax Provision":-2208000.0,"Pretax Income":32065000.0,"Other Income Expense":-3000.0,"Other Non Operating Income Expenses":229000.0,"Special Income Charges":-232000.0,"Gain On Sale Of Ppe":-232000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-2757000.0,"Interest Expense Non Operating":2757000.0,"Operating Income":34825000.0,"Operating Expense":28980000.0,"Selling General And Administration":28980000.0,"Gross Profit":63805000.0,"Cost Of Revenue":113136000.0,"Total Revenue":176941000.0,"Operating Revenue":176941000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-8296.0,"Tax Rate For Calcs":0.122,"Normalized EBITDA":72869000.0,"Total Unusual Items":-68000.0,"Total Unusual Items Excluding Goodwill":-68000.0,"Net Income From Continuing Operation Net Minority Interest":5471000.0,"Reconciled Depreciation":35124000.0,"Reconciled Cost Of Revenue":123346000.0,"EBITDA":72801000.0,"EBIT":37677000.0,"Net Interest Income":-6445000.0,"Interest Expense":6445000.0,"Normalized Income":5530704.0,"Net Income From Continuing And Discontinued Operation":5471000.0,"Total Expenses":156029000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":37118000.0,"Diluted Average Shares":26195643.0,"Basic Average Shares":25728144.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":5471000.0,"Net Income Common Stockholders":5471000.0,"Net Income":5471000.0,"Minority Interests":-21881000.0,"Net Income Including Noncontrolling Interests":27352000.0,"Net Income Continuous Operations":27352000.0,"Tax Provision":3880000.0,"Pretax Income":31232000.0,"Other Income Expense":491000.0,"Other Non Operating Income Expenses":559000.0,"Special Income Charges":-68000.0,"Gain On Sale Of Ppe":-68000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-6445000.0,"Interest Expense Non Operating":6445000.0,"Operating Income":37186000.0,"Operating Expense":32683000.0,"Selling General And Administration":32683000.0,"Gross Profit":69869000.0,"Cost Of Revenue":123346000.0,"Total Revenue":193215000.0,"Operating Revenue":193215000.0},"2025-03-31":{"Tax Effect Of Unusual Items":4013.067053,"Tax Rate For Calcs":0.089179,"Normalized EBITDA":71184000.0,"Total Unusual Items":45000.0,"Total Unusual Items Excluding Goodwill":45000.0,"Net Income From Continuing Operation Net Minority Interest":6172000.0,"Reconciled Depreciation":36171000.0,"Reconciled Cost Of Revenue":126536000.0,"EBITDA":71229000.0,"EBIT":35058000.0,"Net Interest Income":-5365000.0,"Interest Expense":5365000.0,"Normalized Income":6131013.067053,"Net Income From Continuing And Discontinued Operation":6172000.0,"Total Expenses":157070000.0,"Rent Expense Supplemental":26851000.0,"Total Operating Income As Reported":35325000.0,"Diluted Average Shares":26187264.0,"Basic Average Shares":25721620.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":6172000.0,"Net Income Common Stockholders":6172000.0,"Net Income":6172000.0,"Minority Interests":-20873000.0,"Net Income Including Noncontrolling Interests":27045000.0,"Net Income Continuous Operations":27045000.0,"Tax Provision":2648000.0,"Pretax Income":29693000.0,"Other Income Expense":-222000.0,"Other Non Operating Income Expenses":-267000.0,"Special Income Charges":45000.0,"Gain On Sale Of Ppe":45000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-5365000.0,"Interest Expense Non Operating":5365000.0,"Operating Income":35280000.0,"Operating Expense":30534000.0,"Selling General And Administration":30534000.0,"Gross Profit":65814000.0,"Cost Of Revenue":126536000.0,"Total Revenue":192350000.0,"Operating Revenue":192350000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":2160000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":52190000.0,"Repurchase Of Capital Stock":-16516000.0,"Repayment Of Debt":-313017000.0,"Issuance Of Debt":469134000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-26518000.0,"Interest Paid Supplemental Data":3040000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":17337000.0,"Beginning Cash Position":4522000.0,"Changes In Cash":12815000.0,"Financing Cash Flow":122385000.0,"Cash Flow From Continuing Financing Activities":122385000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-17216000.0,"Common Stock Dividend Paid":-17216000.0,"Net Common Stock Issuance":-16516000.0,"Common Stock Payments":-16516000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":156117000.0,"Net Long Term Debt Issuance":156117000.0,"Long Term Debt Payments":-313017000.0,"Long Term Debt Issuance":469134000.0,"Investing Cash Flow":-188278000.0,"Cash Flow From Continuing Investing Activities":-188278000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-161764000.0,"Sale Of Business":null,"Purchase Of Business":-161764000.0,"Net PPE Purchase And Sale":-26381000.0,"Sale Of PPE":4000.0,"Purchase Of PPE":-26385000.0,"Capital Expenditure Reported":-133000.0,"Operating Cash Flow":78708000.0,"Cash Flow From Continuing Operating Activities":78708000.0,"Change In Working Capital":-1305000.0,"Change In Other Working Capital":4978000.0,"Change In Other Current Liabilities":-2301000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":12051000.0,"Change In Accrued Expense":-3897000.0,"Change In Payable":15948000.0,"Change In Account Payable":15948000.0,"Change In Prepaid Assets":654000.0,"Change In Inventory":-1302000.0,"Change In Receivables":-15385000.0,"Changes In Account Receivables":-15385000.0,"Other Non Cash Items":319000.0,"Stock Based Compensation":3086000.0,"Provisionand Write Offof Assets":777000.0,"Deferred Tax":4030000.0,"Deferred Income Tax":4030000.0,"Depreciation Amortization Depletion":44037000.0,"Depreciation And Amortization":44037000.0,"Depreciation":44037000.0,"Operating Gains Losses":310000.0,"Gain Loss On Sale Of PPE":310000.0,"Net Income From Continuing Operations":27454000.0},"2025-12-31":{"Free Cash Flow":63035000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-211806000.0,"Issuance Of Debt":153197000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-24141000.0,"Interest Paid Supplemental Data":5707000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4522000.0,"Beginning Cash Position":7235000.0,"Changes In Cash":-2713000.0,"Financing Cash Flow":-65781000.0,"Cash Flow From Continuing Financing Activities":-65781000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-7172000.0,"Common Stock Dividend Paid":-7172000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-58609000.0,"Net Long Term Debt Issuance":-58609000.0,"Long Term Debt Payments":-211806000.0,"Long Term Debt Issuance":153197000.0,"Investing Cash Flow":-24108000.0,"Cash Flow From Continuing Investing Activities":-24108000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-23971000.0,"Sale Of PPE":33000.0,"Purchase Of PPE":-24004000.0,"Capital Expenditure Reported":-137000.0,"Operating Cash Flow":87176000.0,"Cash Flow From Continuing Operating Activities":87176000.0,"Change In Working Capital":5660000.0,"Change In Other Working Capital":-5088000.0,"Change In Other Current Liabilities":-2972000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-16791000.0,"Change In Accrued Expense":-7290000.0,"Change In Payable":-9501000.0,"Change In Account Payable":-9501000.0,"Change In Prepaid Assets":2053000.0,"Change In Inventory":9499000.0,"Change In Receivables":19041000.0,"Changes In Account Receivables":19041000.0,"Other Non Cash Items":184000.0,"Stock Based Compensation":1556000.0,"Provisionand Write Offof Assets":-335000.0,"Deferred Tax":-5162000.0,"Deferred Income Tax":-5162000.0,"Depreciation Amortization Depletion":41801000.0,"Depreciation And Amortization":41801000.0,"Depreciation":41801000.0,"Operating Gains Losses":487000.0,"Gain Loss On Sale Of PPE":487000.0,"Net Income From Continuing Operations":42985000.0},"2025-09-30":{"Free Cash Flow":42465000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-205485000.0,"Issuance Of Debt":255716000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-40002000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":7235000.0,"Beginning Cash Position":9287000.0,"Changes In Cash":-2052000.0,"Financing Cash Flow":27680000.0,"Cash Flow From Continuing Financing Activities":27680000.0,"Net Other Financing Charges":-296000.0,"Cash Dividends Paid":-7255000.0,"Common Stock Dividend Paid":-7255000.0,"Net Common Stock Issuance":-15000000.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":50231000.0,"Net Long Term Debt Issuance":50231000.0,"Long Term Debt Payments":-205485000.0,"Long Term Debt Issuance":255716000.0,"Investing Cash Flow":-112199000.0,"Cash Flow From Continuing Investing Activities":-112199000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-548000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-39499000.0,"Sale Of PPE":164000.0,"Purchase Of PPE":-39663000.0,"Capital Expenditure Reported":-339000.0,"Operating Cash Flow":82467000.0,"Cash Flow From Continuing Operating Activities":82467000.0,"Change In Working Capital":6340000.0,"Change In Other Working Capital":6607000.0,"Change In Other Current Liabilities":-2569000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":6048000.0,"Change In Accrued Expense":7054000.0,"Change In Payable":-1006000.0,"Change In Account Payable":-1006000.0,"Change In Prepaid Assets":1700000.0,"Change In Inventory":-8634000.0,"Change In Receivables":3188000.0,"Changes In Account Receivables":3188000.0,"Other Non Cash Items":-190000.0,"Stock Based Compensation":1479000.0,"Provisionand Write Offof Assets":972000.0,"Deferred Tax":-2208000.0,"Deferred Income Tax":-2208000.0,"Depreciation Amortization Depletion":41569000.0,"Depreciation And Amortization":41569000.0,"Depreciation":41569000.0,"Operating Gains Losses":232000.0,"Gain Loss On Sale Of PPE":232000.0,"Net Income From Continuing Operations":34273000.0},"2025-06-30":{"Free Cash Flow":46332000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-129653000.0,"Issuance Of Debt":113131000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-35846000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":9287000.0,"Beginning Cash Position":687000.0,"Changes In Cash":8600000.0,"Financing Cash Flow":-37796000.0,"Cash Flow From Continuing Financing Activities":-37796000.0,"Net Other Financing Charges":-424000.0,"Cash Dividends Paid":-20850000.0,"Common Stock Dividend Paid":-20850000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-16522000.0,"Net Long Term Debt Issuance":-16522000.0,"Long Term Debt Payments":-129653000.0,"Long Term Debt Issuance":113131000.0,"Investing Cash Flow":-35782000.0,"Cash Flow From Continuing Investing Activities":-35782000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-35706000.0,"Sale Of PPE":64000.0,"Purchase Of PPE":-35770000.0,"Capital Expenditure Reported":-76000.0,"Operating Cash Flow":82178000.0,"Cash Flow From Continuing Operating Activities":82178000.0,"Change In Working Capital":16354000.0,"Change In Other Working Capital":-1719000.0,"Change In Other Current Liabilities":-379000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1861000.0,"Change In Accrued Expense":248000.0,"Change In Payable":1613000.0,"Change In Account Payable":1613000.0,"Change In Prepaid Assets":153000.0,"Change In Inventory":5439000.0,"Change In Receivables":10999000.0,"Changes In Account Receivables":10999000.0,"Other Non Cash Items":266000.0,"Stock Based Compensation":3029000.0,"Provisionand Write Offof Assets":1205000.0,"Deferred Tax":-1220000.0,"Deferred Income Tax":-1220000.0,"Depreciation Amortization Depletion":35124000.0,"Depreciation And Amortization":35124000.0,"Depreciation":35124000.0,"Operating Gains Losses":68000.0,"Gain Loss On Sale Of PPE":68000.0,"Net Income From Continuing Operations":27352000.0},"2025-03-31":{"Free Cash Flow":14680000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-582693000.0,"Issuance Of Debt":124999000.0,"Issuance Of Capital Stock":461803000.0,"Capital Expenditure":-27869000.0,"Interest Paid Supplemental Data":4274000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":687000.0,"Beginning Cash Position":4615000.0,"Changes In Cash":-3928000.0,"Financing Cash Flow":-18814000.0,"Cash Flow From Continuing Financing Activities":-18814000.0,"Net Other Financing Charges":-22923000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":461803000.0,"Common Stock Payments":0.0,"Common Stock Issuance":461803000.0,"Net Issuance Payments Of Debt":-457694000.0,"Net Long Term Debt Issuance":-457694000.0,"Long Term Debt Payments":-582693000.0,"Long Term Debt Issuance":124999000.0,"Investing Cash Flow":-27663000.0,"Cash Flow From Continuing Investing Activities":-27663000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-27644000.0,"Sale Of PPE":206000.0,"Purchase Of PPE":-27850000.0,"Capital Expenditure Reported":-19000.0,"Operating Cash Flow":42549000.0,"Cash Flow From Continuing Operating Activities":42549000.0,"Change In Working Capital":-29387000.0,"Change In Other Working Capital":-426000.0,"Change In Other Current Liabilities":-2145000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-6542000.0,"Change In Accrued Expense":-6943000.0,"Change In Payable":401000.0,"Change In Account Payable":401000.0,"Change In Prepaid Assets":461000.0,"Change In Inventory":-6380000.0,"Change In Receivables":-14355000.0,"Changes In Account Receivables":-14355000.0,"Other Non Cash Items":145000.0,"Stock Based Compensation":4962000.0,"Provisionand Write Offof Assets":1010000.0,"Deferred Tax":2648000.0,"Deferred Income Tax":2648000.0,"Depreciation Amortization Depletion":36171000.0,"Depreciation And Amortization":36171000.0,"Depreciation":36171000.0,"Operating Gains Losses":-45000.0,"Gain Loss On Sale Of PPE":-45000.0,"Net Income From Continuing Operations":27045000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":9987000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1284000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":3430000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}