{"ticker":"FLS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":127261000.0,"Share Issued":127261000.0,"Net Debt":1404157000.0,"Total Debt":2318345000.0,"Tangible Book Value":169504000.0,"Invested Capital":4394776000.0,"Working Capital":1670121000.0,"Net Tangible Assets":169504000.0,"Capital Lease Obligations":183181000.0,"Common Stock Equity":2259612000.0,"Total Capitalization":4382035000.0,"Total Equity Gross Minority Interest":2327457000.0,"Minority Interest":67845000.0,"Stockholders Equity":2259612000.0,"Gains Losses Not Affecting Retained Earnings":-600248000.0,"Other Equity Adjustments":-607263000.0,"Minimum Pension Liabilities":7015000.0,"Treasury Stock":2241970000.0,"Retained Earnings":4385914000.0,"Additional Paid In Capital":494925000.0,"Capital Stock":220991000.0,"Common Stock":220991000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3992831000.0,"Total Non Current Liabilities Net Minority Interest":2543826000.0,"Other Non Current Liabilities":275552000.0,"Long Term Debt And Capital Lease Obligation":2268274000.0,"Long Term Capital Lease Obligation":145851000.0,"Long Term Debt":2122423000.0,"Current Liabilities":1449005000.0,"Current Deferred Liabilities":293864000.0,"Current Deferred Revenue":293864000.0,"Current Debt And Capital Lease Obligation":50071000.0,"Current Capital Lease Obligation":37330000.0,"Current Debt":12741000.0,"Other Current Borrowings":12741000.0,"Payables And Accrued Expenses":1105070000.0,"Current Accrued Expenses":561747000.0,"Payables":543323000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":543323000.0,"Total Assets":6320288000.0,"Total Non Current Assets":3201162000.0,"Other Non Current Assets":184497000.0,"Non Current Deferred Assets":160395000.0,"Non Current Deferred Taxes Assets":160395000.0,"Goodwill And Other Intangible Assets":2090108000.0,"Other Intangible Assets":345231000.0,"Goodwill":1744877000.0,"Net PPE":766162000.0,"Accumulated Depreciation":-1233503000.0,"Gross PPE":1999665000.0,"Other Properties":1999665000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3119126000.0,"Other Current Assets":158642000.0,"Inventory":832537000.0,"Inventories Adjustments Allowances":-65992000.0,"Finished Goods":251350000.0,"Work In Process":276771000.0,"Raw Materials":370408000.0,"Receivables":1396940000.0,"Other Receivables":340234000.0,"Accounts Receivable":1056706000.0,"Allowance For Doubtful Accounts Receivable":-89364000.0,"Gross Accounts Receivable":1146070000.0,"Cash Cash Equivalents And Short Term Investments":731007000.0,"Cash And Cash Equivalents":731007000.0},"2026-03-31":{"Treasury Shares Number":49215000.0,"Ordinary Shares Number":127578000.0,"Share Issued":176793000.0,"Net Debt":922618000.0,"Total Debt":1890325000.0,"Tangible Book Value":636426000.0,"Invested Capital":3927277000.0,"Working Capital":1677007000.0,"Net Tangible Assets":636426000.0,"Capital Lease Obligations":175353000.0,"Common Stock Equity":2212305000.0,"Total Capitalization":3874305000.0,"Total Equity Gross Minority Interest":2280252000.0,"Minority Interest":67947000.0,"Stockholders Equity":2212305000.0,"Gains Losses Not Affecting Retained Earnings":-591683000.0,"Other Equity Adjustments":-598359000.0,"Minimum Pension Liabilities":6676000.0,"Treasury Stock":2218764000.0,"Retained Earnings":4315243000.0,"Additional Paid In Capital":486518000.0,"Capital Stock":220991000.0,"Common Stock":220991000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3452908000.0,"Total Non Current Liabilities Net Minority Interest":2075302000.0,"Other Non Current Liabilities":273415000.0,"Long Term Debt And Capital Lease Obligation":1801887000.0,"Long Term Capital Lease Obligation":139887000.0,"Long Term Debt":1662000000.0,"Current Liabilities":1377606000.0,"Current Deferred Liabilities":269165000.0,"Current Deferred Revenue":269165000.0,"Current Debt And Capital Lease Obligation":88438000.0,"Current Capital Lease Obligation":35466000.0,"Current Debt":52972000.0,"Other Current Borrowings":52972000.0,"Payables And Accrued Expenses":1020003000.0,"Current Accrued Expenses":499611000.0,"Payables":520392000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":520392000.0,"Total Assets":5733160000.0,"Total Non Current Assets":2678547000.0,"Other Non Current Assets":221801000.0,"Non Current Deferred Assets":156422000.0,"Non Current Deferred Taxes Assets":156422000.0,"Goodwill And Other Intangible Assets":1575879000.0,"Other Intangible Assets":194442000.0,"Goodwill":1381437000.0,"Net PPE":724445000.0,"Accumulated Depreciation":-1219307000.0,"Gross PPE":1943752000.0,"Other Properties":1943752000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3054613000.0,"Other Current Assets":136204000.0,"Inventory":809583000.0,"Inventories Adjustments Allowances":-68443000.0,"Finished Goods":264046000.0,"Work In Process":264398000.0,"Raw Materials":349582000.0,"Receivables":1316472000.0,"Other Receivables":357487000.0,"Accounts Receivable":958985000.0,"Allowance For Doubtful Accounts Receivable":-84394000.0,"Gross Accounts Receivable":1043379000.0,"Cash Cash Equivalents And Short Term Investments":792354000.0,"Cash And Cash Equivalents":792354000.0},"2025-12-31":{"Treasury Shares Number":49763000.0,"Ordinary Shares Number":127030000.0,"Share Issued":176793000.0,"Net Debt":814895000.0,"Total Debt":1760273000.0,"Tangible Book Value":600934000.0,"Invested Capital":3766475000.0,"Working Capital":1541000000.0,"Net Tangible Assets":600934000.0,"Capital Lease Obligations":185195000.0,"Common Stock Equity":2191397000.0,"Total Capitalization":3716607000.0,"Total Equity Gross Minority Interest":2254324000.0,"Minority Interest":62927000.0,"Stockholders Equity":2191397000.0,"Gains Losses Not Affecting Retained Earnings":-568776000.0,"Other Equity Adjustments":-575405000.0,"Minimum Pension Liabilities":6629000.0,"Treasury Stock":2231685000.0,"Retained Earnings":4261977000.0,"Additional Paid In Capital":508890000.0,"Capital Stock":220991000.0,"Common Stock":220991000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3453876000.0,"Total Non Current Liabilities Net Minority Interest":1951991000.0,"Other Non Current Liabilities":277216000.0,"Long Term Debt And Capital Lease Obligation":1674775000.0,"Long Term Capital Lease Obligation":149565000.0,"Long Term Debt":1525210000.0,"Current Liabilities":1501885000.0,"Current Deferred Liabilities":274669000.0,"Current Deferred Revenue":274669000.0,"Current Debt And Capital Lease Obligation":85498000.0,"Current Capital Lease Obligation":35630000.0,"Current Debt":49868000.0,"Other Current Borrowings":49868000.0,"Payables And Accrued Expenses":1141718000.0,"Current Accrued Expenses":515455000.0,"Payables":626263000.0,"Total Tax Payable":72020000.0,"Income Tax Payable":40009000.0,"Accounts Payable":554243000.0,"Total Assets":5708200000.0,"Total Non Current Assets":2665315000.0,"Other Non Current Assets":185820000.0,"Non Current Deferred Assets":156250000.0,"Non Current Deferred Taxes Assets":156250000.0,"Goodwill And Other Intangible Assets":1590463000.0,"Other Intangible Assets":198475000.0,"Goodwill":1391988000.0,"Net PPE":732782000.0,"Accumulated Depreciation":-1224912000.0,"Gross PPE":1957694000.0,"Other Properties":166031000.0,"Machinery Furniture Equipment":1243717000.0,"Buildings And Improvements":479433000.0,"Land And Improvements":68513000.0,"Properties":0.0,"Current Assets":3042885000.0,"Other Current Assets":141237000.0,"Inventory":789898000.0,"Inventories Adjustments Allowances":-77053000.0,"Finished Goods":257712000.0,"Work In Process":253052000.0,"Raw Materials":356187000.0,"Receivables":1351567000.0,"Other Receivables":336858000.0,"Accounts Receivable":1014709000.0,"Allowance For Doubtful Accounts Receivable":-73709000.0,"Gross Accounts Receivable":1088418000.0,"Cash Cash Equivalents And Short Term Investments":760183000.0,"Cash And Cash Equivalents":760183000.0},"2025-09-30":{"Treasury Shares Number":48817000.0,"Ordinary Shares Number":127976000.0,"Share Issued":176793000.0,"Net Debt":648071000.0,"Total Debt":1671151000.0,"Tangible Book Value":743247000.0,"Invested Capital":3746115000.0,"Working Capital":1659998000.0,"Net Tangible Assets":743247000.0,"Capital Lease Obligations":189233000.0,"Common Stock Equity":2264197000.0,"Total Capitalization":3699765000.0,"Total Equity Gross Minority Interest":2324434000.0,"Minority Interest":60237000.0,"Stockholders Equity":2264197000.0,"Gains Losses Not Affecting Retained Earnings":-590464000.0,"Other Equity Adjustments":-596990000.0,"Minimum Pension Liabilities":6526000.0,"Treasury Stock":2180651000.0,"Retained Earnings":4317965000.0,"Additional Paid In Capital":496356000.0,"Capital Stock":220991000.0,"Common Stock":220991000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3505880000.0,"Total Non Current Liabilities Net Minority Interest":2001053000.0,"Other Non Current Liabilities":411337000.0,"Long Term Debt And Capital Lease Obligation":1589716000.0,"Long Term Capital Lease Obligation":154148000.0,"Long Term Debt":1435568000.0,"Current Liabilities":1504827000.0,"Current Deferred Liabilities":279760000.0,"Current Deferred Revenue":279760000.0,"Current Debt And Capital Lease Obligation":81435000.0,"Current Capital Lease Obligation":35085000.0,"Current Debt":46350000.0,"Other Current Borrowings":46350000.0,"Payables And Accrued Expenses":1143632000.0,"Current Accrued Expenses":542705000.0,"Payables":600927000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":600927000.0,"Total Assets":5830314000.0,"Total Non Current Assets":2665489000.0,"Other Non Current Assets":231671000.0,"Non Current Deferred Assets":185116000.0,"Non Current Deferred Taxes Assets":185116000.0,"Goodwill And Other Intangible Assets":1520950000.0,"Other Intangible Assets":177533000.0,"Goodwill":1343417000.0,"Net PPE":727752000.0,"Accumulated Depreciation":-1219158000.0,"Gross PPE":1946910000.0,"Other Properties":1946910000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3164825000.0,"Other Current Assets":89002000.0,"Inventory":847732000.0,"Inventories Adjustments Allowances":-95278000.0,"Finished Goods":255858000.0,"Work In Process":282323000.0,"Raw Materials":404829000.0,"Receivables":1394244000.0,"Other Receivables":344446000.0,"Accounts Receivable":1049798000.0,"Allowance For Doubtful Accounts Receivable":-89606000.0,"Gross Accounts Receivable":1139404000.0,"Cash Cash Equivalents And Short Term Investments":833847000.0,"Cash And Cash Equivalents":833847000.0},"2025-06-30":{"Treasury Shares Number":46233000.0,"Ordinary Shares Number":130560000.0,"Share Issued":176793000.0,"Net Debt":856343000.0,"Total Debt":1667825000.0,"Tangible Book Value":702815000.0,"Invested Capital":3708597000.0,"Working Capital":1573646000.0,"Net Tangible Assets":702815000.0,"Capital Lease Obligations":182279000.0,"Common Stock Equity":2223051000.0,"Total Capitalization":3663727000.0,"Total Equity Gross Minority Interest":2279002000.0,"Minority Interest":55951000.0,"Stockholders Equity":2223051000.0,"Gains Losses Not Affecting Retained Earnings":-576791000.0,"Other Equity Adjustments":-583204000.0,"Minimum Pension Liabilities":6413000.0,"Treasury Stock":2036348000.0,"Retained Earnings":4125669000.0,"Additional Paid In Capital":489530000.0,"Capital Stock":220991000.0,"Common Stock":220991000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3403523000.0,"Total Non Current Liabilities Net Minority Interest":1973141000.0,"Other Non Current Liabilities":383659000.0,"Long Term Debt And Capital Lease Obligation":1589482000.0,"Long Term Capital Lease Obligation":148806000.0,"Long Term Debt":1440676000.0,"Current Liabilities":1430382000.0,"Current Deferred Liabilities":283181000.0,"Current Deferred Revenue":283181000.0,"Current Debt And Capital Lease Obligation":78343000.0,"Current Capital Lease Obligation":33473000.0,"Current Debt":44870000.0,"Other Current Borrowings":44870000.0,"Payables And Accrued Expenses":1068858000.0,"Current Accrued Expenses":495425000.0,"Payables":573433000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":573433000.0,"Total Assets":5682525000.0,"Total Non Current Assets":2678497000.0,"Other Non Current Assets":212728000.0,"Non Current Deferred Assets":224017000.0,"Non Current Deferred Taxes Assets":224017000.0,"Goodwill And Other Intangible Assets":1520236000.0,"Other Intangible Assets":182489000.0,"Goodwill":1337747000.0,"Net PPE":721516000.0,"Accumulated Depreciation":-1223841000.0,"Gross PPE":1945357000.0,"Other Properties":1945357000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3004028000.0,"Other Current Assets":121121000.0,"Inventory":864532000.0,"Inventories Adjustments Allowances":-97699000.0,"Finished Goods":274443000.0,"Work In Process":275040000.0,"Raw Materials":412748000.0,"Receivables":1389172000.0,"Other Receivables":339355000.0,"Accounts Receivable":1049817000.0,"Allowance For Doubtful Accounts Receivable":-91911000.0,"Gross Accounts Receivable":1141728000.0,"Cash Cash Equivalents And Short Term Investments":629203000.0,"Cash And Cash Equivalents":629203000.0},"2025-03-31":{"Treasury Shares Number":45616000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":57250000.0,"Income Tax Payable":28003000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":1170301000.0,"Buildings And Improvements":450718000.0,"Land And Improvements":61351000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.14392,"Normalized EBITDA":168616000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":98998000.0,"Reconciled Depreciation":24257000.0,"Reconciled Cost Of Revenue":784449000.0,"EBITDA":168616000.0,"EBIT":144359000.0,"Net Interest Income":-20673000.0,"Interest Expense":25696000.0,"Interest Income":5023000.0,"Normalized Income":98998000.0,"Net Income From Continuing And Discontinued Operation":98998000.0,"Total Expenses":1050767000.0,"Total Operating Income As Reported":151423000.0,"Diluted Average Shares":128358000.0,"Basic Average Shares":127644000.0,"Diluted EPS":0.77,"Basic EPS":0.78,"Diluted NI Availto Com Stockholders":98998000.0,"Net Income Common Stockholders":98998000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":98998000.0,"Minority Interests":-2587000.0,"Net Income Including Noncontrolling Interests":101585000.0,"Net Income Continuous Operations":101585000.0,"Tax Provision":17078000.0,"Pretax Income":118663000.0,"Other Income Expense":20928000.0,"Other Non Operating Income Expenses":-12087000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":33015000.0,"Net Non Operating Interest Income Expense":-20673000.0,"Interest Expense Non Operating":25696000.0,"Interest Income Non Operating":5023000.0,"Operating Income":118408000.0,"Operating Expense":266318000.0,"Selling General And Administration":266318000.0,"Gross Profit":384726000.0,"Cost Of Revenue":784449000.0,"Total Revenue":1169175000.0,"Operating Revenue":1169175000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.196567,"Normalized EBITDA":151991000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":81681000.0,"Reconciled Depreciation":24060000.0,"Reconciled Cost Of Revenue":688428000.0,"EBITDA":151991000.0,"EBIT":127931000.0,"Net Interest Income":-18931000.0,"Interest Expense":20431000.0,"Interest Income":1500000.0,"Normalized Income":81681000.0,"Net Income From Continuing And Discontinued Operation":81681000.0,"Total Expenses":951828000.0,"Total Operating Income As Reported":119432000.0,"Diluted Average Shares":128620000.0,"Basic Average Shares":127493000.0,"Diluted EPS":0.64,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":81681000.0,"Net Income Common Stockholders":81681000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":81681000.0,"Minority Interests":-4688000.0,"Net Income Including Noncontrolling Interests":86369000.0,"Net Income Continuous Operations":86369000.0,"Tax Provision":21131000.0,"Pretax Income":107500000.0,"Other Income Expense":9990000.0,"Other Non Operating Income Expenses":6999000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":2991000.0,"Net Non Operating Interest Income Expense":-18931000.0,"Interest Expense Non Operating":20431000.0,"Interest Income Non Operating":1500000.0,"Operating Income":116441000.0,"Operating Expense":263400000.0,"Selling General And Administration":263400000.0,"Gross Profit":379841000.0,"Cost Of Revenue":688428000.0,"Total Revenue":1068269000.0,"Operating Revenue":1068269000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-29419320.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":189218000.0,"Total Unusual Items":-140092000.0,"Total Unusual Items Excluding Goodwill":-140092000.0,"Net Income From Continuing Operation Net Minority Interest":-28994000.0,"Reconciled Depreciation":22760000.0,"Reconciled Cost Of Revenue":796956000.0,"EBITDA":49126000.0,"EBIT":26366000.0,"Net Interest Income":-17086000.0,"Interest Expense":19574000.0,"Interest Income":2488000.0,"Normalized Income":81678680.0,"Net Income From Continuing And Discontinued Operation":-28994000.0,"Total Expenses":1044819000.0,"Total Operating Income As Reported":42173000.0,"Diluted Average Shares":128411000.0,"Basic Average Shares":127294000.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-28994000.0,"Net Income Common Stockholders":-28994000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-28994000.0,"Minority Interests":-7257000.0,"Net Income Including Noncontrolling Interests":-21737000.0,"Net Income Continuous Operations":-21737000.0,"Tax Provision":28529000.0,"Pretax Income":6792000.0,"Other Income Expense":-153494000.0,"Other Non Operating Income Expenses":-18295000.0,"Special Income Charges":-140092000.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":4893000.0,"Net Non Operating Interest Income Expense":-17086000.0,"Interest Expense Non Operating":19574000.0,"Interest Income Non Operating":2488000.0,"Operating Income":177372000.0,"Operating Expense":247863000.0,"Selling General And Administration":247863000.0,"Gross Profit":425235000.0,"Cost Of Revenue":796956000.0,"Total Revenue":1222191000.0,"Operating Revenue":1222191000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.295038,"Normalized EBITDA":360694000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":219582000.0,"Reconciled Depreciation":24410000.0,"Reconciled Cost Of Revenue":794148000.0,"EBITDA":360694000.0,"EBIT":336284000.0,"Net Interest Income":-17946000.0,"Interest Expense":18738000.0,"Interest Income":792000.0,"Normalized Income":219582000.0,"Net Income From Continuing And Discontinued Operation":219582000.0,"Total Expenses":1099300000.0,"Total Operating Income As Reported":79272000.0,"Diluted Average Shares":131235000.0,"Basic Average Shares":130315000.0,"Diluted EPS":1.67,"Basic EPS":1.69,"Diluted NI Availto Com Stockholders":219582000.0,"Net Income Common Stockholders":219582000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":219582000.0,"Minority Interests":-4276000.0,"Net Income Including Noncontrolling Interests":223858000.0,"Net Income Continuous Operations":223858000.0,"Tax Provision":93688000.0,"Pretax Income":317546000.0,"Other Income Expense":260358000.0,"Other Non Operating Income Expenses":256220000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":4138000.0,"Net Non Operating Interest Income Expense":-17946000.0,"Interest Expense Non Operating":18738000.0,"Interest Income Non Operating":792000.0,"Operating Income":75134000.0,"Operating Expense":305152000.0,"Selling General And Administration":305152000.0,"Gross Profit":380286000.0,"Cost Of Revenue":794148000.0,"Total Revenue":1174434000.0,"Operating Revenue":1174434000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.150549,"Normalized EBITDA":147995000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":81754000.0,"Reconciled Depreciation":23882000.0,"Reconciled Cost Of Revenue":781510000.0,"EBITDA":147995000.0,"EBIT":124113000.0,"Net Interest Income":-17727000.0,"Interest Expense":20253000.0,"Interest Income":2526000.0,"Normalized Income":81754000.0,"Net Income From Continuing And Discontinued Operation":81754000.0,"Total Expenses":1047418000.0,"Total Operating Income As Reported":146590000.0,"Diluted Average Shares":131599000.0,"Basic Average Shares":130846000.0,"Diluted EPS":0.62,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":81754000.0,"Net Income Common Stockholders":81754000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":81754000.0,"Minority Interests":-6470000.0,"Net Income Including Noncontrolling Interests":88224000.0,"Net Income Continuous Operations":88224000.0,"Tax Provision":15636000.0,"Pretax Income":103860000.0,"Other Income Expense":-19087000.0,"Other Non Operating Income Expenses":-25003000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":5916000.0,"Net Non Operating Interest Income Expense":-17727000.0,"Interest Expense Non Operating":20253000.0,"Interest Income Non Operating":2526000.0,"Operating Income":140674000.0,"Operating Expense":265908000.0,"Selling General And Administration":265908000.0,"Gross Profit":406582000.0,"Cost Of Revenue":781510000.0,"Total Revenue":1188092000.0,"Operating Revenue":1188092000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":112338000.0,"Repurchase Of Capital Stock":-25000000.0,"Repayment Of Debt":-168500000.0,"Issuance Of Debt":574070000.0,"Capital Expenditure":-16908000.0,"End Cash Position":731007000.0,"Beginning Cash Position":792354000.0,"Effect Of Exchange Rate Changes":-290000.0,"Changes In Cash":-61057000.0,"Financing Cash Flow":346194000.0,"Cash Flow From Continuing Financing Activities":346194000.0,"Net Other Financing Charges":-6260000.0,"Cash Dividends Paid":-28116000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-25000000.0,"Common Stock Payments":-25000000.0,"Net Issuance Payments Of Debt":405570000.0,"Net Long Term Debt Issuance":405570000.0,"Long Term Debt Payments":-168500000.0,"Long Term Debt Issuance":574070000.0,"Investing Cash Flow":-536497000.0,"Cash Flow From Continuing Investing Activities":-536497000.0,"Net Other Investing Changes":146000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-16908000.0,"Operating Cash Flow":129246000.0,"Cash Flow From Continuing Operating Activities":129246000.0,"Change In Working Capital":24014000.0,"Change In Other Working Capital":-3169000.0,"Change In Payables And Accrued Expense":9314000.0,"Change In Accrued Expense":29276000.0,"Change In Payable":-19962000.0,"Change In Account Payable":-19962000.0,"Change In Prepaid Assets":26924000.0,"Change In Inventory":20310000.0,"Change In Receivables":-29365000.0,"Changes In Account Receivables":-56658000.0,"Stock Based Compensation":9879000.0,"Depreciation Amortization Depletion":24257000.0,"Depreciation And Amortization":24257000.0,"Amortization Cash Flow":4172000.0,"Amortization Of Intangibles":4172000.0,"Depreciation":20085000.0,"Operating Gains Losses":-30489000.0,"Net Foreign Currency Exchange Gain Loss":-2789000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":101585000.0},"2026-03-31":{"Free Cash Flow":-59979000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-9375000.0,"Issuance Of Debt":150000000.0,"Capital Expenditure":-16899000.0,"End Cash Position":792354000.0,"Beginning Cash Position":760183000.0,"Effect Of Exchange Rate Changes":-6089000.0,"Changes In Cash":38260000.0,"Financing Cash Flow":88520000.0,"Cash Flow From Continuing Financing Activities":88520000.0,"Net Other Financing Charges":-25383000.0,"Cash Dividends Paid":-26722000.0,"Common Stock Dividend Paid":-26722000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":140625000.0,"Net Long Term Debt Issuance":140625000.0,"Long Term Debt Payments":-9375000.0,"Long Term Debt Issuance":150000000.0,"Investing Cash Flow":-7180000.0,"Cash Flow From Continuing Investing Activities":-7180000.0,"Net Other Investing Changes":9719000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-16899000.0,"Operating Cash Flow":-43080000.0,"Cash Flow From Continuing Operating Activities":-43080000.0,"Change In Working Capital":-149700000.0,"Change In Other Working Capital":1240000.0,"Change In Payables And Accrued Expense":-142459000.0,"Change In Accrued Expense":-110074000.0,"Change In Payable":-32385000.0,"Change In Account Payable":-32385000.0,"Change In Prepaid Assets":-8940000.0,"Change In Inventory":-24604000.0,"Change In Receivables":25063000.0,"Changes In Account Receivables":63517000.0,"Stock Based Compensation":10716000.0,"Depreciation Amortization Depletion":24060000.0,"Depreciation And Amortization":24060000.0,"Amortization Cash Flow":3731000.0,"Amortization Of Intangibles":3731000.0,"Depreciation":20329000.0,"Operating Gains Losses":-14525000.0,"Net Foreign Currency Exchange Gain Loss":-14525000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":86369000.0},"2025-12-31":{"Free Cash Flow":-25567000.0,"Repurchase Of Capital Stock":-56940000.0,"Repayment Of Debt":-59375000.0,"Issuance Of Debt":150000000.0,"Capital Expenditure":-25393000.0,"End Cash Position":760183000.0,"Beginning Cash Position":833847000.0,"Effect Of Exchange Rate Changes":3185000.0,"Changes In Cash":-76849000.0,"Financing Cash Flow":4019000.0,"Cash Flow From Continuing Financing Activities":4019000.0,"Net Other Financing Charges":-2698000.0,"Cash Dividends Paid":-26968000.0,"Common Stock Dividend Paid":-26968000.0,"Net Common Stock Issuance":-56940000.0,"Common Stock Payments":-56940000.0,"Net Issuance Payments Of Debt":90625000.0,"Net Long Term Debt Issuance":90625000.0,"Long Term Debt Payments":-59375000.0,"Long Term Debt Issuance":150000000.0,"Investing Cash Flow":-80694000.0,"Cash Flow From Continuing Investing Activities":-80694000.0,"Net Other Investing Changes":10484000.0,"Net Business Purchase And Sale":-65785000.0,"Purchase Of Business":-65881000.0,"Capital Expenditure Reported":-25393000.0,"Operating Cash Flow":-174000.0,"Cash Flow From Continuing Operating Activities":-174000.0,"Change In Working Capital":57135000.0,"Change In Other Working Capital":1973000.0,"Change In Payables And Accrued Expense":-4312000.0,"Change In Accrued Expense":55698000.0,"Change In Payable":-60010000.0,"Change In Account Payable":-60010000.0,"Change In Prepaid Assets":-49127000.0,"Change In Inventory":59951000.0,"Change In Receivables":48650000.0,"Changes In Account Receivables":26772000.0,"Stock Based Compensation":12476000.0,"Depreciation Amortization Depletion":22760000.0,"Depreciation And Amortization":22760000.0,"Amortization Cash Flow":2209000.0,"Amortization Of Intangibles":2209000.0,"Depreciation":20551000.0,"Operating Gains Losses":128192000.0,"Net Foreign Currency Exchange Gain Loss":-11900000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-21737000.0},"2025-09-30":{"Free Cash Flow":384652000.0,"Repurchase Of Capital Stock":-145123000.0,"Repayment Of Debt":-9375000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-17194000.0,"End Cash Position":833847000.0,"Beginning Cash Position":629203000.0,"Effect Of Exchange Rate Changes":-3705000.0,"Changes In Cash":208349000.0,"Financing Cash Flow":-176503000.0,"Cash Flow From Continuing Financing Activities":-176503000.0,"Net Other Financing Charges":5457000.0,"Cash Dividends Paid":-27462000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-145123000.0,"Common Stock Payments":-145123000.0,"Net Issuance Payments Of Debt":-9375000.0,"Net Long Term Debt Issuance":-9375000.0,"Long Term Debt Payments":-9375000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-16994000.0,"Cash Flow From Continuing Investing Activities":-16994000.0,"Net Other Investing Changes":200000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-17194000.0,"Operating Cash Flow":401846000.0,"Cash Flow From Continuing Operating Activities":401846000.0,"Change In Working Capital":143728000.0,"Change In Other Working Capital":66287000.0,"Change In Payables And Accrued Expense":95550000.0,"Change In Accrued Expense":53978000.0,"Change In Payable":41572000.0,"Change In Account Payable":41572000.0,"Change In Prepaid Assets":-20951000.0,"Change In Inventory":12519000.0,"Change In Receivables":-9677000.0,"Changes In Account Receivables":-3450000.0,"Stock Based Compensation":6965000.0,"Depreciation Amortization Depletion":24410000.0,"Depreciation And Amortization":24410000.0,"Amortization Cash Flow":4420000.0,"Amortization Of Intangibles":4420000.0,"Depreciation":19990000.0,"Operating Gains Losses":2885000.0,"Net Foreign Currency Exchange Gain Loss":2885000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":223858000.0},"2025-06-30":{"Free Cash Flow":137544000.0,"Repurchase Of Capital Stock":-31709000.0,"Repayment Of Debt":-59375000.0,"Issuance Of Debt":50000000.0,"Capital Expenditure":-16602000.0,"End Cash Position":629203000.0,"Beginning Cash Position":540804000.0,"Effect Of Exchange Rate Changes":20662000.0,"Changes In Cash":67737000.0,"Financing Cash Flow":-70212000.0,"Cash Flow From Continuing Financing Activities":-70212000.0,"Net Other Financing Charges":-1536000.0,"Cash Dividends Paid":-27592000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-31709000.0,"Common Stock Payments":-31709000.0,"Net Issuance Payments Of Debt":-9375000.0,"Net Long Term Debt Issuance":-9375000.0,"Long Term Debt Payments":-59375000.0,"Long Term Debt Issuance":50000000.0,"Investing Cash Flow":-16197000.0,"Cash Flow From Continuing Investing Activities":-16197000.0,"Net Other Investing Changes":405000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-16602000.0,"Operating Cash Flow":154146000.0,"Cash Flow From Continuing Operating Activities":154146000.0,"Change In Working Capital":30735000.0,"Change In Other Working Capital":-1602000.0,"Change In Payables And Accrued Expense":11448000.0,"Change In Accrued Expense":5001000.0,"Change In Payable":6447000.0,"Change In Account Payable":6447000.0,"Change In Prepaid Assets":6920000.0,"Change In Inventory":5404000.0,"Change In Receivables":8565000.0,"Changes In Account Receivables":28048000.0,"Stock Based Compensation":10166000.0,"Depreciation Amortization Depletion":23882000.0,"Depreciation And Amortization":23882000.0,"Amortization Cash Flow":4018000.0,"Amortization Of Intangibles":4018000.0,"Depreciation":19864000.0,"Operating Gains Losses":1139000.0,"Net Foreign Currency Exchange Gain Loss":1139000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":88224000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-27617000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-27592000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-305884000.0,"Purchase Of Business":-305924000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}