{"ticker":"FLUT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":173481132.0,"Share Issued":173481132.0,"Net Debt":8429000000.0,"Total Debt":12559000000.0,"Tangible Book Value":-13352000000.0,"Invested Capital":20728000000.0,"Working Capital":-553000000.0,"Net Tangible Assets":-13352000000.0,"Capital Lease Obligations":581000000.0,"Common Stock Equity":8750000000.0,"Total Capitalization":20622000000.0,"Total Equity Gross Minority Interest":9355000000.0,"Minority Interest":605000000.0,"Stockholders Equity":8750000000.0,"Retained Earnings":7835000000.0,"Additional Paid In Capital":2127000000.0,"Capital Stock":36000000.0,"Common Stock":36000000.0,"Total Liabilities Net Minority Interest":18855000000.0,"Total Non Current Liabilities Net Minority Interest":13785000000.0,"Other Non Current Liabilities":497000000.0,"Non Current Deferred Taxes Liabilities":988000000.0,"Long Term Debt And Capital Lease Obligation":12300000000.0,"Long Term Capital Lease Obligation":428000000.0,"Long Term Debt":11872000000.0,"Current Liabilities":5070000000.0,"Other Current Liabilities":1992000000.0,"Current Debt And Capital Lease Obligation":259000000.0,"Current Capital Lease Obligation":153000000.0,"Current Debt":106000000.0,"Pensionand Other Post Retirement Benefit Plans Current":426000000.0,"Payables":1168000000.0,"Total Tax Payable":827000000.0,"Accounts Payable":341000000.0,"Total Assets":28210000000.0,"Total Non Current Assets":23693000000.0,"Other Non Current Assets":194000000.0,"Non Current Deferred Taxes Assets":297000000.0,"Investmentin Financial Assets":6000000.0,"Available For Sale Securities":6000000.0,"Goodwill And Other Intangible Assets":22102000000.0,"Other Intangible Assets":6480000000.0,"Goodwill":15622000000.0,"Net PPE":1094000000.0,"Accumulated Depreciation":null,"Gross PPE":1094000000.0,"Other Properties":1094000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4517000000.0,"Hedging Assets Current":49000000.0,"Assets Held For Sale Current":null,"Restricted Cash":72000000.0,"Other Receivables":480000000.0,"Taxes Receivable":232000000.0,"Accounts Receivable":130000000.0,"Cash Cash Equivalents And Short Term Investments":3554000000.0,"Other Short Term Investments":5000000.0,"Cash And Cash Equivalents":3549000000.0,"Cash Equivalents":1986000000.0,"Cash Financial":1563000000.0},"2026-03-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":174400428.0,"Share Issued":174400428.0,"Net Debt":8533000000.0,"Total Debt":12560000000.0,"Tangible Book Value":-13299000000.0,"Invested Capital":21029000000.0,"Working Capital":-480000000.0,"Net Tangible Assets":-13299000000.0,"Capital Lease Obligations":595000000.0,"Common Stock Equity":9064000000.0,"Total Capitalization":20858000000.0,"Total Equity Gross Minority Interest":9709000000.0,"Minority Interest":645000000.0,"Stockholders Equity":9064000000.0,"Retained Earnings":8231000000.0,"Additional Paid In Capital":2049000000.0,"Capital Stock":36000000.0,"Common Stock":36000000.0,"Total Liabilities Net Minority Interest":18765000000.0,"Total Non Current Liabilities Net Minority Interest":13785000000.0,"Other Non Current Liabilities":511000000.0,"Non Current Deferred Taxes Liabilities":1038000000.0,"Long Term Debt And Capital Lease Obligation":12236000000.0,"Long Term Capital Lease Obligation":442000000.0,"Long Term Debt":11794000000.0,"Current Liabilities":4980000000.0,"Other Current Liabilities":1936000000.0,"Current Debt And Capital Lease Obligation":324000000.0,"Current Capital Lease Obligation":153000000.0,"Current Debt":171000000.0,"Pensionand Other Post Retirement Benefit Plans Current":388000000.0,"Payables":1141000000.0,"Total Tax Payable":714000000.0,"Accounts Payable":427000000.0,"Total Assets":28474000000.0,"Total Non Current Assets":23974000000.0,"Other Non Current Assets":175000000.0,"Non Current Deferred Taxes Assets":295000000.0,"Investmentin Financial Assets":6000000.0,"Available For Sale Securities":6000000.0,"Goodwill And Other Intangible Assets":22363000000.0,"Other Intangible Assets":6714000000.0,"Goodwill":15649000000.0,"Net PPE":1135000000.0,"Accumulated Depreciation":null,"Gross PPE":1135000000.0,"Other Properties":1135000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4500000000.0,"Hedging Assets Current":58000000.0,"Assets Held For Sale Current":null,"Restricted Cash":73000000.0,"Other Receivables":540000000.0,"Taxes Receivable":219000000.0,"Accounts Receivable":155000000.0,"Cash Cash Equivalents And Short Term Investments":3455000000.0,"Other Short Term Investments":23000000.0,"Cash And Cash Equivalents":3432000000.0,"Cash Equivalents":1920000000.0,"Cash Financial":1512000000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":175224066.0,"Share Issued":175224066.0,"Net Debt":8506000000.0,"Total Debt":12872000000.0,"Tangible Book Value":-13806000000.0,"Invested Capital":21304000000.0,"Working Capital":-247000000.0,"Net Tangible Assets":-13806000000.0,"Capital Lease Obligations":606000000.0,"Common Stock Equity":9038000000.0,"Total Capitalization":21195000000.0,"Total Equity Gross Minority Interest":9698000000.0,"Minority Interest":660000000.0,"Stockholders Equity":9038000000.0,"Retained Earnings":8124000000.0,"Additional Paid In Capital":1989000000.0,"Capital Stock":36000000.0,"Common Stock":36000000.0,"Total Liabilities Net Minority Interest":19582000000.0,"Total Non Current Liabilities Net Minority Interest":14539000000.0,"Other Non Current Liabilities":801000000.0,"Non Current Deferred Taxes Liabilities":1105000000.0,"Long Term Debt And Capital Lease Obligation":12633000000.0,"Long Term Capital Lease Obligation":476000000.0,"Long Term Debt":12157000000.0,"Current Liabilities":5043000000.0,"Other Current Liabilities":1931000000.0,"Current Debt And Capital Lease Obligation":239000000.0,"Current Capital Lease Obligation":130000000.0,"Current Debt":109000000.0,"Pensionand Other Post Retirement Benefit Plans Current":463000000.0,"Payables":1231000000.0,"Total Tax Payable":845000000.0,"Accounts Payable":386000000.0,"Total Assets":29280000000.0,"Total Non Current Assets":24484000000.0,"Other Non Current Assets":144000000.0,"Non Current Deferred Taxes Assets":309000000.0,"Investmentin Financial Assets":7000000.0,"Available For Sale Securities":7000000.0,"Goodwill And Other Intangible Assets":22844000000.0,"Other Intangible Assets":7019000000.0,"Goodwill":15825000000.0,"Net PPE":1180000000.0,"Accumulated Depreciation":-342000000.0,"Gross PPE":1522000000.0,"Other Properties":550000000.0,"Machinery Furniture Equipment":624000000.0,"Properties":348000000.0,"Current Assets":4796000000.0,"Hedging Assets Current":29000000.0,"Assets Held For Sale Current":null,"Restricted Cash":72000000.0,"Other Receivables":510000000.0,"Taxes Receivable":212000000.0,"Accounts Receivable":190000000.0,"Cash Cash Equivalents And Short Term Investments":3783000000.0,"Other Short Term Investments":23000000.0,"Cash And Cash Equivalents":3760000000.0,"Cash Equivalents":1932000000.0,"Cash Financial":1828000000.0},"2025-09-30":{"Treasury Shares Number":0.0,"Ordinary Shares Number":175899661.0,"Share Issued":175899661.0,"Net Debt":8433000000.0,"Total Debt":12684000000.0,"Tangible Book Value":-13801000000.0,"Invested Capital":21343000000.0,"Working Capital":-180000000.0,"Net Tangible Assets":-13801000000.0,"Capital Lease Obligations":585000000.0,"Common Stock Equity":9244000000.0,"Total Capitalization":21197000000.0,"Total Equity Gross Minority Interest":9919000000.0,"Minority Interest":675000000.0,"Stockholders Equity":9244000000.0,"Retained Earnings":8340000000.0,"Additional Paid In Capital":1929000000.0,"Capital Stock":36000000.0,"Common Stock":36000000.0,"Total Liabilities Net Minority Interest":19420000000.0,"Total Non Current Liabilities Net Minority Interest":14458000000.0,"Other Non Current Liabilities":933000000.0,"Non Current Deferred Taxes Liabilities":1114000000.0,"Long Term Debt And Capital Lease Obligation":12411000000.0,"Long Term Capital Lease Obligation":458000000.0,"Long Term Debt":11953000000.0,"Current Liabilities":4962000000.0,"Other Current Liabilities":1922000000.0,"Current Debt And Capital Lease Obligation":273000000.0,"Current Capital Lease Obligation":127000000.0,"Current Debt":146000000.0,"Pensionand Other Post Retirement Benefit Plans Current":435000000.0,"Payables":1056000000.0,"Total Tax Payable":654000000.0,"Accounts Payable":402000000.0,"Total Assets":29339000000.0,"Total Non Current Assets":24557000000.0,"Other Non Current Assets":135000000.0,"Non Current Deferred Taxes Assets":226000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":23045000000.0,"Other Intangible Assets":7241000000.0,"Goodwill":15804000000.0,"Net PPE":1144000000.0,"Accumulated Depreciation":null,"Gross PPE":1144000000.0,"Other Properties":1144000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4782000000.0,"Hedging Assets Current":70000000.0,"Assets Held For Sale Current":null,"Restricted Cash":68000000.0,"Other Receivables":498000000.0,"Taxes Receivable":296000000.0,"Accounts Receivable":158000000.0,"Cash Cash Equivalents And Short Term Investments":3692000000.0,"Other Short Term Investments":26000000.0,"Cash And Cash Equivalents":3666000000.0,"Cash Equivalents":1939000000.0,"Cash Financial":1727000000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":176370705.0,"Share Issued":176370705.0,"Net Debt":6516000000.0,"Total Debt":10560000000.0,"Tangible Book Value":-13817000000.0,"Invested Capital":20167000000.0,"Working Capital":-232000000.0,"Net Tangible Assets":-13817000000.0,"Capital Lease Obligations":608000000.0,"Common Stock Equity":10215000000.0,"Total Capitalization":20097000000.0,"Total Equity Gross Minority Interest":12642000000.0,"Minority Interest":2427000000.0,"Stockholders Equity":10215000000.0,"Retained Earnings":9249000000.0,"Additional Paid In Capital":1810000000.0,"Capital Stock":36000000.0,"Common Stock":36000000.0,"Total Liabilities Net Minority Interest":17232000000.0,"Total Non Current Liabilities Net Minority Interest":12606000000.0,"Other Non Current Liabilities":1145000000.0,"Non Current Deferred Taxes Liabilities":1093000000.0,"Long Term Debt And Capital Lease Obligation":10368000000.0,"Long Term Capital Lease Obligation":486000000.0,"Long Term Debt":9882000000.0,"Current Liabilities":4626000000.0,"Other Current Liabilities":1790000000.0,"Current Debt And Capital Lease Obligation":192000000.0,"Current Capital Lease Obligation":122000000.0,"Current Debt":70000000.0,"Pensionand Other Post Retirement Benefit Plans Current":365000000.0,"Payables":1116000000.0,"Total Tax Payable":766000000.0,"Accounts Payable":350000000.0,"Total Assets":29874000000.0,"Total Non Current Assets":25480000000.0,"Other Non Current Assets":95000000.0,"Non Current Deferred Taxes Assets":182000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":24032000000.0,"Other Intangible Assets":7545000000.0,"Goodwill":16487000000.0,"Net PPE":1164000000.0,"Accumulated Depreciation":null,"Gross PPE":1164000000.0,"Other Properties":1164000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4394000000.0,"Hedging Assets Current":53000000.0,"Assets Held For Sale Current":23000000.0,"Restricted Cash":79000000.0,"Other Receivables":429000000.0,"Taxes Receivable":183000000.0,"Accounts Receivable":161000000.0,"Cash Cash Equivalents And Short Term Investments":3466000000.0,"Other Short Term Investments":30000000.0,"Cash And Cash Equivalents":3436000000.0,"Cash Equivalents":1745000000.0,"Cash Financial":1691000000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Taxes Assets":null,"Investmentin Financial Assets":7000000.0,"Available For Sale Securities":7000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Taxes Assets":null,"Investmentin Financial Assets":6000000.0,"Available For Sale Securities":6000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-364000000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":607000000.0,"Properties":250000000.0,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":361204.013378,"Tax Rate For Calcs":0.010033,"Normalized EBITDA":238000000.0,"Total Unusual Items":36000000.0,"Total Unusual Items Excluding Goodwill":36000000.0,"Net Income From Continuing Operation Net Minority Interest":-272000000.0,"Reconciled Depreciation":399000000.0,"Reconciled Cost Of Revenue":2613000000.0,"EBITDA":274000000.0,"EBIT":-125000000.0,"Net Interest Income":-163000000.0,"Interest Expense":174000000.0,"Interest Income":12000000.0,"Normalized Income":-307638795.986622,"Net Income From Continuing And Discontinued Operation":-272000000.0,"Total Expenses":4470000000.0,"Total Operating Income As Reported":-144000000.0,"Diluted Average Shares":179000000.0,"Basic Average Shares":179000000.0,"Diluted EPS":-1.57,"Basic EPS":-1.57,"Diluted NI Availto Com Stockholders":-274000000.0,"Net Income Common Stockholders":-274000000.0,"Otherunder Preferred Stock Dividend":2000000.0,"Net Income":-272000000.0,"Minority Interests":24000000.0,"Net Income Including Noncontrolling Interests":-296000000.0,"Net Income Continuous Operations":-296000000.0,"Tax Provision":-3000000.0,"Pretax Income":-299000000.0,"Special Income Charges":-4000000.0,"Other Special Charges":4000000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-163000000.0,"Total Other Finance Cost":1000000.0,"Interest Expense Non Operating":174000000.0,"Interest Income Non Operating":12000000.0,"Operating Income":-144000000.0,"Operating Expense":1857000000.0,"Research And Development":300000000.0,"Selling General And Administration":1557000000.0,"Selling And Marketing Expense":1012000000.0,"General And Administrative Expense":545000000.0,"Gross Profit":1713000000.0,"Cost Of Revenue":2613000000.0,"Total Revenue":4326000000.0,"Operating Revenue":4326000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":31137000.0,"Tax Rate For Calcs":0.107,"Normalized EBITDA":526000000.0,"Total Unusual Items":291000000.0,"Total Unusual Items Excluding Goodwill":291000000.0,"Net Income From Continuing Operation Net Minority Interest":216000000.0,"Reconciled Depreciation":416000000.0,"Reconciled Cost Of Revenue":2467000000.0,"EBITDA":817000000.0,"EBIT":401000000.0,"Net Interest Income":-156000000.0,"Interest Expense":167000000.0,"Interest Income":11000000.0,"Normalized Income":-43863000.0,"Net Income From Continuing And Discontinued Operation":216000000.0,"Total Expenses":4225000000.0,"Total Operating Income As Reported":79000000.0,"Diluted Average Shares":177235772.0,"Basic Average Shares":177000000.0,"Diluted EPS":1.23,"Basic EPS":1.24,"Diluted NI Availto Com Stockholders":218000000.0,"Net Income Common Stockholders":218000000.0,"Otherunder Preferred Stock Dividend":-2000000.0,"Net Income":216000000.0,"Minority Interests":7000000.0,"Net Income Including Noncontrolling Interests":209000000.0,"Net Income Continuous Operations":209000000.0,"Tax Provision":25000000.0,"Pretax Income":234000000.0,"Special Income Charges":-2000000.0,"Other Special Charges":2000000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-156000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":167000000.0,"Interest Income Non Operating":11000000.0,"Operating Income":79000000.0,"Operating Expense":1758000000.0,"Research And Development":259000000.0,"Selling General And Administration":1499000000.0,"Selling And Marketing Expense":966000000.0,"General And Administrative Expense":533000000.0,"Gross Profit":1837000000.0,"Cost Of Revenue":2467000000.0,"Total Revenue":4304000000.0,"Operating Revenue":4304000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":8400000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":732000000.0,"Total Unusual Items":40000000.0,"Total Unusual Items Excluding Goodwill":40000000.0,"Net Income From Continuing Operation Net Minority Interest":23000000.0,"Reconciled Depreciation":435000000.0,"Reconciled Cost Of Revenue":2627000000.0,"EBITDA":772000000.0,"EBIT":337000000.0,"Net Interest Income":-172000000.0,"Interest Expense":183000000.0,"Interest Income":15000000.0,"Normalized Income":-8600000.0,"Net Income From Continuing And Discontinued Operation":23000000.0,"Total Expenses":4479000000.0,"Total Operating Income As Reported":258000000.0,"Diluted Average Shares":176000000.0,"Basic Average Shares":176000000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-8000000.0,"Net Income Common Stockholders":-8000000.0,"Otherunder Preferred Stock Dividend":31000000.0,"Net Income":23000000.0,"Minority Interests":13000000.0,"Net Income Including Noncontrolling Interests":10000000.0,"Net Income Continuous Operations":10000000.0,"Tax Provision":144000000.0,"Pretax Income":154000000.0,"Special Income Charges":-10000000.0,"Other Special Charges":10000000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-172000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":183000000.0,"Interest Income Non Operating":15000000.0,"Operating Income":258000000.0,"Operating Expense":1852000000.0,"Research And Development":245000000.0,"Selling General And Administration":1607000000.0,"Selling And Marketing Expense":1083000000.0,"General And Administrative Expense":524000000.0,"Gross Profit":2110000000.0,"Cost Of Revenue":2627000000.0,"Total Revenue":4737000000.0,"Operating Revenue":4737000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-21060000.0,"Tax Rate For Calcs":0.054,"Normalized EBITDA":-372000000.0,"Total Unusual Items":127000000.0,"Total Unusual Items Excluding Goodwill":-390000000.0,"Net Income From Continuing Operation Net Minority Interest":-760000000.0,"Reconciled Depreciation":419000000.0,"Reconciled Cost Of Revenue":2168000000.0,"EBITDA":-245000000.0,"EBIT":-664000000.0,"Net Interest Income":-154000000.0,"Interest Expense":170000000.0,"Interest Income":18000000.0,"Normalized Income":125940000.0,"Net Income From Continuing And Discontinued Operation":-760000000.0,"Total Expenses":4111000000.0,"Total Operating Income As Reported":-834000000.0,"Diluted Average Shares":176000000.0,"Basic Average Shares":176000000.0,"Diluted EPS":-3.91,"Basic EPS":-3.91,"Diluted NI Availto Com Stockholders":-690000000.0,"Net Income Common Stockholders":-690000000.0,"Otherunder Preferred Stock Dividend":-70000000.0,"Net Income":-760000000.0,"Minority Interests":29000000.0,"Net Income Including Noncontrolling Interests":-789000000.0,"Net Income Continuous Operations":-789000000.0,"Tax Provision":-45000000.0,"Pretax Income":-834000000.0,"Special Income Charges":-527000000.0,"Other Special Charges":10000000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-154000000.0,"Total Other Finance Cost":2000000.0,"Interest Expense Non Operating":170000000.0,"Interest Income Non Operating":18000000.0,"Operating Income":-317000000.0,"Operating Expense":1943000000.0,"Research And Development":275000000.0,"Selling General And Administration":1668000000.0,"Selling And Marketing Expense":966000000.0,"General And Administrative Expense":702000000.0,"Gross Profit":1626000000.0,"Cost Of Revenue":2168000000.0,"Total Revenue":3794000000.0,"Operating Revenue":3794000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-20580000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":802000000.0,"Total Unusual Items":-98000000.0,"Total Unusual Items Excluding Goodwill":-98000000.0,"Net Income From Continuing Operation Net Minority Interest":25000000.0,"Reconciled Depreciation":369000000.0,"Reconciled Cost Of Revenue":2228000000.0,"EBITDA":704000000.0,"EBIT":335000000.0,"Net Interest Income":-111000000.0,"Interest Expense":130000000.0,"Interest Income":20000000.0,"Normalized Income":102420000.0,"Net Income From Continuing And Discontinued Operation":25000000.0,"Total Expenses":3798000000.0,"Total Operating Income As Reported":389000000.0,"Diluted Average Shares":179000000.0,"Basic Average Shares":177000000.0,"Diluted EPS":0.59,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":105000000.0,"Net Income Common Stockholders":105000000.0,"Otherunder Preferred Stock Dividend":-80000000.0,"Net Income":25000000.0,"Minority Interests":-12000000.0,"Net Income Including Noncontrolling Interests":37000000.0,"Net Income Continuous Operations":37000000.0,"Tax Provision":168000000.0,"Pretax Income":205000000.0,"Special Income Charges":-17000000.0,"Other Special Charges":17000000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-111000000.0,"Total Other Finance Cost":1000000.0,"Interest Expense Non Operating":130000000.0,"Interest Income Non Operating":20000000.0,"Operating Income":389000000.0,"Operating Expense":1570000000.0,"Research And Development":256000000.0,"Selling General And Administration":1314000000.0,"Selling And Marketing Expense":789000000.0,"General And Administrative Expense":525000000.0,"Gross Profit":1959000000.0,"Cost Of Revenue":2228000000.0,"Total Revenue":4187000000.0,"Operating Revenue":4187000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":189000000.0,"Repurchase Of Capital Stock":-129000000.0,"Repayment Of Debt":-311000000.0,"Issuance Of Debt":406000000.0,"Issuance Of Capital Stock":2000000.0,"Capital Expenditure":-174000000.0,"End Cash Position":3621000000.0,"Beginning Cash Position":3505000000.0,"Effect Of Exchange Rate Changes":-22000000.0,"Changes In Cash":138000000.0,"Financing Cash Flow":-55000000.0,"Net Other Financing Charges":-15000000.0,"Net Common Stock Issuance":-127000000.0,"Common Stock Payments":-129000000.0,"Common Stock Issuance":2000000.0,"Net Issuance Payments Of Debt":95000000.0,"Net Long Term Debt Issuance":95000000.0,"Long Term Debt Payments":-311000000.0,"Long Term Debt Issuance":406000000.0,"Investing Cash Flow":-170000000.0,"Net Investment Purchase And Sale":4000000.0,"Sale Of Investment":4000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-25000000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-25000000.0,"Net PPE Purchase And Sale":-14000000.0,"Purchase Of PPE":-14000000.0,"Capital Expenditure Reported":-135000000.0,"Operating Cash Flow":363000000.0,"Change In Working Capital":265000000.0,"Change In Other Current Liabilities":283000000.0,"Change In Other Current Assets":-18000000.0,"Change In Payable":-85000000.0,"Change In Prepaid Assets":61000000.0,"Change In Receivables":24000000.0,"Other Non Cash Items":-52000000.0,"Stock Based Compensation":68000000.0,"Deferred Tax":-53000000.0,"Depreciation And Amortization":399000000.0,"Depreciation":399000000.0,"Gain Loss On Investment Securities":4000000.0,"Net Foreign Currency Exchange Gain Loss":28000000.0,"Net Income From Continuing Operations":-296000000.0},"2026-03-31":{"Free Cash Flow":153000000.0,"Repurchase Of Capital Stock":-135000000.0,"Repayment Of Debt":-744000000.0,"Issuance Of Debt":450000000.0,"Issuance Of Capital Stock":4000000.0,"Capital Expenditure":-177000000.0,"End Cash Position":3505000000.0,"Beginning Cash Position":3832000000.0,"Effect Of Exchange Rate Changes":-27000000.0,"Changes In Cash":-300000000.0,"Financing Cash Flow":-458000000.0,"Net Other Financing Charges":-15000000.0,"Net Common Stock Issuance":-131000000.0,"Common Stock Payments":-135000000.0,"Common Stock Issuance":4000000.0,"Net Issuance Payments Of Debt":-294000000.0,"Net Long Term Debt Issuance":-294000000.0,"Long Term Debt Payments":-744000000.0,"Long Term Debt Issuance":450000000.0,"Investing Cash Flow":-172000000.0,"Net Investment Purchase And Sale":5000000.0,"Sale Of Investment":5000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-32000000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-32000000.0,"Net PPE Purchase And Sale":-25000000.0,"Purchase Of PPE":-25000000.0,"Capital Expenditure Reported":-120000000.0,"Operating Cash Flow":330000000.0,"Change In Working Capital":-98000000.0,"Change In Other Current Liabilities":-167000000.0,"Change In Other Current Assets":20000000.0,"Change In Payable":65000000.0,"Change In Prepaid Assets":-48000000.0,"Change In Receivables":32000000.0,"Other Non Cash Items":-191000000.0,"Stock Based Compensation":49000000.0,"Deferred Tax":-37000000.0,"Depreciation And Amortization":416000000.0,"Depreciation":416000000.0,"Gain Loss On Investment Securities":2000000.0,"Net Foreign Currency Exchange Gain Loss":-20000000.0,"Net Income From Continuing Operations":209000000.0},"2025-12-31":{"Free Cash Flow":138000000.0,"Repurchase Of Capital Stock":-279000000.0,"Repayment Of Debt":-552000000.0,"Issuance Of Debt":746000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-290000000.0,"End Cash Position":3832000000.0,"Beginning Cash Position":3734000000.0,"Effect Of Exchange Rate Changes":105000000.0,"Changes In Cash":-7000000.0,"Financing Cash Flow":-89000000.0,"Net Other Financing Charges":7000000.0,"Net Common Stock Issuance":-279000000.0,"Common Stock Payments":-279000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":194000000.0,"Net Long Term Debt Issuance":194000000.0,"Long Term Debt Payments":-552000000.0,"Long Term Debt Issuance":746000000.0,"Investing Cash Flow":-346000000.0,"Net Investment Purchase And Sale":-56000000.0,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-62000000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-57000000.0,"Net PPE Purchase And Sale":-36000000.0,"Purchase Of PPE":-36000000.0,"Capital Expenditure Reported":-197000000.0,"Operating Cash Flow":428000000.0,"Change In Working Capital":128000000.0,"Change In Other Current Liabilities":237000000.0,"Change In Other Current Assets":17000000.0,"Change In Payable":-67000000.0,"Change In Prepaid Assets":-28000000.0,"Change In Receivables":-31000000.0,"Other Non Cash Items":-49000000.0,"Stock Based Compensation":60000000.0,"Deferred Tax":-140000000.0,"Depreciation And Amortization":435000000.0,"Depreciation":435000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-28000000.0,"Net Income From Continuing Operations":10000000.0},"2025-09-30":{"Free Cash Flow":25000000.0,"Repurchase Of Capital Stock":-245000000.0,"Repayment Of Debt":-1914000000.0,"Issuance Of Debt":4080000000.0,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-184000000.0,"End Cash Position":3734000000.0,"Beginning Cash Position":3515000000.0,"Effect Of Exchange Rate Changes":-75000000.0,"Changes In Cash":294000000.0,"Financing Cash Flow":255000000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-244000000.0,"Common Stock Payments":-245000000.0,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":2166000000.0,"Net Long Term Debt Issuance":2166000000.0,"Long Term Debt Payments":-1914000000.0,"Long Term Debt Issuance":4080000000.0,"Investing Cash Flow":-170000000.0,"Net Investment Purchase And Sale":14000000.0,"Sale Of Investment":14000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-63000000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-63000000.0,"Net PPE Purchase And Sale":-13000000.0,"Purchase Of PPE":-13000000.0,"Capital Expenditure Reported":-108000000.0,"Operating Cash Flow":209000000.0,"Change In Working Capital":-16000000.0,"Change In Other Current Liabilities":-128000000.0,"Change In Other Current Assets":81000000.0,"Change In Payable":53000000.0,"Change In Prepaid Assets":-25000000.0,"Change In Receivables":3000000.0,"Other Non Cash Items":-18000000.0,"Stock Based Compensation":71000000.0,"Deferred Tax":11000000.0,"Depreciation And Amortization":419000000.0,"Depreciation":419000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-27000000.0,"Net Income From Continuing Operations":-789000000.0},"2025-06-30":{"Free Cash Flow":156000000.0,"Repurchase Of Capital Stock":-355000000.0,"Repayment Of Debt":-3130000000.0,"Issuance Of Debt":6004000000.0,"Issuance Of Capital Stock":3000000.0,"Capital Expenditure":-203000000.0,"End Cash Position":3515000000.0,"Beginning Cash Position":3393000000.0,"Effect Of Exchange Rate Changes":95000000.0,"Changes In Cash":27000000.0,"Financing Cash Flow":2533000000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-352000000.0,"Common Stock Payments":-355000000.0,"Common Stock Issuance":3000000.0,"Net Issuance Payments Of Debt":2874000000.0,"Net Long Term Debt Issuance":2874000000.0,"Long Term Debt Payments":-3130000000.0,"Long Term Debt Issuance":6004000000.0,"Investing Cash Flow":-2865000000.0,"Net Investment Purchase And Sale":17000000.0,"Sale Of Investment":17000000.0,"Net Business Purchase And Sale":-2688000000.0,"Purchase Of Business":-2688000000.0,"Net Intangibles Purchase And Sale":-9000000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-9000000.0,"Net PPE Purchase And Sale":-37000000.0,"Purchase Of PPE":-37000000.0,"Capital Expenditure Reported":-157000000.0,"Operating Cash Flow":359000000.0,"Change In Working Capital":-205000000.0,"Change In Other Current Liabilities":-79000000.0,"Change In Other Current Assets":-178000000.0,"Change In Payable":-90000000.0,"Change In Prepaid Assets":105000000.0,"Change In Receivables":37000000.0,"Other Non Cash Items":111000000.0,"Stock Based Compensation":72000000.0,"Deferred Tax":-17000000.0,"Depreciation And Amortization":369000000.0,"Depreciation":369000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-25000000.0,"Net Income From Continuing Operations":37000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Net Other Financing Charges":-16000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":4000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":5000000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Depreciation And Amortization":null,"Depreciation":null,"Gain Loss On Investment Securities":-3000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Depreciation And Amortization":null,"Depreciation":null,"Gain Loss On Investment Securities":-1000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}