{"ticker":"FLWS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":28415591.0,"Ordinary Shares Number":64085273.0,"Share Issued":87220864.0,"Net Debt":91126000.0,"Total Debt":252173000.0,"Tangible Book Value":111759000.0,"Invested Capital":334304000.0,"Working Capital":30595000.0,"Net Tangible Assets":111759000.0,"Capital Lease Obligations":110350000.0,"Common Stock Equity":192481000.0,"Total Capitalization":310304000.0,"Total Equity Gross Minority Interest":192481000.0,"Stockholders Equity":192481000.0,"Gains Losses Not Affecting Retained Earnings":-140000.0,"Other Equity Adjustments":-140000.0,"Treasury Stock":209588000.0,"Retained Earnings":-17483000.0,"Additional Paid In Capital":418768000.0,"Capital Stock":924000.0,"Common Stock":924000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":487407000.0,"Total Non Current Liabilities Net Minority Interest":261196000.0,"Other Non Current Liabilities":43746000.0,"Non Current Deferred Liabilities":6257000.0,"Non Current Deferred Taxes Liabilities":6257000.0,"Long Term Debt And Capital Lease Obligation":211193000.0,"Long Term Capital Lease Obligation":93370000.0,"Long Term Debt":117823000.0,"Current Liabilities":226211000.0,"Current Deferred Liabilities":27857000.0,"Current Deferred Revenue":27857000.0,"Current Debt And Capital Lease Obligation":40980000.0,"Current Capital Lease Obligation":16980000.0,"Current Debt":24000000.0,"Other Current Borrowings":24000000.0,"Payables And Accrued Expenses":157374000.0,"Current Accrued Expenses":96255000.0,"Payables":61119000.0,"Accounts Payable":61119000.0,"Total Assets":679888000.0,"Total Non Current Assets":423082000.0,"Other Non Current Assets":41382000.0,"Goodwill And Other Intangible Assets":80722000.0,"Other Intangible Assets":77651000.0,"Goodwill":3071000.0,"Net PPE":300978000.0,"Accumulated Depreciation":-385734000.0,"Gross PPE":686712000.0,"Leases":32370000.0,"Construction In Progress":7765000.0,"Other Properties":235657000.0,"Machinery Furniture Equipment":284530000.0,"Buildings And Improvements":70868000.0,"Land And Improvements":55522000.0,"Properties":0.0,"Current Assets":256806000.0,"Other Current Assets":25948000.0,"Inventory":146199000.0,"Finished Goods":91028000.0,"Work In Process":12878000.0,"Raw Materials":42293000.0,"Receivables":33962000.0,"Accounts Receivable":33962000.0,"Allowance For Doubtful Accounts Receivable":-2786000.0,"Gross Accounts Receivable":36748000.0,"Cash Cash Equivalents And Short Term Investments":50697000.0,"Cash And Cash Equivalents":50697000.0},"2025-12-31":{"Treasury Shares Number":28402419.0,"Ordinary Shares Number":64065805.0,"Share Issued":87188224.0,"Net Debt":null,"Total Debt":257733000.0,"Tangible Book Value":163528000.0,"Invested Capital":437171000.0,"Working Capital":84519000.0,"Net Tangible Assets":163528000.0,"Capital Lease Obligations":110263000.0,"Common Stock Equity":289701000.0,"Total Capitalization":413171000.0,"Total Equity Gross Minority Interest":289701000.0,"Stockholders Equity":289701000.0,"Gains Losses Not Affecting Retained Earnings":-140000.0,"Other Equity Adjustments":-140000.0,"Treasury Stock":209544000.0,"Retained Earnings":82581000.0,"Additional Paid In Capital":415881000.0,"Capital Stock":923000.0,"Common Stock":923000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":603359000.0,"Total Non Current Liabilities Net Minority Interest":270598000.0,"Other Non Current Liabilities":46800000.0,"Non Current Deferred Liabilities":6776000.0,"Non Current Deferred Taxes Liabilities":6776000.0,"Long Term Debt And Capital Lease Obligation":217022000.0,"Long Term Capital Lease Obligation":93552000.0,"Long Term Debt":123470000.0,"Current Liabilities":332761000.0,"Current Deferred Liabilities":29993000.0,"Current Deferred Revenue":29993000.0,"Current Debt And Capital Lease Obligation":40711000.0,"Current Capital Lease Obligation":16711000.0,"Current Debt":24000000.0,"Other Current Borrowings":24000000.0,"Payables And Accrued Expenses":262057000.0,"Current Accrued Expenses":138908000.0,"Payables":123149000.0,"Accounts Payable":123149000.0,"Total Assets":893060000.0,"Total Non Current Assets":475780000.0,"Other Non Current Assets":44507000.0,"Goodwill And Other Intangible Assets":126173000.0,"Other Intangible Assets":88548000.0,"Goodwill":37625000.0,"Net PPE":305100000.0,"Accumulated Depreciation":-372953000.0,"Gross PPE":678053000.0,"Leases":32162000.0,"Construction In Progress":6275000.0,"Other Properties":235270000.0,"Machinery Furniture Equipment":278331000.0,"Buildings And Improvements":70618000.0,"Land And Improvements":55397000.0,"Properties":0.0,"Current Assets":417280000.0,"Other Current Assets":19393000.0,"Inventory":148884000.0,"Finished Goods":98169000.0,"Work In Process":11261000.0,"Raw Materials":39454000.0,"Receivables":55666000.0,"Accounts Receivable":55666000.0,"Allowance For Doubtful Accounts Receivable":-2331000.0,"Gross Accounts Receivable":57997000.0,"Cash Cash Equivalents And Short Term Investments":193337000.0,"Cash And Cash Equivalents":193337000.0},"2025-09-30":{"Treasury Shares Number":28225729.0,"Ordinary Shares Number":63666915.0,"Share Issued":86612644.0,"Net Debt":255193000.0,"Total Debt":374620000.0,"Tangible Book Value":90975000.0,"Invested Capital":480448000.0,"Working Capital":11740000.0,"Net Tangible Assets":90975000.0,"Capital Lease Obligations":111680000.0,"Common Stock Equity":217508000.0,"Total Capitalization":346448000.0,"Total Equity Gross Minority Interest":217508000.0,"Stockholders Equity":217508000.0,"Gains Losses Not Affecting Retained Earnings":-140000.0,"Other Equity Adjustments":-140000.0,"Treasury Stock":208889000.0,"Retained Earnings":12028000.0,"Additional Paid In Capital":413591000.0,"Capital Stock":918000.0,"Common Stock":918000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":622993000.0,"Total Non Current Liabilities Net Minority Interest":276545000.0,"Other Non Current Liabilities":44755000.0,"Non Current Deferred Liabilities":6447000.0,"Non Current Deferred Taxes Liabilities":6447000.0,"Long Term Debt And Capital Lease Obligation":225343000.0,"Long Term Capital Lease Obligation":96403000.0,"Long Term Debt":128940000.0,"Current Liabilities":346448000.0,"Current Deferred Liabilities":21185000.0,"Current Deferred Revenue":21185000.0,"Current Debt And Capital Lease Obligation":149277000.0,"Current Capital Lease Obligation":15277000.0,"Current Debt":134000000.0,"Other Current Borrowings":134000000.0,"Payables And Accrued Expenses":175986000.0,"Current Accrued Expenses":102048000.0,"Payables":73938000.0,"Accounts Payable":73938000.0,"Total Assets":840501000.0,"Total Non Current Assets":482313000.0,"Other Non Current Assets":42499000.0,"Goodwill And Other Intangible Assets":126533000.0,"Other Intangible Assets":88908000.0,"Goodwill":37625000.0,"Net PPE":313281000.0,"Accumulated Depreciation":-360384000.0,"Gross PPE":673665000.0,"Leases":31980000.0,"Construction In Progress":9827000.0,"Other Properties":237656000.0,"Machinery Furniture Equipment":268238000.0,"Buildings And Improvements":70556000.0,"Land And Improvements":55408000.0,"Properties":0.0,"Current Assets":358188000.0,"Other Current Assets":40657000.0,"Inventory":269781000.0,"Finished Goods":171706000.0,"Work In Process":21568000.0,"Raw Materials":76507000.0,"Receivables":40003000.0,"Accounts Receivable":40003000.0,"Allowance For Doubtful Accounts Receivable":-2257000.0,"Gross Accounts Receivable":42260000.0,"Cash Cash Equivalents And Short Term Investments":7747000.0,"Cash And Cash Equivalents":7747000.0},"2025-06-30":{"Treasury Shares Number":28199849.0,"Ordinary Shares Number":63618900.0,"Share Issued":86538749.0,"Net Debt":109262000.0,"Total Debt":271326000.0,"Tangible Book Value":141293000.0,"Invested Capital":424046000.0,"Working Capital":61341000.0,"Net Tangible Assets":141293000.0,"Capital Lease Obligations":115562000.0,"Common Stock Equity":268282000.0,"Total Capitalization":403046000.0,"Total Equity Gross Minority Interest":268282000.0,"Stockholders Equity":268282000.0,"Gains Losses Not Affecting Retained Earnings":-140000.0,"Other Equity Adjustments":-140000.0,"Treasury Stock":208760000.0,"Retained Earnings":64985000.0,"Additional Paid In Capital":411280000.0,"Capital Stock":917000.0,"Common Stock":917000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":504335000.0,"Total Non Current Liabilities Net Minority Interest":282949000.0,"Other Non Current Liabilities":41862000.0,"Non Current Deferred Liabilities":6679000.0,"Non Current Deferred Taxes Liabilities":6679000.0,"Long Term Debt And Capital Lease Obligation":234408000.0,"Long Term Capital Lease Obligation":99644000.0,"Long Term Debt":134764000.0,"Current Liabilities":221386000.0,"Current Deferred Liabilities":23710000.0,"Current Deferred Revenue":23710000.0,"Current Debt And Capital Lease Obligation":36918000.0,"Current Capital Lease Obligation":15918000.0,"Current Debt":21000000.0,"Other Current Borrowings":21000000.0,"Payables And Accrued Expenses":160758000.0,"Current Accrued Expenses":86177000.0,"Payables":74581000.0,"Accounts Payable":74581000.0,"Total Assets":772617000.0,"Total Non Current Assets":489890000.0,"Other Non Current Assets":39829000.0,"Goodwill And Other Intangible Assets":126989000.0,"Other Intangible Assets":89364000.0,"Goodwill":37625000.0,"Net PPE":323072000.0,"Accumulated Depreciation":-350480000.0,"Gross PPE":673552000.0,"Leases":31866000.0,"Construction In Progress":13313000.0,"Other Properties":242689000.0,"Machinery Furniture Equipment":259855000.0,"Buildings And Improvements":70479000.0,"Land And Improvements":55350000.0,"Properties":0.0,"Current Assets":282727000.0,"Other Current Assets":37405000.0,"Inventory":177127000.0,"Finished Goods":99703000.0,"Work In Process":19256000.0,"Raw Materials":58168000.0,"Receivables":21693000.0,"Accounts Receivable":21693000.0,"Allowance For Doubtful Accounts Receivable":-2440000.0,"Gross Accounts Receivable":24133000.0,"Cash Cash Equivalents And Short Term Investments":46502000.0,"Cash And Cash Equivalents":46502000.0},"2025-03-31":{"Treasury Shares Number":28152977.0,"Ordinary Shares Number":63563532.0,"Share Issued":86436509.0,"Net Debt":72594000.0,"Total Debt":279240000.0,"Tangible Book Value":184682000.0,"Invested Capital":475008000.0,"Working Capital":108088000.0,"Net Tangible Assets":184682000.0,"Capital Lease Obligations":121962000.0,"Common Stock Equity":317730000.0,"Total Capitalization":460008000.0,"Total Equity Gross Minority Interest":317730000.0,"Stockholders Equity":317730000.0,"Gains Losses Not Affecting Retained Earnings":-127000.0,"Other Equity Adjustments":-127000.0,"Treasury Stock":208498000.0,"Retained Earnings":116892000.0,"Additional Paid In Capital":408547000.0,"Capital Stock":916000.0,"Common Stock":916000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":488487000.0,"Total Non Current Liabilities Net Minority Interest":292750000.0,"Other Non Current Liabilities":37746000.0,"Non Current Deferred Liabilities":8982000.0,"Non Current Deferred Taxes Liabilities":8982000.0,"Long Term Debt And Capital Lease Obligation":246022000.0,"Long Term Capital Lease Obligation":103744000.0,"Long Term Debt":142278000.0,"Current Liabilities":195737000.0,"Current Deferred Liabilities":29920000.0,"Current Deferred Revenue":29920000.0,"Current Debt And Capital Lease Obligation":33218000.0,"Current Capital Lease Obligation":18218000.0,"Current Debt":15000000.0,"Other Current Borrowings":15000000.0,"Payables And Accrued Expenses":132599000.0,"Current Accrued Expenses":75746000.0,"Payables":56853000.0,"Accounts Payable":56853000.0,"Total Assets":806217000.0,"Total Non Current Assets":502392000.0,"Other Non Current Assets":37788000.0,"Goodwill And Other Intangible Assets":133048000.0,"Other Intangible Assets":89820000.0,"Goodwill":43228000.0,"Net PPE":331556000.0,"Accumulated Depreciation":-351401000.0,"Gross PPE":682957000.0,"Leases":31451000.0,"Construction In Progress":13984000.0,"Other Properties":248742000.0,"Machinery Furniture Equipment":263768000.0,"Buildings And Improvements":70197000.0,"Land And Improvements":54815000.0,"Properties":0.0,"Current Assets":303825000.0,"Other Current Assets":30054000.0,"Inventory":160315000.0,"Finished Goods":98215000.0,"Work In Process":13367000.0,"Raw Materials":48733000.0,"Receivables":28772000.0,"Accounts Receivable":28772000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":84684000.0,"Cash And Cash Equivalents":84684000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-18061600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-38550000.0,"Total Unusual Items":-45154000.0,"Total Unusual Items Excluding Goodwill":-45154000.0,"Net Income From Continuing Operation Net Minority Interest":-100064000.0,"Reconciled Depreciation":12907000.0,"Reconciled Cost Of Revenue":195717000.0,"EBITDA":-83704000.0,"EBIT":-96611000.0,"Net Interest Income":-2190000.0,"Interest Expense":3247000.0,"Interest Income":1057000.0,"Normalized Income":-72971600.0,"Net Income From Continuing And Discontinued Operation":-100064000.0,"Total Expenses":342417000.0,"Total Operating Income As Reported":-94557000.0,"Diluted Average Shares":64068000.0,"Basic Average Shares":64068000.0,"Diluted EPS":-1.56,"Basic EPS":-1.56,"Diluted NI Availto Com Stockholders":-100064000.0,"Net Income Common Stockholders":-100064000.0,"Net Income":-100064000.0,"Net Income Including Noncontrolling Interests":-100064000.0,"Net Income Continuous Operations":-100064000.0,"Tax Provision":206000.0,"Pretax Income":-99858000.0,"Other Income Expense":-48265000.0,"Other Non Operating Income Expenses":-3111000.0,"Special Income Charges":-45154000.0,"Impairment Of Capital Assets":45154000.0,"Net Non Operating Interest Income Expense":-2190000.0,"Interest Expense Non Operating":3247000.0,"Interest Income Non Operating":1057000.0,"Operating Income":-49403000.0,"Operating Expense":146700000.0,"Depreciation Amortization Depletion Income Statement":12907000.0,"Depreciation And Amortization In Income Statement":12907000.0,"Research And Development":14701000.0,"Selling General And Administration":119092000.0,"Selling And Marketing Expense":86236000.0,"General And Administrative Expense":32856000.0,"Other Gand A":32856000.0,"Gross Profit":97297000.0,"Cost Of Revenue":195717000.0,"Total Revenue":293014000.0,"Operating Revenue":293014000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":89887000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":70553000.0,"Reconciled Depreciation":13569000.0,"Reconciled Cost Of Revenue":406713000.0,"EBITDA":89887000.0,"EBIT":76318000.0,"Net Interest Income":-6086000.0,"Interest Expense":6208000.0,"Interest Income":122000.0,"Normalized Income":70553000.0,"Net Income From Continuing And Discontinued Operation":70553000.0,"Total Expenses":627854000.0,"Total Operating Income As Reported":74325000.0,"Diluted Average Shares":63965000.0,"Basic Average Shares":63816000.0,"Diluted EPS":1.1,"Basic EPS":1.11,"Diluted NI Availto Com Stockholders":70553000.0,"Net Income Common Stockholders":70553000.0,"Net Income":70553000.0,"Net Income Including Noncontrolling Interests":70553000.0,"Net Income Continuous Operations":70553000.0,"Tax Provision":-443000.0,"Pretax Income":70110000.0,"Other Income Expense":1871000.0,"Other Non Operating Income Expenses":1871000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-6086000.0,"Interest Expense Non Operating":6208000.0,"Interest Income Non Operating":122000.0,"Operating Income":74325000.0,"Operating Expense":221141000.0,"Depreciation Amortization Depletion Income Statement":13569000.0,"Depreciation And Amortization In Income Statement":13569000.0,"Research And Development":14438000.0,"Selling General And Administration":193134000.0,"Selling And Marketing Expense":156068000.0,"General And Administrative Expense":37066000.0,"Other Gand A":37066000.0,"Gross Profit":295466000.0,"Cost Of Revenue":406713000.0,"Total Revenue":702179000.0,"Operating Revenue":595666000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-34953000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-52957000.0,"Reconciled Depreciation":12902000.0,"Reconciled Cost Of Revenue":138438000.0,"EBITDA":-34953000.0,"EBIT":-47855000.0,"Net Interest Income":-4310000.0,"Interest Expense":4621000.0,"Interest Income":311000.0,"Normalized Income":-52957000.0,"Net Income From Continuing And Discontinued Operation":-52957000.0,"Total Expenses":265713000.0,"Total Operating Income As Reported":-50513000.0,"Diluted Average Shares":63630000.0,"Basic Average Shares":63630000.0,"Diluted EPS":-0.83,"Basic EPS":-0.83,"Diluted NI Availto Com Stockholders":-52957000.0,"Net Income Common Stockholders":-52957000.0,"Net Income":-52957000.0,"Net Income Including Noncontrolling Interests":-52957000.0,"Net Income Continuous Operations":-52957000.0,"Tax Provision":481000.0,"Pretax Income":-52476000.0,"Other Income Expense":2347000.0,"Other Non Operating Income Expenses":2347000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-4310000.0,"Interest Expense Non Operating":4621000.0,"Interest Income Non Operating":311000.0,"Operating Income":-50513000.0,"Operating Expense":127275000.0,"Depreciation Amortization Depletion Income Statement":12902000.0,"Depreciation And Amortization In Income Statement":12902000.0,"Research And Development":14150000.0,"Selling General And Administration":100223000.0,"Selling And Marketing Expense":69105000.0,"General And Administrative Expense":31118000.0,"Other Gand A":31118000.0,"Gross Profit":76762000.0,"Cost Of Revenue":138438000.0,"Total Revenue":215200000.0,"Operating Revenue":169014000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-401066.125311,"Tax Rate For Calcs":0.071581,"Normalized EBITDA":-30755000.0,"Total Unusual Items":-5603000.0,"Total Unusual Items Excluding Goodwill":-5603000.0,"Net Income From Continuing Operation Net Minority Interest":-51907000.0,"Reconciled Depreciation":13331000.0,"Reconciled Cost Of Revenue":217261000.0,"EBITDA":-36358000.0,"EBIT":-49689000.0,"Net Interest Income":-2840000.0,"Interest Expense":6220000.0,"Interest Income":null,"Normalized Income":-46705066.125311,"Net Income From Continuing And Discontinued Operation":-51907000.0,"Total Expenses":386498000.0,"Total Operating Income As Reported":-55479000.0,"Diluted Average Shares":63598000.0,"Basic Average Shares":63598000.0,"Diluted EPS":-0.82,"Basic EPS":-0.82,"Diluted NI Availto Com Stockholders":-51907000.0,"Net Income Common Stockholders":-51907000.0,"Net Income":-51907000.0,"Net Income Including Noncontrolling Interests":-51907000.0,"Net Income Continuous Operations":-51907000.0,"Tax Provision":-4002000.0,"Pretax Income":-55909000.0,"Other Income Expense":-3193000.0,"Other Non Operating Income Expenses":2410000.0,"Special Income Charges":-5603000.0,"Impairment Of Capital Assets":5603000.0,"Net Non Operating Interest Income Expense":-2840000.0,"Interest Expense Non Operating":6220000.0,"Interest Income Non Operating":null,"Operating Income":-49876000.0,"Operating Expense":169237000.0,"Depreciation Amortization Depletion Income Statement":13331000.0,"Depreciation And Amortization In Income Statement":13331000.0,"Research And Development":15939000.0,"Selling General And Administration":139967000.0,"Selling And Marketing Expense":104611000.0,"General And Administrative Expense":35356000.0,"Other Gand A":35356000.0,"Gross Profit":119361000.0,"Cost Of Revenue":217261000.0,"Total Revenue":336622000.0,"Operating Revenue":523400000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-12981026.235392,"Tax Rate For Calcs":0.093916,"Normalized EBITDA":-42441000.0,"Total Unusual Items":-138220000.0,"Total Unusual Items Excluding Goodwill":-138220000.0,"Net Income From Continuing Operation Net Minority Interest":-178244000.0,"Reconciled Depreciation":13119000.0,"Reconciled Cost Of Revenue":226455000.0,"EBITDA":-180661000.0,"EBIT":-193780000.0,"Net Interest Income":-1462000.0,"Interest Expense":2939000.0,"Interest Income":1477000.0,"Normalized Income":-53005026.235392,"Net Income From Continuing And Discontinued Operation":-178244000.0,"Total Expenses":386664000.0,"Total Operating Income As Reported":-193430000.0,"Diluted Average Shares":63598000.0,"Basic Average Shares":63598000.0,"Diluted EPS":-2.8,"Basic EPS":-2.8,"Diluted NI Availto Com Stockholders":-178244000.0,"Net Income Common Stockholders":-178244000.0,"Net Income":-178244000.0,"Net Income Including Noncontrolling Interests":-178244000.0,"Net Income Continuous Operations":-178244000.0,"Tax Provision":-18475000.0,"Pretax Income":-196719000.0,"Other Income Expense":-140047000.0,"Other Non Operating Income Expenses":-1827000.0,"Special Income Charges":-138220000.0,"Impairment Of Capital Assets":138220000.0,"Net Non Operating Interest Income Expense":-1462000.0,"Interest Expense Non Operating":2939000.0,"Interest Income Non Operating":1477000.0,"Operating Income":-55210000.0,"Operating Expense":160209000.0,"Depreciation Amortization Depletion Income Statement":13119000.0,"Depreciation And Amortization In Income Statement":13119000.0,"Research And Development":14728000.0,"Selling General And Administration":132362000.0,"Selling And Marketing Expense":106728000.0,"General And Administrative Expense":25634000.0,"Other Gand A":25634000.0,"Gross Profit":104999000.0,"Cost Of Revenue":226455000.0,"Total Revenue":331454000.0,"Operating Revenue":331454000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":484000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":484000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-136596000.0,"Repurchase Of Capital Stock":-44000.0,"Repayment Of Debt":-6000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8547000.0,"End Cash Position":50697000.0,"Beginning Cash Position":193337000.0,"Changes In Cash":-142640000.0,"Financing Cash Flow":-6044000.0,"Cash Flow From Continuing Financing Activities":-6044000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-44000.0,"Common Stock Payments":-44000.0,"Net Issuance Payments Of Debt":-6000000.0,"Net Long Term Debt Issuance":-6000000.0,"Long Term Debt Payments":-6000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8547000.0,"Cash Flow From Continuing Investing Activities":-8547000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-8547000.0,"Operating Cash Flow":-128049000.0,"Cash Flow From Continuing Operating Activities":-128049000.0,"Change In Working Capital":-88847000.0,"Change In Other Working Capital":44000.0,"Change In Payables And Accrued Expense":-106492000.0,"Change In Prepaid Assets":-6556000.0,"Change In Inventory":2685000.0,"Change In Receivables":21472000.0,"Changes In Account Receivables":21472000.0,"Other Non Cash Items":524000.0,"Stock Based Compensation":2888000.0,"Asset Impairment Charge":45386000.0,"Deferred Tax":-843000.0,"Deferred Income Tax":-843000.0,"Depreciation Amortization Depletion":12907000.0,"Depreciation And Amortization":12907000.0,"Net Income From Continuing Operations":-100064000.0},"2025-12-31":{"Free Cash Flow":302245000.0,"Repurchase Of Capital Stock":-655000.0,"Repayment Of Debt":-181000000.0,"Issuance Of Debt":65000000.0,"Capital Expenditure":-7638000.0,"End Cash Position":193337000.0,"Beginning Cash Position":7747000.0,"Changes In Cash":185590000.0,"Financing Cash Flow":-116655000.0,"Cash Flow From Continuing Financing Activities":-116655000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-655000.0,"Common Stock Payments":-655000.0,"Net Issuance Payments Of Debt":-116000000.0,"Net Long Term Debt Issuance":-116000000.0,"Long Term Debt Payments":-181000000.0,"Long Term Debt Issuance":65000000.0,"Investing Cash Flow":-7638000.0,"Cash Flow From Continuing Investing Activities":-7638000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-7638000.0,"Operating Cash Flow":309883000.0,"Cash Flow From Continuing Operating Activities":309883000.0,"Change In Working Capital":222850000.0,"Change In Other Working Capital":1855000.0,"Change In Payables And Accrued Expense":94141000.0,"Change In Prepaid Assets":21265000.0,"Change In Inventory":120897000.0,"Change In Receivables":-15308000.0,"Changes In Account Receivables":-15308000.0,"Other Non Cash Items":-95000.0,"Stock Based Compensation":2295000.0,"Asset Impairment Charge":58000.0,"Deferred Tax":653000.0,"Deferred Income Tax":653000.0,"Depreciation Amortization Depletion":13569000.0,"Depreciation And Amortization":13569000.0,"Net Income From Continuing Operations":70553000.0},"2025-09-30":{"Free Cash Flow":-145626000.0,"Repurchase Of Capital Stock":-129000.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":110000000.0,"Capital Expenditure":-6652000.0,"End Cash Position":7747000.0,"Beginning Cash Position":46502000.0,"Changes In Cash":-38755000.0,"Financing Cash Flow":106871000.0,"Cash Flow From Continuing Financing Activities":106871000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-129000.0,"Common Stock Payments":-129000.0,"Net Issuance Payments Of Debt":107000000.0,"Net Long Term Debt Issuance":107000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":110000000.0,"Investing Cash Flow":-6652000.0,"Cash Flow From Continuing Investing Activities":-6652000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-6652000.0,"Operating Cash Flow":-138974000.0,"Cash Flow From Continuing Operating Activities":-138974000.0,"Change In Working Capital":-101412000.0,"Change In Other Working Capital":105000.0,"Change In Payables And Accrued Expense":9461000.0,"Change In Prepaid Assets":-3252000.0,"Change In Inventory":-92654000.0,"Change In Receivables":-15072000.0,"Changes In Account Receivables":-15072000.0,"Other Non Cash Items":409000.0,"Stock Based Compensation":2312000.0,"Asset Impairment Charge":4000.0,"Deferred Tax":-232000.0,"Deferred Income Tax":-232000.0,"Depreciation Amortization Depletion":12902000.0,"Depreciation And Amortization":12902000.0,"Net Income From Continuing Operations":-52957000.0},"2025-06-30":{"Free Cash Flow":-36101000.0,"Repurchase Of Capital Stock":-262000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9032000.0,"End Cash Position":46502000.0,"Beginning Cash Position":84684000.0,"Changes In Cash":-38182000.0,"Financing Cash Flow":-2081000.0,"Cash Flow From Continuing Financing Activities":-2081000.0,"Net Other Financing Charges":-1819000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-262000.0,"Common Stock Payments":-262000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9032000.0,"Cash Flow From Continuing Investing Activities":-9032000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-9032000.0,"Operating Cash Flow":-27069000.0,"Cash Flow From Continuing Operating Activities":-27069000.0,"Change In Working Capital":2714000.0,"Change In Other Working Capital":-1920000.0,"Change In Payables And Accrued Expense":21949000.0,"Change In Prepaid Assets":-7351000.0,"Change In Inventory":-16813000.0,"Change In Receivables":6849000.0,"Changes In Account Receivables":6849000.0,"Other Non Cash Items":2479000.0,"Stock Based Compensation":2785000.0,"Asset Impairment Charge":5833000.0,"Deferred Tax":-2304000.0,"Deferred Income Tax":-2304000.0,"Depreciation Amortization Depletion":13331000.0,"Depreciation And Amortization":13331000.0,"Net Income From Continuing Operations":-51907000.0},"2025-03-31":{"Free Cash Flow":-160009000.0,"Repurchase Of Capital Stock":-2230000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9408000.0,"End Cash Position":84684000.0,"Beginning Cash Position":247220000.0,"Changes In Cash":-162536000.0,"Financing Cash Flow":-2527000.0,"Cash Flow From Continuing Financing Activities":-2527000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":99000.0,"Net Common Stock Issuance":-2230000.0,"Common Stock Payments":-2230000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9408000.0,"Cash Flow From Continuing Investing Activities":-9408000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-9408000.0,"Operating Cash Flow":-150601000.0,"Cash Flow From Continuing Operating Activities":-150601000.0,"Change In Working Capital":-118535000.0,"Change In Other Working Capital":-127000.0,"Change In Payables And Accrued Expense":-143617000.0,"Change In Prepaid Assets":-4181000.0,"Change In Inventory":-2877000.0,"Change In Receivables":32267000.0,"Changes In Account Receivables":32267000.0,"Other Non Cash Items":451000.0,"Stock Based Compensation":2998000.0,"Asset Impairment Charge":138533000.0,"Deferred Tax":-8923000.0,"Deferred Income Tax":-8923000.0,"Depreciation Amortization Depletion":13119000.0,"Depreciation And Amortization":13119000.0,"Net Income From Continuing Operations":-178244000.0}}}