{"ticker":"FLXS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":3238000.0,"Ordinary Shares Number":5352000.0,"Share Issued":8590000.0,"Total Debt":53903000.0,"Tangible Book Value":185303000.0,"Invested Capital":185303000.0,"Working Capital":142239000.0,"Net Tangible Assets":185303000.0,"Capital Lease Obligations":53903000.0,"Common Stock Equity":185303000.0,"Total Capitalization":185303000.0,"Total Equity Gross Minority Interest":185303000.0,"Stockholders Equity":185303000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":72861000.0,"Retained Earnings":207571000.0,"Additional Paid In Capital":42003000.0,"Capital Stock":8590000.0,"Common Stock":8590000.0,"Total Liabilities Net Minority Interest":104868000.0,"Total Non Current Liabilities Net Minority Interest":46642000.0,"Other Non Current Liabilities":997000.0,"Long Term Debt And Capital Lease Obligation":45645000.0,"Long Term Capital Lease Obligation":45645000.0,"Current Liabilities":58226000.0,"Current Debt And Capital Lease Obligation":8258000.0,"Current Capital Lease Obligation":8258000.0,"Payables And Accrued Expenses":49968000.0,"Current Accrued Expenses":26074000.0,"Payables":23894000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":23894000.0,"Total Assets":290171000.0,"Total Non Current Assets":89706000.0,"Other Non Current Assets":6846000.0,"Non Current Deferred Assets":9095000.0,"Non Current Deferred Taxes Assets":9095000.0,"Non Current Accounts Receivable":null,"Net PPE":73765000.0,"Accumulated Depreciation":null,"Gross PPE":73765000.0,"Construction In Progress":null,"Other Properties":73765000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":200465000.0,"Other Current Assets":21158000.0,"Assets Held For Sale Current":null,"Inventory":80569000.0,"Finished Goods":68947000.0,"Work In Process":1990000.0,"Raw Materials":9632000.0,"Receivables":41455000.0,"Accounts Receivable":41455000.0,"Allowance For Doubtful Accounts Receivable":-2090000.0,"Gross Accounts Receivable":43545000.0,"Cash Cash Equivalents And Short Term Investments":57283000.0,"Cash And Cash Equivalents":57283000.0},"2025-12-31":{"Treasury Shares Number":3238000.0,"Ordinary Shares Number":5346000.0,"Share Issued":8584000.0,"Total Debt":55874000.0,"Tangible Book Value":178866000.0,"Invested Capital":178866000.0,"Working Capital":125963000.0,"Net Tangible Assets":178866000.0,"Capital Lease Obligations":55874000.0,"Common Stock Equity":178866000.0,"Total Capitalization":178866000.0,"Total Equity Gross Minority Interest":178866000.0,"Stockholders Equity":178866000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":72861000.0,"Retained Earnings":202221000.0,"Additional Paid In Capital":40922000.0,"Capital Stock":8584000.0,"Common Stock":8584000.0,"Total Liabilities Net Minority Interest":111328000.0,"Total Non Current Liabilities Net Minority Interest":48694000.0,"Other Non Current Liabilities":933000.0,"Long Term Debt And Capital Lease Obligation":47761000.0,"Long Term Capital Lease Obligation":47761000.0,"Current Liabilities":62634000.0,"Current Debt And Capital Lease Obligation":8113000.0,"Current Capital Lease Obligation":8113000.0,"Payables And Accrued Expenses":54521000.0,"Current Accrued Expenses":25659000.0,"Payables":28862000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":28862000.0,"Total Assets":290194000.0,"Total Non Current Assets":101597000.0,"Other Non Current Assets":16504000.0,"Non Current Deferred Assets":9082000.0,"Non Current Deferred Taxes Assets":9082000.0,"Non Current Accounts Receivable":null,"Net PPE":76011000.0,"Accumulated Depreciation":null,"Gross PPE":76011000.0,"Construction In Progress":null,"Other Properties":76011000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":188597000.0,"Other Current Assets":14903000.0,"Assets Held For Sale Current":null,"Inventory":95091000.0,"Finished Goods":80873000.0,"Work In Process":2252000.0,"Raw Materials":11966000.0,"Receivables":41832000.0,"Accounts Receivable":41832000.0,"Allowance For Doubtful Accounts Receivable":-2000000.0,"Gross Accounts Receivable":43832000.0,"Cash Cash Equivalents And Short Term Investments":36771000.0,"Cash And Cash Equivalents":36771000.0},"2025-09-30":{"Treasury Shares Number":3238000.0,"Ordinary Shares Number":5340000.0,"Share Issued":8578000.0,"Total Debt":57813000.0,"Tangible Book Value":172184000.0,"Invested Capital":172184000.0,"Working Capital":116861000.0,"Net Tangible Assets":172184000.0,"Capital Lease Obligations":57813000.0,"Common Stock Equity":172184000.0,"Total Capitalization":172184000.0,"Total Equity Gross Minority Interest":172184000.0,"Stockholders Equity":172184000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":72861000.0,"Retained Earnings":196671000.0,"Additional Paid In Capital":39795000.0,"Capital Stock":8579000.0,"Common Stock":8579000.0,"Total Liabilities Net Minority Interest":109290000.0,"Total Non Current Liabilities Net Minority Interest":50784000.0,"Other Non Current Liabilities":942000.0,"Long Term Debt And Capital Lease Obligation":49842000.0,"Long Term Capital Lease Obligation":49842000.0,"Current Liabilities":58506000.0,"Current Debt And Capital Lease Obligation":7971000.0,"Current Capital Lease Obligation":7971000.0,"Payables And Accrued Expenses":50535000.0,"Current Accrued Expenses":21866000.0,"Payables":28669000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":28669000.0,"Total Assets":281474000.0,"Total Non Current Assets":106107000.0,"Other Non Current Assets":20198000.0,"Non Current Deferred Assets":9084000.0,"Non Current Deferred Taxes Assets":9084000.0,"Non Current Accounts Receivable":null,"Net PPE":76825000.0,"Accumulated Depreciation":null,"Gross PPE":76825000.0,"Construction In Progress":null,"Other Properties":76825000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":175367000.0,"Other Current Assets":14567000.0,"Assets Held For Sale Current":null,"Inventory":86972000.0,"Finished Goods":74610000.0,"Work In Process":2512000.0,"Raw Materials":9850000.0,"Receivables":35243000.0,"Accounts Receivable":35243000.0,"Allowance For Doubtful Accounts Receivable":-1826000.0,"Gross Accounts Receivable":37069000.0,"Cash Cash Equivalents And Short Term Investments":38585000.0,"Cash And Cash Equivalents":38585000.0},"2025-06-30":{"Treasury Shares Number":3207000.0,"Ordinary Shares Number":5307000.0,"Share Issued":8514000.0,"Total Debt":59370000.0,"Tangible Book Value":167862000.0,"Invested Capital":167862000.0,"Working Capital":110358000.0,"Net Tangible Assets":167862000.0,"Capital Lease Obligations":59370000.0,"Common Stock Equity":167862000.0,"Total Capitalization":167862000.0,"Total Equity Gross Minority Interest":167862000.0,"Stockholders Equity":167862000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Treasury Stock":71731000.0,"Retained Earnings":190435000.0,"Additional Paid In Capital":40644000.0,"Capital Stock":8514000.0,"Common Stock":8514000.0,"Total Liabilities Net Minority Interest":114624000.0,"Total Non Current Liabilities Net Minority Interest":52610000.0,"Other Non Current Liabilities":1049000.0,"Long Term Debt And Capital Lease Obligation":51561000.0,"Long Term Capital Lease Obligation":51561000.0,"Current Liabilities":62014000.0,"Current Debt And Capital Lease Obligation":7809000.0,"Current Capital Lease Obligation":7809000.0,"Payables And Accrued Expenses":54205000.0,"Current Accrued Expenses":25988000.0,"Payables":28217000.0,"Dividends Payable":1255000.0,"Total Tax Payable":1345000.0,"Income Tax Payable":1345000.0,"Accounts Payable":25617000.0,"Total Assets":282486000.0,"Total Non Current Assets":110114000.0,"Other Non Current Assets":872000.0,"Non Current Deferred Assets":12444000.0,"Non Current Deferred Taxes Assets":12444000.0,"Non Current Accounts Receivable":19041000.0,"Net PPE":77757000.0,"Accumulated Depreciation":-44607000.0,"Gross PPE":122364000.0,"Construction In Progress":3301000.0,"Other Properties":43786000.0,"Machinery Furniture Equipment":33647000.0,"Buildings And Improvements":38455000.0,"Land And Improvements":3175000.0,"Properties":0.0,"Current Assets":172372000.0,"Other Current Assets":8002000.0,"Assets Held For Sale Current":0.0,"Inventory":89135000.0,"Finished Goods":75389000.0,"Work In Process":2632000.0,"Raw Materials":11114000.0,"Receivables":35229000.0,"Accounts Receivable":35229000.0,"Allowance For Doubtful Accounts Receivable":-1790000.0,"Gross Accounts Receivable":37019000.0,"Cash Cash Equivalents And Short Term Investments":40006000.0,"Cash And Cash Equivalents":40006000.0},"2025-03-31":{"Treasury Shares Number":3207000.0,"Ordinary Shares Number":5273000.0,"Share Issued":8480000.0,"Total Debt":61152000.0,"Tangible Book Value":158119000.0,"Invested Capital":158119000.0,"Working Capital":103443000.0,"Net Tangible Assets":158119000.0,"Capital Lease Obligations":61152000.0,"Common Stock Equity":158119000.0,"Total Capitalization":158119000.0,"Total Equity Gross Minority Interest":158119000.0,"Stockholders Equity":158119000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":71731000.0,"Retained Earnings":180817000.0,"Additional Paid In Capital":40553000.0,"Capital Stock":8480000.0,"Common Stock":8480000.0,"Total Liabilities Net Minority Interest":108007000.0,"Total Non Current Liabilities Net Minority Interest":54515000.0,"Other Non Current Liabilities":998000.0,"Long Term Debt And Capital Lease Obligation":53517000.0,"Long Term Capital Lease Obligation":53517000.0,"Current Liabilities":53492000.0,"Current Debt And Capital Lease Obligation":7635000.0,"Current Capital Lease Obligation":7635000.0,"Payables And Accrued Expenses":45857000.0,"Current Accrued Expenses":23747000.0,"Payables":22110000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":22110000.0,"Total Assets":266126000.0,"Total Non Current Assets":109191000.0,"Other Non Current Assets":17964000.0,"Non Current Deferred Assets":12070000.0,"Non Current Deferred Taxes Assets":12070000.0,"Non Current Accounts Receivable":null,"Net PPE":79157000.0,"Accumulated Depreciation":null,"Gross PPE":79157000.0,"Construction In Progress":null,"Other Properties":79157000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":156935000.0,"Other Current Assets":8341000.0,"Assets Held For Sale Current":366000.0,"Inventory":87139000.0,"Finished Goods":72834000.0,"Work In Process":2316000.0,"Raw Materials":11989000.0,"Receivables":38455000.0,"Accounts Receivable":38455000.0,"Allowance For Doubtful Accounts Receivable":-2428000.0,"Gross Accounts Receivable":40883000.0,"Cash Cash Equivalents And Short Term Investments":22634000.0,"Cash And Cash Equivalents":22634000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.249,"Normalized EBITDA":9636000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":6445000.0,"Reconciled Depreciation":1053000.0,"Reconciled Cost Of Revenue":89080000.0,"EBITDA":9636000.0,"EBIT":8583000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":6445000.0,"Net Income From Continuing And Discontinued Operation":6445000.0,"Total Expenses":106903000.0,"Total Operating Income As Reported":8222000.0,"Diluted Average Shares":5664000.0,"Basic Average Shares":5349000.0,"Diluted EPS":1.14,"Basic EPS":1.2,"Diluted NI Availto Com Stockholders":6445000.0,"Net Income Common Stockholders":6445000.0,"Net Income":6445000.0,"Net Income Including Noncontrolling Interests":6445000.0,"Net Income Continuous Operations":6445000.0,"Tax Provision":2138000.0,"Pretax Income":8583000.0,"Other Income Expense":361000.0,"Other Non Operating Income Expenses":361000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":8222000.0,"Operating Expense":17823000.0,"Selling General And Administration":17823000.0,"Gross Profit":26045000.0,"Cost Of Revenue":89080000.0,"Total Revenue":115125000.0,"Operating Revenue":115125000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.289,"Normalized EBITDA":10214000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":6644000.0,"Reconciled Depreciation":864000.0,"Reconciled Cost Of Revenue":91425000.0,"EBITDA":10214000.0,"EBIT":9350000.0,"Net Interest Income":353000.0,"Interest Expense":0.0,"Interest Income":353000.0,"Normalized Income":6644000.0,"Net Income From Continuing And Discontinued Operation":6644000.0,"Total Expenses":109252000.0,"Total Operating Income As Reported":8997000.0,"Diluted Average Shares":5633000.0,"Basic Average Shares":5342000.0,"Diluted EPS":1.18,"Basic EPS":1.24,"Diluted NI Availto Com Stockholders":6644000.0,"Net Income Common Stockholders":6644000.0,"Net Income":6644000.0,"Net Income Including Noncontrolling Interests":6644000.0,"Net Income Continuous Operations":6644000.0,"Tax Provision":2706000.0,"Pretax Income":9350000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":353000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":353000.0,"Operating Income":8997000.0,"Operating Expense":17827000.0,"Selling General And Administration":17827000.0,"Gross Profit":26824000.0,"Cost Of Revenue":91425000.0,"Total Revenue":118249000.0,"Operating Revenue":118249000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.219,"Normalized EBITDA":10214000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":7327000.0,"Reconciled Depreciation":836000.0,"Reconciled Cost Of Revenue":84493000.0,"EBITDA":10214000.0,"EBIT":9378000.0,"Net Interest Income":391000.0,"Interest Expense":0.0,"Interest Income":391000.0,"Normalized Income":7327000.0,"Net Income From Continuing And Discontinued Operation":7327000.0,"Total Expenses":101452000.0,"Total Operating Income As Reported":8987000.0,"Diluted Average Shares":5598000.0,"Basic Average Shares":5307000.0,"Diluted EPS":1.31,"Basic EPS":1.38,"Diluted NI Availto Com Stockholders":7327000.0,"Net Income Common Stockholders":7327000.0,"Net Income":7327000.0,"Net Income Including Noncontrolling Interests":7327000.0,"Net Income Continuous Operations":7327000.0,"Tax Provision":2051000.0,"Pretax Income":9378000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":391000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":391000.0,"Operating Income":8987000.0,"Operating Expense":16959000.0,"Selling General And Administration":16959000.0,"Gross Profit":25946000.0,"Cost Of Revenue":84493000.0,"Total Revenue":110439000.0,"Operating Revenue":110439000.0},"2025-06-30":{"Tax Effect Of Unusual Items":924072.360118,"Tax Rate For Calcs":0.249614,"Normalized EBITDA":11437000.0,"Total Unusual Items":3702000.0,"Total Unusual Items Excluding Goodwill":3702000.0,"Net Income From Continuing Operation Net Minority Interest":10702000.0,"Reconciled Depreciation":877000.0,"Reconciled Cost Of Revenue":87175000.0,"EBITDA":15139000.0,"EBIT":14262000.0,"Net Interest Income":421000.0,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":7924072.360118,"Net Income From Continuing And Discontinued Operation":10702000.0,"Total Expenses":104339000.0,"Total Operating Income As Reported":13974000.0,"Diluted Average Shares":5677000.0,"Basic Average Shares":5276000.0,"Diluted EPS":1.89,"Basic EPS":2.03,"Diluted NI Availto Com Stockholders":10702000.0,"Net Income Common Stockholders":10702000.0,"Net Income":10702000.0,"Net Income Including Noncontrolling Interests":10702000.0,"Net Income Continuous Operations":10702000.0,"Tax Provision":3560000.0,"Pretax Income":14262000.0,"Other Income Expense":3569000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":3702000.0,"Gain On Sale Of Ppe":3702000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":421000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":10272000.0,"Operating Expense":17164000.0,"Selling General And Administration":17164000.0,"Gross Profit":27436000.0,"Cost Of Revenue":87175000.0,"Total Revenue":114611000.0,"Operating Revenue":114611000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-3264870.0,"Tax Rate For Calcs":0.245,"Normalized EBITDA":9292000.0,"Total Unusual Items":-13326000.0,"Total Unusual Items Excluding Goodwill":-13326000.0,"Net Income From Continuing Operation Net Minority Interest":-3742000.0,"Reconciled Depreciation":924000.0,"Reconciled Cost Of Revenue":88636000.0,"EBITDA":-4034000.0,"EBIT":-4958000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":6319130.0,"Net Income From Continuing And Discontinued Operation":-3742000.0,"Total Expenses":105706000.0,"Total Operating Income As Reported":-5060000.0,"Diluted Average Shares":5271000.0,"Basic Average Shares":5271000.0,"Diluted EPS":-0.71,"Basic EPS":-0.71,"Diluted NI Availto Com Stockholders":-3742000.0,"Net Income Common Stockholders":-3742000.0,"Net Income":-3742000.0,"Net Income Including Noncontrolling Interests":-3742000.0,"Net Income Continuous Operations":-3742000.0,"Tax Provision":-1216000.0,"Pretax Income":-4958000.0,"Other Income Expense":-13224000.0,"Other Non Operating Income Expenses":102000.0,"Special Income Charges":-13326000.0,"Gain On Sale Of Ppe":753000.0,"Impairment Of Capital Assets":14079000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":753000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":8266000.0,"Operating Expense":17070000.0,"Selling General And Administration":17070000.0,"Gross Profit":25336000.0,"Cost Of Revenue":88636000.0,"Total Revenue":113972000.0,"Operating Revenue":113972000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":4991000.0,"Total Unusual Items Excluding Goodwill":4991000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":31000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":4991000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":4991000.0,"Gain On Sale Of Ppe":4991000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":31000.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":21634000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":40000.0,"Capital Expenditure":-440000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":1675000.0,"End Cash Position":57283000.0,"Beginning Cash Position":36771000.0,"Changes In Cash":20512000.0,"Financing Cash Flow":-1133000.0,"Cash Flow From Continuing Financing Activities":-1133000.0,"Net Other Financing Charges":-96000.0,"Cash Dividends Paid":-1077000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":40000.0,"Common Stock Payments":0.0,"Common Stock Issuance":40000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-429000.0,"Cash Flow From Continuing Investing Activities":-429000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":11000.0,"Sale Of PPE":11000.0,"Capital Expenditure Reported":-440000.0,"Operating Cash Flow":22074000.0,"Cash Flow From Continuing Operating Activities":22074000.0,"Change In Working Capital":13252000.0,"Change In Other Current Liabilities":63000.0,"Change In Other Current Assets":3406000.0,"Change In Payables And Accrued Expense":-4920000.0,"Change In Accrued Expense":-5000.0,"Change In Payable":-4915000.0,"Change In Account Payable":-4915000.0,"Change In Inventory":14522000.0,"Change In Receivables":181000.0,"Changes In Account Receivables":181000.0,"Stock Based Compensation":1144000.0,"Provisionand Write Offof Assets":195000.0,"Asset Impairment Charge":null,"Deferred Tax":-13000.0,"Deferred Income Tax":-13000.0,"Depreciation Amortization Depletion":1053000.0,"Depreciation And Amortization":1053000.0,"Depreciation":1053000.0,"Operating Gains Losses":-2000.0,"Gain Loss On Sale Of PPE":-2000.0,"Net Income From Continuing Operations":6445000.0},"2025-12-31":{"Free Cash Flow":-735000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1742000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":611000.0,"End Cash Position":36771000.0,"Beginning Cash Position":38585000.0,"Changes In Cash":-1814000.0,"Financing Cash Flow":-1083000.0,"Cash Flow From Continuing Financing Activities":-1083000.0,"Net Other Financing Charges":-13000.0,"Cash Dividends Paid":-1070000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1738000.0,"Cash Flow From Continuing Investing Activities":-1738000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-1742000.0,"Operating Cash Flow":1007000.0,"Cash Flow From Continuing Operating Activities":1007000.0,"Change In Working Capital":-7825000.0,"Change In Other Current Liabilities":-9000.0,"Change In Other Current Assets":3357000.0,"Change In Payables And Accrued Expense":3611000.0,"Change In Accrued Expense":3380000.0,"Change In Payable":231000.0,"Change In Account Payable":231000.0,"Change In Inventory":-8119000.0,"Change In Receivables":-6665000.0,"Changes In Account Receivables":-6665000.0,"Stock Based Compensation":1144000.0,"Provisionand Write Offof Assets":77000.0,"Asset Impairment Charge":null,"Deferred Tax":2000.0,"Deferred Income Tax":2000.0,"Depreciation Amortization Depletion":864000.0,"Depreciation And Amortization":864000.0,"Depreciation":864000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":6644000.0},"2025-09-30":{"Free Cash Flow":2757000.0,"Repurchase Of Capital Stock":-1130000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":30000.0,"Capital Expenditure":-1357000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":4108000.0,"End Cash Position":38585000.0,"Beginning Cash Position":40006000.0,"Changes In Cash":-1421000.0,"Financing Cash Flow":-4178000.0,"Cash Flow From Continuing Financing Activities":-4178000.0,"Net Other Financing Charges":-1931000.0,"Cash Dividends Paid":-1147000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-1100000.0,"Common Stock Payments":-1130000.0,"Common Stock Issuance":30000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1357000.0,"Cash Flow From Continuing Investing Activities":-1357000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-1357000.0,"Operating Cash Flow":4114000.0,"Cash Flow From Continuing Operating Activities":4114000.0,"Change In Working Capital":-8562000.0,"Change In Other Current Liabilities":-108000.0,"Change In Other Current Assets":-6850000.0,"Change In Payables And Accrued Expense":-3717000.0,"Change In Accrued Expense":-7063000.0,"Change In Payable":3346000.0,"Change In Account Payable":3346000.0,"Change In Inventory":2163000.0,"Change In Receivables":-50000.0,"Changes In Account Receivables":-50000.0,"Stock Based Compensation":1117000.0,"Provisionand Write Offof Assets":36000.0,"Asset Impairment Charge":null,"Deferred Tax":3360000.0,"Deferred Income Tax":3360000.0,"Depreciation Amortization Depletion":836000.0,"Depreciation And Amortization":836000.0,"Depreciation":836000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":7327000.0},"2025-06-30":{"Free Cash Flow":15058000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-568000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":2085000.0,"End Cash Position":40006000.0,"Beginning Cash Position":22634000.0,"Changes In Cash":17372000.0,"Financing Cash Flow":-1683000.0,"Cash Flow From Continuing Financing Activities":-1683000.0,"Net Other Financing Charges":-782000.0,"Cash Dividends Paid":-901000.0,"Common Stock Dividend Paid":-901000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":3429000.0,"Cash Flow From Continuing Investing Activities":3429000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":3997000.0,"Sale Of PPE":3997000.0,"Capital Expenditure Reported":-568000.0,"Operating Cash Flow":15626000.0,"Cash Flow From Continuing Operating Activities":15626000.0,"Change In Working Capital":7455000.0,"Change In Other Current Liabilities":149000.0,"Change In Other Current Assets":-1608000.0,"Change In Payables And Accrued Expense":7429000.0,"Change In Accrued Expense":4284000.0,"Change In Payable":3145000.0,"Change In Account Payable":3145000.0,"Change In Inventory":-1997000.0,"Change In Receivables":3482000.0,"Changes In Account Receivables":3482000.0,"Stock Based Compensation":906000.0,"Provisionand Write Offof Assets":-256000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-374000.0,"Deferred Income Tax":-374000.0,"Depreciation Amortization Depletion":877000.0,"Depreciation And Amortization":877000.0,"Depreciation":877000.0,"Operating Gains Losses":-3684000.0,"Gain Loss On Sale Of PPE":-3684000.0,"Net Income From Continuing Operations":10702000.0},"2025-03-31":{"Free Cash Flow":10906000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1356000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":1259000.0,"End Cash Position":22634000.0,"Beginning Cash Position":11789000.0,"Changes In Cash":10845000.0,"Financing Cash Flow":-895000.0,"Cash Flow From Continuing Financing Activities":-895000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-895000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-522000.0,"Cash Flow From Continuing Investing Activities":-522000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":834000.0,"Sale Of PPE":834000.0,"Capital Expenditure Reported":-1356000.0,"Operating Cash Flow":12262000.0,"Cash Flow From Continuing Operating Activities":12262000.0,"Change In Working Capital":4370000.0,"Change In Other Current Liabilities":13000.0,"Change In Other Current Assets":-508000.0,"Change In Payables And Accrued Expense":3115000.0,"Change In Accrued Expense":1486000.0,"Change In Payable":1629000.0,"Change In Account Payable":1629000.0,"Change In Inventory":3903000.0,"Change In Receivables":-2153000.0,"Changes In Account Receivables":-2153000.0,"Stock Based Compensation":862000.0,"Provisionand Write Offof Assets":8000.0,"Asset Impairment Charge":null,"Deferred Tax":-3464000.0,"Deferred Income Tax":-3464000.0,"Depreciation Amortization Depletion":924000.0,"Depreciation And Amortization":924000.0,"Depreciation":924000.0,"Operating Gains Losses":-775000.0,"Gain Loss On Sale Of PPE":-775000.0,"Net Income From Continuing Operations":-3742000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-4997000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}