{"ticker":"FLY","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":160067000.0,"Share Issued":160067000.0,"Net Debt":null,"Total Debt":52990000.0,"Tangible Book Value":491237000.0,"Invested Capital":1131684000.0,"Working Capital":407302000.0,"Net Tangible Assets":491237000.0,"Capital Lease Obligations":26190000.0,"Common Stock Equity":1104884000.0,"Total Capitalization":1124568000.0,"Total Equity Gross Minority Interest":1104884000.0,"Stockholders Equity":1104884000.0,"Retained Earnings":-1116955000.0,"Additional Paid In Capital":2221822000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Total Liabilities Net Minority Interest":387106000.0,"Total Non Current Liabilities Net Minority Interest":120861000.0,"Other Non Current Liabilities":9600000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":15978000.0,"Non Current Deferred Liabilities":52525000.0,"Non Current Deferred Revenue":52525000.0,"Long Term Debt And Capital Lease Obligation":42758000.0,"Long Term Capital Lease Obligation":23074000.0,"Long Term Debt":19684000.0,"Current Liabilities":266245000.0,"Other Current Liabilities":17755000.0,"Current Deferred Liabilities":146239000.0,"Current Deferred Revenue":146239000.0,"Current Debt And Capital Lease Obligation":10232000.0,"Current Capital Lease Obligation":3116000.0,"Current Debt":7116000.0,"Other Current Borrowings":7116000.0,"Payables And Accrued Expenses":92019000.0,"Current Accrued Expenses":50356000.0,"Interest Payable":0.0,"Payables":41663000.0,"Accounts Payable":41663000.0,"Total Assets":1491990000.0,"Total Non Current Assets":818443000.0,"Other Non Current Assets":3750000.0,"Non Current Prepaid Assets":10305000.0,"Goodwill And Other Intangible Assets":613647000.0,"Other Intangible Assets":160207000.0,"Goodwill":453440000.0,"Net PPE":190741000.0,"Accumulated Depreciation":-47283000.0,"Gross PPE":238024000.0,"Leases":18589000.0,"Construction In Progress":32374000.0,"Other Properties":64682000.0,"Machinery Furniture Equipment":62243000.0,"Buildings And Improvements":54230000.0,"Land And Improvements":5906000.0,"Properties":0.0,"Current Assets":673547000.0,"Other Current Assets":15284000.0,"Restricted Cash":null,"Prepaid Assets":61837000.0,"Inventory":null,"Receivables":44800000.0,"Accounts Receivable":44800000.0,"Cash Cash Equivalents And Short Term Investments":551626000.0,"Other Short Term Investments":225447000.0,"Cash And Cash Equivalents":326179000.0},"2025-12-31":{"Ordinary Shares Number":159276000.0,"Share Issued":159276000.0,"Net Debt":null,"Total Debt":308593000.0,"Tangible Book Value":574111000.0,"Invested Capital":1478479000.0,"Working Capital":749594000.0,"Net Tangible Assets":574111000.0,"Capital Lease Obligations":20053000.0,"Common Stock Equity":1189939000.0,"Total Capitalization":1471380000.0,"Total Equity Gross Minority Interest":1189939000.0,"Stockholders Equity":1189939000.0,"Retained Earnings":-1020279000.0,"Additional Paid In Capital":2210201000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Total Liabilities Net Minority Interest":634995000.0,"Total Non Current Liabilities Net Minority Interest":421414000.0,"Other Non Current Liabilities":17278000.0,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":12294000.0,"Non Current Deferred Liabilities":92565000.0,"Non Current Deferred Revenue":92565000.0,"Long Term Debt And Capital Lease Obligation":299277000.0,"Long Term Capital Lease Obligation":17836000.0,"Long Term Debt":281441000.0,"Current Liabilities":213581000.0,"Other Current Liabilities":9419000.0,"Current Deferred Liabilities":116135000.0,"Current Deferred Revenue":116135000.0,"Current Debt And Capital Lease Obligation":9316000.0,"Current Capital Lease Obligation":2217000.0,"Current Debt":7099000.0,"Other Current Borrowings":7099000.0,"Payables And Accrued Expenses":78711000.0,"Current Accrued Expenses":42755000.0,"Interest Payable":1108000.0,"Payables":35956000.0,"Accounts Payable":35956000.0,"Total Assets":1824934000.0,"Total Non Current Assets":861759000.0,"Other Non Current Assets":4024000.0,"Non Current Prepaid Assets":60496000.0,"Goodwill And Other Intangible Assets":615828000.0,"Other Intangible Assets":165709000.0,"Goodwill":450119000.0,"Net PPE":181411000.0,"Accumulated Depreciation":-42093000.0,"Gross PPE":223504000.0,"Leases":12984000.0,"Construction In Progress":38654000.0,"Other Properties":59928000.0,"Machinery Furniture Equipment":57816000.0,"Buildings And Improvements":48999000.0,"Land And Improvements":5123000.0,"Properties":0.0,"Current Assets":963175000.0,"Other Current Assets":11722000.0,"Restricted Cash":0.0,"Prepaid Assets":12350000.0,"Inventory":null,"Receivables":46129000.0,"Accounts Receivable":46129000.0,"Cash Cash Equivalents And Short Term Investments":892974000.0,"Other Short Term Investments":100008000.0,"Cash And Cash Equivalents":792966000.0},"2025-09-30":{"Ordinary Shares Number":148138000.0,"Share Issued":148138000.0,"Net Debt":null,"Total Debt":44474000.0,"Tangible Book Value":931724000.0,"Invested Capital":979034000.0,"Working Capital":857871000.0,"Net Tangible Assets":931724000.0,"Capital Lease Obligations":14261000.0,"Common Stock Equity":948821000.0,"Total Capitalization":972049000.0,"Total Equity Gross Minority Interest":948821000.0,"Stockholders Equity":948821000.0,"Retained Earnings":-979222000.0,"Additional Paid In Capital":1928027000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Total Liabilities Net Minority Interest":307371000.0,"Total Non Current Liabilities Net Minority Interest":142440000.0,"Other Non Current Liabilities":26610000.0,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":5267000.0,"Non Current Deferred Liabilities":74516000.0,"Non Current Deferred Revenue":74516000.0,"Long Term Debt And Capital Lease Obligation":36047000.0,"Long Term Capital Lease Obligation":12819000.0,"Long Term Debt":23228000.0,"Current Liabilities":164931000.0,"Other Current Liabilities":9913000.0,"Current Deferred Liabilities":95202000.0,"Current Deferred Revenue":95202000.0,"Current Debt And Capital Lease Obligation":8427000.0,"Current Capital Lease Obligation":1442000.0,"Current Debt":6985000.0,"Other Current Borrowings":6985000.0,"Payables And Accrued Expenses":51389000.0,"Current Accrued Expenses":20171000.0,"Interest Payable":null,"Payables":31218000.0,"Accounts Payable":31218000.0,"Total Assets":1256192000.0,"Total Non Current Assets":233390000.0,"Other Non Current Assets":14286000.0,"Non Current Prepaid Assets":45365000.0,"Goodwill And Other Intangible Assets":17097000.0,"Other Intangible Assets":null,"Goodwill":17097000.0,"Net PPE":156642000.0,"Accumulated Depreciation":-36469000.0,"Gross PPE":193111000.0,"Leases":9881000.0,"Construction In Progress":23159000.0,"Other Properties":54001000.0,"Machinery Furniture Equipment":52599000.0,"Buildings And Improvements":48999000.0,"Land And Improvements":4472000.0,"Properties":0.0,"Current Assets":1022802000.0,"Other Current Assets":7425000.0,"Restricted Cash":829000.0,"Prepaid Assets":14259000.0,"Inventory":null,"Receivables":5127000.0,"Accounts Receivable":5127000.0,"Cash Cash Equivalents And Short Term Investments":995162000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":995162000.0},"2025-06-30":{"Ordinary Shares Number":143148000.0,"Share Issued":143148000.0,"Net Debt":null,"Total Debt":167553000.0,"Tangible Book Value":-935093000.0,"Invested Capital":-769569000.0,"Working Capital":86674000.0,"Net Tangible Assets":-935093000.0,"Capital Lease Obligations":19126000.0,"Common Stock Equity":-917996000.0,"Total Capitalization":-776438000.0,"Total Equity Gross Minority Interest":-917996000.0,"Stockholders Equity":-917996000.0,"Retained Earnings":-917998000.0,"Additional Paid In Capital":0.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":1384789000.0,"Total Non Current Liabilities Net Minority Interest":1237354000.0,"Other Non Current Liabilities":19681000.0,"Preferred Securities Outside Stock Equity":973371000.0,"Derivative Product Liabilities":9177000.0,"Non Current Deferred Liabilities":75824000.0,"Non Current Deferred Revenue":75824000.0,"Long Term Debt And Capital Lease Obligation":159301000.0,"Long Term Capital Lease Obligation":17743000.0,"Long Term Debt":141558000.0,"Current Liabilities":147435000.0,"Other Current Liabilities":6495000.0,"Current Deferred Liabilities":82706000.0,"Current Deferred Revenue":82706000.0,"Current Debt And Capital Lease Obligation":8252000.0,"Current Capital Lease Obligation":1383000.0,"Current Debt":6869000.0,"Other Current Borrowings":6869000.0,"Payables And Accrued Expenses":49982000.0,"Current Accrued Expenses":16664000.0,"Interest Payable":null,"Payables":33318000.0,"Accounts Payable":33318000.0,"Total Assets":466793000.0,"Total Non Current Assets":232684000.0,"Other Non Current Assets":16212000.0,"Non Current Prepaid Assets":41770000.0,"Goodwill And Other Intangible Assets":17097000.0,"Other Intangible Assets":null,"Goodwill":17097000.0,"Net PPE":157605000.0,"Accumulated Depreciation":-33661000.0,"Gross PPE":191266000.0,"Leases":9723000.0,"Construction In Progress":17963000.0,"Other Properties":60032000.0,"Machinery Furniture Equipment":50769000.0,"Buildings And Improvements":48855000.0,"Land And Improvements":3924000.0,"Properties":0.0,"Current Assets":234109000.0,"Other Current Assets":8730000.0,"Restricted Cash":829000.0,"Prepaid Assets":13626000.0,"Inventory":null,"Receivables":5638000.0,"Accounts Receivable":5638000.0,"Cash Cash Equivalents And Short Term Investments":205286000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":205286000.0},"2025-03-31":{"Ordinary Shares Number":143148000.0,"Share Issued":143148000.0,"Net Debt":null,"Total Debt":167150000.0,"Tangible Book Value":-855821000.0,"Invested Capital":-691023000.0,"Working Capital":58564000.0,"Net Tangible Assets":-855821000.0,"Capital Lease Obligations":19449000.0,"Common Stock Equity":-838724000.0,"Total Capitalization":-697656000.0,"Total Equity Gross Minority Interest":-838724000.0,"Stockholders Equity":-838724000.0,"Retained Earnings":-838726000.0,"Additional Paid In Capital":0.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":1277890000.0,"Total Non Current Liabilities Net Minority Interest":1126852000.0,"Other Non Current Liabilities":25590000.0,"Preferred Securities Outside Stock Equity":887074000.0,"Derivative Product Liabilities":4986000.0,"Non Current Deferred Liabilities":50053000.0,"Non Current Deferred Revenue":50053000.0,"Long Term Debt And Capital Lease Obligation":159149000.0,"Long Term Capital Lease Obligation":18081000.0,"Long Term Debt":141068000.0,"Current Liabilities":151038000.0,"Other Current Liabilities":3339000.0,"Current Deferred Liabilities":82745000.0,"Current Deferred Revenue":82745000.0,"Current Debt And Capital Lease Obligation":8001000.0,"Current Capital Lease Obligation":1368000.0,"Current Debt":6633000.0,"Other Current Borrowings":6633000.0,"Payables And Accrued Expenses":56953000.0,"Current Accrued Expenses":20072000.0,"Interest Payable":null,"Payables":36881000.0,"Accounts Payable":36881000.0,"Total Assets":439166000.0,"Total Non Current Assets":229564000.0,"Other Non Current Assets":14698000.0,"Non Current Prepaid Assets":41770000.0,"Goodwill And Other Intangible Assets":17097000.0,"Other Intangible Assets":null,"Goodwill":17097000.0,"Net PPE":155999000.0,"Accumulated Depreciation":-29738000.0,"Gross PPE":185737000.0,"Leases":7476000.0,"Construction In Progress":16279000.0,"Other Properties":60122000.0,"Machinery Furniture Equipment":49316000.0,"Buildings And Improvements":48854000.0,"Land And Improvements":3690000.0,"Properties":0.0,"Current Assets":209602000.0,"Other Current Assets":6246000.0,"Restricted Cash":829000.0,"Prepaid Assets":10744000.0,"Inventory":null,"Receivables":14904000.0,"Accounts Receivable":14904000.0,"Cash Cash Equivalents And Short Term Investments":176879000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":176879000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":24521000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":759582000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":424000.0,"Prepaid Assets":null,"Inventory":0.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1321200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-73767000.0,"Total Unusual Items":-3303000.0,"Total Unusual Items Excluding Goodwill":-3303000.0,"Net Income From Continuing Operation Net Minority Interest":-96676000.0,"Reconciled Depreciation":15934000.0,"Reconciled Cost Of Revenue":63418000.0,"EBITDA":-77070000.0,"EBIT":-93004000.0,"Net Interest Income":2369000.0,"Interest Expense":3605000.0,"Interest Income":5974000.0,"Normalized Income":-94694200.0,"Net Income From Continuing And Discontinued Operation":-96676000.0,"Total Expenses":176547000.0,"Total Operating Income As Reported":-95668000.0,"Diluted Average Shares":159639000.0,"Basic Average Shares":159639000.0,"Diluted EPS":-0.61,"Basic EPS":-0.61,"Diluted NI Availto Com Stockholders":-96676000.0,"Net Income Common Stockholders":-96676000.0,"Preferred Stock Dividends":null,"Net Income":-96676000.0,"Net Income Including Noncontrolling Interests":-96676000.0,"Net Income Continuous Operations":-96676000.0,"Tax Provision":67000.0,"Pretax Income":-96609000.0,"Other Income Expense":-3310000.0,"Other Non Operating Income Expenses":-7000.0,"Special Income Charges":381000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-381000.0,"Gain On Sale Of Security":-3684000.0,"Net Non Operating Interest Income Expense":2369000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":3605000.0,"Interest Income Non Operating":5974000.0,"Operating Income":-95668000.0,"Operating Expense":113129000.0,"Research And Development":67509000.0,"Selling General And Administration":45620000.0,"Gross Profit":17461000.0,"Cost Of Revenue":63418000.0,"Total Revenue":80879000.0,"Operating Revenue":80879000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1127280.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-134569000.0,"Total Unusual Items":5368000.0,"Total Unusual Items Excluding Goodwill":5368000.0,"Net Income From Continuing Operation Net Minority Interest":-41057000.0,"Reconciled Depreciation":9617000.0,"Reconciled Cost Of Revenue":41712000.0,"EBITDA":-129201000.0,"EBIT":-138818000.0,"Net Interest Income":5691000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-45297720.0,"Net Income From Continuing And Discontinued Operation":-41057000.0,"Total Expenses":143283000.0,"Total Operating Income As Reported":-85601000.0,"Diluted Average Shares":155647000.0,"Basic Average Shares":155647000.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-41057000.0,"Net Income Common Stockholders":-41057000.0,"Preferred Stock Dividends":0.0,"Net Income":-41057000.0,"Net Income Including Noncontrolling Interests":-41057000.0,"Net Income Continuous Operations":-41057000.0,"Tax Provision":-37128000.0,"Pretax Income":-78185000.0,"Other Income Expense":1734000.0,"Other Non Operating Income Expenses":-3634000.0,"Special Income Charges":8406000.0,"Gain On Sale Of Ppe":9000.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-3038000.0,"Net Non Operating Interest Income Expense":5691000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-85610000.0,"Operating Expense":101571000.0,"Research And Development":57569000.0,"Selling General And Administration":44002000.0,"Gross Profit":15961000.0,"Cost Of Revenue":41712000.0,"Total Revenue":57673000.0,"Operating Revenue":57673000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":15996000.0,"Total Unusual Items":-72550000.0,"Total Unusual Items Excluding Goodwill":-72550000.0,"Net Income From Continuing Operation Net Minority Interest":-133412000.0,"Reconciled Depreciation":5639000.0,"Reconciled Cost Of Revenue":22288000.0,"EBITDA":-56554000.0,"EBIT":-62193000.0,"Net Interest Income":1334000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-60862000.0,"Net Income From Continuing And Discontinued Operation":-133412000.0,"Total Expenses":92971000.0,"Total Operating Income As Reported":-62193000.0,"Diluted Average Shares":93849000.0,"Basic Average Shares":93849000.0,"Diluted EPS":-1.5,"Basic EPS":-1.5,"Diluted NI Availto Com Stockholders":-140362000.0,"Net Income Common Stockholders":-140362000.0,"Preferred Stock Dividends":6950000.0,"Net Income":-133412000.0,"Net Income Including Noncontrolling Interests":-133412000.0,"Net Income Continuous Operations":-133412000.0,"Tax Provision":0.0,"Pretax Income":-133412000.0,"Other Income Expense":-72553000.0,"Other Non Operating Income Expenses":-3000.0,"Special Income Charges":-30400000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":30400000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-42150000.0,"Net Non Operating Interest Income Expense":1334000.0,"Total Other Finance Cost":-1334000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-62193000.0,"Operating Expense":70683000.0,"Research And Development":48763000.0,"Selling General And Administration":21920000.0,"Gross Profit":8490000.0,"Cost Of Revenue":22288000.0,"Total Revenue":30778000.0,"Operating Revenue":30778000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-54637000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-63778000.0,"Reconciled Depreciation":3904000.0,"Reconciled Cost Of Revenue":11554000.0,"EBITDA":-54637000.0,"EBIT":-58541000.0,"Net Interest Income":-5237000.0,"Interest Expense":5237000.0,"Interest Income":null,"Normalized Income":-63778000.0,"Net Income From Continuing And Discontinued Operation":-63778000.0,"Total Expenses":69899000.0,"Total Operating Income As Reported":-54350000.0,"Diluted Average Shares":140551481.0,"Basic Average Shares":140551481.0,"Diluted EPS":-0.560699,"Basic EPS":-0.560699,"Diluted NI Availto Com Stockholders":-80263000.0,"Net Income Common Stockholders":-80263000.0,"Preferred Stock Dividends":16485000.0,"Net Income":-63778000.0,"Net Income Including Noncontrolling Interests":-63778000.0,"Net Income Continuous Operations":-63778000.0,"Tax Provision":0.0,"Pretax Income":-63778000.0,"Other Income Expense":-4191000.0,"Other Non Operating Income Expenses":-4191000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-5237000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":5237000.0,"Interest Income Non Operating":null,"Operating Income":-54350000.0,"Operating Expense":58345000.0,"Research And Development":45774000.0,"Selling General And Administration":12571000.0,"Gross Profit":3995000.0,"Cost Of Revenue":11554000.0,"Total Revenue":15549000.0,"Operating Revenue":15549000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-52978000.0,"Total Unusual Items":3073000.0,"Total Unusual Items Excluding Goodwill":3073000.0,"Net Income From Continuing Operation Net Minority Interest":-60093000.0,"Reconciled Depreciation":3996000.0,"Reconciled Cost Of Revenue":53635000.0,"EBITDA":-49905000.0,"EBIT":-53901000.0,"Net Interest Income":-5164000.0,"Interest Expense":6192000.0,"Interest Income":1028000.0,"Normalized Income":-63166000.0,"Net Income From Continuing And Discontinued Operation":-60093000.0,"Total Expenses":114399000.0,"Total Operating Income As Reported":-58544000.0,"Diluted Average Shares":143148000.0,"Basic Average Shares":143148000.0,"Diluted EPS":-0.504939,"Basic EPS":-0.504939,"Diluted NI Availto Com Stockholders":-72281000.0,"Net Income Common Stockholders":-72281000.0,"Preferred Stock Dividends":12188000.0,"Net Income":-60093000.0,"Net Income Including Noncontrolling Interests":-60093000.0,"Net Income Continuous Operations":-60093000.0,"Tax Provision":0.0,"Pretax Income":-60093000.0,"Other Income Expense":3615000.0,"Other Non Operating Income Expenses":542000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":3073000.0,"Net Non Operating Interest Income Expense":-5164000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":6192000.0,"Interest Income Non Operating":1028000.0,"Operating Income":-58544000.0,"Operating Expense":60764000.0,"Research And Development":48012000.0,"Selling General And Administration":12752000.0,"Gross Profit":2220000.0,"Cost Of Revenue":53635000.0,"Total Revenue":55855000.0,"Operating Revenue":55855000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":18808000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":82000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-78890000.0,"Repayment Of Debt":-262014000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-16345000.0,"Interest Paid Supplemental Data":4177000.0,"End Cash Position":326179000.0,"Beginning Cash Position":792966000.0,"Changes In Cash":-466787000.0,"Financing Cash Flow":-262905000.0,"Cash Flow From Continuing Financing Activities":-262905000.0,"Net Other Financing Charges":-1343000.0,"Proceeds From Stock Option Exercised":452000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-262014000.0,"Net Long Term Debt Issuance":-262014000.0,"Long Term Debt Payments":-262014000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-141337000.0,"Cash Flow From Continuing Investing Activities":-141337000.0,"Net Investment Purchase And Sale":-124992000.0,"Sale Of Investment":8000.0,"Purchase Of Investment":-125000000.0,"Net PPE Purchase And Sale":-16345000.0,"Purchase Of PPE":-16345000.0,"Operating Cash Flow":-62545000.0,"Cash Flow From Continuing Operating Activities":-62545000.0,"Change In Working Capital":2307000.0,"Change In Other Working Capital":-9936000.0,"Change In Other Current Liabilities":2855000.0,"Change In Other Current Assets":-3771000.0,"Change In Payables And Accrued Expense":11126000.0,"Change In Accrued Expense":4279000.0,"Change In Payable":6847000.0,"Change In Account Payable":6847000.0,"Change In Prepaid Assets":704000.0,"Change In Receivables":1329000.0,"Changes In Account Receivables":1329000.0,"Other Non Cash Items":-306000.0,"Stock Based Compensation":12512000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":15934000.0,"Depreciation And Amortization":15934000.0,"Depreciation":null,"Operating Gains Losses":3684000.0,"Gain Loss On Investment Securities":3684000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-96676000.0},"2025-12-31":{"Free Cash Flow":-79328000.0,"Repayment Of Debt":-1977000.0,"Issuance Of Debt":260000000.0,"Issuance Of Capital Stock":-3535000.0,"Capital Expenditure":-12069000.0,"Interest Paid Supplemental Data":2043000.0,"End Cash Position":792966000.0,"Beginning Cash Position":995991000.0,"Changes In Cash":-203025000.0,"Financing Cash Flow":245035000.0,"Cash Flow From Continuing Financing Activities":245035000.0,"Net Other Financing Charges":-9419000.0,"Proceeds From Stock Option Exercised":-34000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":-3510000.0,"Preferred Stock Issuance":-3510000.0,"Net Common Stock Issuance":-25000.0,"Common Stock Issuance":-25000.0,"Net Issuance Payments Of Debt":258023000.0,"Net Long Term Debt Issuance":258023000.0,"Long Term Debt Payments":-1977000.0,"Long Term Debt Issuance":260000000.0,"Investing Cash Flow":-380801000.0,"Cash Flow From Continuing Investing Activities":-380801000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-11789000.0,"Purchase Of PPE":-12069000.0,"Operating Cash Flow":-67259000.0,"Cash Flow From Continuing Operating Activities":-67259000.0,"Change In Working Capital":-14971000.0,"Change In Other Working Capital":37212000.0,"Change In Other Current Liabilities":-14839000.0,"Change In Other Current Assets":1261000.0,"Change In Payables And Accrued Expense":-30150000.0,"Change In Accrued Expense":-17541000.0,"Change In Payable":-12609000.0,"Change In Account Payable":-12609000.0,"Change In Prepaid Assets":-13222000.0,"Change In Receivables":4767000.0,"Changes In Account Receivables":4767000.0,"Other Non Cash Items":666000.0,"Stock Based Compensation":12649000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":9617000.0,"Depreciation And Amortization":9617000.0,"Depreciation":null,"Operating Gains Losses":3029000.0,"Gain Loss On Investment Securities":3038000.0,"Gain Loss On Sale Of PPE":-9000.0,"Net Income From Continuing Operations":-41057000.0},"2025-09-30":{"Free Cash Flow":-61966000.0,"Repayment Of Debt":-149662000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":995126000.0,"Capital Expenditure":-8920000.0,"Interest Paid Supplemental Data":3342000.0,"End Cash Position":995991000.0,"Beginning Cash Position":221543000.0,"Changes In Cash":774448000.0,"Financing Cash Flow":836414000.0,"Cash Flow From Continuing Financing Activities":836414000.0,"Net Other Financing Charges":-5703000.0,"Proceeds From Stock Option Exercised":1643000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":51390000.0,"Preferred Stock Issuance":51390000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-149662000.0,"Net Long Term Debt Issuance":-149662000.0,"Long Term Debt Payments":-149662000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8920000.0,"Cash Flow From Continuing Investing Activities":-8920000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-8920000.0,"Purchase Of PPE":-8920000.0,"Operating Cash Flow":-53046000.0,"Cash Flow From Continuing Operating Activities":-53030000.0,"Change In Working Capital":-2816000.0,"Change In Other Working Capital":11188000.0,"Change In Other Current Liabilities":-5205000.0,"Change In Other Current Assets":3805000.0,"Change In Payables And Accrued Expense":-8887000.0,"Change In Accrued Expense":-7280000.0,"Change In Payable":-1607000.0,"Change In Account Payable":-1607000.0,"Change In Prepaid Assets":-4228000.0,"Change In Receivables":511000.0,"Changes In Account Receivables":511000.0,"Other Non Cash Items":993000.0,"Stock Based Compensation":4000000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":5639000.0,"Depreciation And Amortization":5639000.0,"Depreciation":null,"Operating Gains Losses":72550000.0,"Gain Loss On Investment Securities":42150000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-133412000.0},"2025-06-30":{"Free Cash Flow":-37265000.0,"Repayment Of Debt":-1465000.0,"Issuance Of Debt":-468000.0,"Issuance Of Capital Stock":68812000.0,"Capital Expenditure":-9183000.0,"Interest Paid Supplemental Data":5536000.0,"End Cash Position":221543000.0,"Beginning Cash Position":192274000.0,"Changes In Cash":29269000.0,"Financing Cash Flow":66534000.0,"Cash Flow From Continuing Financing Activities":66534000.0,"Net Other Financing Charges":-551000.0,"Proceeds From Stock Option Exercised":206000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":68812000.0,"Preferred Stock Issuance":68812000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1933000.0,"Net Long Term Debt Issuance":-1933000.0,"Long Term Debt Payments":-1465000.0,"Long Term Debt Issuance":-468000.0,"Investing Cash Flow":-9183000.0,"Cash Flow From Continuing Investing Activities":-9183000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-9183000.0,"Purchase Of PPE":-9183000.0,"Operating Cash Flow":-28082000.0,"Cash Flow From Continuing Operating Activities":-28098000.0,"Change In Working Capital":23854000.0,"Change In Other Working Capital":25732000.0,"Change In Other Current Liabilities":-3371000.0,"Change In Other Current Assets":-908000.0,"Change In Payables And Accrued Expense":-3983000.0,"Change In Accrued Expense":-3408000.0,"Change In Payable":-575000.0,"Change In Account Payable":-575000.0,"Change In Prepaid Assets":-2882000.0,"Change In Receivables":9266000.0,"Changes In Account Receivables":9266000.0,"Other Non Cash Items":2987000.0,"Stock Based Compensation":760000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":3904000.0,"Depreciation And Amortization":3904000.0,"Depreciation":3904000.0,"Operating Gains Losses":4191000.0,"Gain Loss On Investment Securities":4191000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-63778000.0},"2025-03-31":{"Free Cash Flow":-59191000.0,"Repayment Of Debt":-2613000.0,"Issuance Of Debt":468000.0,"Issuance Of Capital Stock":115304000.0,"Capital Expenditure":-2654000.0,"Interest Paid Supplemental Data":5565000.0,"End Cash Position":192274000.0,"Beginning Cash Position":137558000.0,"Changes In Cash":54716000.0,"Financing Cash Flow":113907000.0,"Cash Flow From Continuing Financing Activities":113907000.0,"Net Other Financing Charges":359000.0,"Proceeds From Stock Option Exercised":389000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":115304000.0,"Preferred Stock Issuance":115304000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2145000.0,"Net Long Term Debt Issuance":-2145000.0,"Long Term Debt Payments":-2613000.0,"Long Term Debt Issuance":468000.0,"Investing Cash Flow":-2654000.0,"Cash Flow From Continuing Investing Activities":-2654000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-2654000.0,"Purchase Of PPE":-2654000.0,"Operating Cash Flow":-56537000.0,"Cash Flow From Continuing Operating Activities":-56537000.0,"Change In Working Capital":-2402000.0,"Change In Other Working Capital":-21175000.0,"Change In Other Current Liabilities":-9882000.0,"Change In Other Current Assets":-2344000.0,"Change In Payables And Accrued Expense":3239000.0,"Change In Accrued Expense":5653000.0,"Change In Payable":-2414000.0,"Change In Account Payable":-2414000.0,"Change In Prepaid Assets":41660000.0,"Change In Receivables":-13900000.0,"Changes In Account Receivables":-13900000.0,"Other Non Cash Items":615000.0,"Stock Based Compensation":431000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":3996000.0,"Depreciation And Amortization":3996000.0,"Depreciation":3996000.0,"Operating Gains Losses":916000.0,"Gain Loss On Investment Securities":916000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-60093000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-82000.0,"Net Income From Continuing Operations":null}}}