{"ticker":"FLYW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":121609147.0,"Share Issued":121609147.0,"Total Debt":1473000.0,"Tangible Book Value":231822000.0,"Invested Capital":816590000.0,"Working Capital":173555000.0,"Net Tangible Assets":231822000.0,"Capital Lease Obligations":1473000.0,"Common Stock Equity":816590000.0,"Total Capitalization":816590000.0,"Total Equity Gross Minority Interest":816590000.0,"Stockholders Equity":816590000.0,"Gains Losses Not Affecting Retained Earnings":4417000.0,"Other Equity Adjustments":4417000.0,"Treasury Stock":177411000.0,"Retained Earnings":-153002000.0,"Additional Paid In Capital":1142573000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":346396000.0,"Total Non Current Liabilities Net Minority Interest":15479000.0,"Other Non Current Liabilities":2831000.0,"Non Current Deferred Liabilities":12648000.0,"Non Current Deferred Taxes Liabilities":12648000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":330917000.0,"Other Current Liabilities":3773000.0,"Current Deferred Liabilities":20474000.0,"Current Deferred Revenue":20474000.0,"Current Debt And Capital Lease Obligation":1473000.0,"Current Capital Lease Obligation":1473000.0,"Pensionand Other Post Retirement Benefit Plans Current":18995000.0,"Payables And Accrued Expenses":286202000.0,"Current Accrued Expenses":19058000.0,"Payables":267144000.0,"Other Payable":235496000.0,"Total Tax Payable":13440000.0,"Income Tax Payable":11421000.0,"Accounts Payable":18208000.0,"Total Assets":1162986000.0,"Total Non Current Assets":658514000.0,"Other Non Current Assets":47326000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":584768000.0,"Other Intangible Assets":177743000.0,"Goodwill":407025000.0,"Net PPE":26420000.0,"Accumulated Depreciation":-21452000.0,"Gross PPE":47872000.0,"Leases":3813000.0,"Machinery Furniture Equipment":44059000.0,"Properties":0.0,"Current Assets":504472000.0,"Other Current Assets":41458000.0,"Receivables":168830000.0,"Other Receivables":129994000.0,"Accounts Receivable":38836000.0,"Allowance For Doubtful Accounts Receivable":-1316000.0,"Gross Accounts Receivable":40152000.0,"Cash Cash Equivalents And Short Term Investments":294184000.0,"Other Short Term Investments":11792000.0,"Cash And Cash Equivalents":282392000.0},"2026-03-31":{"Treasury Shares Number":11109657.0,"Ordinary Shares Number":123324352.0,"Share Issued":134434009.0,"Total Debt":1453000.0,"Tangible Book Value":262310000.0,"Invested Capital":852228000.0,"Working Capital":218822000.0,"Net Tangible Assets":262310000.0,"Capital Lease Obligations":1453000.0,"Common Stock Equity":852228000.0,"Total Capitalization":852228000.0,"Total Equity Gross Minority Interest":852228000.0,"Stockholders Equity":852228000.0,"Gains Losses Not Affecting Retained Earnings":1553000.0,"Other Equity Adjustments":1553000.0,"Treasury Stock":128125000.0,"Retained Earnings":-144855000.0,"Additional Paid In Capital":1123642000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":310151000.0,"Total Non Current Liabilities Net Minority Interest":16624000.0,"Other Non Current Liabilities":3244000.0,"Non Current Deferred Liabilities":13380000.0,"Non Current Deferred Taxes Liabilities":13380000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":293527000.0,"Other Current Liabilities":3283000.0,"Current Deferred Liabilities":22669000.0,"Current Deferred Revenue":22669000.0,"Current Debt And Capital Lease Obligation":1453000.0,"Current Capital Lease Obligation":1453000.0,"Pensionand Other Post Retirement Benefit Plans Current":17578000.0,"Payables And Accrued Expenses":248544000.0,"Current Accrued Expenses":18775000.0,"Payables":229769000.0,"Other Payable":201379000.0,"Total Tax Payable":12343000.0,"Income Tax Payable":10227000.0,"Accounts Payable":16047000.0,"Total Assets":1162379000.0,"Total Non Current Assets":650030000.0,"Other Non Current Assets":35779000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":589918000.0,"Other Intangible Assets":183152000.0,"Goodwill":406766000.0,"Net PPE":24333000.0,"Accumulated Depreciation":-19888000.0,"Gross PPE":44221000.0,"Leases":3820000.0,"Machinery Furniture Equipment":40401000.0,"Properties":0.0,"Current Assets":512349000.0,"Other Current Assets":39268000.0,"Receivables":147998000.0,"Other Receivables":107816000.0,"Accounts Receivable":40182000.0,"Allowance For Doubtful Accounts Receivable":-895000.0,"Gross Accounts Receivable":41077000.0,"Cash Cash Equivalents And Short Term Investments":325083000.0,"Other Short Term Investments":13190000.0,"Cash And Cash Equivalents":311893000.0},"2025-12-31":{"Treasury Shares Number":10249429.0,"Ordinary Shares Number":121959410.0,"Share Issued":132208839.0,"Total Debt":1346000.0,"Tangible Book Value":239614000.0,"Invested Capital":835171000.0,"Working Capital":200525000.0,"Net Tangible Assets":239614000.0,"Capital Lease Obligations":1346000.0,"Common Stock Equity":835171000.0,"Total Capitalization":835171000.0,"Total Equity Gross Minority Interest":835171000.0,"Stockholders Equity":835171000.0,"Gains Losses Not Affecting Retained Earnings":2488000.0,"Other Equity Adjustments":2488000.0,"Treasury Stock":118636000.0,"Retained Earnings":-157373000.0,"Additional Paid In Capital":1108679000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":418142000.0,"Total Non Current Liabilities Net Minority Interest":16379000.0,"Other Non Current Liabilities":3479000.0,"Non Current Deferred Liabilities":12900000.0,"Non Current Deferred Taxes Liabilities":12900000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":401763000.0,"Other Current Liabilities":2046000.0,"Current Deferred Liabilities":19951000.0,"Current Deferred Revenue":19951000.0,"Current Debt And Capital Lease Obligation":1346000.0,"Current Capital Lease Obligation":1346000.0,"Pensionand Other Post Retirement Benefit Plans Current":21728000.0,"Payables And Accrued Expenses":356692000.0,"Current Accrued Expenses":19905000.0,"Payables":336787000.0,"Other Payable":310799000.0,"Total Tax Payable":10690000.0,"Income Tax Payable":8558000.0,"Accounts Payable":15298000.0,"Total Assets":1253313000.0,"Total Non Current Assets":651025000.0,"Other Non Current Assets":33343000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":595557000.0,"Other Intangible Assets":189050000.0,"Goodwill":406507000.0,"Net PPE":22125000.0,"Accumulated Depreciation":-18750000.0,"Gross PPE":40875000.0,"Leases":4305000.0,"Machinery Furniture Equipment":36570000.0,"Properties":0.0,"Current Assets":602288000.0,"Other Current Assets":36540000.0,"Receivables":210753000.0,"Other Receivables":175977000.0,"Accounts Receivable":34776000.0,"Allowance For Doubtful Accounts Receivable":-834000.0,"Gross Accounts Receivable":35610000.0,"Cash Cash Equivalents And Short Term Investments":354995000.0,"Other Short Term Investments":24692000.0,"Cash And Cash Equivalents":330303000.0},"2025-09-30":{"Treasury Shares Number":9522905.0,"Ordinary Shares Number":122112259.0,"Share Issued":131635164.0,"Total Debt":16245000.0,"Tangible Book Value":228778000.0,"Invested Capital":844126000.0,"Working Capital":210208000.0,"Net Tangible Assets":228778000.0,"Capital Lease Obligations":1245000.0,"Common Stock Equity":829126000.0,"Total Capitalization":844126000.0,"Total Equity Gross Minority Interest":829126000.0,"Stockholders Equity":829126000.0,"Gains Losses Not Affecting Retained Earnings":5204000.0,"Other Equity Adjustments":5204000.0,"Treasury Stock":108687000.0,"Retained Earnings":-157406000.0,"Additional Paid In Capital":1090002000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":430741000.0,"Total Non Current Liabilities Net Minority Interest":34821000.0,"Other Non Current Liabilities":6812000.0,"Non Current Deferred Liabilities":13009000.0,"Non Current Deferred Taxes Liabilities":13009000.0,"Long Term Debt And Capital Lease Obligation":15000000.0,"Long Term Debt":15000000.0,"Current Liabilities":395920000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":31474000.0,"Current Deferred Revenue":31474000.0,"Current Debt And Capital Lease Obligation":1245000.0,"Current Capital Lease Obligation":1245000.0,"Pensionand Other Post Retirement Benefit Plans Current":18050000.0,"Payables And Accrued Expenses":345151000.0,"Current Accrued Expenses":21260000.0,"Payables":323891000.0,"Other Payable":302943000.0,"Total Tax Payable":2090000.0,"Income Tax Payable":null,"Accounts Payable":18858000.0,"Total Assets":1259867000.0,"Total Non Current Assets":653739000.0,"Other Non Current Assets":28641000.0,"Investments And Advances":4394000.0,"Investmentin Financial Assets":4394000.0,"Available For Sale Securities":4394000.0,"Goodwill And Other Intangible Assets":600348000.0,"Other Intangible Assets":194199000.0,"Goodwill":406149000.0,"Net PPE":20356000.0,"Accumulated Depreciation":-17811000.0,"Gross PPE":38167000.0,"Leases":4276000.0,"Machinery Furniture Equipment":33891000.0,"Properties":0.0,"Current Assets":606128000.0,"Other Current Assets":41149000.0,"Receivables":187635000.0,"Other Receivables":147281000.0,"Accounts Receivable":40354000.0,"Allowance For Doubtful Accounts Receivable":-1105000.0,"Gross Accounts Receivable":41459000.0,"Cash Cash Equivalents And Short Term Investments":377344000.0,"Other Short Term Investments":22430000.0,"Cash And Cash Equivalents":354914000.0},"2025-06-30":{"Treasury Shares Number":8769147.0,"Ordinary Shares Number":122180801.0,"Share Issued":130949948.0,"Total Debt":61418000.0,"Tangible Book Value":186397000.0,"Invested Capital":852423000.0,"Working Capital":208516000.0,"Net Tangible Assets":186397000.0,"Capital Lease Obligations":1418000.0,"Common Stock Equity":792423000.0,"Total Capitalization":852423000.0,"Total Equity Gross Minority Interest":792423000.0,"Stockholders Equity":792423000.0,"Gains Losses Not Affecting Retained Earnings":7101000.0,"Other Equity Adjustments":7101000.0,"Treasury Stock":98739000.0,"Retained Earnings":-187037000.0,"Additional Paid In Capital":1071085000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":321924000.0,"Total Non Current Liabilities Net Minority Interest":81684000.0,"Other Non Current Liabilities":7180000.0,"Non Current Deferred Liabilities":14504000.0,"Non Current Deferred Taxes Liabilities":14504000.0,"Long Term Debt And Capital Lease Obligation":60000000.0,"Long Term Debt":60000000.0,"Current Liabilities":240240000.0,"Other Current Liabilities":1480000.0,"Current Deferred Liabilities":27872000.0,"Current Deferred Revenue":27872000.0,"Current Debt And Capital Lease Obligation":1418000.0,"Current Capital Lease Obligation":1418000.0,"Pensionand Other Post Retirement Benefit Plans Current":13662000.0,"Payables And Accrued Expenses":195808000.0,"Current Accrued Expenses":16186000.0,"Payables":179622000.0,"Other Payable":160091000.0,"Total Tax Payable":2047000.0,"Income Tax Payable":null,"Accounts Payable":17484000.0,"Total Assets":1114347000.0,"Total Non Current Assets":665591000.0,"Other Non Current Assets":25796000.0,"Investments And Advances":14885000.0,"Investmentin Financial Assets":14885000.0,"Available For Sale Securities":14885000.0,"Goodwill And Other Intangible Assets":606026000.0,"Other Intangible Assets":199587000.0,"Goodwill":406439000.0,"Net PPE":18884000.0,"Accumulated Depreciation":-16920000.0,"Gross PPE":35804000.0,"Leases":4189000.0,"Machinery Furniture Equipment":31615000.0,"Properties":0.0,"Current Assets":448756000.0,"Other Current Assets":38857000.0,"Receivables":135668000.0,"Other Receivables":105968000.0,"Accounts Receivable":29700000.0,"Allowance For Doubtful Accounts Receivable":-553000.0,"Gross Accounts Receivable":30253000.0,"Cash Cash Equivalents And Short Term Investments":274231000.0,"Other Short Term Investments":24545000.0,"Cash And Cash Equivalents":249686000.0},"2025-03-31":{"Treasury Shares Number":8214435.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":60000000.0,"Long Term Debt":60000000.0,"Current Liabilities":null,"Other Current Liabilities":5269000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":7558000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":18069000.0,"Investmentin Financial Assets":18069000.0,"Available For Sale Securities":18069000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":8699000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":50125000.0,"Investmentin Financial Assets":50125000.0,"Available For Sale Securities":50125000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1556000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":6171000.0,"Total Unusual Items":-3890000.0,"Total Unusual Items Excluding Goodwill":-3890000.0,"Net Income From Continuing Operation Net Minority Interest":-8147000.0,"Reconciled Depreciation":7286000.0,"Reconciled Cost Of Revenue":107548000.0,"EBITDA":2281000.0,"EBIT":-5005000.0,"Net Interest Income":344000.0,"Interest Expense":312000.0,"Interest Income":656000.0,"Normalized Income":-5813000.0,"Net Income From Continuing And Discontinued Operation":-8147000.0,"Total Expenses":169515000.0,"Total Operating Income As Reported":-2771000.0,"Diluted Average Shares":122404404.0,"Basic Average Shares":122404404.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-8147000.0,"Net Income Common Stockholders":-8147000.0,"Net Income":-8147000.0,"Net Income Including Noncontrolling Interests":-8147000.0,"Net Income Continuous Operations":-8147000.0,"Tax Provision":2830000.0,"Pretax Income":-5317000.0,"Other Income Expense":-3890000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-3890000.0,"Net Non Operating Interest Income Expense":344000.0,"Interest Expense Non Operating":312000.0,"Interest Income Non Operating":656000.0,"Operating Income":-1771000.0,"Operating Expense":61967000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":18387000.0,"Selling General And Administration":43580000.0,"Selling And Marketing Expense":14813000.0,"General And Administrative Expense":28767000.0,"Other Gand A":28767000.0,"Salaries And Wages":null,"Gross Profit":60196000.0,"Cost Of Revenue":107548000.0,"Total Revenue":167744000.0,"Operating Revenue":167744000.0},"2026-03-31":{"Tax Effect Of Unusual Items":487512.0,"Tax Rate For Calcs":0.148,"Normalized EBITDA":19713000.0,"Total Unusual Items":3294000.0,"Total Unusual Items Excluding Goodwill":3294000.0,"Net Income From Continuing Operation Net Minority Interest":12518000.0,"Reconciled Depreciation":8016000.0,"Reconciled Cost Of Revenue":89836000.0,"EBITDA":23007000.0,"EBIT":14991000.0,"Net Interest Income":612000.0,"Interest Expense":303000.0,"Interest Income":915000.0,"Normalized Income":9711512.0,"Net Income From Continuing And Discontinued Operation":12518000.0,"Total Expenses":177330000.0,"Total Operating Income As Reported":10782000.0,"Diluted Average Shares":127945858.0,"Basic Average Shares":122175684.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":12518000.0,"Net Income Common Stockholders":12518000.0,"Net Income":12518000.0,"Net Income Including Noncontrolling Interests":12518000.0,"Net Income Continuous Operations":12518000.0,"Tax Provision":2170000.0,"Pretax Income":14688000.0,"Other Income Expense":3294000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":3294000.0,"Net Non Operating Interest Income Expense":612000.0,"Interest Expense Non Operating":303000.0,"Interest Income Non Operating":915000.0,"Operating Income":10782000.0,"Operating Expense":84678000.0,"Depreciation Amortization Depletion Income Statement":5200000.0,"Depreciation And Amortization In Income Statement":5200000.0,"Research And Development":19432000.0,"Selling General And Administration":60046000.0,"Selling And Marketing Expense":28093000.0,"General And Administrative Expense":31953000.0,"Other Gand A":31953000.0,"Salaries And Wages":null,"Gross Profit":95460000.0,"Cost Of Revenue":92652000.0,"Total Revenue":188112000.0,"Operating Revenue":188112000.0},"2025-12-31":{"Tax Effect Of Unusual Items":203280.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":6904000.0,"Total Unusual Items":968000.0,"Total Unusual Items Excluding Goodwill":968000.0,"Net Income From Continuing Operation Net Minority Interest":33000.0,"Reconciled Depreciation":7021000.0,"Reconciled Cost Of Revenue":63592000.0,"EBITDA":7872000.0,"EBIT":851000.0,"Net Interest Income":308000.0,"Interest Expense":540000.0,"Interest Income":848000.0,"Normalized Income":-731720.0,"Net Income From Continuing And Discontinued Operation":33000.0,"Total Expenses":158509000.0,"Total Operating Income As Reported":-965000.0,"Diluted Average Shares":128288795.0,"Basic Average Shares":122001958.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":33000.0,"Net Income Common Stockholders":33000.0,"Net Income":33000.0,"Net Income Including Noncontrolling Interests":33000.0,"Net Income Continuous Operations":33000.0,"Tax Provision":278000.0,"Pretax Income":311000.0,"Other Income Expense":968000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":968000.0,"Net Non Operating Interest Income Expense":308000.0,"Interest Expense Non Operating":540000.0,"Interest Income Non Operating":848000.0,"Operating Income":-965000.0,"Operating Expense":94917000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":18540000.0,"Selling General And Administration":76377000.0,"Selling And Marketing Expense":40134000.0,"General And Administrative Expense":36243000.0,"Other Gand A":36243000.0,"Salaries And Wages":null,"Gross Profit":93952000.0,"Cost Of Revenue":63592000.0,"Total Revenue":157544000.0,"Operating Revenue":157544000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-31300.0,"Tax Rate For Calcs":0.05,"Normalized EBITDA":39789000.0,"Total Unusual Items":-626000.0,"Total Unusual Items Excluding Goodwill":-626000.0,"Net Income From Continuing Operation Net Minority Interest":29631000.0,"Reconciled Depreciation":6767000.0,"Reconciled Cost Of Revenue":72318000.0,"EBITDA":39163000.0,"EBIT":32396000.0,"Net Interest Income":-428000.0,"Interest Expense":1197000.0,"Interest Income":769000.0,"Normalized Income":30225700.0,"Net Income From Continuing And Discontinued Operation":29631000.0,"Total Expenses":167885000.0,"Total Operating Income As Reported":32253000.0,"Diluted Average Shares":127675613.0,"Basic Average Shares":122434615.0,"Diluted EPS":0.23,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":29631000.0,"Net Income Common Stockholders":29631000.0,"Net Income":29631000.0,"Net Income Including Noncontrolling Interests":29631000.0,"Net Income Continuous Operations":29631000.0,"Tax Provision":1568000.0,"Pretax Income":31199000.0,"Other Income Expense":-626000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-626000.0,"Net Non Operating Interest Income Expense":-428000.0,"Interest Expense Non Operating":1197000.0,"Interest Income Non Operating":769000.0,"Operating Income":32253000.0,"Operating Expense":95567000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":17650000.0,"Selling General And Administration":77917000.0,"Selling And Marketing Expense":41911000.0,"General And Administrative Expense":36006000.0,"Other Gand A":36006000.0,"Salaries And Wages":null,"Gross Profit":127820000.0,"Cost Of Revenue":72318000.0,"Total Revenue":200138000.0,"Operating Revenue":200138000.0},"2025-06-30":{"Tax Effect Of Unusual Items":672840.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-397000.0,"Total Unusual Items":3204000.0,"Total Unusual Items Excluding Goodwill":3204000.0,"Net Income From Continuing Operation Net Minority Interest":-12007000.0,"Reconciled Depreciation":6768000.0,"Reconciled Cost Of Revenue":83987000.0,"EBITDA":2807000.0,"EBIT":-3961000.0,"Net Interest Income":24000.0,"Interest Expense":1065000.0,"Interest Income":1089000.0,"Normalized Income":-14538160.0,"Net Income From Continuing And Discontinued Operation":-12007000.0,"Total Expenses":140145000.0,"Total Operating Income As Reported":-9005000.0,"Diluted Average Shares":121852349.0,"Basic Average Shares":121852349.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-12007000.0,"Net Income Common Stockholders":-12007000.0,"Net Income":-12007000.0,"Net Income Including Noncontrolling Interests":-12007000.0,"Net Income Continuous Operations":-12007000.0,"Tax Provision":6981000.0,"Pretax Income":-5026000.0,"Other Income Expense":3204000.0,"Special Income Charges":-1351000.0,"Restructuring And Mergern Acquisition":1351000.0,"Gain On Sale Of Security":4555000.0,"Net Non Operating Interest Income Expense":24000.0,"Interest Expense Non Operating":1065000.0,"Interest Income Non Operating":1089000.0,"Operating Income":-8254000.0,"Operating Expense":56158000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":17106000.0,"Selling General And Administration":39052000.0,"Selling And Marketing Expense":14977000.0,"General And Administrative Expense":24075000.0,"Other Gand A":24075000.0,"Salaries And Wages":null,"Gross Profit":47904000.0,"Cost Of Revenue":83987000.0,"Total Revenue":131891000.0,"Operating Revenue":131891000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":3000000.0,"Depreciation And Amortization In Income Statement":3000000.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":4600000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":17763000.0,"Repurchase Of Capital Stock":-49528000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3339000.0,"End Cash Position":282392000.0,"Beginning Cash Position":311893000.0,"Effect Of Exchange Rate Changes":-97000.0,"Changes In Cash":-29404000.0,"Financing Cash Flow":-48601000.0,"Cash Flow From Continuing Financing Activities":-48601000.0,"Net Other Financing Charges":-1891000.0,"Proceeds From Stock Option Exercised":2818000.0,"Net Common Stock Issuance":-49528000.0,"Common Stock Payments":-49528000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1905000.0,"Cash Flow From Continuing Investing Activities":-1905000.0,"Net Investment Purchase And Sale":1434000.0,"Sale Of Investment":1434000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-3066000.0,"Purchase Of Intangibles":-3066000.0,"Net PPE Purchase And Sale":-273000.0,"Purchase Of PPE":-273000.0,"Operating Cash Flow":21102000.0,"Cash Flow From Continuing Operating Activities":21102000.0,"Change In Working Capital":4553000.0,"Change In Other Working Capital":-2203000.0,"Change In Other Current Liabilities":-403000.0,"Change In Payables And Accrued Expense":40127000.0,"Change In Payable":40127000.0,"Change In Account Payable":3892000.0,"Change In Prepaid Assets":-13039000.0,"Change In Receivables":-19929000.0,"Changes In Account Receivables":934000.0,"Other Non Cash Items":1175000.0,"Stock Based Compensation":17310000.0,"Provisionand Write Offof Assets":460000.0,"Amortization Of Securities":null,"Deferred Tax":-1725000.0,"Deferred Income Tax":-1725000.0,"Depreciation Amortization Depletion":7286000.0,"Depreciation And Amortization":7286000.0,"Operating Gains Losses":206000.0,"Net Foreign Currency Exchange Gain Loss":206000.0,"Net Income From Continuing Operations":-8147000.0},"2026-03-31":{"Free Cash Flow":-19413000.0,"Repurchase Of Capital Stock":-10031000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3565000.0,"End Cash Position":311893000.0,"Beginning Cash Position":330303000.0,"Effect Of Exchange Rate Changes":2290000.0,"Changes In Cash":-20700000.0,"Financing Cash Flow":-12560000.0,"Cash Flow From Continuing Financing Activities":-12560000.0,"Net Other Financing Charges":-3460000.0,"Proceeds From Stock Option Exercised":931000.0,"Net Common Stock Issuance":-10031000.0,"Common Stock Payments":-10031000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":7708000.0,"Cash Flow From Continuing Investing Activities":7708000.0,"Net Investment Purchase And Sale":11273000.0,"Sale Of Investment":11273000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-3426000.0,"Purchase Of Intangibles":-3426000.0,"Net PPE Purchase And Sale":-139000.0,"Purchase Of PPE":-139000.0,"Operating Cash Flow":-15848000.0,"Cash Flow From Continuing Operating Activities":-15848000.0,"Change In Working Capital":-50680000.0,"Change In Other Working Capital":2704000.0,"Change In Other Current Liabilities":-390000.0,"Change In Payables And Accrued Expense":-112756000.0,"Change In Payable":-112756000.0,"Change In Account Payable":-3156000.0,"Change In Prepaid Assets":-3950000.0,"Change In Receivables":63712000.0,"Changes In Account Receivables":-5643000.0,"Other Non Cash Items":1879000.0,"Stock Based Compensation":17537000.0,"Provisionand Write Offof Assets":147000.0,"Amortization Of Securities":null,"Deferred Tax":-662000.0,"Deferred Income Tax":-662000.0,"Depreciation Amortization Depletion":8016000.0,"Depreciation And Amortization":8016000.0,"Operating Gains Losses":-4603000.0,"Net Foreign Currency Exchange Gain Loss":-4603000.0,"Net Income From Continuing Operations":12518000.0},"2025-12-31":{"Free Cash Flow":1803000.0,"Repurchase Of Capital Stock":-10014000.0,"Repayment Of Debt":-15000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3083000.0,"End Cash Position":330303000.0,"Beginning Cash Position":354914000.0,"Effect Of Exchange Rate Changes":-1912000.0,"Changes In Cash":-22699000.0,"Financing Cash Flow":-24520000.0,"Cash Flow From Continuing Financing Activities":-24520000.0,"Net Other Financing Charges":-556000.0,"Proceeds From Stock Option Exercised":1050000.0,"Net Common Stock Issuance":-10014000.0,"Common Stock Payments":-10014000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-15000000.0,"Net Long Term Debt Issuance":-15000000.0,"Long Term Debt Payments":-15000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3065000.0,"Cash Flow From Continuing Investing Activities":-3065000.0,"Net Investment Purchase And Sale":18000.0,"Sale Of Investment":1912000.0,"Purchase Of Investment":-1894000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-2693000.0,"Purchase Of Intangibles":-2693000.0,"Net PPE Purchase And Sale":-390000.0,"Purchase Of PPE":-390000.0,"Operating Cash Flow":4886000.0,"Cash Flow From Continuing Operating Activities":4886000.0,"Change In Working Capital":-18732000.0,"Change In Other Working Capital":-1553000.0,"Change In Other Current Liabilities":-3619000.0,"Change In Payables And Accrued Expense":5683000.0,"Change In Payable":5683000.0,"Change In Account Payable":-2812000.0,"Change In Prepaid Assets":3582000.0,"Change In Receivables":-22825000.0,"Changes In Account Receivables":4772000.0,"Other Non Cash Items":-690000.0,"Stock Based Compensation":18304000.0,"Provisionand Write Offof Assets":732000.0,"Amortization Of Securities":null,"Deferred Tax":-913000.0,"Deferred Income Tax":-913000.0,"Depreciation Amortization Depletion":7021000.0,"Depreciation And Amortization":7021000.0,"Operating Gains Losses":-1481000.0,"Net Foreign Currency Exchange Gain Loss":-1481000.0,"Net Income From Continuing Operations":33000.0},"2025-09-30":{"Free Cash Flow":153521000.0,"Repurchase Of Capital Stock":-10015000.0,"Repayment Of Debt":-45000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2647000.0,"End Cash Position":354914000.0,"Beginning Cash Position":249686000.0,"Effect Of Exchange Rate Changes":1298000.0,"Changes In Cash":103930000.0,"Financing Cash Flow":-57499000.0,"Cash Flow From Continuing Financing Activities":-57499000.0,"Net Other Financing Charges":-4080000.0,"Proceeds From Stock Option Exercised":1596000.0,"Net Common Stock Issuance":-10015000.0,"Common Stock Payments":-10015000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-45000000.0,"Net Long Term Debt Issuance":-45000000.0,"Long Term Debt Payments":-45000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":5261000.0,"Cash Flow From Continuing Investing Activities":5261000.0,"Net Investment Purchase And Sale":12994000.0,"Sale Of Investment":12391000.0,"Purchase Of Investment":603000.0,"Net Business Purchase And Sale":-5086000.0,"Purchase Of Business":-5086000.0,"Net Intangibles Purchase And Sale":-2421000.0,"Purchase Of Intangibles":-2421000.0,"Net PPE Purchase And Sale":-226000.0,"Purchase Of PPE":-226000.0,"Operating Cash Flow":156168000.0,"Cash Flow From Continuing Operating Activities":156168000.0,"Change In Working Capital":102918000.0,"Change In Other Working Capital":2127000.0,"Change In Other Current Liabilities":3090000.0,"Change In Payables And Accrued Expense":155590000.0,"Change In Payable":155590000.0,"Change In Account Payable":9675000.0,"Change In Prepaid Assets":-5057000.0,"Change In Receivables":-52832000.0,"Changes In Account Receivables":-11679000.0,"Other Non Cash Items":-75000.0,"Stock Based Compensation":17733000.0,"Provisionand Write Offof Assets":1377000.0,"Amortization Of Securities":-17000.0,"Deferred Tax":-1455000.0,"Deferred Income Tax":-1455000.0,"Depreciation Amortization Depletion":6767000.0,"Depreciation And Amortization":6767000.0,"Operating Gains Losses":-711000.0,"Net Foreign Currency Exchange Gain Loss":-711000.0,"Net Income From Continuing Operations":29631000.0},"2025-06-30":{"Free Cash Flow":17286000.0,"Repurchase Of Capital Stock":-5000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2629000.0,"End Cash Position":249686000.0,"Beginning Cash Position":190507000.0,"Effect Of Exchange Rate Changes":6300000.0,"Changes In Cash":52879000.0,"Financing Cash Flow":-8022000.0,"Cash Flow From Continuing Financing Activities":-8022000.0,"Net Other Financing Charges":-3398000.0,"Proceeds From Stock Option Exercised":376000.0,"Net Common Stock Issuance":-5000000.0,"Common Stock Payments":-5000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":40986000.0,"Cash Flow From Continuing Investing Activities":40986000.0,"Net Investment Purchase And Sale":43615000.0,"Sale Of Investment":43622000.0,"Purchase Of Investment":-7000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-2082000.0,"Purchase Of Intangibles":-2082000.0,"Net PPE Purchase And Sale":-547000.0,"Purchase Of PPE":-547000.0,"Operating Cash Flow":19915000.0,"Cash Flow From Continuing Operating Activities":19915000.0,"Change In Working Capital":12639000.0,"Change In Other Working Capital":-2348000.0,"Change In Other Current Liabilities":-376000.0,"Change In Payables And Accrued Expense":49417000.0,"Change In Payable":49417000.0,"Change In Account Payable":2997000.0,"Change In Prepaid Assets":-7670000.0,"Change In Receivables":-26384000.0,"Changes In Account Receivables":3717000.0,"Other Non Cash Items":570000.0,"Stock Based Compensation":17522000.0,"Provisionand Write Offof Assets":224000.0,"Amortization Of Securities":null,"Deferred Tax":-171000.0,"Deferred Income Tax":-171000.0,"Depreciation Amortization Depletion":6768000.0,"Depreciation And Amortization":6768000.0,"Operating Gains Losses":-5035000.0,"Net Foreign Currency Exchange Gain Loss":-5035000.0,"Net Income From Continuing Operations":-12007000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}