{"ticker":"FLZH","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Treasury Shares Number":57993.0,"Ordinary Shares Number":1259235.0,"Share Issued":1317228.0,"Net Debt":null,"Total Debt":514574.0,"Tangible Book Value":-128785239.0,"Invested Capital":130510735.0,"Working Capital":-62161693.0,"Net Tangible Assets":-128785184.0,"Capital Lease Obligations":309574.0,"Common Stock Equity":130305735.0,"Preferred Stock Equity":55.0,"Total Capitalization":130305790.0,"Total Equity Gross Minority Interest":197107201.0,"Minority Interest":66801411.0,"Stockholders Equity":130305790.0,"Treasury Stock":12045542.0,"Retained Earnings":-128092824.0,"Additional Paid In Capital":270442784.0,"Capital Stock":1372.0,"Common Stock":1317.0,"Preferred Stock":55.0,"Total Liabilities Net Minority Interest":65891072.0,"Total Non Current Liabilities Net Minority Interest":115080.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":115080.0,"Long Term Capital Lease Obligation":115080.0,"Long Term Debt":null,"Current Liabilities":65775992.0,"Other Current Liabilities":51780900.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":399494.0,"Current Capital Lease Obligation":194494.0,"Current Debt":205000.0,"Other Current Borrowings":null,"Current Notes Payable":205000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":13595598.0,"Current Accrued Expenses":2260727.0,"Interest Payable":null,"Payables":11334871.0,"Other Payable":4800000.0,"Dueto Related Parties Current":1272770.0,"Total Tax Payable":null,"Accounts Payable":5262101.0,"Total Assets":262998273.0,"Total Non Current Assets":259383974.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":259090974.0,"Other Intangible Assets":136312952.0,"Goodwill":122778022.0,"Net PPE":293000.0,"Accumulated Depreciation":null,"Gross PPE":293000.0,"Leases":null,"Other Properties":293000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3614299.0,"Other Current Assets":189109.0,"Assets Held For Sale Current":207708.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":2912343.0,"Other Receivables":null,"Accounts Receivable":2912343.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":305139.0,"Cash And Cash Equivalents":305139.0,"Cash Financial":305139.0},"2025-12-31":{"Treasury Shares Number":57993.0,"Ordinary Shares Number":652032.0,"Share Issued":710025.0,"Net Debt":3522611.0,"Total Debt":3871205.0,"Tangible Book Value":-45165234.0,"Invested Capital":-41631979.0,"Working Capital":-45371457.0,"Net Tangible Assets":-45165234.0,"Capital Lease Obligations":337950.0,"Common Stock Equity":-45165234.0,"Preferred Stock Equity":null,"Total Capitalization":-45165234.0,"Total Equity Gross Minority Interest":-45165234.0,"Minority Interest":null,"Stockholders Equity":-45165234.0,"Treasury Stock":12045542.0,"Retained Earnings":-124867240.0,"Additional Paid In Capital":91746837.0,"Capital Stock":711.0,"Common Stock":711.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":45497181.0,"Total Non Current Liabilities Net Minority Interest":115080.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":115080.0,"Long Term Capital Lease Obligation":115080.0,"Long Term Debt":null,"Current Liabilities":45382101.0,"Other Current Liabilities":1278663.0,"Current Deferred Liabilities":16152792.0,"Current Deferred Revenue":16152792.0,"Current Debt And Capital Lease Obligation":3756125.0,"Current Capital Lease Obligation":222870.0,"Current Debt":3533255.0,"Other Current Borrowings":3533255.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":18191.0,"Payables And Accrued Expenses":24176330.0,"Current Accrued Expenses":1245405.0,"Interest Payable":529313.0,"Payables":22930925.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":4728074.0,"Accounts Payable":18202851.0,"Total Assets":331947.0,"Total Non Current Assets":321303.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":321303.0,"Accumulated Depreciation":-2050695.0,"Gross PPE":2371998.0,"Leases":133426.0,"Other Properties":442792.0,"Machinery Furniture Equipment":1795780.0,"Properties":0.0,"Current Assets":10644.0,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Prepaid Assets":0.0,"Inventory":0.0,"Other Inventories":null,"Receivables":0.0,"Other Receivables":null,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10644.0,"Cash And Cash Equivalents":10644.0,"Cash Financial":10644.0},"2025-09-30":{"Treasury Shares Number":57993.0,"Ordinary Shares Number":529605.0,"Share Issued":587598.0,"Net Debt":3751687.0,"Total Debt":4228992.0,"Tangible Book Value":-38906542.0,"Invested Capital":-35091980.0,"Working Capital":-39700170.0,"Net Tangible Assets":-38906542.0,"Capital Lease Obligations":414430.0,"Common Stock Equity":-38906542.0,"Preferred Stock Equity":null,"Total Capitalization":-38906542.0,"Total Equity Gross Minority Interest":-38906542.0,"Minority Interest":null,"Stockholders Equity":-38906542.0,"Treasury Stock":12045542.0,"Retained Earnings":-117846118.0,"Additional Paid In Capital":90984530.0,"Capital Stock":588.0,"Common Stock":588.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":42076023.0,"Total Non Current Liabilities Net Minority Interest":168039.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":168039.0,"Long Term Capital Lease Obligation":168039.0,"Long Term Debt":null,"Current Liabilities":41907984.0,"Other Current Liabilities":1592718.0,"Current Deferred Liabilities":14134399.0,"Current Deferred Revenue":14134399.0,"Current Debt And Capital Lease Obligation":4060953.0,"Current Capital Lease Obligation":246391.0,"Current Debt":3814562.0,"Other Current Borrowings":null,"Current Notes Payable":3814562.0,"Pensionand Other Post Retirement Benefit Plans Current":26148.0,"Payables And Accrued Expenses":22093766.0,"Current Accrued Expenses":783886.0,"Interest Payable":185562.0,"Payables":21309880.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":3779950.0,"Accounts Payable":17529930.0,"Total Assets":3169481.0,"Total Non Current Assets":961667.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":961667.0,"Accumulated Depreciation":-1484086.0,"Gross PPE":2445753.0,"Leases":133426.0,"Other Properties":516547.0,"Machinery Furniture Equipment":1795780.0,"Properties":0.0,"Current Assets":2207814.0,"Other Current Assets":65470.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Prepaid Assets":1278349.0,"Inventory":177914.0,"Other Inventories":177914.0,"Receivables":623206.0,"Other Receivables":270899.0,"Accounts Receivable":352307.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":62875.0,"Cash And Cash Equivalents":62875.0,"Cash Financial":62875.0},"2025-06-30":{"Treasury Shares Number":57993.0,"Ordinary Shares Number":529285.0,"Share Issued":587278.0,"Net Debt":3691464.0,"Total Debt":5003410.0,"Tangible Book Value":-35416228.0,"Invested Capital":-29823997.0,"Working Capital":-36202855.0,"Net Tangible Assets":-35416228.0,"Capital Lease Obligations":590697.0,"Common Stock Equity":-34236710.0,"Preferred Stock Equity":null,"Total Capitalization":-33913200.0,"Total Equity Gross Minority Interest":-34236710.0,"Minority Interest":null,"Stockholders Equity":-34236710.0,"Treasury Stock":12045542.0,"Retained Earnings":-113006264.0,"Additional Paid In Capital":90814508.0,"Capital Stock":588.0,"Common Stock":588.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44156451.0,"Total Non Current Liabilities Net Minority Interest":545452.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":545452.0,"Long Term Capital Lease Obligation":221942.0,"Long Term Debt":323510.0,"Current Liabilities":43610999.0,"Other Current Liabilities":null,"Current Deferred Liabilities":15787259.0,"Current Deferred Revenue":15787259.0,"Current Debt And Capital Lease Obligation":4457958.0,"Current Capital Lease Obligation":368755.0,"Current Debt":4089203.0,"Other Current Borrowings":null,"Current Notes Payable":4089203.0,"Pensionand Other Post Retirement Benefit Plans Current":16981.0,"Payables And Accrued Expenses":23348801.0,"Current Accrued Expenses":747459.0,"Interest Payable":122190.0,"Payables":22601342.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":3759146.0,"Accounts Payable":18842196.0,"Total Assets":9919741.0,"Total Non Current Assets":2511597.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":1179518.0,"Other Intangible Assets":98880.0,"Goodwill":1080638.0,"Net PPE":1332079.0,"Accumulated Depreciation":-1590539.0,"Gross PPE":2922618.0,"Leases":228760.0,"Other Properties":715378.0,"Machinery Furniture Equipment":1978480.0,"Properties":0.0,"Current Assets":7408144.0,"Other Current Assets":33283.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":1719552.0,"Inventory":183384.0,"Other Inventories":null,"Receivables":4750676.0,"Other Receivables":1691483.0,"Accounts Receivable":3059193.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":721249.0,"Cash And Cash Equivalents":721249.0,"Cash Financial":721249.0},"2025-03-31":{"Treasury Shares Number":57993.0,"Ordinary Shares Number":524421.0,"Share Issued":582414.0,"Net Debt":4046185.0,"Total Debt":5388351.0,"Tangible Book Value":-29534652.0,"Invested Capital":-23499578.0,"Working Capital":-30059834.0,"Net Tangible Assets":-29534652.0,"Capital Lease Obligations":645170.0,"Common Stock Equity":-28242759.0,"Preferred Stock Equity":null,"Total Capitalization":-27683238.0,"Total Equity Gross Minority Interest":-28242759.0,"Minority Interest":null,"Stockholders Equity":-28242759.0,"Treasury Stock":12045542.0,"Retained Earnings":-106802120.0,"Additional Paid In Capital":90590343.0,"Capital Stock":14560.0,"Common Stock":14560.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44328511.0,"Total Non Current Liabilities Net Minority Interest":847050.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":847050.0,"Long Term Capital Lease Obligation":287529.0,"Long Term Debt":559521.0,"Current Liabilities":43481461.0,"Other Current Liabilities":null,"Current Deferred Liabilities":17488769.0,"Current Deferred Revenue":17488769.0,"Current Debt And Capital Lease Obligation":4541301.0,"Current Capital Lease Obligation":357641.0,"Current Debt":4183660.0,"Other Current Borrowings":null,"Current Notes Payable":4183660.0,"Pensionand Other Post Retirement Benefit Plans Current":17138.0,"Payables And Accrued Expenses":21434253.0,"Current Accrued Expenses":1233145.0,"Interest Payable":32228.0,"Payables":20201108.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":3337690.0,"Accounts Payable":16863418.0,"Total Assets":16085752.0,"Total Non Current Assets":2664125.0,"Other Non Current Assets":1.0,"Goodwill And Other Intangible Assets":1291893.0,"Other Intangible Assets":211255.0,"Goodwill":1080638.0,"Net PPE":1372231.0,"Accumulated Depreciation":-1639187.0,"Gross PPE":3011418.0,"Leases":228760.0,"Other Properties":680658.0,"Machinery Furniture Equipment":2102000.0,"Properties":0.0,"Current Assets":13421627.0,"Other Current Assets":23283.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":3231732.0,"Inventory":223120.0,"Other Inventories":null,"Receivables":9246496.0,"Other Receivables":3694630.0,"Accounts Receivable":5551866.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":696996.0,"Cash And Cash Equivalents":696996.0,"Cash Financial":696996.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":5944626.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":690444.0,"Non Current Deferred Liabilities":14608.0,"Non Current Deferred Taxes Liabilities":14608.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":795531.0,"Current Liabilities":null,"Other Current Liabilities":1837709.0,"Current Deferred Liabilities":16722639.0,"Current Deferred Revenue":16722639.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":5968145.0,"Current Notes Payable":5968145.0,"Pensionand Other Post Retirement Benefit Plans Current":17138.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":68115.0,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":2850399.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":3055972.0,"Goodwill And Other Intangible Assets":1229418.0,"Other Intangible Assets":148780.0,"Goodwill":1080638.0,"Net PPE":null,"Accumulated Depreciation":-1507854.0,"Gross PPE":null,"Leases":133426.0,"Other Properties":null,"Machinery Furniture Equipment":1332727.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":23283.0,"Assets Held For Sale Current":2271793.0,"Current Deferred Assets":0.0,"Prepaid Assets":2233398.0,"Inventory":222581.0,"Other Inventories":null,"Receivables":null,"Other Receivables":4132817.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3277083.0,"Gross Accounts Receivable":11646199.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-378885.0,"Total Unusual Items":-206274.0,"Total Unusual Items Excluding Goodwill":-206274.0,"Net Income From Continuing Operation Net Minority Interest":-2273463.0,"Reconciled Depreciation":1746351.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-585159.0,"EBIT":-2331510.0,"Net Interest Income":-18063.0,"Interest Expense":18063.0,"Interest Income":null,"Normalized Income":-2067189.0,"Net Income From Continuing And Discontinued Operation":-3225584.0,"Total Expenses":2125236.0,"Total Operating Income As Reported":-2125236.0,"Diluted Average Shares":822221.0,"Basic Average Shares":822221.0,"Diluted EPS":-3.92,"Basic EPS":-3.92,"Diluted NI Availto Com Stockholders":-3225584.0,"Net Income Common Stockholders":-3225584.0,"Net Income":-3225584.0,"Minority Interests":76110.0,"Net Income Including Noncontrolling Interests":-4253815.0,"Net Income Discontinuous Operations":-952121.0,"Net Income Continuous Operations":-3301694.0,"Tax Provision":0.0,"Pretax Income":-2349573.0,"Other Income Expense":-206274.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-206274.0,"Net Non Operating Interest Income Expense":-18063.0,"Interest Expense Non Operating":18063.0,"Interest Income Non Operating":null,"Operating Income":-2125236.0,"Operating Expense":2125236.0,"Depreciation Amortization Depletion Income Statement":1718048.0,"Depreciation And Amortization In Income Statement":1718048.0,"Amortization":1718048.0,"Amortization Of Intangibles Income Statement":1718048.0,"Research And Development":null,"Selling General And Administration":407188.0,"General And Administrative Expense":407188.0,"Other Gand A":407188.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5693252.0,"Total Unusual Items":-774820.0,"Total Unusual Items Excluding Goodwill":-774820.0,"Net Income From Continuing Operation Net Minority Interest":-7021122.0,"Reconciled Depreciation":109375.0,"Reconciled Cost Of Revenue":71107.0,"EBITDA":-6468072.0,"EBIT":-6577447.0,"Net Interest Income":-447492.0,"Interest Expense":447492.0,"Interest Income":0.0,"Normalized Income":-6246302.0,"Net Income From Continuing And Discontinued Operation":-7017305.0,"Total Expenses":6269337.0,"Total Operating Income As Reported":-6351704.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-7017305.0,"Net Income Common Stockholders":-7017305.0,"Net Income":-7017305.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-7017305.0,"Net Income Discontinuous Operations":3817.0,"Net Income Continuous Operations":-7021122.0,"Tax Provision":0.0,"Pretax Income":-7024939.0,"Other Income Expense":-792352.0,"Other Non Operating Income Expenses":-17532.0,"Special Income Charges":-774820.0,"Other Special Charges":208211.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-447492.0,"Interest Expense Non Operating":447492.0,"Interest Income Non Operating":0.0,"Operating Income":-5785095.0,"Operating Expense":6113805.0,"Depreciation Amortization Depletion Income Statement":24950.0,"Depreciation And Amortization In Income Statement":24950.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":6136805.0,"General And Administrative Expense":6136805.0,"Other Gand A":6136805.0,"Gross Profit":328710.0,"Cost Of Revenue":155532.0,"Total Revenue":484242.0,"Operating Revenue":662437.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2091241.0,"Total Unusual Items":-2328140.0,"Total Unusual Items Excluding Goodwill":-2328140.0,"Net Income From Continuing Operation Net Minority Interest":-4839854.0,"Reconciled Depreciation":-29443.0,"Reconciled Cost Of Revenue":2675025.0,"EBITDA":-4419381.0,"EBIT":-4509718.0,"Net Interest Income":-512948.0,"Interest Expense":513005.0,"Interest Income":57.0,"Normalized Income":-2511714.0,"Net Income From Continuing And Discontinued Operation":-4656985.0,"Total Expenses":4619100.0,"Total Operating Income As Reported":-2235606.0,"Diluted Average Shares":529643.0,"Basic Average Shares":529643.0,"Diluted EPS":-9.14,"Basic EPS":-9.14,"Diluted NI Availto Com Stockholders":-4656985.0,"Net Income Common Stockholders":-4656985.0,"Net Income":-4656985.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-4656985.0,"Net Income Discontinuous Operations":182869.0,"Net Income Continuous Operations":-4839854.0,"Tax Provision":0.0,"Pretax Income":-5022723.0,"Other Income Expense":-2274169.0,"Other Non Operating Income Expenses":53971.0,"Special Income Charges":-2328140.0,"Other Special Charges":2328140.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-512948.0,"Interest Expense Non Operating":513005.0,"Interest Income Non Operating":57.0,"Operating Income":-2235606.0,"Operating Expense":2063855.0,"Depreciation Amortization Depletion Income Statement":90337.0,"Depreciation And Amortization In Income Statement":90337.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":0.0,"Selling General And Administration":1973518.0,"General And Administrative Expense":1973518.0,"Other Gand A":1973518.0,"Gross Profit":-171751.0,"Cost Of Revenue":2555245.0,"Total Revenue":2383494.0,"Operating Revenue":2274729.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5453013.0,"Total Unusual Items":7476.0,"Total Unusual Items Excluding Goodwill":7476.0,"Net Income From Continuing Operation Net Minority Interest":-6204144.0,"Reconciled Depreciation":498017.0,"Reconciled Cost Of Revenue":7370929.0,"EBITDA":-5445537.0,"EBIT":-5943554.0,"Net Interest Income":-260389.0,"Interest Expense":260590.0,"Interest Income":201.0,"Normalized Income":-6211620.0,"Net Income From Continuing And Discontinued Operation":-6204144.0,"Total Expenses":13722076.0,"Total Operating Income As Reported":-5955974.0,"Diluted Average Shares":583352.0,"Basic Average Shares":583352.0,"Diluted EPS":-10.64,"Basic EPS":-10.64,"Diluted NI Availto Com Stockholders":-6204144.0,"Net Income Common Stockholders":-6204144.0,"Net Income":-6204144.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-6204144.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-6204144.0,"Tax Provision":0.0,"Pretax Income":-6204144.0,"Other Income Expense":12219.0,"Other Non Operating Income Expenses":4743.0,"Special Income Charges":7476.0,"Other Special Charges":-7476.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-260389.0,"Interest Expense Non Operating":260590.0,"Interest Income Non Operating":201.0,"Operating Income":-5955974.0,"Operating Expense":6000717.0,"Depreciation Amortization Depletion Income Statement":147587.0,"Depreciation And Amortization In Income Statement":147587.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":47950.0,"Selling General And Administration":5805180.0,"General And Administrative Expense":5805180.0,"Other Gand A":5805180.0,"Gross Profit":44743.0,"Cost Of Revenue":7721359.0,"Total Revenue":7766102.0,"Operating Revenue":7740774.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-618901.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-618901.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-618901.0,"EBIT":-618901.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Interest Income":268.0,"Normalized Income":-618901.0,"Net Income From Continuing And Discontinued Operation":-4033912.0,"Total Expenses":618901.0,"Total Operating Income As Reported":-618901.0,"Diluted Average Shares":518569.0,"Basic Average Shares":518569.0,"Diluted EPS":-7.78,"Basic EPS":-7.78,"Diluted NI Availto Com Stockholders":-4033912.0,"Net Income Common Stockholders":-4033912.0,"Net Income":-4033912.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-7448923.0,"Net Income Discontinuous Operations":-3415011.0,"Net Income Continuous Operations":-4033912.0,"Tax Provision":0.0,"Pretax Income":-618901.0,"Other Income Expense":481011.0,"Other Non Operating Income Expenses":481011.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":268.0,"Operating Income":-618901.0,"Operating Expense":618901.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":null,"Selling General And Administration":618901.0,"General And Administrative Expense":618901.0,"Other Gand A":618901.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-11487079.0,"Total Unusual Items Excluding Goodwill":-11487079.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":1899.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":320235.0,"Special Income Charges":-11487079.0,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":1899.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-369736.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":620000.0,"Issuance Of Capital Stock":100000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":305139.0,"Beginning Cash Position":10644.0,"Changes In Cash":294495.0,"Financing Cash Flow":720000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":720000.0,"Net Common Stock Issuance":100000.0,"Common Stock Payments":null,"Common Stock Issuance":100000.0,"Net Issuance Payments Of Debt":620000.0,"Net Short Term Debt Issuance":620000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":620000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-55769.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-55769.0,"Net Business Purchase And Sale":-55769.0,"Sale Of Business":144231.0,"Purchase Of Business":-200000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-369736.0,"Cash From Discontinued Operating Activities":-1139111.0,"Cash Flow From Continuing Operating Activities":769375.0,"Change In Working Capital":805825.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-28376.0,"Change In Payables And Accrued Expense":722523.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":1497.0,"Change In Receivables":110181.0,"Changes In Account Receivables":110181.0,"Other Non Cash Items":null,"Stock Based Compensation":360498.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":1746351.0,"Depreciation And Amortization":1746351.0,"Amortization Cash Flow":28303.0,"Amortization Of Intangibles":28303.0,"Depreciation":1718048.0,"Operating Gains Losses":206274.0,"Gain Loss On Investment Securities":206274.0,"Net Income From Continuing Operations":-2349573.0},"2025-12-31":{"Free Cash Flow":212713.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-838464.0,"Issuance Of Debt":700932.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-184996.0,"Interest Paid Supplemental Data":-340257.0,"Income Tax Paid Supplemental Data":4611.0,"End Cash Position":10644.0,"Beginning Cash Position":62875.0,"Changes In Cash":-52231.0,"Financing Cash Flow":-240657.0,"Cash From Discontinued Financing Activities":-103125.0,"Cash Flow From Continuing Financing Activities":-137532.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-137532.0,"Net Short Term Debt Issuance":-121052.0,"Short Term Debt Payments":-821984.0,"Short Term Debt Issuance":700932.0,"Net Long Term Debt Issuance":-16480.0,"Long Term Debt Payments":-16480.0,"Investing Cash Flow":-209283.0,"Cash From Discontinued Investing Activities":98813.0,"Cash Flow From Continuing Investing Activities":-308096.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-308096.0,"Sale Of PPE":-123100.0,"Purchase Of PPE":-184996.0,"Operating Cash Flow":397709.0,"Cash From Discontinued Operating Activities":-1652224.0,"Cash Flow From Continuing Operating Activities":2049933.0,"Change In Working Capital":879325.0,"Change In Other Working Capital":81580.0,"Change In Other Current Liabilities":-87437.0,"Change In Payables And Accrued Expense":3375358.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-127540.0,"Change In Receivables":-2412299.0,"Changes In Account Receivables":null,"Other Non Cash Items":431451.0,"Stock Based Compensation":121985.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":109375.0,"Depreciation And Amortization":109375.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":109375.0,"Operating Gains Losses":275822.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-7024939.0},"2025-09-30":{"Free Cash Flow":-2184815.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-399659.0,"Issuance Of Debt":-197000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":433327.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":62875.0,"Beginning Cash Position":721249.0,"Changes In Cash":-658374.0,"Financing Cash Flow":-505294.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-596659.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-596659.0,"Net Short Term Debt Issuance":-603446.0,"Short Term Debt Payments":-406446.0,"Short Term Debt Issuance":-197000.0,"Net Long Term Debt Issuance":6787.0,"Long Term Debt Payments":6787.0,"Investing Cash Flow":2031735.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2184815.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-3296869.0,"Change In Working Capital":-1405579.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":57217.0,"Change In Payables And Accrued Expense":-1017669.0,"Change In Payable":-1017669.0,"Change In Account Payable":-1017669.0,"Change In Prepaid Assets":406883.0,"Change In Receivables":-852010.0,"Changes In Account Receivables":null,"Other Non Cash Items":66203.0,"Stock Based Compensation":170022.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":-29443.0,"Depreciation And Amortization":-29443.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":-29443.0,"Operating Gains Losses":2318270.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4416342.0},"2025-06-30":{"Free Cash Flow":300730.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1582813.0,"Issuance Of Debt":1197000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-49383.0,"Interest Paid Supplemental Data":90708.0,"Income Tax Paid Supplemental Data":-4611.0,"End Cash Position":721249.0,"Beginning Cash Position":696996.0,"Changes In Cash":24253.0,"Financing Cash Flow":-385813.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-393776.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2735584.0,"Net Short Term Debt Issuance":-2717840.0,"Short Term Debt Payments":-1573032.0,"Short Term Debt Issuance":1197000.0,"Net Long Term Debt Issuance":-9781.0,"Long Term Debt Payments":-9781.0,"Investing Cash Flow":-3883.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":9881.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3883.0,"Sale Of PPE":45500.0,"Purchase Of PPE":-49383.0,"Operating Cash Flow":413949.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":3246803.0,"Change In Working Capital":11766551.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-203308.0,"Change In Payables And Accrued Expense":3381098.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":832966.0,"Change In Receivables":7770403.0,"Changes In Account Receivables":7770403.0,"Other Non Cash Items":39103.0,"Stock Based Compensation":534464.0,"Asset Impairment Charge":null,"Amortization Of Securities":39103.0,"Depreciation Amortization Depletion":498017.0,"Depreciation And Amortization":498017.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":498017.0,"Operating Gains Losses":-56477.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-9619155.0},"2025-03-31":{"Free Cash Flow":2213953.0,"Repurchase Of Capital Stock":-2341808.0,"Repayment Of Debt":-2349771.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-63836.0,"Interest Paid Supplemental Data":270846.0,"Income Tax Paid Supplemental Data":4611.0,"End Cash Position":696996.0,"Beginning Cash Position":819050.0,"Changes In Cash":-122054.0,"Financing Cash Flow":-2349771.0,"Cash From Discontinued Financing Activities":-7963.0,"Cash Flow From Continuing Financing Activities":-2341808.0,"Net Common Stock Issuance":-2341808.0,"Common Stock Payments":-2341808.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-2341808.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-7963.0,"Long Term Debt Payments":-7963.0,"Investing Cash Flow":13764.0,"Cash From Discontinued Investing Activities":13764.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":13764.0,"Sale Of PPE":77600.0,"Purchase Of PPE":-63836.0,"Operating Cash Flow":2213953.0,"Cash From Discontinued Operating Activities":2832854.0,"Cash Flow From Continuing Operating Activities":-618901.0,"Change In Working Capital":0.0,"Change In Other Working Capital":-14608.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":0.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":148414.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":null,"Amortization Of Securities":38990.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":0.0,"Operating Gains Losses":-64114.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-618901.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-508855.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-33809.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-461422.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-47433.0,"Long Term Debt Payments":-47433.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-33784.0,"Sale Of PPE":null,"Purchase Of PPE":-33809.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":80746.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-4772309.0,"Change In Account Payable":-4772309.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":191653.0,"Stock Based Compensation":null,"Asset Impairment Charge":11282079.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}