{"ticker":"FMAC","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":15894069.0,"Share Issued":15894069.0,"Net Debt":null,"Total Debt":500.0,"Tangible Book Value":113417896.0,"Invested Capital":113418396.0,"Working Capital":510387.0,"Net Tangible Assets":113417896.0,"Common Stock Equity":113417896.0,"Total Capitalization":113417896.0,"Total Equity Gross Minority Interest":113417896.0,"Stockholders Equity":113417896.0,"Other Equity Interest":null,"Retained Earnings":219449.0,"Additional Paid In Capital":290469.0,"Capital Stock":112907978.0,"Common Stock":112907978.0,"Total Liabilities Net Minority Interest":13994.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":13994.0,"Current Debt And Capital Lease Obligation":500.0,"Current Debt":500.0,"Other Current Borrowings":500.0,"Payables And Accrued Expenses":13494.0,"Current Accrued Expenses":13494.0,"Total Assets":113431890.0,"Total Non Current Assets":112907509.0,"Other Non Current Assets":112907509.0,"Current Assets":524381.0,"Current Deferred Assets":0.0,"Prepaid Assets":140000.0,"Receivables":233381.0,"Duefrom Related Parties Current":233381.0,"Cash Cash Equivalents And Short Term Investments":151000.0,"Cash And Cash Equivalents":151000.0},"2026-01-31":{"Ordinary Shares Number":14101103.0,"Share Issued":14101103.0,"Net Debt":260489.0,"Total Debt":260489.0,"Tangible Book Value":-70659.0,"Invested Capital":189830.0,"Working Capital":-70659.0,"Net Tangible Assets":-70659.0,"Common Stock Equity":-70659.0,"Total Capitalization":-70659.0,"Total Equity Gross Minority Interest":-70659.0,"Stockholders Equity":-70659.0,"Other Equity Interest":-25000.0,"Retained Earnings":-70659.0,"Additional Paid In Capital":24564.0,"Capital Stock":436.0,"Common Stock":436.0,"Total Liabilities Net Minority Interest":260489.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":260489.0,"Current Debt And Capital Lease Obligation":260489.0,"Current Debt":260489.0,"Other Current Borrowings":260489.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Total Assets":189830.0,"Total Non Current Assets":0.0,"Other Non Current Assets":null,"Current Assets":189830.0,"Current Deferred Assets":139739.0,"Prepaid Assets":50091.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-57401.0,"Net Income From Continuing Operation Net Minority Interest":290108.0,"EBITDA":-57401.0,"EBIT":-57401.0,"Net Interest Income":347509.0,"Interest Income":347509.0,"Normalized Income":290108.0,"Net Income From Continuing And Discontinued Operation":290108.0,"Total Expenses":57401.0,"Total Operating Income As Reported":-57401.0,"Diluted Average Shares":7968411.0,"Basic Average Shares":7968411.0,"Diluted EPS":0.745,"Basic EPS":0.745,"Diluted NI Availto Com Stockholders":290108.0,"Net Income Common Stockholders":290108.0,"Net Income":290108.0,"Net Income Including Noncontrolling Interests":290108.0,"Net Income Continuous Operations":290108.0,"Pretax Income":290108.0,"Net Non Operating Interest Income Expense":347509.0,"Interest Income Non Operating":347509.0,"Operating Income":-57401.0,"Operating Expense":57401.0,"Selling General And Administration":57401.0,"General And Administrative Expense":57401.0,"Other Gand A":57401.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-46172.0,"Net Income From Continuing Operation Net Minority Interest":-46172.0,"EBITDA":-46172.0,"EBIT":-46172.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-46172.0,"Net Income From Continuing And Discontinued Operation":-46172.0,"Total Expenses":46172.0,"Total Operating Income As Reported":null,"Diluted Average Shares":14101103.0,"Basic Average Shares":14101103.0,"Diluted EPS":-0.003274,"Basic EPS":-0.003274,"Diluted NI Availto Com Stockholders":-46172.0,"Net Income Common Stockholders":-46172.0,"Net Income":-46172.0,"Net Income Including Noncontrolling Interests":-46172.0,"Net Income Continuous Operations":-46172.0,"Pretax Income":-46172.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-46172.0,"Operating Expense":46172.0,"Selling General And Administration":46172.0,"General And Administrative Expense":46172.0,"Other Gand A":46172.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-04-30":{"Free Cash Flow":-87429.0,"Issuance Of Debt":393998.0,"End Cash Position":151000.0,"Beginning Cash Position":0.0,"Financing Cash Flow":112798429.0,"Cash Flow From Continuing Financing Activities":112798429.0,"Net Other Financing Charges":-1827688.0,"Net Issuance Payments Of Debt":-438883.0,"Net Short Term Debt Issuance":-205502.0,"Short Term Debt Issuance":393998.0,"Operating Cash Flow":-87429.0,"Cash Flow From Continuing Operating Activities":-87429.0,"Change In Working Capital":-76415.0,"Change In Prepaid Assets":-89909.0,"Net Income From Continuing Operations":290108.0},"2026-01-31":{"Free Cash Flow":-96263.0,"Issuance Of Debt":196002.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Financing Cash Flow":96263.0,"Cash Flow From Continuing Financing Activities":96263.0,"Net Other Financing Charges":-99739.0,"Net Issuance Payments Of Debt":196002.0,"Net Short Term Debt Issuance":196002.0,"Short Term Debt Issuance":196002.0,"Operating Cash Flow":-96263.0,"Cash Flow From Continuing Operating Activities":-96263.0,"Change In Working Capital":-50091.0,"Change In Prepaid Assets":-50091.0,"Net Income From Continuing Operations":-46172.0}}}