{"ticker":"FMAO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":13768667.0,"Share Issued":14564425.0,"Net Debt":79849000.0,"Total Debt":253949000.0,"Tangible Book Value":284618000.0,"Invested Capital":629897000.0,"Net Tangible Assets":284618000.0,"Common Stock Equity":375948000.0,"Total Capitalization":629897000.0,"Total Equity Gross Minority Interest":375948000.0,"Stockholders Equity":375948000.0,"Gains Losses Not Affecting Retained Earnings":-13526000.0,"Other Equity Adjustments":-13526000.0,"Treasury Stock":10403000.0,"Retained Earnings":264607000.0,"Capital Stock":135270000.0,"Common Stock":135270000.0,"Total Liabilities Net Minority Interest":3109621000.0,"Long Term Debt And Capital Lease Obligation":253949000.0,"Long Term Debt":253949000.0,"Payables And Accrued Expenses":3128000.0,"Payables":3128000.0,"Dividends Payable":3128000.0,"Total Assets":3485569000.0,"Investments And Advances":195795000.0,"Available For Sale Securities":12672000.0,"Goodwill And Other Intangible Assets":91330000.0,"Other Intangible Assets":4972000.0,"Goodwill":86358000.0,"Net PPE":31534000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Other Short Term Investments":183123000.0,"Cash And Cash Equivalents":174100000.0,"Cash Cash Equivalents And Federal Funds Sold":174723000.0,"Net Loan":2659714000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":13748074.0,"Share Issued":14564425.0,"Net Debt":163563000.0,"Total Debt":262310000.0,"Tangible Book Value":279329000.0,"Invested Capital":633172000.0,"Net Tangible Assets":279329000.0,"Common Stock Equity":370862000.0,"Total Capitalization":633172000.0,"Total Equity Gross Minority Interest":370862000.0,"Stockholders Equity":370862000.0,"Gains Losses Not Affecting Retained Earnings":-11888000.0,"Other Equity Adjustments":-11888000.0,"Treasury Stock":10636000.0,"Retained Earnings":257855000.0,"Capital Stock":135531000.0,"Common Stock":135531000.0,"Total Liabilities Net Minority Interest":3063520000.0,"Long Term Debt And Capital Lease Obligation":262310000.0,"Long Term Debt":262310000.0,"Payables And Accrued Expenses":3125000.0,"Payables":3125000.0,"Dividends Payable":3125000.0,"Total Assets":3434382000.0,"Investments And Advances":435104000.0,"Available For Sale Securities":224393000.0,"Goodwill And Other Intangible Assets":91533000.0,"Other Intangible Assets":5175000.0,"Goodwill":86358000.0,"Net PPE":31864000.0,"Accumulated Depreciation":-47864000.0,"Gross PPE":79728000.0,"Construction In Progress":null,"Machinery Furniture Equipment":31289000.0,"Buildings And Improvements":41636000.0,"Land And Improvements":6803000.0,"Other Short Term Investments":210711000.0,"Cash And Cash Equivalents":98747000.0,"Cash Cash Equivalents And Federal Funds Sold":99216000.0,"Net Loan":2689924000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":13749827.0,"Share Issued":14564425.0,"Net Debt":104871000.0,"Total Debt":222817000.0,"Tangible Book Value":269885000.0,"Invested Capital":584597000.0,"Net Tangible Assets":269885000.0,"Common Stock Equity":361780000.0,"Total Capitalization":584597000.0,"Total Equity Gross Minority Interest":361780000.0,"Stockholders Equity":361780000.0,"Gains Losses Not Affecting Retained Earnings":-13987000.0,"Other Equity Adjustments":-13987000.0,"Treasury Stock":10584000.0,"Retained Earnings":251181000.0,"Capital Stock":135170000.0,"Common Stock":135170000.0,"Total Liabilities Net Minority Interest":3028972000.0,"Long Term Debt And Capital Lease Obligation":222817000.0,"Long Term Debt":222817000.0,"Payables And Accrued Expenses":3091000.0,"Payables":3091000.0,"Dividends Payable":3091000.0,"Total Assets":3390752000.0,"Investments And Advances":155673000.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":91895000.0,"Other Intangible Assets":5537000.0,"Goodwill":86358000.0,"Net PPE":32321000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Other Short Term Investments":155673000.0,"Cash And Cash Equivalents":117946000.0,"Cash Cash Equivalents And Federal Funds Sold":118528000.0,"Net Loan":2635671000.0},"2025-06-30":{"Treasury Shares Number":838327.0,"Ordinary Shares Number":13725998.0,"Share Issued":14564325.0,"Net Debt":133732000.0,"Total Debt":223320000.0,"Tangible Book Value":258624000.0,"Invested Capital":574112000.0,"Net Tangible Assets":258624000.0,"Common Stock Equity":350792000.0,"Total Capitalization":574112000.0,"Total Equity Gross Minority Interest":350792000.0,"Stockholders Equity":350792000.0,"Gains Losses Not Affecting Retained Earnings":-19209000.0,"Other Equity Adjustments":-19209000.0,"Treasury Stock":10674000.0,"Retained Earnings":244870000.0,"Capital Stock":135805000.0,"Common Stock":135805000.0,"Total Liabilities Net Minority Interest":2994971000.0,"Long Term Debt And Capital Lease Obligation":223320000.0,"Long Term Debt":223320000.0,"Payables And Accrued Expenses":3000000.0,"Payables":3000000.0,"Dividends Payable":3000000.0,"Total Assets":3345763000.0,"Investments And Advances":163002000.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":92168000.0,"Other Intangible Assets":5810000.0,"Goodwill":86358000.0,"Net PPE":32885000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Other Short Term Investments":163002000.0,"Cash And Cash Equivalents":89588000.0,"Cash Cash Equivalents And Federal Funds Sold":90223000.0,"Net Loan":2606276000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":13718336.0,"Share Issued":14564425.0,"Net Debt":105716000.0,"Total Debt":280320000.0,"Tangible Book Value":252438000.0,"Invested Capital":624921000.0,"Net Tangible Assets":252438000.0,"Common Stock Equity":344601000.0,"Total Capitalization":624921000.0,"Total Equity Gross Minority Interest":344601000.0,"Stockholders Equity":344601000.0,"Gains Losses Not Affecting Retained Earnings":-20117000.0,"Other Equity Adjustments":-20117000.0,"Treasury Stock":10768000.0,"Retained Earnings":240079000.0,"Capital Stock":135407000.0,"Common Stock":135407000.0,"Total Liabilities Net Minority Interest":3044185000.0,"Long Term Debt And Capital Lease Obligation":280320000.0,"Long Term Debt":280320000.0,"Payables And Accrued Expenses":2997000.0,"Payables":2997000.0,"Dividends Payable":2997000.0,"Total Assets":3388786000.0,"Investments And Advances":452630000.0,"Available For Sale Securities":261608000.0,"Goodwill And Other Intangible Assets":92163000.0,"Other Intangible Assets":5805000.0,"Goodwill":86358000.0,"Net PPE":33163000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Other Short Term Investments":191022000.0,"Cash And Cash Equivalents":174604000.0,"Cash Cash Equivalents And Federal Funds Sold":175029000.0,"Net Loan":2557883000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Assets":null,"Investments And Advances":null,"Available For Sale Securities":14400000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-45659000.0,"Gross PPE":79487000.0,"Construction In Progress":0.0,"Machinery Furniture Equipment":31378000.0,"Buildings And Improvements":41306000.0,"Land And Improvements":6803000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2235,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":9578000.0,"Reconciled Depreciation":1810000.0,"Net Interest Income":27199000.0,"Interest Expense":15854000.0,"Interest Income":43053000.0,"Normalized Income":9578000.0,"Net Income From Continuing And Discontinued Operation":9578000.0,"Diluted Average Shares":13754684.0,"Basic Average Shares":13754684.0,"Diluted EPS":0.7,"Basic EPS":0.7,"Diluted NI Availto Com Stockholders":9462000.0,"Net Income Common Stockholders":9462000.0,"Otherunder Preferred Stock Dividend":116000.0,"Net Income":9578000.0,"Net Income Including Noncontrolling Interests":9578000.0,"Net Income Continuous Operations":9578000.0,"Tax Provision":2757000.0,"Pretax Income":12335000.0,"Gain On Sale Of Security":-347000.0,"Depreciation Amortization Depletion Income Statement":828000.0,"Depreciation And Amortization In Income Statement":828000.0,"Amortization":828000.0,"Amortization Of Intangibles Income Statement":828000.0,"Selling And Marketing Expense":472000.0,"General And Administrative Expense":12733000.0,"Other Gand A":1691000.0,"Insurance And Claims":396000.0,"Salaries And Wages":10646000.0,"Total Revenue":31559000.0,"Operating Revenue":31559000.0,"Professional Expense And Contract Services Expense":754000.0,"Other Non Interest Expense":1394000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-473.77854,"Tax Rate For Calcs":0.236889,"Total Unusual Items":-2000.0,"Total Unusual Items Excluding Goodwill":-2000.0,"Net Income From Continuing Operation Net Minority Interest":9793000.0,"Reconciled Depreciation":1708000.0,"Net Interest Income":27521000.0,"Interest Expense":16795000.0,"Interest Income":44316000.0,"Normalized Income":9794526.22146,"Net Income From Continuing And Discontinued Operation":9793000.0,"Diluted Average Shares":13749420.0,"Basic Average Shares":13749420.0,"Diluted EPS":0.71,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":9674000.0,"Net Income Common Stockholders":9674000.0,"Otherunder Preferred Stock Dividend":119000.0,"Net Income":9793000.0,"Net Income Including Noncontrolling Interests":9793000.0,"Net Income Continuous Operations":9793000.0,"Tax Provision":3040000.0,"Pretax Income":12833000.0,"Gain On Sale Of Security":0.0,"Depreciation Amortization Depletion Income Statement":1083000.0,"Depreciation And Amortization In Income Statement":1083000.0,"Amortization":1083000.0,"Amortization Of Intangibles Income Statement":1083000.0,"Selling And Marketing Expense":666000.0,"General And Administrative Expense":12037000.0,"Other Gand A":1237000.0,"Insurance And Claims":377000.0,"Salaries And Wages":10423000.0,"Total Revenue":31484000.0,"Operating Revenue":31484000.0,"Professional Expense And Contract Services Expense":534000.0,"Other Non Interest Expense":1361000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2119,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":8854000.0,"Reconciled Depreciation":2059000.0,"Net Interest Income":26592000.0,"Interest Expense":17583000.0,"Interest Income":44175000.0,"Normalized Income":8854000.0,"Net Income From Continuing And Discontinued Operation":8854000.0,"Diluted Average Shares":13733858.0,"Basic Average Shares":13733858.0,"Diluted EPS":0.64,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":8746000.0,"Net Income Common Stockholders":8746000.0,"Otherunder Preferred Stock Dividend":108000.0,"Net Income":8854000.0,"Net Income Including Noncontrolling Interests":8854000.0,"Net Income Continuous Operations":8854000.0,"Tax Provision":2380000.0,"Pretax Income":11234000.0,"Gain On Sale Of Security":0.0,"Depreciation Amortization Depletion Income Statement":1031000.0,"Depreciation And Amortization In Income Statement":1031000.0,"Amortization":1031000.0,"Amortization Of Intangibles Income Statement":1031000.0,"Selling And Marketing Expense":674000.0,"General And Administrative Expense":12107000.0,"Other Gand A":1298000.0,"Insurance And Claims":428000.0,"Salaries And Wages":10381000.0,"Total Revenue":30231000.0,"Operating Revenue":30231000.0,"Professional Expense And Contract Services Expense":758000.0,"Other Non Interest Expense":1506000.0},"2025-06-30":{"Tax Effect Of Unusual Items":3074.860796,"Tax Rate For Calcs":0.204991,"Total Unusual Items":15000.0,"Total Unusual Items Excluding Goodwill":15000.0,"Net Income From Continuing Operation Net Minority Interest":7710000.0,"Reconciled Depreciation":1663000.0,"Net Interest Income":25400000.0,"Interest Expense":17781000.0,"Interest Income":43181000.0,"Normalized Income":7698074.860796,"Net Income From Continuing And Discontinued Operation":7710000.0,"Diluted Average Shares":13720339.0,"Basic Average Shares":13720339.0,"Diluted EPS":0.56,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":7613000.0,"Net Income Common Stockholders":7613000.0,"Otherunder Preferred Stock Dividend":97000.0,"Net Income":7710000.0,"Net Income Including Noncontrolling Interests":7710000.0,"Net Income Continuous Operations":7710000.0,"Tax Provision":1988000.0,"Pretax Income":9698000.0,"Gain On Sale Of Security":0.0,"Depreciation Amortization Depletion Income Statement":678000.0,"Depreciation And Amortization In Income Statement":678000.0,"Amortization":678000.0,"Amortization Of Intangibles Income Statement":678000.0,"Selling And Marketing Expense":356000.0,"General And Administrative Expense":12198000.0,"Other Gand A":1918000.0,"Insurance And Claims":448000.0,"Salaries And Wages":9832000.0,"Total Revenue":29318000.0,"Operating Revenue":29318000.0,"Professional Expense And Contract Services Expense":996000.0,"Other Non Interest Expense":2215000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-11145.6,"Tax Rate For Calcs":0.2064,"Total Unusual Items":-54000.0,"Total Unusual Items Excluding Goodwill":-54000.0,"Net Income From Continuing Operation Net Minority Interest":6952000.0,"Reconciled Depreciation":1558000.0,"Net Interest Income":23571000.0,"Interest Expense":17093000.0,"Interest Income":40664000.0,"Normalized Income":6994854.4,"Net Income From Continuing And Discontinued Operation":6952000.0,"Diluted Average Shares":13706003.0,"Basic Average Shares":13706003.0,"Diluted EPS":0.51,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":6869000.0,"Net Income Common Stockholders":6869000.0,"Otherunder Preferred Stock Dividend":83000.0,"Net Income":6952000.0,"Net Income Including Noncontrolling Interests":6952000.0,"Net Income Continuous Operations":6952000.0,"Tax Provision":1808000.0,"Pretax Income":8760000.0,"Gain On Sale Of Security":0.0,"Depreciation Amortization Depletion Income Statement":572000.0,"Depreciation And Amortization In Income Statement":572000.0,"Amortization":572000.0,"Amortization Of Intangibles Income Statement":572000.0,"Selling And Marketing Expense":503000.0,"General And Administrative Expense":12231000.0,"Other Gand A":1484000.0,"Insurance And Claims":465000.0,"Salaries And Wages":10282000.0,"Total Revenue":27352000.0,"Operating Revenue":27352000.0,"Professional Expense And Contract Services Expense":1304000.0,"Other Non Interest Expense":954000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":6988000.0,"Repurchase Of Capital Stock":-57000.0,"Repayment Of Debt":-40574000.0,"Issuance Of Debt":32180000.0,"Capital Expenditure":-663000.0,"Interest Paid Supplemental Data":16857000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":173470000.0,"Beginning Cash Position":97718000.0,"Changes In Cash":75752000.0,"Financing Cash Flow":44395000.0,"Cash Flow From Continuing Financing Activities":44395000.0,"Cash Dividends Paid":-3125000.0,"Common Stock Dividend Paid":-3125000.0,"Net Common Stock Issuance":-57000.0,"Common Stock Payments":-57000.0,"Net Issuance Payments Of Debt":-8394000.0,"Net Long Term Debt Issuance":-8394000.0,"Long Term Debt Payments":-40574000.0,"Long Term Debt Issuance":32180000.0,"Investing Cash Flow":23706000.0,"Cash Flow From Continuing Investing Activities":23706000.0,"Net Other Investing Changes":3540000.0,"Net Investment Purchase And Sale":-10414000.0,"Sale Of Investment":24973000.0,"Purchase Of Investment":-35387000.0,"Net PPE Purchase And Sale":-663000.0,"Purchase Of PPE":-663000.0,"Operating Cash Flow":7651000.0,"Cash Flow From Continuing Operating Activities":7651000.0,"Change In Working Capital":-2351000.0,"Change In Other Working Capital":-2351000.0,"Other Non Cash Items":-1726000.0,"Stock Based Compensation":331000.0,"Depreciation Amortization Depletion":1810000.0,"Depreciation And Amortization":1810000.0,"Amortization Cash Flow":828000.0,"Amortization Of Intangibles":828000.0,"Depreciation":982000.0,"Operating Gains Losses":-221000.0,"Gain Loss On Investment Securities":347000.0,"Net Income From Continuing Operations":9578000.0},"2025-12-31":{"Free Cash Flow":13239000.0,"Repurchase Of Capital Stock":-1000.0,"Repayment Of Debt":-539000.0,"Issuance Of Debt":40000000.0,"Capital Expenditure":-187000.0,"Interest Paid Supplemental Data":16586000.0,"Income Tax Paid Supplemental Data":2023000.0,"End Cash Position":97718000.0,"Beginning Cash Position":117030000.0,"Changes In Cash":-19312000.0,"Financing Cash Flow":30192000.0,"Cash Flow From Continuing Financing Activities":30192000.0,"Cash Dividends Paid":-3092000.0,"Common Stock Dividend Paid":-3092000.0,"Net Common Stock Issuance":-1000.0,"Common Stock Payments":-1000.0,"Net Issuance Payments Of Debt":39461000.0,"Net Long Term Debt Issuance":39461000.0,"Long Term Debt Payments":-539000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-62930000.0,"Cash Flow From Continuing Investing Activities":-62930000.0,"Net Other Investing Changes":-10847000.0,"Net Investment Purchase And Sale":1721000.0,"Sale Of Investment":20332000.0,"Purchase Of Investment":-18611000.0,"Net PPE Purchase And Sale":-187000.0,"Purchase Of PPE":-187000.0,"Operating Cash Flow":13426000.0,"Cash Flow From Continuing Operating Activities":13426000.0,"Change In Working Capital":2972000.0,"Change In Other Working Capital":2972000.0,"Other Non Cash Items":-1427000.0,"Stock Based Compensation":317000.0,"Depreciation Amortization Depletion":1708000.0,"Depreciation And Amortization":1708000.0,"Amortization Cash Flow":1083000.0,"Amortization Of Intangibles":1083000.0,"Depreciation":625000.0,"Operating Gains Losses":-325000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":9793000.0},"2025-09-30":{"Free Cash Flow":10725000.0,"Repurchase Of Capital Stock":-338000.0,"Repayment Of Debt":-536000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-475000.0,"Interest Paid Supplemental Data":18461000.0,"Income Tax Paid Supplemental Data":2100000.0,"End Cash Position":117030000.0,"Beginning Cash Position":88231000.0,"Changes In Cash":28799000.0,"Financing Cash Flow":32864000.0,"Cash Flow From Continuing Financing Activities":32864000.0,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":-3000000.0,"Net Common Stock Issuance":-338000.0,"Common Stock Payments":-338000.0,"Net Issuance Payments Of Debt":-536000.0,"Net Long Term Debt Issuance":-536000.0,"Long Term Debt Payments":-536000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-15265000.0,"Cash Flow From Continuing Investing Activities":-15265000.0,"Net Other Investing Changes":3039000.0,"Net Investment Purchase And Sale":14409000.0,"Sale Of Investment":17957000.0,"Purchase Of Investment":-3548000.0,"Net PPE Purchase And Sale":-475000.0,"Purchase Of PPE":-475000.0,"Operating Cash Flow":11200000.0,"Cash Flow From Continuing Operating Activities":11200000.0,"Change In Working Capital":-2725000.0,"Change In Other Working Capital":-2725000.0,"Other Non Cash Items":2877000.0,"Stock Based Compensation":341000.0,"Depreciation Amortization Depletion":2059000.0,"Depreciation And Amortization":2059000.0,"Amortization Cash Flow":1031000.0,"Amortization Of Intangibles":1031000.0,"Depreciation":1028000.0,"Operating Gains Losses":-467000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":8854000.0},"2025-06-30":{"Free Cash Flow":385000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-57032000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-719000.0,"Interest Paid Supplemental Data":17292000.0,"Income Tax Paid Supplemental Data":2377000.0,"End Cash Position":88231000.0,"Beginning Cash Position":173037000.0,"Changes In Cash":-84806000.0,"Financing Cash Flow":-49680000.0,"Cash Flow From Continuing Financing Activities":-49680000.0,"Cash Dividends Paid":-2997000.0,"Common Stock Dividend Paid":-2997000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-57032000.0,"Net Long Term Debt Issuance":-57032000.0,"Long Term Debt Payments":-57032000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-36230000.0,"Cash Flow From Continuing Investing Activities":-36230000.0,"Net Other Investing Changes":83000.0,"Net Investment Purchase And Sale":8595000.0,"Sale Of Investment":24610000.0,"Purchase Of Investment":-16015000.0,"Net PPE Purchase And Sale":-719000.0,"Purchase Of PPE":-719000.0,"Operating Cash Flow":1104000.0,"Cash Flow From Continuing Operating Activities":1104000.0,"Change In Working Capital":-4696000.0,"Change In Other Working Capital":-4696000.0,"Other Non Cash Items":-4568000.0,"Stock Based Compensation":573000.0,"Depreciation Amortization Depletion":1663000.0,"Depreciation And Amortization":1663000.0,"Amortization Cash Flow":678000.0,"Amortization Of Intangibles":678000.0,"Depreciation":985000.0,"Operating Gains Losses":-286000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":7710000.0},"2025-03-31":{"Free Cash Flow":10623000.0,"Repurchase Of Capital Stock":-23000.0,"Repayment Of Debt":-585000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-386000.0,"Interest Paid Supplemental Data":17567000.0,"Income Tax Paid Supplemental Data":2210000.0,"End Cash Position":173037000.0,"Beginning Cash Position":176351000.0,"Changes In Cash":-3314000.0,"Financing Cash Flow":9955000.0,"Cash Flow From Continuing Financing Activities":9955000.0,"Cash Dividends Paid":-2996000.0,"Common Stock Dividend Paid":-2996000.0,"Net Common Stock Issuance":-23000.0,"Common Stock Payments":-23000.0,"Net Issuance Payments Of Debt":-585000.0,"Net Long Term Debt Issuance":-585000.0,"Long Term Debt Payments":-585000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-24278000.0,"Cash Flow From Continuing Investing Activities":-24278000.0,"Net Other Investing Changes":810000.0,"Net Investment Purchase And Sale":-6113000.0,"Sale Of Investment":8175000.0,"Purchase Of Investment":-14288000.0,"Net PPE Purchase And Sale":-386000.0,"Purchase Of PPE":-386000.0,"Operating Cash Flow":11009000.0,"Cash Flow From Continuing Operating Activities":11009000.0,"Change In Working Capital":1630000.0,"Change In Other Working Capital":1630000.0,"Other Non Cash Items":111000.0,"Stock Based Compensation":352000.0,"Depreciation Amortization Depletion":1558000.0,"Depreciation And Amortization":1558000.0,"Amortization Cash Flow":572000.0,"Amortization Of Intangibles":572000.0,"Depreciation":986000.0,"Operating Gains Losses":-238000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":6952000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}