{"ticker":"FMBH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":26594524.0,"Share Issued":26594524.0,"Net Debt":null,"Total Debt":289544000.0,"Tangible Book Value":828288000.0,"Invested Capital":1378093000.0,"Net Tangible Assets":828288000.0,"Capital Lease Obligations":13195000.0,"Common Stock Equity":1101744000.0,"Total Capitalization":1378093000.0,"Total Equity Gross Minority Interest":1101744000.0,"Stockholders Equity":1101744000.0,"Other Equity Interest":691000.0,"Gains Losses Not Affecting Retained Earnings":-104824000.0,"Other Equity Adjustments":-104824000.0,"Treasury Stock":25666000.0,"Retained Earnings":505052000.0,"Additional Paid In Capital":615232000.0,"Capital Stock":111259000.0,"Common Stock":111259000.0,"Total Liabilities Net Minority Interest":8108223000.0,"Long Term Debt And Capital Lease Obligation":289544000.0,"Long Term Capital Lease Obligation":13195000.0,"Long Term Debt":276349000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4387000.0,"Payables":4387000.0,"Total Tax Payable":4387000.0,"Income Tax Payable":4387000.0,"Accounts Payable":null,"Total Assets":9209967000.0,"Investments And Advances":1285993000.0,"Held To Maturity Securities":2265000.0,"Available For Sale Securities":1072075000.0,"Goodwill And Other Intangible Assets":273456000.0,"Other Intangible Assets":69852000.0,"Goodwill":203604000.0,"Net PPE":114519000.0,"Accumulated Depreciation":null,"Gross PPE":114519000.0,"Leases":null,"Construction In Progress":null,"Other Properties":114519000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":50457000.0,"Other Receivables":7181000.0,"Accounts Receivable":43276000.0,"Other Short Term Investments":211653000.0,"Cash And Cash Equivalents":308347000.0,"Cash Equivalents":303777000.0,"Cash Cash Equivalents And Federal Funds Sold":308423000.0,"Net Loan":6847353000.0,"Deferred Assets":60820000.0},"2026-03-31":{"Treasury Shares Number":698356.0,"Ordinary Shares Number":26609307.0,"Share Issued":27307663.0,"Net Debt":null,"Total Debt":383228000.0,"Tangible Book Value":799279000.0,"Invested Capital":1445900000.0,"Net Tangible Assets":799279000.0,"Capital Lease Obligations":13954000.0,"Common Stock Equity":1076626000.0,"Total Capitalization":1418089000.0,"Total Equity Gross Minority Interest":1076626000.0,"Stockholders Equity":1076626000.0,"Other Equity Interest":-205000.0,"Gains Losses Not Affecting Retained Earnings":-108708000.0,"Other Equity Adjustments":-108708000.0,"Treasury Stock":24552000.0,"Retained Earnings":483886000.0,"Additional Paid In Capital":614974000.0,"Capital Stock":111231000.0,"Common Stock":111231000.0,"Total Liabilities Net Minority Interest":8211991000.0,"Long Term Debt And Capital Lease Obligation":355417000.0,"Long Term Capital Lease Obligation":13954000.0,"Long Term Debt":341463000.0,"Current Debt And Capital Lease Obligation":27811000.0,"Current Debt":27811000.0,"Other Current Borrowings":27811000.0,"Payables And Accrued Expenses":17202000.0,"Payables":17202000.0,"Total Tax Payable":10602000.0,"Income Tax Payable":10602000.0,"Accounts Payable":6600000.0,"Total Assets":9288617000.0,"Investments And Advances":1183059000.0,"Held To Maturity Securities":2271000.0,"Available For Sale Securities":970401000.0,"Goodwill And Other Intangible Assets":277347000.0,"Other Intangible Assets":73956000.0,"Goodwill":203391000.0,"Net PPE":115346000.0,"Accumulated Depreciation":null,"Gross PPE":115346000.0,"Leases":null,"Construction In Progress":null,"Other Properties":115346000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":46753000.0,"Other Receivables":null,"Accounts Receivable":46753000.0,"Other Short Term Investments":210387000.0,"Cash And Cash Equivalents":479143000.0,"Cash Equivalents":476083000.0,"Cash Cash Equivalents And Federal Funds Sold":480092000.0,"Net Loan":6857462000.0,"Deferred Assets":61834000.0},"2025-12-31":{"Treasury Shares Number":685670.0,"Ordinary Shares Number":23986299.0,"Share Issued":24671969.0,"Net Debt":97878000.0,"Total Debt":367672000.0,"Tangible Book Value":705676000.0,"Invested Capital":1313154000.0,"Net Tangible Assets":705676000.0,"Capital Lease Obligations":13210000.0,"Common Stock Equity":958692000.0,"Total Capitalization":1313154000.0,"Total Equity Gross Minority Interest":958692000.0,"Stockholders Equity":958692000.0,"Other Equity Interest":2654000.0,"Gains Losses Not Affecting Retained Earnings":-101301000.0,"Other Equity Adjustments":-101301000.0,"Treasury Stock":23876000.0,"Retained Earnings":463543000.0,"Additional Paid In Capital":516984000.0,"Capital Stock":100688000.0,"Common Stock":100688000.0,"Total Liabilities Net Minority Interest":7007966000.0,"Long Term Debt And Capital Lease Obligation":367672000.0,"Long Term Capital Lease Obligation":13210000.0,"Long Term Debt":354462000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":5782000.0,"Payables":5782000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":5782000.0,"Total Assets":7966658000.0,"Investments And Advances":1083759000.0,"Held To Maturity Securities":2288000.0,"Available For Sale Securities":253002000.0,"Goodwill And Other Intangible Assets":253016000.0,"Other Intangible Assets":49625000.0,"Goodwill":203391000.0,"Net PPE":103456000.0,"Accumulated Depreciation":-39892000.0,"Gross PPE":143348000.0,"Leases":5377000.0,"Construction In Progress":652000.0,"Other Properties":12674000.0,"Machinery Furniture Equipment":28921000.0,"Buildings And Improvements":67201000.0,"Land And Improvements":28523000.0,"Receivables":39949000.0,"Other Receivables":null,"Accounts Receivable":39949000.0,"Other Short Term Investments":828469000.0,"Cash And Cash Equivalents":256584000.0,"Cash Equivalents":254844000.0,"Cash Cash Equivalents And Federal Funds Sold":256660000.0,"Net Loan":5936499000.0,"Deferred Assets":46167000.0},"2025-09-30":{"Treasury Shares Number":668549.0,"Ordinary Shares Number":23996833.0,"Share Issued":24665382.0,"Net Debt":71003000.0,"Total Debt":362940000.0,"Tangible Book Value":676962000.0,"Invested Capital":1281243000.0,"Net Tangible Assets":676962000.0,"Capital Lease Obligations":13876000.0,"Common Stock Equity":932179000.0,"Total Capitalization":1281243000.0,"Total Equity Gross Minority Interest":932179000.0,"Stockholders Equity":932179000.0,"Other Equity Interest":1808000.0,"Gains Losses Not Affecting Retained Earnings":-110012000.0,"Other Equity Adjustments":-110012000.0,"Treasury Stock":22861000.0,"Retained Earnings":445836000.0,"Additional Paid In Capital":516746000.0,"Capital Stock":100662000.0,"Common Stock":100662000.0,"Total Liabilities Net Minority Interest":6898189000.0,"Long Term Debt And Capital Lease Obligation":362940000.0,"Long Term Capital Lease Obligation":13876000.0,"Long Term Debt":349064000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":7894000.0,"Payables":7894000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7894000.0,"Total Assets":7830368000.0,"Investments And Advances":1097043000.0,"Held To Maturity Securities":2290000.0,"Available For Sale Securities":875709000.0,"Goodwill And Other Intangible Assets":255217000.0,"Other Intangible Assets":51826000.0,"Goodwill":203391000.0,"Net PPE":108002000.0,"Accumulated Depreciation":null,"Gross PPE":108002000.0,"Leases":null,"Construction In Progress":null,"Other Properties":108002000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":92433000.0,"Other Receivables":50798000.0,"Accounts Receivable":41635000.0,"Other Short Term Investments":219044000.0,"Cash And Cash Equivalents":278061000.0,"Cash Equivalents":277011000.0,"Cash Cash Equivalents And Federal Funds Sold":278137000.0,"Net Loan":5751113000.0,"Deferred Assets":null},"2025-06-30":{"Treasury Shares Number":668549.0,"Ordinary Shares Number":23988845.0,"Share Issued":24657394.0,"Net Debt":157003000.0,"Total Debt":362564000.0,"Tangible Book Value":638593000.0,"Invested Capital":1243114000.0,"Net Tangible Assets":638593000.0,"Capital Lease Obligations":13590000.0,"Common Stock Equity":894140000.0,"Total Capitalization":1243114000.0,"Total Equity Gross Minority Interest":894140000.0,"Stockholders Equity":894140000.0,"Other Equity Interest":1028000.0,"Gains Losses Not Affecting Retained Earnings":-130710000.0,"Other Equity Adjustments":-130710000.0,"Treasury Stock":22645000.0,"Retained Earnings":429342000.0,"Additional Paid In Capital":516495000.0,"Capital Stock":100630000.0,"Common Stock":100630000.0,"Total Liabilities Net Minority Interest":6786335000.0,"Long Term Debt And Capital Lease Obligation":362564000.0,"Long Term Capital Lease Obligation":13590000.0,"Long Term Debt":348974000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":6724000.0,"Payables":6724000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6724000.0,"Total Assets":7680475000.0,"Investments And Advances":1083671000.0,"Held To Maturity Securities":2287000.0,"Available For Sale Securities":836546000.0,"Goodwill And Other Intangible Assets":255547000.0,"Other Intangible Assets":52156000.0,"Goodwill":203391000.0,"Net PPE":110892000.0,"Accumulated Depreciation":null,"Gross PPE":110892000.0,"Leases":null,"Construction In Progress":null,"Other Properties":110892000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":96701000.0,"Other Receivables":58700000.0,"Accounts Receivable":38001000.0,"Other Short Term Investments":244838000.0,"Cash And Cash Equivalents":191971000.0,"Cash Equivalents":189941000.0,"Cash Cash Equivalents And Federal Funds Sold":192047000.0,"Net Loan":5695839000.0,"Deferred Assets":null},"2025-03-31":{"Treasury Shares Number":668549.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":94956000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6625000.0,"Total Assets":null,"Investments And Advances":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":null,"Other Receivables":57896000.0,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":229631000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-36929000.0,"Gross PPE":null,"Leases":5054000.0,"Construction In Progress":1553000.0,"Other Properties":null,"Machinery Furniture Equipment":23387000.0,"Buildings And Improvements":71814000.0,"Land And Improvements":35355000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":59586000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.234884,"Net Income From Continuing Operation Net Minority Interest":27789000.0,"Reconciled Depreciation":5712000.0,"Net Interest Income":79659000.0,"Interest Expense":35225000.0,"Interest Income":114884000.0,"Normalized Income":27789000.0,"Net Income From Continuing And Discontinued Operation":27789000.0,"Diluted Average Shares":26604784.0,"Basic Average Shares":26458805.0,"Diluted EPS":1.04,"Basic EPS":1.05,"Diluted NI Availto Com Stockholders":27789000.0,"Net Income Common Stockholders":27789000.0,"Net Income":27789000.0,"Net Income Including Noncontrolling Interests":27789000.0,"Net Income Continuous Operations":27789000.0,"Tax Provision":8531000.0,"Pretax Income":36320000.0,"Gain On Sale Of Security":63000.0,"Depreciation Amortization Depletion Income Statement":3878000.0,"Depreciation And Amortization In Income Statement":3878000.0,"Amortization":3878000.0,"Amortization Of Intangibles Income Statement":3878000.0,"Selling General And Administration":40341000.0,"Selling And Marketing Expense":818000.0,"General And Administrative Expense":39523000.0,"Insurance And Claims":1063000.0,"Salaries And Wages":38460000.0,"Total Revenue":106274000.0,"Operating Revenue":106274000.0,"Occupancy And Equipment":10892000.0,"Professional Expense And Contract Services Expense":2760000.0,"Other Non Interest Expense":10538000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.223,"Net Income From Continuing Operation Net Minority Interest":26327000.0,"Reconciled Depreciation":5356000.0,"Net Interest Income":70785000.0,"Interest Expense":29835000.0,"Interest Income":100620000.0,"Normalized Income":26327000.0,"Net Income From Continuing And Discontinued Operation":26327000.0,"Diluted Average Shares":24893802.0,"Basic Average Shares":24777247.0,"Diluted EPS":1.06,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":26327000.0,"Net Income Common Stockholders":26327000.0,"Net Income":26327000.0,"Net Income Including Noncontrolling Interests":26327000.0,"Net Income Continuous Operations":26327000.0,"Tax Provision":7576000.0,"Pretax Income":33903000.0,"Gain On Sale Of Security":20000.0,"Depreciation Amortization Depletion Income Statement":3301000.0,"Depreciation And Amortization In Income Statement":3301000.0,"Amortization":3301000.0,"Amortization Of Intangibles Income Statement":3301000.0,"Selling General And Administration":36780000.0,"Selling And Marketing Expense":824000.0,"General And Administrative Expense":35956000.0,"Insurance And Claims":940000.0,"Salaries And Wages":35016000.0,"Total Revenue":95419000.0,"Operating Revenue":95419000.0,"Occupancy And Equipment":9826000.0,"Professional Expense And Contract Services Expense":2700000.0,"Other Non Interest Expense":6311000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.210707,"Net Income From Continuing Operation Net Minority Interest":23678000.0,"Reconciled Depreciation":4913000.0,"Net Interest Income":66530000.0,"Interest Expense":29365000.0,"Interest Income":95895000.0,"Normalized Income":23678000.0,"Net Income From Continuing And Discontinued Operation":23678000.0,"Diluted Average Shares":24000061.0,"Basic Average Shares":23891160.0,"Diluted EPS":0.99,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":23678000.0,"Net Income Common Stockholders":23678000.0,"Net Income":23678000.0,"Net Income Including Noncontrolling Interests":23678000.0,"Net Income Continuous Operations":23678000.0,"Tax Provision":6321000.0,"Pretax Income":29999000.0,"Gain On Sale Of Security":-398000.0,"Depreciation Amortization Depletion Income Statement":2963000.0,"Depreciation And Amortization In Income Statement":2963000.0,"Amortization":2963000.0,"Amortization Of Intangibles Income Statement":2963000.0,"Selling General And Administration":37314000.0,"Selling And Marketing Expense":760000.0,"General And Administrative Expense":36554000.0,"Insurance And Claims":880000.0,"Salaries And Wages":35674000.0,"Total Revenue":86297000.0,"Operating Revenue":86297000.0,"Occupancy And Equipment":11035000.0,"Professional Expense And Contract Services Expense":2459000.0,"Other Non Interest Expense":178000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.219338,"Net Income From Continuing Operation Net Minority Interest":22462000.0,"Reconciled Depreciation":4994000.0,"Net Interest Income":66363000.0,"Interest Expense":29772000.0,"Interest Income":96135000.0,"Normalized Income":22462000.0,"Net Income From Continuing And Discontinued Operation":22462000.0,"Diluted Average Shares":23997198.0,"Basic Average Shares":23876020.0,"Diluted EPS":0.94,"Basic EPS":0.94,"Diluted NI Availto Com Stockholders":22462000.0,"Net Income Common Stockholders":22462000.0,"Net Income":22462000.0,"Net Income Including Noncontrolling Interests":22462000.0,"Net Income Continuous Operations":22462000.0,"Tax Provision":6311000.0,"Pretax Income":28773000.0,"Gain On Sale Of Security":-1930000.0,"Depreciation Amortization Depletion Income Statement":3128000.0,"Depreciation And Amortization In Income Statement":3128000.0,"Amortization":3128000.0,"Amortization Of Intangibles Income Statement":3128000.0,"Selling General And Administration":35403000.0,"Selling And Marketing Expense":959000.0,"General And Administrative Expense":34444000.0,"Insurance And Claims":874000.0,"Salaries And Wages":33570000.0,"Total Revenue":87220000.0,"Operating Revenue":87220000.0,"Occupancy And Equipment":9196000.0,"Professional Expense And Contract Services Expense":2454000.0,"Other Non Interest Expense":4913000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.222027,"Net Income From Continuing Operation Net Minority Interest":23438000.0,"Reconciled Depreciation":4868000.0,"Net Interest Income":63863000.0,"Interest Expense":29538000.0,"Interest Income":93401000.0,"Normalized Income":23438000.0,"Net Income From Continuing And Discontinued Operation":23438000.0,"Diluted Average Shares":23988974.0,"Basic Average Shares":23867592.0,"Diluted EPS":0.98,"Basic EPS":0.98,"Diluted NI Availto Com Stockholders":23438000.0,"Net Income Common Stockholders":23438000.0,"Net Income":23438000.0,"Net Income Including Noncontrolling Interests":23438000.0,"Net Income Continuous Operations":23438000.0,"Tax Provision":6689000.0,"Pretax Income":30127000.0,"Gain On Sale Of Security":0.0,"Depreciation Amortization Depletion Income Statement":3121000.0,"Depreciation And Amortization In Income Statement":3121000.0,"Amortization":3121000.0,"Amortization Of Intangibles Income Statement":3121000.0,"Selling General And Administration":35273000.0,"Selling And Marketing Expense":777000.0,"General And Administrative Expense":34496000.0,"Insurance And Claims":873000.0,"Salaries And Wages":33623000.0,"Total Revenue":86312000.0,"Operating Revenue":86312000.0,"Occupancy And Equipment":7869000.0,"Professional Expense And Contract Services Expense":2757000.0,"Other Non Interest Expense":4598000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":24167000.0,"Repurchase Of Capital Stock":-921000.0,"Repayment Of Debt":-183039000.0,"Issuance Of Debt":70000000.0,"Issuance Of Capital Stock":217000.0,"Capital Expenditure":-2160000.0,"Interest Paid Supplemental Data":34368000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":303853000.0,"Beginning Cash Position":477032000.0,"Changes In Cash":-173179000.0,"Financing Cash Flow":-108274000.0,"Cash Flow From Continuing Financing Activities":-108274000.0,"Cash Dividends Paid":-6616000.0,"Common Stock Dividend Paid":-6616000.0,"Net Common Stock Issuance":-704000.0,"Common Stock Payments":-921000.0,"Common Stock Issuance":217000.0,"Net Issuance Payments Of Debt":-113039000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-113039000.0,"Long Term Debt Payments":-183039000.0,"Long Term Debt Issuance":70000000.0,"Investing Cash Flow":-91232000.0,"Cash Flow From Continuing Investing Activities":-91232000.0,"Net Other Investing Changes":486000.0,"Net Investment Purchase And Sale":-102173000.0,"Sale Of Investment":26230000.0,"Purchase Of Investment":-128403000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-2160000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2160000.0,"Operating Cash Flow":26327000.0,"Cash Flow From Continuing Operating Activities":26327000.0,"Change In Working Capital":-6871000.0,"Change In Other Working Capital":-1544000.0,"Change In Other Current Liabilities":-3863000.0,"Change In Other Current Assets":-5853000.0,"Change In Payables And Accrued Expense":912000.0,"Change In Payable":912000.0,"Change In Account Payable":912000.0,"Change In Receivables":3477000.0,"Changes In Account Receivables":3477000.0,"Other Non Cash Items":-1506000.0,"Stock Based Compensation":815000.0,"Depreciation Amortization Depletion":5712000.0,"Depreciation And Amortization":5712000.0,"Depreciation":5712000.0,"Operating Gains Losses":-1157000.0,"Gain Loss On Investment Securities":-63000.0,"Gain Loss On Sale Of PPE":-16000.0,"Net Income From Continuing Operations":27789000.0},"2026-03-31":{"Free Cash Flow":23117000.0,"Repurchase Of Capital Stock":-500000.0,"Repayment Of Debt":-206000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":524000.0,"Capital Expenditure":-1960000.0,"Interest Paid Supplemental Data":29017000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":477032000.0,"Beginning Cash Position":254920000.0,"Changes In Cash":222112000.0,"Financing Cash Flow":117502000.0,"Cash Flow From Continuing Financing Activities":117502000.0,"Cash Dividends Paid":-5984000.0,"Common Stock Dividend Paid":-5984000.0,"Net Common Stock Issuance":24000.0,"Common Stock Payments":-500000.0,"Common Stock Issuance":524000.0,"Net Issuance Payments Of Debt":-206000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-206000.0,"Long Term Debt Payments":-206000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":79533000.0,"Cash Flow From Continuing Investing Activities":79533000.0,"Net Other Investing Changes":270000.0,"Net Investment Purchase And Sale":57997000.0,"Sale Of Investment":191830000.0,"Purchase Of Investment":-133833000.0,"Net Business Purchase And Sale":88269000.0,"Sale Of Business":88269000.0,"Net PPE Purchase And Sale":-1940000.0,"Sale Of PPE":20000.0,"Purchase Of PPE":-1960000.0,"Operating Cash Flow":25077000.0,"Cash Flow From Continuing Operating Activities":25077000.0,"Change In Working Capital":-7991000.0,"Change In Other Working Capital":-1340000.0,"Change In Other Current Liabilities":-2041000.0,"Change In Other Current Assets":-2245000.0,"Change In Payables And Accrued Expense":31000.0,"Change In Payable":31000.0,"Change In Account Payable":31000.0,"Change In Receivables":-2396000.0,"Changes In Account Receivables":-2396000.0,"Other Non Cash Items":-1137000.0,"Stock Based Compensation":865000.0,"Depreciation Amortization Depletion":5356000.0,"Depreciation And Amortization":5356000.0,"Depreciation":5356000.0,"Operating Gains Losses":-941000.0,"Gain Loss On Investment Securities":-20000.0,"Gain Loss On Sale Of PPE":6000.0,"Net Income From Continuing Operations":26327000.0},"2025-12-31":{"Free Cash Flow":40171000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-46501000.0,"Issuance Of Debt":50000000.0,"Issuance Of Capital Stock":225000.0,"Capital Expenditure":-2032000.0,"Interest Paid Supplemental Data":31477000.0,"Income Tax Paid Supplemental Data":3979000.0,"End Cash Position":254920000.0,"Beginning Cash Position":277087000.0,"Changes In Cash":-22167000.0,"Financing Cash Flow":98969000.0,"Cash Flow From Continuing Financing Activities":98969000.0,"Cash Dividends Paid":-5971000.0,"Common Stock Dividend Paid":-5971000.0,"Net Common Stock Issuance":-499000.0,"Common Stock Payments":null,"Common Stock Issuance":225000.0,"Net Issuance Payments Of Debt":3499000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":3499000.0,"Long Term Debt Payments":-46501000.0,"Long Term Debt Issuance":50000000.0,"Investing Cash Flow":-163339000.0,"Cash Flow From Continuing Investing Activities":-163339000.0,"Net Other Investing Changes":221000.0,"Net Investment Purchase And Sale":24306000.0,"Sale Of Investment":39674000.0,"Purchase Of Investment":-15368000.0,"Net Business Purchase And Sale":-115000.0,"Sale Of Business":null,"Net PPE Purchase And Sale":1276000.0,"Sale Of PPE":3308000.0,"Purchase Of PPE":-2032000.0,"Operating Cash Flow":42203000.0,"Cash Flow From Continuing Operating Activities":42203000.0,"Change In Working Capital":13285000.0,"Change In Other Working Capital":-1327000.0,"Change In Other Current Liabilities":4602000.0,"Change In Other Current Assets":8901000.0,"Change In Payables And Accrued Expense":-577000.0,"Change In Payable":-577000.0,"Change In Account Payable":-577000.0,"Change In Receivables":1686000.0,"Changes In Account Receivables":1686000.0,"Other Non Cash Items":778000.0,"Stock Based Compensation":647000.0,"Depreciation Amortization Depletion":4913000.0,"Depreciation And Amortization":4913000.0,"Depreciation":4913000.0,"Operating Gains Losses":-1109000.0,"Gain Loss On Investment Securities":398000.0,"Gain Loss On Sale Of PPE":-630000.0,"Net Income From Continuing Operations":23678000.0},"2025-09-30":{"Free Cash Flow":31939000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-25000000.0,"Issuance Of Debt":25000000.0,"Issuance Of Capital Stock":251000.0,"Capital Expenditure":-1101000.0,"Interest Paid Supplemental Data":28602000.0,"Income Tax Paid Supplemental Data":5852000.0,"End Cash Position":277087000.0,"Beginning Cash Position":190017000.0,"Changes In Cash":87070000.0,"Financing Cash Flow":100192000.0,"Cash Flow From Continuing Financing Activities":100192000.0,"Cash Dividends Paid":-5968000.0,"Common Stock Dividend Paid":-5968000.0,"Net Common Stock Issuance":251000.0,"Common Stock Payments":null,"Common Stock Issuance":251000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-25000000.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-46162000.0,"Cash Flow From Continuing Investing Activities":-46162000.0,"Net Other Investing Changes":132000.0,"Net Investment Purchase And Sale":12342000.0,"Sale Of Investment":61328000.0,"Purchase Of Investment":-48986000.0,"Net Business Purchase And Sale":-2300000.0,"Sale Of Business":null,"Net PPE Purchase And Sale":3052000.0,"Sale Of PPE":4153000.0,"Purchase Of PPE":-1101000.0,"Operating Cash Flow":33040000.0,"Cash Flow From Continuing Operating Activities":33040000.0,"Change In Working Capital":-119000.0,"Change In Other Working Capital":-1255000.0,"Change In Other Current Liabilities":4132000.0,"Change In Other Current Assets":-567000.0,"Change In Payables And Accrued Expense":1205000.0,"Change In Payable":1205000.0,"Change In Account Payable":1205000.0,"Change In Receivables":-3634000.0,"Changes In Account Receivables":-3634000.0,"Other Non Cash Items":2231000.0,"Stock Based Compensation":637000.0,"Depreciation Amortization Depletion":4994000.0,"Depreciation And Amortization":4994000.0,"Depreciation":4994000.0,"Operating Gains Losses":-518000.0,"Gain Loss On Investment Securities":1930000.0,"Gain Loss On Sale Of PPE":-1339000.0,"Net Income From Continuing Operations":22462000.0},"2025-06-30":{"Free Cash Flow":5964000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-25000000.0,"Issuance Of Debt":75000000.0,"Issuance Of Capital Stock":210000.0,"Capital Expenditure":-1783000.0,"Interest Paid Supplemental Data":29439000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":190017000.0,"Beginning Cash Position":201470000.0,"Changes In Cash":-11453000.0,"Financing Cash Flow":78469000.0,"Cash Flow From Continuing Financing Activities":78469000.0,"Cash Dividends Paid":-5729000.0,"Common Stock Dividend Paid":-5729000.0,"Net Common Stock Issuance":210000.0,"Common Stock Payments":0.0,"Common Stock Issuance":210000.0,"Net Issuance Payments Of Debt":50000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":50000000.0,"Long Term Debt Payments":-21000000.0,"Long Term Debt Issuance":71000000.0,"Investing Cash Flow":-97669000.0,"Cash Flow From Continuing Investing Activities":-97669000.0,"Net Other Investing Changes":425000.0,"Net Investment Purchase And Sale":-31163000.0,"Sale Of Investment":36091000.0,"Purchase Of Investment":-67254000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-1565000.0,"Sale Of PPE":218000.0,"Purchase Of PPE":-1783000.0,"Operating Cash Flow":7747000.0,"Cash Flow From Continuing Operating Activities":7747000.0,"Change In Working Capital":-19338000.0,"Change In Other Working Capital":-1206000.0,"Change In Other Current Liabilities":1153000.0,"Change In Other Current Assets":-18886000.0,"Change In Payables And Accrued Expense":149000.0,"Change In Payable":149000.0,"Change In Account Payable":149000.0,"Change In Receivables":-548000.0,"Changes In Account Receivables":-548000.0,"Other Non Cash Items":-3489000.0,"Stock Based Compensation":671000.0,"Depreciation Amortization Depletion":4868000.0,"Depreciation And Amortization":4868000.0,"Depreciation":4868000.0,"Operating Gains Losses":-970000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":65000.0,"Net Income From Continuing Operations":23438000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-4000000.0,"Short Term Debt Issuance":4000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-659000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":-659000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}