{"ticker":"FN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":3887844.0,"Ordinary Shares Number":35829221.0,"Share Issued":39717065.0,"Total Debt":4425000.0,"Tangible Book Value":2302319000.0,"Invested Capital":2304711000.0,"Working Capital":1789897000.0,"Net Tangible Assets":2302319000.0,"Capital Lease Obligations":4425000.0,"Common Stock Equity":2304711000.0,"Total Capitalization":2304711000.0,"Total Equity Gross Minority Interest":2304711000.0,"Stockholders Equity":2304711000.0,"Gains Losses Not Affecting Retained Earnings":-501000.0,"Other Equity Adjustments":-501000.0,"Treasury Stock":365287000.0,"Retained Earnings":2427064000.0,"Additional Paid In Capital":243038000.0,"Capital Stock":397000.0,"Common Stock":397000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1204275000.0,"Total Non Current Liabilities Net Minority Interest":48732000.0,"Other Non Current Liabilities":13052000.0,"Employee Benefits":31501000.0,"Non Current Pension And Other Postretirement Benefit Plans":31501000.0,"Non Current Deferred Liabilities":1216000.0,"Non Current Deferred Taxes Liabilities":1216000.0,"Long Term Debt And Capital Lease Obligation":2963000.0,"Long Term Capital Lease Obligation":2963000.0,"Current Liabilities":1155543000.0,"Current Debt And Capital Lease Obligation":1462000.0,"Current Capital Lease Obligation":1462000.0,"Pensionand Other Post Retirement Benefit Plans Current":1981000.0,"Payables And Accrued Expenses":1152100000.0,"Current Accrued Expenses":67263000.0,"Payables":1084837000.0,"Other Payable":218222000.0,"Total Tax Payable":7611000.0,"Income Tax Payable":7611000.0,"Accounts Payable":859004000.0,"Total Assets":3508986000.0,"Total Non Current Assets":563546000.0,"Other Non Current Assets":14481000.0,"Non Current Deferred Assets":17266000.0,"Non Current Deferred Taxes Assets":17266000.0,"Goodwill And Other Intangible Assets":2392000.0,"Other Intangible Assets":2392000.0,"Net PPE":529407000.0,"Accumulated Depreciation":null,"Gross PPE":529407000.0,"Construction In Progress":null,"Other Properties":529407000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2945440000.0,"Other Current Assets":177476000.0,"Prepaid Assets":38196000.0,"Inventory":875988000.0,"Finished Goods":91348000.0,"Work In Process":544218000.0,"Raw Materials":240422000.0,"Receivables":908544000.0,"Accounts Receivable":908544000.0,"Allowance For Doubtful Accounts Receivable":-1181000.0,"Gross Accounts Receivable":909725000.0,"Cash Cash Equivalents And Short Term Investments":945236000.0,"Other Short Term Investments":588674000.0,"Cash And Cash Equivalents":356562000.0,"Cash Equivalents":129730000.0,"Cash Financial":226832000.0},"2025-12-31":{"Treasury Shares Number":3887487.0,"Ordinary Shares Number":35822444.0,"Share Issued":39709931.0,"Total Debt":4885000.0,"Tangible Book Value":2182553000.0,"Invested Capital":2184786000.0,"Working Capital":1737184000.0,"Net Tangible Assets":2182553000.0,"Capital Lease Obligations":4885000.0,"Common Stock Equity":2184786000.0,"Total Capitalization":2184786000.0,"Total Equity Gross Minority Interest":2184786000.0,"Stockholders Equity":2184786000.0,"Gains Losses Not Affecting Retained Earnings":14439000.0,"Other Equity Adjustments":14439000.0,"Treasury Stock":365136000.0,"Retained Earnings":2301851000.0,"Additional Paid In Capital":233235000.0,"Capital Stock":397000.0,"Common Stock":397000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1083812000.0,"Total Non Current Liabilities Net Minority Interest":47195000.0,"Other Non Current Liabilities":9236000.0,"Employee Benefits":32406000.0,"Non Current Pension And Other Postretirement Benefit Plans":32406000.0,"Non Current Deferred Liabilities":2359000.0,"Non Current Deferred Taxes Liabilities":2359000.0,"Long Term Debt And Capital Lease Obligation":3194000.0,"Long Term Capital Lease Obligation":3194000.0,"Current Liabilities":1036617000.0,"Current Debt And Capital Lease Obligation":1691000.0,"Current Capital Lease Obligation":1691000.0,"Pensionand Other Post Retirement Benefit Plans Current":2087000.0,"Payables And Accrued Expenses":1032839000.0,"Current Accrued Expenses":50752000.0,"Payables":982087000.0,"Other Payable":190408000.0,"Total Tax Payable":7998000.0,"Income Tax Payable":7998000.0,"Accounts Payable":783681000.0,"Total Assets":3268598000.0,"Total Non Current Assets":494797000.0,"Other Non Current Assets":12063000.0,"Non Current Deferred Assets":15471000.0,"Non Current Deferred Taxes Assets":15471000.0,"Goodwill And Other Intangible Assets":2233000.0,"Other Intangible Assets":2233000.0,"Net PPE":465030000.0,"Accumulated Depreciation":null,"Gross PPE":465030000.0,"Construction In Progress":null,"Other Properties":465030000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2773801000.0,"Other Current Assets":178931000.0,"Prepaid Assets":33516000.0,"Inventory":798910000.0,"Finished Goods":99381000.0,"Work In Process":469925000.0,"Raw Materials":229604000.0,"Receivables":801671000.0,"Accounts Receivable":801671000.0,"Allowance For Doubtful Accounts Receivable":-1296000.0,"Gross Accounts Receivable":802967000.0,"Cash Cash Equivalents And Short Term Investments":960773000.0,"Other Short Term Investments":640918000.0,"Cash And Cash Equivalents":319855000.0,"Cash Equivalents":11507000.0,"Cash Financial":308348000.0},"2025-09-30":{"Treasury Shares Number":3875048.0,"Ordinary Shares Number":35826315.0,"Share Issued":39701363.0,"Total Debt":5164000.0,"Tangible Book Value":2059057000.0,"Invested Capital":2061168000.0,"Working Capital":1653428000.0,"Net Tangible Assets":2059057000.0,"Capital Lease Obligations":5164000.0,"Common Stock Equity":2061168000.0,"Total Capitalization":2061168000.0,"Total Equity Gross Minority Interest":2061168000.0,"Stockholders Equity":2061168000.0,"Gains Losses Not Affecting Retained Earnings":7332000.0,"Other Equity Adjustments":7332000.0,"Treasury Stock":360324000.0,"Retained Earnings":2189223000.0,"Additional Paid In Capital":224540000.0,"Capital Stock":397000.0,"Common Stock":397000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":947595000.0,"Total Non Current Liabilities Net Minority Interest":42062000.0,"Other Non Current Liabilities":6718000.0,"Employee Benefits":30330000.0,"Non Current Pension And Other Postretirement Benefit Plans":30330000.0,"Non Current Deferred Liabilities":1710000.0,"Non Current Deferred Taxes Liabilities":1710000.0,"Long Term Debt And Capital Lease Obligation":3304000.0,"Long Term Capital Lease Obligation":3304000.0,"Current Liabilities":905533000.0,"Current Debt And Capital Lease Obligation":1860000.0,"Current Capital Lease Obligation":1860000.0,"Pensionand Other Post Retirement Benefit Plans Current":2019000.0,"Payables And Accrued Expenses":901654000.0,"Current Accrued Expenses":55250000.0,"Payables":846404000.0,"Other Payable":139920000.0,"Total Tax Payable":10932000.0,"Income Tax Payable":10932000.0,"Accounts Payable":695552000.0,"Total Assets":3008763000.0,"Total Non Current Assets":449802000.0,"Other Non Current Assets":9157000.0,"Non Current Deferred Assets":13790000.0,"Non Current Deferred Taxes Assets":13790000.0,"Goodwill And Other Intangible Assets":2111000.0,"Other Intangible Assets":2111000.0,"Net PPE":424744000.0,"Accumulated Depreciation":null,"Gross PPE":424744000.0,"Construction In Progress":null,"Other Properties":424744000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2558961000.0,"Other Current Assets":124512000.0,"Prepaid Assets":36548000.0,"Inventory":722194000.0,"Finished Goods":112861000.0,"Work In Process":417349000.0,"Raw Materials":191984000.0,"Receivables":706935000.0,"Accounts Receivable":706935000.0,"Allowance For Doubtful Accounts Receivable":-1299000.0,"Gross Accounts Receivable":708234000.0,"Cash Cash Equivalents And Short Term Investments":968772000.0,"Other Short Term Investments":663771000.0,"Cash And Cash Equivalents":305001000.0,"Cash Equivalents":2847000.0,"Cash Financial":302154000.0},"2025-06-30":{"Treasury Shares Number":3874078.0,"Ordinary Shares Number":35728074.0,"Share Issued":39602152.0,"Total Debt":5471000.0,"Tangible Book Value":1979656000.0,"Invested Capital":1981812000.0,"Working Capital":1618997000.0,"Net Tangible Assets":1979656000.0,"Capital Lease Obligations":5471000.0,"Common Stock Equity":1981812000.0,"Total Capitalization":1981812000.0,"Total Equity Gross Minority Interest":1981812000.0,"Stockholders Equity":1981812000.0,"Gains Losses Not Affecting Retained Earnings":10294000.0,"Other Equity Adjustments":10294000.0,"Treasury Stock":360056000.0,"Retained Earnings":2093297000.0,"Additional Paid In Capital":237881000.0,"Capital Stock":396000.0,"Common Stock":396000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":849620000.0,"Total Non Current Liabilities Net Minority Interest":39778000.0,"Other Non Current Liabilities":3279000.0,"Employee Benefits":31225000.0,"Non Current Pension And Other Postretirement Benefit Plans":31225000.0,"Non Current Deferred Liabilities":1595000.0,"Non Current Deferred Taxes Liabilities":1595000.0,"Long Term Debt And Capital Lease Obligation":3679000.0,"Long Term Capital Lease Obligation":3679000.0,"Current Liabilities":809842000.0,"Current Debt And Capital Lease Obligation":1792000.0,"Current Capital Lease Obligation":1792000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":808050000.0,"Current Accrued Expenses":55196000.0,"Payables":752854000.0,"Other Payable":107498000.0,"Total Tax Payable":7939000.0,"Income Tax Payable":7939000.0,"Accounts Payable":637417000.0,"Total Assets":2831432000.0,"Total Non Current Assets":402593000.0,"Other Non Current Assets":623000.0,"Non Current Deferred Assets":13406000.0,"Non Current Deferred Taxes Assets":13406000.0,"Goodwill And Other Intangible Assets":2156000.0,"Other Intangible Assets":2156000.0,"Net PPE":386408000.0,"Accumulated Depreciation":-367331000.0,"Gross PPE":753739000.0,"Construction In Progress":51048000.0,"Other Properties":380090000.0,"Machinery Furniture Equipment":38427000.0,"Buildings And Improvements":222640000.0,"Land And Improvements":61534000.0,"Properties":0.0,"Current Assets":2428839000.0,"Other Current Assets":116210000.0,"Prepaid Assets":38476000.0,"Inventory":581015000.0,"Finished Goods":58151000.0,"Work In Process":377736000.0,"Raw Materials":145128000.0,"Receivables":758894000.0,"Accounts Receivable":758894000.0,"Allowance For Doubtful Accounts Receivable":-1344000.0,"Gross Accounts Receivable":760238000.0,"Cash Cash Equivalents And Short Term Investments":934244000.0,"Other Short Term Investments":627819000.0,"Cash And Cash Equivalents":306425000.0,"Cash Equivalents":11183000.0,"Cash Financial":295242000.0},"2025-03-31":{"Treasury Shares Number":3766133.0,"Ordinary Shares Number":35830476.0,"Share Issued":39596609.0,"Total Debt":5721000.0,"Tangible Book Value":1905021000.0,"Invested Capital":1907194000.0,"Working Capital":1569396000.0,"Net Tangible Assets":1905021000.0,"Capital Lease Obligations":5721000.0,"Common Stock Equity":1907194000.0,"Total Capitalization":1907194000.0,"Total Equity Gross Minority Interest":1907194000.0,"Stockholders Equity":1907194000.0,"Gains Losses Not Affecting Retained Earnings":8549000.0,"Other Equity Adjustments":8549000.0,"Treasury Stock":337798000.0,"Retained Earnings":2006090000.0,"Additional Paid In Capital":229957000.0,"Capital Stock":396000.0,"Common Stock":396000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":712107000.0,"Total Non Current Liabilities Net Minority Interest":37060000.0,"Other Non Current Liabilities":3340000.0,"Employee Benefits":28337000.0,"Non Current Pension And Other Postretirement Benefit Plans":28337000.0,"Non Current Deferred Liabilities":1371000.0,"Non Current Deferred Taxes Liabilities":1371000.0,"Long Term Debt And Capital Lease Obligation":4012000.0,"Long Term Capital Lease Obligation":4012000.0,"Current Liabilities":675047000.0,"Current Debt And Capital Lease Obligation":1709000.0,"Current Capital Lease Obligation":1709000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":673338000.0,"Current Accrued Expenses":56590000.0,"Payables":616748000.0,"Other Payable":87432000.0,"Total Tax Payable":8090000.0,"Income Tax Payable":8090000.0,"Accounts Payable":521226000.0,"Total Assets":2619301000.0,"Total Non Current Assets":374858000.0,"Other Non Current Assets":586000.0,"Non Current Deferred Assets":11589000.0,"Non Current Deferred Taxes Assets":11589000.0,"Goodwill And Other Intangible Assets":2173000.0,"Other Intangible Assets":2173000.0,"Net PPE":360510000.0,"Accumulated Depreciation":null,"Gross PPE":360510000.0,"Construction In Progress":null,"Other Properties":360510000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2244443000.0,"Other Current Assets":84731000.0,"Prepaid Assets":19396000.0,"Inventory":531338000.0,"Finished Goods":60478000.0,"Work In Process":324518000.0,"Raw Materials":146342000.0,"Receivables":658301000.0,"Accounts Receivable":658301000.0,"Allowance For Doubtful Accounts Receivable":-1255000.0,"Gross Accounts Receivable":659556000.0,"Cash Cash Equivalents And Short Term Investments":950677000.0,"Other Short Term Investments":643772000.0,"Cash And Cash Equivalents":306905000.0,"Cash Equivalents":48000.0,"Cash Financial":306857000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":468263.0,"Tax Rate For Calcs":0.067,"Normalized EBITDA":130851000.0,"Total Unusual Items":6989000.0,"Total Unusual Items Excluding Goodwill":6989000.0,"Net Income From Continuing Operation Net Minority Interest":125213000.0,"Reconciled Depreciation":17796000.0,"Reconciled Cost Of Revenue":1069954000.0,"EBITDA":137840000.0,"EBIT":120044000.0,"Net Interest Income":7421000.0,"Interest Expense":null,"Interest Income":7421000.0,"Normalized Income":118692263.0,"Net Income From Continuing And Discontinued Operation":125213000.0,"Total Expenses":1094249000.0,"Total Operating Income As Reported":120044000.0,"Diluted Average Shares":36301000.0,"Basic Average Shares":35828000.0,"Diluted EPS":3.45,"Basic EPS":3.49,"Diluted NI Availto Com Stockholders":125213000.0,"Net Income Common Stockholders":125213000.0,"Net Income":125213000.0,"Net Income Including Noncontrolling Interests":125213000.0,"Net Income Continuous Operations":125213000.0,"Tax Provision":9029000.0,"Pretax Income":134242000.0,"Other Income Expense":6777000.0,"Other Non Operating Income Expenses":-212000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":6989000.0,"Net Non Operating Interest Income Expense":7421000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":7421000.0,"Operating Income":120044000.0,"Operating Expense":24295000.0,"Selling General And Administration":24295000.0,"Gross Profit":144339000.0,"Cost Of Revenue":1069954000.0,"Total Revenue":1214293000.0,"Operating Revenue":1214293000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-189626.0,"Tax Rate For Calcs":0.059,"Normalized EBITDA":133720000.0,"Total Unusual Items":-3214000.0,"Total Unusual Items Excluding Goodwill":-3214000.0,"Net Income From Continuing Operation Net Minority Interest":112628000.0,"Reconciled Depreciation":16105000.0,"Reconciled Cost Of Revenue":995206000.0,"EBITDA":130506000.0,"EBIT":114401000.0,"Net Interest Income":8555000.0,"Interest Expense":null,"Interest Income":8555000.0,"Normalized Income":115652374.0,"Net Income From Continuing And Discontinued Operation":112628000.0,"Total Expenses":1018487000.0,"Total Operating Income As Reported":114401000.0,"Diluted Average Shares":36253000.0,"Basic Average Shares":35828000.0,"Diluted EPS":3.11,"Basic EPS":3.14,"Diluted NI Availto Com Stockholders":112628000.0,"Net Income Common Stockholders":112628000.0,"Net Income":112628000.0,"Net Income Including Noncontrolling Interests":112628000.0,"Net Income Continuous Operations":112628000.0,"Tax Provision":7097000.0,"Pretax Income":119725000.0,"Other Income Expense":-3231000.0,"Other Non Operating Income Expenses":-17000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-3214000.0,"Net Non Operating Interest Income Expense":8555000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":8555000.0,"Operating Income":114401000.0,"Operating Expense":23281000.0,"Selling General And Administration":23281000.0,"Gross Profit":137682000.0,"Cost Of Revenue":995206000.0,"Total Revenue":1132888000.0,"Operating Revenue":1132888000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-111240.0,"Tax Rate For Calcs":0.054,"Normalized EBITDA":111113000.0,"Total Unusual Items":-2060000.0,"Total Unusual Items Excluding Goodwill":-2060000.0,"Net Income From Continuing Operation Net Minority Interest":95926000.0,"Reconciled Depreciation":14860000.0,"Reconciled Cost Of Revenue":861689000.0,"EBITDA":109053000.0,"EBIT":94193000.0,"Net Interest Income":9417000.0,"Interest Expense":null,"Interest Income":9417000.0,"Normalized Income":97874760.0,"Net Income From Continuing And Discontinued Operation":95926000.0,"Total Expenses":883935000.0,"Total Operating Income As Reported":94193000.0,"Diluted Average Shares":36097000.0,"Basic Average Shares":35773000.0,"Diluted EPS":2.66,"Basic EPS":2.68,"Diluted NI Availto Com Stockholders":95926000.0,"Net Income Common Stockholders":95926000.0,"Net Income":95926000.0,"Net Income Including Noncontrolling Interests":95926000.0,"Net Income Continuous Operations":95926000.0,"Tax Provision":5502000.0,"Pretax Income":101428000.0,"Other Income Expense":-2182000.0,"Other Non Operating Income Expenses":-122000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-2060000.0,"Net Non Operating Interest Income Expense":9417000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":9417000.0,"Operating Income":94193000.0,"Operating Expense":22246000.0,"Selling General And Administration":22246000.0,"Gross Profit":116439000.0,"Cost Of Revenue":861689000.0,"Total Revenue":978128000.0,"Operating Revenue":978128000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-232272.598567,"Tax Rate For Calcs":0.064664,"Normalized EBITDA":111038000.0,"Total Unusual Items":-3592000.0,"Total Unusual Items Excluding Goodwill":-3592000.0,"Net Income From Continuing Operation Net Minority Interest":87207000.0,"Reconciled Depreciation":14210000.0,"Reconciled Cost Of Revenue":798401000.0,"EBITDA":107446000.0,"EBIT":93236000.0,"Net Interest Income":7770000.0,"Interest Expense":0.0,"Interest Income":7770000.0,"Normalized Income":90566727.401433,"Net Income From Continuing And Discontinued Operation":87207000.0,"Total Expenses":820567000.0,"Total Operating Income As Reported":89056000.0,"Diluted Average Shares":36084000.0,"Basic Average Shares":35788000.0,"Diluted EPS":2.42,"Basic EPS":2.44,"Diluted NI Availto Com Stockholders":87207000.0,"Net Income Common Stockholders":87207000.0,"Net Income":87207000.0,"Net Income Including Noncontrolling Interests":87207000.0,"Net Income Continuous Operations":87207000.0,"Tax Provision":6029000.0,"Pretax Income":93236000.0,"Other Income Expense":-3659000.0,"Other Non Operating Income Expenses":-67000.0,"Special Income Charges":-69000.0,"Restructuring And Mergern Acquisition":69000.0,"Gain On Sale Of Security":-3523000.0,"Net Non Operating Interest Income Expense":7770000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":7770000.0,"Operating Income":89125000.0,"Operating Expense":22166000.0,"Selling General And Administration":22166000.0,"Gross Profit":111291000.0,"Cost Of Revenue":798401000.0,"Total Revenue":909692000.0,"Operating Revenue":909692000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-228462.0,"Tax Rate For Calcs":0.058,"Normalized EBITDA":97486000.0,"Total Unusual Items":-3939000.0,"Total Unusual Items Excluding Goodwill":-3939000.0,"Net Income From Continuing Operation Net Minority Interest":81290000.0,"Reconciled Depreciation":13427000.0,"Reconciled Cost Of Revenue":769616000.0,"EBITDA":93547000.0,"EBIT":80120000.0,"Net Interest Income":10145000.0,"Interest Expense":0.0,"Interest Income":10145000.0,"Normalized Income":85000538.0,"Net Income From Continuing And Discontinued Operation":81290000.0,"Total Expenses":791679000.0,"Total Operating Income As Reported":78856000.0,"Diluted Average Shares":36172000.0,"Basic Average Shares":35914000.0,"Diluted EPS":2.25,"Basic EPS":2.26,"Diluted NI Availto Com Stockholders":81290000.0,"Net Income Common Stockholders":81290000.0,"Net Income":81290000.0,"Net Income Including Noncontrolling Interests":81290000.0,"Net Income Continuous Operations":81290000.0,"Tax Provision":5006000.0,"Pretax Income":86296000.0,"Other Income Expense":-3969000.0,"Other Non Operating Income Expenses":-30000.0,"Special Income Charges":-1264000.0,"Restructuring And Mergern Acquisition":1264000.0,"Gain On Sale Of Security":-2675000.0,"Net Non Operating Interest Income Expense":10145000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":10145000.0,"Operating Income":80120000.0,"Operating Expense":22063000.0,"Selling General And Administration":22063000.0,"Gross Profit":102183000.0,"Cost Of Revenue":769616000.0,"Total Revenue":871799000.0,"Operating Revenue":871799000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-11282000.0,"Repurchase Of Capital Stock":-151000.0,"Repayment Of Debt":null,"Capital Expenditure":-64213000.0,"End Cash Position":357256000.0,"Beginning Cash Position":320537000.0,"Effect Of Exchange Rate Changes":-1595000.0,"Changes In Cash":38314000.0,"Financing Cash Flow":-917000.0,"Cash Flow From Continuing Financing Activities":-917000.0,"Net Other Financing Charges":-766000.0,"Net Common Stock Issuance":-151000.0,"Common Stock Payments":-151000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-13700000.0,"Cash Flow From Continuing Investing Activities":-13700000.0,"Net Investment Purchase And Sale":50481000.0,"Sale Of Investment":112108000.0,"Purchase Of Investment":-61627000.0,"Net Intangibles Purchase And Sale":-453000.0,"Purchase Of Intangibles":-453000.0,"Net PPE Purchase And Sale":-63728000.0,"Sale Of PPE":32000.0,"Purchase Of PPE":-63760000.0,"Operating Cash Flow":52931000.0,"Cash Flow From Continuing Operating Activities":52931000.0,"Change In Working Capital":-88999000.0,"Change In Other Working Capital":847000.0,"Change In Other Current Liabilities":7034000.0,"Change In Other Current Assets":-9454000.0,"Change In Payables And Accrued Expense":96152000.0,"Change In Accrued Expense":-2498000.0,"Change In Payable":98650000.0,"Change In Account Payable":78530000.0,"Change In Tax Payable":-387000.0,"Change In Income Tax Payable":-387000.0,"Change In Inventory":-76325000.0,"Change In Receivables":-107253000.0,"Changes In Account Receivables":-107253000.0,"Other Non Cash Items":-1040000.0,"Stock Based Compensation":8541000.0,"Provisionand Write Offof Assets":-115000.0,"Asset Impairment Charge":-753000.0,"Amortization Of Securities":-1205000.0,"Deferred Tax":-2279000.0,"Deferred Income Tax":-2279000.0,"Depreciation Amortization Depletion":17796000.0,"Depreciation And Amortization":17796000.0,"Operating Gains Losses":-4228000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-7463000.0,"Gain Loss On Sale Of PPE":58000.0,"Net Income From Continuing Operations":125213000.0},"2025-12-31":{"Free Cash Flow":-5409000.0,"Repurchase Of Capital Stock":-4812000.0,"Repayment Of Debt":null,"Capital Expenditure":-51668000.0,"End Cash Position":320537000.0,"Beginning Cash Position":305001000.0,"Effect Of Exchange Rate Changes":171000.0,"Changes In Cash":15365000.0,"Financing Cash Flow":-5737000.0,"Cash Flow From Continuing Financing Activities":-5737000.0,"Net Other Financing Charges":-925000.0,"Net Common Stock Issuance":-4812000.0,"Common Stock Payments":-4812000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-25157000.0,"Cash Flow From Continuing Investing Activities":-25157000.0,"Net Investment Purchase And Sale":26501000.0,"Sale Of Investment":95800000.0,"Purchase Of Investment":-69299000.0,"Net Intangibles Purchase And Sale":-60000.0,"Purchase Of Intangibles":-60000.0,"Net PPE Purchase And Sale":-51598000.0,"Sale Of PPE":10000.0,"Purchase Of PPE":-51608000.0,"Operating Cash Flow":46259000.0,"Cash Flow From Continuing Operating Activities":46259000.0,"Change In Working Capital":-94361000.0,"Change In Other Working Capital":990000.0,"Change In Other Current Liabilities":-279000.0,"Change In Other Current Assets":-54485000.0,"Change In Payables And Accrued Expense":131631000.0,"Change In Accrued Expense":-502000.0,"Change In Payable":132133000.0,"Change In Account Payable":87703000.0,"Change In Tax Payable":-2934000.0,"Change In Income Tax Payable":-2934000.0,"Change In Inventory":-77568000.0,"Change In Receivables":-94650000.0,"Changes In Account Receivables":-94650000.0,"Other Non Cash Items":973000.0,"Stock Based Compensation":8757000.0,"Provisionand Write Offof Assets":-3000.0,"Asset Impairment Charge":852000.0,"Amortization Of Securities":-1195000.0,"Deferred Tax":-948000.0,"Deferred Income Tax":-948000.0,"Depreciation Amortization Depletion":16105000.0,"Depreciation And Amortization":16105000.0,"Operating Gains Losses":3451000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":3458000.0,"Gain Loss On Sale Of PPE":-7000.0,"Net Income From Continuing Operations":112628000.0},"2025-09-30":{"Free Cash Flow":57133000.0,"Repurchase Of Capital Stock":-268000.0,"Repayment Of Debt":null,"Capital Expenditure":-45435000.0,"End Cash Position":305001000.0,"Beginning Cash Position":306425000.0,"Effect Of Exchange Rate Changes":-67000.0,"Changes In Cash":-1357000.0,"Financing Cash Flow":-22965000.0,"Cash Flow From Continuing Financing Activities":-22965000.0,"Net Other Financing Charges":-22697000.0,"Net Common Stock Issuance":-268000.0,"Common Stock Payments":-268000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-80960000.0,"Cash Flow From Continuing Investing Activities":-80960000.0,"Net Investment Purchase And Sale":-35540000.0,"Sale Of Investment":74789000.0,"Purchase Of Investment":-110329000.0,"Net Intangibles Purchase And Sale":-169000.0,"Purchase Of Intangibles":-169000.0,"Net PPE Purchase And Sale":-45251000.0,"Sale Of PPE":15000.0,"Purchase Of PPE":-45266000.0,"Operating Cash Flow":102568000.0,"Cash Flow From Continuing Operating Activities":102568000.0,"Change In Working Capital":-19013000.0,"Change In Other Working Capital":826000.0,"Change In Other Current Liabilities":2142000.0,"Change In Other Current Assets":-13579000.0,"Change In Payables And Accrued Expense":83246000.0,"Change In Accrued Expense":-2539000.0,"Change In Payable":85785000.0,"Change In Account Payable":59508000.0,"Change In Tax Payable":2993000.0,"Change In Income Tax Payable":2993000.0,"Change In Inventory":-143469000.0,"Change In Receivables":51821000.0,"Changes In Account Receivables":51821000.0,"Other Non Cash Items":352000.0,"Stock Based Compensation":9071000.0,"Provisionand Write Offof Assets":-45000.0,"Asset Impairment Charge":2290000.0,"Amortization Of Securities":-1222000.0,"Deferred Tax":-106000.0,"Deferred Income Tax":-106000.0,"Depreciation Amortization Depletion":14860000.0,"Depreciation And Amortization":14860000.0,"Operating Gains Losses":455000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":461000.0,"Gain Loss On Sale Of PPE":-6000.0,"Net Income From Continuing Operations":95926000.0},"2025-06-30":{"Free Cash Flow":4459000.0,"Repurchase Of Capital Stock":-22258000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-50634000.0,"End Cash Position":306425000.0,"Beginning Cash Position":306905000.0,"Effect Of Exchange Rate Changes":212000.0,"Changes In Cash":-692000.0,"Financing Cash Flow":-22615000.0,"Cash Flow From Continuing Financing Activities":-22615000.0,"Net Other Financing Charges":-357000.0,"Net Common Stock Issuance":-22258000.0,"Common Stock Payments":-22258000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-33170000.0,"Cash Flow From Continuing Investing Activities":-33170000.0,"Net Investment Purchase And Sale":17328000.0,"Sale Of Investment":157288000.0,"Purchase Of Investment":-139960000.0,"Net Intangibles Purchase And Sale":-224000.0,"Purchase Of Intangibles":-224000.0,"Net PPE Purchase And Sale":-50274000.0,"Sale Of PPE":136000.0,"Purchase Of PPE":-50410000.0,"Operating Cash Flow":55093000.0,"Cash Flow From Continuing Operating Activities":55093000.0,"Change In Working Capital":-52936000.0,"Change In Other Working Capital":1668000.0,"Change In Other Current Liabilities":-259000.0,"Change In Other Current Assets":-31238000.0,"Change In Payables And Accrued Expense":126956000.0,"Change In Accrued Expense":393000.0,"Change In Payable":126563000.0,"Change In Account Payable":115040000.0,"Change In Tax Payable":-151000.0,"Change In Income Tax Payable":-151000.0,"Change In Inventory":-49677000.0,"Change In Receivables":-100386000.0,"Changes In Account Receivables":-100386000.0,"Other Non Cash Items":49000.0,"Stock Based Compensation":8101000.0,"Provisionand Write Offof Assets":89000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-1128000.0,"Deferred Tax":-1544000.0,"Deferred Income Tax":-1544000.0,"Depreciation Amortization Depletion":14210000.0,"Depreciation And Amortization":14210000.0,"Operating Gains Losses":1045000.0,"Gain Loss On Investment Securities":180000.0,"Net Foreign Currency Exchange Gain Loss":896000.0,"Gain Loss On Sale Of PPE":-31000.0,"Net Income From Continuing Operations":87207000.0},"2025-03-31":{"Free Cash Flow":45381000.0,"Repurchase Of Capital Stock":-34775000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-28805000.0,"End Cash Position":306905000.0,"Beginning Cash Position":403662000.0,"Effect Of Exchange Rate Changes":1088000.0,"Changes In Cash":-97845000.0,"Financing Cash Flow":-34979000.0,"Cash Flow From Continuing Financing Activities":-34979000.0,"Net Other Financing Charges":-204000.0,"Net Common Stock Issuance":-34775000.0,"Common Stock Payments":-34775000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-137052000.0,"Cash Flow From Continuing Investing Activities":-137052000.0,"Net Investment Purchase And Sale":-108253000.0,"Sale Of Investment":40000000.0,"Purchase Of Investment":-148253000.0,"Net Intangibles Purchase And Sale":-287000.0,"Purchase Of Intangibles":-287000.0,"Net PPE Purchase And Sale":-28512000.0,"Sale Of PPE":6000.0,"Purchase Of PPE":-28518000.0,"Operating Cash Flow":74186000.0,"Cash Flow From Continuing Operating Activities":74186000.0,"Change In Working Capital":-33126000.0,"Change In Other Working Capital":566000.0,"Change In Other Current Liabilities":3492000.0,"Change In Other Current Assets":-11893000.0,"Change In Payables And Accrued Expense":-5019000.0,"Change In Accrued Expense":4519000.0,"Change In Payable":-9538000.0,"Change In Account Payable":-9076000.0,"Change In Tax Payable":-124000.0,"Change In Income Tax Payable":-124000.0,"Change In Inventory":-42179000.0,"Change In Receivables":21907000.0,"Changes In Account Receivables":21907000.0,"Other Non Cash Items":52000.0,"Stock Based Compensation":7783000.0,"Provisionand Write Offof Assets":10000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-1210000.0,"Deferred Tax":-689000.0,"Deferred Income Tax":-689000.0,"Depreciation Amortization Depletion":13427000.0,"Depreciation And Amortization":13427000.0,"Operating Gains Losses":6649000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":2722000.0,"Gain Loss On Sale Of PPE":-2000.0,"Net Income From Continuing Operations":81290000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}