{"ticker":"FND","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":106886020.0,"Share Issued":106886020.0,"Net Debt":null,"Total Debt":2012794000.0,"Tangible Book Value":2093199000.0,"Invested Capital":2691202000.0,"Working Capital":432824000.0,"Net Tangible Assets":2093199000.0,"Capital Lease Obligations":1817466000.0,"Common Stock Equity":2495874000.0,"Total Capitalization":2689702000.0,"Total Equity Gross Minority Interest":2495874000.0,"Stockholders Equity":2495874000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":1900421000.0,"Additional Paid In Capital":595346000.0,"Capital Stock":107000.0,"Common Stock":107000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3215147000.0,"Total Non Current Liabilities Net Minority Interest":1916834000.0,"Other Non Current Liabilities":27565000.0,"Non Current Deferred Liabilities":41138000.0,"Non Current Deferred Taxes Liabilities":41138000.0,"Long Term Debt And Capital Lease Obligation":1848131000.0,"Long Term Capital Lease Obligation":1654303000.0,"Long Term Debt":193828000.0,"Current Liabilities":1298313000.0,"Current Deferred Liabilities":13429000.0,"Current Deferred Revenue":13429000.0,"Current Debt And Capital Lease Obligation":164663000.0,"Current Capital Lease Obligation":163163000.0,"Current Debt":1500000.0,"Other Current Borrowings":1500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1120221000.0,"Current Accrued Expenses":337141000.0,"Payables":783080000.0,"Total Tax Payable":null,"Accounts Payable":783080000.0,"Total Assets":5711021000.0,"Total Non Current Assets":3979884000.0,"Other Non Current Assets":52034000.0,"Non Current Deferred Assets":21404000.0,"Non Current Deferred Taxes Assets":21404000.0,"Goodwill And Other Intangible Assets":402675000.0,"Other Intangible Assets":144735000.0,"Goodwill":257940000.0,"Net PPE":3503771000.0,"Accumulated Depreciation":null,"Gross PPE":3503771000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3503771000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1731137000.0,"Other Current Assets":54139000.0,"Inventory":1141454000.0,"Receivables":214930000.0,"Taxes Receivable":8141000.0,"Accounts Receivable":206789000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":320614000.0,"Cash And Cash Equivalents":320614000.0},"2026-03-31":{"Ordinary Shares Number":108094150.0,"Share Issued":108094150.0,"Net Debt":null,"Total Debt":2006609000.0,"Tangible Book Value":2053161000.0,"Invested Capital":2652852000.0,"Working Capital":209895000.0,"Net Tangible Assets":2053161000.0,"Capital Lease Obligations":1810494000.0,"Common Stock Equity":2456737000.0,"Total Capitalization":2456737000.0,"Total Equity Gross Minority Interest":2456737000.0,"Stockholders Equity":2456737000.0,"Gains Losses Not Affecting Retained Earnings":47000.0,"Other Equity Adjustments":47000.0,"Retained Earnings":1870629000.0,"Additional Paid In Capital":585953000.0,"Capital Stock":108000.0,"Common Stock":108000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3119566000.0,"Total Non Current Liabilities Net Minority Interest":1724473000.0,"Other Non Current Liabilities":27231000.0,"Non Current Deferred Liabilities":47271000.0,"Non Current Deferred Taxes Liabilities":47271000.0,"Long Term Debt And Capital Lease Obligation":1649971000.0,"Long Term Capital Lease Obligation":1649971000.0,"Long Term Debt":null,"Current Liabilities":1395093000.0,"Current Deferred Liabilities":18627000.0,"Current Deferred Revenue":18627000.0,"Current Debt And Capital Lease Obligation":356638000.0,"Current Capital Lease Obligation":160523000.0,"Current Debt":196115000.0,"Other Current Borrowings":196115000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1019828000.0,"Current Accrued Expenses":284434000.0,"Payables":735394000.0,"Total Tax Payable":null,"Accounts Payable":735394000.0,"Total Assets":5576303000.0,"Total Non Current Assets":3971315000.0,"Other Non Current Assets":48959000.0,"Non Current Deferred Assets":20709000.0,"Non Current Deferred Taxes Assets":20709000.0,"Goodwill And Other Intangible Assets":403576000.0,"Other Intangible Assets":145636000.0,"Goodwill":257940000.0,"Net PPE":3498071000.0,"Accumulated Depreciation":null,"Gross PPE":3498071000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3498071000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1604988000.0,"Other Current Assets":49727000.0,"Inventory":1149021000.0,"Receivables":112608000.0,"Taxes Receivable":8279000.0,"Accounts Receivable":104329000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":293632000.0,"Cash And Cash Equivalents":293632000.0},"2025-12-31":{"Ordinary Shares Number":107774329.0,"Share Issued":107774329.0,"Net Debt":null,"Total Debt":1991477000.0,"Tangible Book Value":2004360000.0,"Invested Capital":2605054000.0,"Working Capital":376541000.0,"Net Tangible Assets":2004360000.0,"Capital Lease Obligations":1795259000.0,"Common Stock Equity":2408836000.0,"Total Capitalization":2602425000.0,"Total Equity Gross Minority Interest":2408836000.0,"Stockholders Equity":2408836000.0,"Gains Losses Not Affecting Retained Earnings":22000.0,"Other Equity Adjustments":22000.0,"Retained Earnings":1830920000.0,"Additional Paid In Capital":577786000.0,"Capital Stock":108000.0,"Common Stock":108000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3060522000.0,"Total Non Current Liabilities Net Minority Interest":1909132000.0,"Other Non Current Liabilities":26466000.0,"Non Current Deferred Liabilities":49479000.0,"Non Current Deferred Taxes Liabilities":49479000.0,"Long Term Debt And Capital Lease Obligation":1833187000.0,"Long Term Capital Lease Obligation":1639598000.0,"Long Term Debt":193589000.0,"Current Liabilities":1151390000.0,"Current Deferred Liabilities":10685000.0,"Current Deferred Revenue":10685000.0,"Current Debt And Capital Lease Obligation":158290000.0,"Current Capital Lease Obligation":155661000.0,"Current Debt":2629000.0,"Other Current Borrowings":2629000.0,"Pensionand Other Post Retirement Benefit Plans Current":33137000.0,"Current Provisions":58284000.0,"Payables And Accrued Expenses":890994000.0,"Current Accrued Expenses":183124000.0,"Payables":707870000.0,"Total Tax Payable":24195000.0,"Accounts Payable":683675000.0,"Total Assets":5469358000.0,"Total Non Current Assets":3941427000.0,"Other Non Current Assets":43754000.0,"Non Current Deferred Assets":19298000.0,"Non Current Deferred Taxes Assets":19298000.0,"Goodwill And Other Intangible Assets":404476000.0,"Other Intangible Assets":146536000.0,"Goodwill":257940000.0,"Net PPE":3473899000.0,"Accumulated Depreciation":-679985000.0,"Gross PPE":4153884000.0,"Leases":929217000.0,"Construction In Progress":101972000.0,"Other Properties":1617772000.0,"Machinery Furniture Equipment":544710000.0,"Buildings And Improvements":831719000.0,"Land And Improvements":128494000.0,"Properties":0.0,"Current Assets":1527931000.0,"Other Current Assets":44214000.0,"Inventory":1133083000.0,"Receivables":101338000.0,"Taxes Receivable":7270000.0,"Accounts Receivable":94068000.0,"Allowance For Doubtful Accounts Receivable":-1700000.0,"Gross Accounts Receivable":95768000.0,"Cash Cash Equivalents And Short Term Investments":249296000.0,"Cash And Cash Equivalents":249296000.0},"2025-09-30":{"Ordinary Shares Number":107745936.0,"Share Issued":107745936.0,"Net Debt":null,"Total Debt":1985360000.0,"Tangible Book Value":1956757000.0,"Invested Capital":2558471000.0,"Working Capital":339042000.0,"Net Tangible Assets":1956757000.0,"Capital Lease Obligations":1789039000.0,"Common Stock Equity":2362150000.0,"Total Capitalization":2556368000.0,"Total Equity Gross Minority Interest":2362150000.0,"Stockholders Equity":2362150000.0,"Gains Losses Not Affecting Retained Earnings":-5000.0,"Other Equity Adjustments":-5000.0,"Retained Earnings":1791589000.0,"Additional Paid In Capital":570458000.0,"Capital Stock":108000.0,"Common Stock":108000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3158605000.0,"Total Non Current Liabilities Net Minority Interest":1903444000.0,"Other Non Current Liabilities":25543000.0,"Non Current Deferred Liabilities":45204000.0,"Non Current Deferred Taxes Liabilities":45204000.0,"Long Term Debt And Capital Lease Obligation":1832697000.0,"Long Term Capital Lease Obligation":1638479000.0,"Long Term Debt":194218000.0,"Current Liabilities":1255161000.0,"Current Deferred Liabilities":12985000.0,"Current Deferred Revenue":12985000.0,"Current Debt And Capital Lease Obligation":152663000.0,"Current Capital Lease Obligation":150560000.0,"Current Debt":2103000.0,"Other Current Borrowings":2103000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1089513000.0,"Current Accrued Expenses":364887000.0,"Payables":724626000.0,"Total Tax Payable":null,"Accounts Payable":724626000.0,"Total Assets":5520755000.0,"Total Non Current Assets":3926552000.0,"Other Non Current Assets":35346000.0,"Non Current Deferred Assets":18404000.0,"Non Current Deferred Taxes Assets":18404000.0,"Goodwill And Other Intangible Assets":405393000.0,"Other Intangible Assets":147453000.0,"Goodwill":257940000.0,"Net PPE":3467409000.0,"Accumulated Depreciation":null,"Gross PPE":3467409000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3467409000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1594203000.0,"Other Current Assets":55932000.0,"Inventory":1164161000.0,"Receivables":169626000.0,"Taxes Receivable":11917000.0,"Accounts Receivable":157709000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":204484000.0,"Cash And Cash Equivalents":204484000.0},"2025-06-30":{"Ordinary Shares Number":107637510.0,"Share Issued":107637510.0,"Net Debt":19548000.0,"Total Debt":1951840000.0,"Tangible Book Value":1888033000.0,"Invested Capital":2490766000.0,"Working Capital":315383000.0,"Net Tangible Assets":1888033000.0,"Capital Lease Obligations":1755416000.0,"Common Stock Equity":2294342000.0,"Total Capitalization":2488663000.0,"Total Equity Gross Minority Interest":2294342000.0,"Stockholders Equity":2294342000.0,"Gains Losses Not Affecting Retained Earnings":-29000.0,"Other Equity Adjustments":-29000.0,"Retained Earnings":1734329000.0,"Additional Paid In Capital":559934000.0,"Capital Stock":108000.0,"Common Stock":108000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3116905000.0,"Total Non Current Liabilities Net Minority Interest":1879124000.0,"Other Non Current Liabilities":24386000.0,"Non Current Deferred Liabilities":53872000.0,"Non Current Deferred Taxes Liabilities":53872000.0,"Long Term Debt And Capital Lease Obligation":1800866000.0,"Long Term Capital Lease Obligation":1606545000.0,"Long Term Debt":194321000.0,"Current Liabilities":1237781000.0,"Current Deferred Liabilities":14097000.0,"Current Deferred Revenue":14097000.0,"Current Debt And Capital Lease Obligation":150974000.0,"Current Capital Lease Obligation":148871000.0,"Current Debt":2103000.0,"Other Current Borrowings":2103000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1072710000.0,"Current Accrued Expenses":295628000.0,"Payables":777082000.0,"Total Tax Payable":null,"Accounts Payable":777082000.0,"Total Assets":5411247000.0,"Total Non Current Assets":3858083000.0,"Other Non Current Assets":25341000.0,"Non Current Deferred Assets":18658000.0,"Non Current Deferred Taxes Assets":18658000.0,"Goodwill And Other Intangible Assets":406309000.0,"Other Intangible Assets":148369000.0,"Goodwill":257940000.0,"Net PPE":3407775000.0,"Accumulated Depreciation":null,"Gross PPE":3407775000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3407775000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1553164000.0,"Other Current Assets":52026000.0,"Inventory":1211431000.0,"Receivables":112831000.0,"Taxes Receivable":7439000.0,"Accounts Receivable":105392000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":176876000.0,"Cash And Cash Equivalents":176876000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":9597000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-50000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":194424000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":8961000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":31844000.0,"Current Provisions":53588000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":25288000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-767736000.0,"Gross PPE":null,"Leases":892485000.0,"Construction In Progress":115471000.0,"Other Properties":null,"Machinery Furniture Equipment":704752000.0,"Buildings And Improvements":718234000.0,"Land And Improvements":123381000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1200000.0,"Gross Accounts Receivable":102686000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-309424.0,"Tax Rate For Calcs":0.233,"Normalized EBITDA":193275000.0,"Total Unusual Items":-1328000.0,"Total Unusual Items Excluding Goodwill":-1328000.0,"Net Income From Continuing Operation Net Minority Interest":95870000.0,"Reconciled Depreciation":63617000.0,"Reconciled Cost Of Revenue":647151000.0,"EBITDA":191947000.0,"EBIT":128330000.0,"Net Interest Income":2278000.0,"Interest Expense":3396000.0,"Interest Income":5674000.0,"Normalized Income":96888576.0,"Net Income From Continuing And Discontinued Operation":95870000.0,"Total Expenses":1126286000.0,"Total Operating Income As Reported":123984000.0,"Diluted Average Shares":108120000.0,"Basic Average Shares":107767000.0,"Diluted EPS":0.89,"Basic EPS":0.89,"Diluted NI Availto Com Stockholders":95870000.0,"Net Income Common Stockholders":95870000.0,"Net Income":95870000.0,"Net Income Including Noncontrolling Interests":95870000.0,"Net Income Continuous Operations":95870000.0,"Tax Provision":29064000.0,"Pretax Income":124934000.0,"Other Income Expense":-1328000.0,"Special Income Charges":-1328000.0,"Other Special Charges":1328000.0,"Net Non Operating Interest Income Expense":2278000.0,"Interest Expense Non Operating":3396000.0,"Interest Income Non Operating":5674000.0,"Operating Income":123984000.0,"Operating Expense":479135000.0,"Selling General And Administration":479135000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":603119000.0,"Cost Of Revenue":647151000.0,"Total Revenue":1250270000.0,"Operating Revenue":1250270000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.225,"Normalized EBITDA":115775000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":39709000.0,"Reconciled Depreciation":61329000.0,"Reconciled Cost Of Revenue":644827000.0,"EBITDA":115775000.0,"EBIT":54446000.0,"Net Interest Income":-1133000.0,"Interest Expense":3183000.0,"Interest Income":2050000.0,"Normalized Income":39709000.0,"Net Income From Continuing And Discontinued Operation":39709000.0,"Total Expenses":1099882000.0,"Total Operating Income As Reported":52396000.0,"Diluted Average Shares":108512000.0,"Basic Average Shares":107932000.0,"Diluted EPS":0.37,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":39709000.0,"Net Income Common Stockholders":39709000.0,"Net Income":39709000.0,"Net Income Including Noncontrolling Interests":39709000.0,"Net Income Continuous Operations":39709000.0,"Tax Provision":11554000.0,"Pretax Income":51263000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-1133000.0,"Interest Expense Non Operating":3183000.0,"Interest Income Non Operating":2050000.0,"Operating Income":52396000.0,"Operating Expense":455055000.0,"Selling General And Administration":455055000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":507451000.0,"Cost Of Revenue":644827000.0,"Total Revenue":1152278000.0,"Operating Revenue":1152278000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.239775,"Normalized EBITDA":120456000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":39331000.0,"Reconciled Depreciation":60668000.0,"Reconciled Cost Of Revenue":638575000.0,"EBITDA":120456000.0,"EBIT":59788000.0,"Net Interest Income":-194000.0,"Interest Expense":8052000.0,"Interest Income":null,"Normalized Income":39331000.0,"Net Income From Continuing And Discontinued Operation":39331000.0,"Total Expenses":1097487000.0,"Total Operating Income As Reported":51930000.0,"Diluted Average Shares":108427000.0,"Basic Average Shares":107763000.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":39331000.0,"Net Income Common Stockholders":39331000.0,"Net Income":39331000.0,"Net Income Including Noncontrolling Interests":39331000.0,"Net Income Continuous Operations":39331000.0,"Tax Provision":12405000.0,"Pretax Income":51736000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-194000.0,"Interest Expense Non Operating":8052000.0,"Interest Income Non Operating":null,"Operating Income":32184000.0,"Operating Expense":458912000.0,"Selling General And Administration":458912000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":491096000.0,"Cost Of Revenue":638575000.0,"Total Revenue":1129671000.0,"Operating Revenue":1129671000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1708542.0,"Tax Rate For Calcs":0.198,"Normalized EBITDA":141185000.0,"Total Unusual Items":-8629000.0,"Total Unusual Items Excluding Goodwill":-8629000.0,"Net Income From Continuing Operation Net Minority Interest":57260000.0,"Reconciled Depreciation":60539000.0,"Reconciled Cost Of Revenue":667571000.0,"EBITDA":132556000.0,"EBIT":72017000.0,"Net Interest Income":-591000.0,"Interest Expense":591000.0,"Interest Income":null,"Normalized Income":64180458.0,"Net Income From Continuing And Discontinued Operation":57260000.0,"Total Expenses":1098881000.0,"Total Operating Income As Reported":72017000.0,"Diluted Average Shares":108468000.0,"Basic Average Shares":107714000.0,"Diluted EPS":0.53,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":57260000.0,"Net Income Common Stockholders":57260000.0,"Net Income":57260000.0,"Net Income Including Noncontrolling Interests":57260000.0,"Net Income Continuous Operations":57260000.0,"Tax Provision":14166000.0,"Pretax Income":71426000.0,"Other Income Expense":-8629000.0,"Special Income Charges":-8629000.0,"Other Special Charges":8629000.0,"Net Non Operating Interest Income Expense":-591000.0,"Interest Expense Non Operating":591000.0,"Interest Income Non Operating":null,"Operating Income":80646000.0,"Operating Expense":431310000.0,"Selling General And Administration":431310000.0,"Selling And Marketing Expense":363751000.0,"General And Administrative Expense":67559000.0,"Other Gand A":67559000.0,"Gross Profit":511956000.0,"Cost Of Revenue":667571000.0,"Total Revenue":1179527000.0,"Operating Revenue":1179527000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218,"Normalized EBITDA":143839000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":63178000.0,"Reconciled Depreciation":59988000.0,"Reconciled Cost Of Revenue":681462000.0,"EBITDA":143839000.0,"EBIT":83851000.0,"Net Interest Income":-1076000.0,"Interest Expense":3033000.0,"Interest Income":1957000.0,"Normalized Income":63178000.0,"Net Income From Continuing And Discontinued Operation":63178000.0,"Total Expenses":1132256000.0,"Total Operating Income As Reported":81894000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":63178000.0,"Net Income Common Stockholders":63178000.0,"Net Income":63178000.0,"Net Income Including Noncontrolling Interests":63178000.0,"Net Income Continuous Operations":63178000.0,"Tax Provision":17640000.0,"Pretax Income":80818000.0,"Other Income Expense":-5124000.0,"Special Income Charges":0.0,"Other Special Charges":5124000.0,"Net Non Operating Interest Income Expense":-1076000.0,"Interest Expense Non Operating":3033000.0,"Interest Income Non Operating":1957000.0,"Operating Income":81894000.0,"Operating Expense":450794000.0,"Selling General And Administration":450794000.0,"Selling And Marketing Expense":376240000.0,"General And Administrative Expense":69430000.0,"Other Gand A":69430000.0,"Gross Profit":532688000.0,"Cost Of Revenue":681462000.0,"Total Revenue":1214150000.0,"Operating Revenue":1214150000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-5993000.0,"Total Unusual Items Excluding Goodwill":-5993000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":1579000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":108442000.0,"Basic Average Shares":107455000.0,"Diluted EPS":0.45,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-5993000.0,"Special Income Charges":-5993000.0,"Other Special Charges":5993000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":1579000.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":368805000.0,"General And Administrative Expense":69141000.0,"Other Gand A":69141000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-10634000.0,"Total Unusual Items Excluding Goodwill":-10634000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-10634000.0,"Special Income Charges":-10634000.0,"Other Special Charges":10634000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":347437000.0,"General And Administrative Expense":64030000.0,"Other Gand A":64030000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":95960000.0,"Repayment Of Debt":-197664000.0,"Issuance Of Debt":null,"Capital Expenditure":-73239000.0,"Interest Paid Supplemental Data":4134000.0,"Income Tax Paid Supplemental Data":14565000.0,"End Cash Position":320614000.0,"Beginning Cash Position":293632000.0,"Changes In Cash":26982000.0,"Financing Cash Flow":-68978000.0,"Cash Flow From Continuing Financing Activities":-68978000.0,"Net Other Financing Charges":-7721000.0,"Proceeds From Stock Option Exercised":2107000.0,"Net Issuance Payments Of Debt":2336000.0,"Net Long Term Debt Issuance":2336000.0,"Long Term Debt Payments":-197664000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-73239000.0,"Cash Flow From Continuing Investing Activities":-73239000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-73239000.0,"Purchase Of PPE":-73239000.0,"Operating Cash Flow":169199000.0,"Cash Flow From Continuing Operating Activities":169199000.0,"Change In Working Capital":8064000.0,"Change In Other Working Capital":11171000.0,"Change In Payables And Accrued Expense":91786000.0,"Change In Accrued Expense":29707000.0,"Change In Payable":62079000.0,"Change In Account Payable":62079000.0,"Change In Inventory":7567000.0,"Change In Receivables":-102460000.0,"Other Non Cash Items":null,"Stock Based Compensation":7504000.0,"Asset Impairment Charge":null,"Deferred Tax":-7184000.0,"Deferred Income Tax":-7184000.0,"Depreciation Amortization Depletion":63617000.0,"Depreciation And Amortization":63617000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":95870000.0},"2026-03-31":{"Free Cash Flow":45814000.0,"Repayment Of Debt":-526000.0,"Issuance Of Debt":null,"Capital Expenditure":-63434000.0,"Interest Paid Supplemental Data":2647000.0,"Income Tax Paid Supplemental Data":15344000.0,"End Cash Position":293632000.0,"Beginning Cash Position":249296000.0,"Changes In Cash":44336000.0,"Financing Cash Flow":-1478000.0,"Cash Flow From Continuing Financing Activities":-1478000.0,"Net Other Financing Charges":-6368000.0,"Proceeds From Stock Option Exercised":5416000.0,"Net Issuance Payments Of Debt":-526000.0,"Net Long Term Debt Issuance":-526000.0,"Long Term Debt Payments":-526000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-63434000.0,"Cash Flow From Continuing Investing Activities":-63434000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-63434000.0,"Purchase Of PPE":-63434000.0,"Operating Cash Flow":109248000.0,"Cash Flow From Continuing Operating Activities":109248000.0,"Change In Working Capital":2980000.0,"Change In Other Working Capital":-1869000.0,"Change In Payables And Accrued Expense":31048000.0,"Change In Accrued Expense":-15430000.0,"Change In Payable":46478000.0,"Change In Account Payable":46478000.0,"Change In Inventory":-15938000.0,"Change In Receivables":-10261000.0,"Other Non Cash Items":null,"Stock Based Compensation":8369000.0,"Asset Impairment Charge":null,"Deferred Tax":-3139000.0,"Deferred Income Tax":-3139000.0,"Depreciation Amortization Depletion":61329000.0,"Depreciation And Amortization":61329000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":39709000.0},"2025-12-31":{"Free Cash Flow":45143000.0,"Repayment Of Debt":-526000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-78925000.0,"Interest Paid Supplemental Data":2039000.0,"Income Tax Paid Supplemental Data":4115000.0,"End Cash Position":249296000.0,"Beginning Cash Position":204484000.0,"Changes In Cash":44812000.0,"Financing Cash Flow":-331000.0,"Cash Flow From Continuing Financing Activities":-331000.0,"Net Other Financing Charges":-197000.0,"Proceeds From Stock Option Exercised":392000.0,"Net Issuance Payments Of Debt":-526000.0,"Net Long Term Debt Issuance":-526000.0,"Long Term Debt Payments":-526000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-78925000.0,"Cash Flow From Continuing Investing Activities":-78925000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-78925000.0,"Purchase Of PPE":-78925000.0,"Operating Cash Flow":124068000.0,"Cash Flow From Continuing Operating Activities":124068000.0,"Change In Working Capital":13095000.0,"Change In Other Working Capital":8547000.0,"Change In Payables And Accrued Expense":-38171000.0,"Change In Accrued Expense":3094000.0,"Change In Payable":-41265000.0,"Change In Account Payable":-41265000.0,"Change In Inventory":31078000.0,"Change In Receivables":11641000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":7133000.0,"Asset Impairment Charge":460000.0,"Deferred Tax":3381000.0,"Deferred Income Tax":3381000.0,"Depreciation Amortization Depletion":60668000.0,"Depreciation And Amortization":60668000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":39331000.0},"2025-09-30":{"Free Cash Flow":24480000.0,"Repayment Of Debt":-526000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-78012000.0,"Interest Paid Supplemental Data":1959000.0,"Income Tax Paid Supplemental Data":28130000.0,"End Cash Position":204484000.0,"Beginning Cash Position":176876000.0,"Changes In Cash":27608000.0,"Financing Cash Flow":3128000.0,"Cash Flow From Continuing Financing Activities":3128000.0,"Net Other Financing Charges":-254000.0,"Proceeds From Stock Option Exercised":3908000.0,"Net Issuance Payments Of Debt":-526000.0,"Net Long Term Debt Issuance":-526000.0,"Long Term Debt Payments":-526000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-78012000.0,"Cash Flow From Continuing Investing Activities":-78012000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-78012000.0,"Purchase Of PPE":-78012000.0,"Operating Cash Flow":102492000.0,"Cash Flow From Continuing Operating Activities":102492000.0,"Change In Working Capital":-13452000.0,"Change In Other Working Capital":-13837000.0,"Change In Payables And Accrued Expense":-46568000.0,"Change In Accrued Expense":10555000.0,"Change In Payable":-57123000.0,"Change In Account Payable":-57123000.0,"Change In Inventory":47270000.0,"Change In Receivables":-317000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":6870000.0,"Asset Impairment Charge":3000.0,"Deferred Tax":-8414000.0,"Deferred Income Tax":-8414000.0,"Depreciation Amortization Depletion":60539000.0,"Depreciation And Amortization":60539000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":57260000.0},"2025-06-30":{"Free Cash Flow":-9987000.0,"Repayment Of Debt":-525000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-94099000.0,"Interest Paid Supplemental Data":2530000.0,"Income Tax Paid Supplemental Data":30943000.0,"End Cash Position":176876000.0,"Beginning Cash Position":186930000.0,"Changes In Cash":-10054000.0,"Financing Cash Flow":-67000.0,"Cash Flow From Continuing Financing Activities":-67000.0,"Net Other Financing Charges":-296000.0,"Proceeds From Stock Option Exercised":754000.0,"Net Issuance Payments Of Debt":-525000.0,"Net Long Term Debt Issuance":-525000.0,"Long Term Debt Payments":-525000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-94099000.0,"Cash Flow From Continuing Investing Activities":-94099000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-94099000.0,"Purchase Of PPE":-94099000.0,"Operating Cash Flow":84112000.0,"Cash Flow From Continuing Operating Activities":84112000.0,"Change In Working Capital":-37641000.0,"Change In Other Working Capital":-5942000.0,"Change In Payables And Accrued Expense":-4613000.0,"Change In Accrued Expense":32697000.0,"Change In Payable":-37310000.0,"Change In Account Payable":-37310000.0,"Change In Inventory":-22113000.0,"Change In Receivables":-4973000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":8922000.0,"Asset Impairment Charge":29000.0,"Deferred Tax":-10335000.0,"Deferred Income Tax":-10335000.0,"Depreciation Amortization Depletion":59988000.0,"Depreciation And Amortization":59988000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":63178000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":-375000.0,"Stock Based Compensation":null,"Asset Impairment Charge":32000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Asset Impairment Charge":592000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":26000.0,"Gain Loss On Investment Securities":26000.0,"Net Income From Continuing Operations":null}}}