{"ticker":"FNGR","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":61281308.0,"Share Issued":61281308.0,"Net Debt":2908609.0,"Total Debt":3906245.0,"Tangible Book Value":11543083.0,"Invested Capital":17272997.0,"Working Capital":7701619.0,"Net Tangible Assets":11543083.0,"Capital Lease Obligations":10245.0,"Common Stock Equity":13376997.0,"Total Capitalization":16696764.0,"Total Equity Gross Minority Interest":13329467.0,"Minority Interest":-47530.0,"Stockholders Equity":13376997.0,"Other Equity Interest":1798658.0,"Gains Losses Not Affecting Retained Earnings":105570.0,"Other Equity Adjustments":105570.0,"Retained Earnings":-43185481.0,"Additional Paid In Capital":54652121.0,"Capital Stock":6129.0,"Common Stock":6129.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":48570308.0,"Total Non Current Liabilities Net Minority Interest":3338015.0,"Non Current Deferred Liabilities":18248.0,"Non Current Deferred Taxes Liabilities":18248.0,"Long Term Debt And Capital Lease Obligation":3319767.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3319767.0,"Current Liabilities":45232293.0,"Current Debt And Capital Lease Obligation":586478.0,"Current Capital Lease Obligation":10245.0,"Current Debt":576233.0,"Other Current Borrowings":576233.0,"Payables And Accrued Expenses":44645815.0,"Current Accrued Expenses":9540101.0,"Payables":35105714.0,"Accounts Payable":35105714.0,"Total Assets":61899775.0,"Total Non Current Assets":8965863.0,"Non Current Deferred Assets":7083991.0,"Non Current Deferred Taxes Assets":7083991.0,"Goodwill And Other Intangible Assets":1833914.0,"Other Intangible Assets":1833914.0,"Net PPE":47958.0,"Accumulated Depreciation":-102431.0,"Gross PPE":150389.0,"Other Properties":150389.0,"Current Assets":52933912.0,"Prepaid Assets":6697723.0,"Inventory":309492.0,"Receivables":44939306.0,"Other Receivables":12225.0,"Accounts Receivable":44927081.0,"Allowance For Doubtful Accounts Receivable":-2248468.0,"Gross Accounts Receivable":47175549.0,"Cash Cash Equivalents And Short Term Investments":987391.0,"Cash And Cash Equivalents":987391.0},"2026-02-28":{"Ordinary Shares Number":61281308.0,"Share Issued":61281308.0,"Net Debt":507637.0,"Total Debt":586837.0,"Tangible Book Value":13157359.0,"Invested Capital":15763883.0,"Working Capital":6093153.0,"Net Tangible Assets":13157359.0,"Capital Lease Obligations":10604.0,"Common Stock Equity":15187650.0,"Total Capitalization":15187650.0,"Total Equity Gross Minority Interest":15149577.0,"Minority Interest":-38073.0,"Stockholders Equity":15187650.0,"Other Equity Interest":1798658.0,"Gains Losses Not Affecting Retained Earnings":-84104.0,"Other Equity Adjustments":-84104.0,"Retained Earnings":-41185154.0,"Additional Paid In Capital":54652121.0,"Capital Stock":6129.0,"Common Stock":6129.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":45696412.0,"Total Non Current Liabilities Net Minority Interest":18002.0,"Non Current Deferred Liabilities":18002.0,"Non Current Deferred Taxes Liabilities":18002.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":45678410.0,"Current Debt And Capital Lease Obligation":586837.0,"Current Capital Lease Obligation":10604.0,"Current Debt":576233.0,"Other Current Borrowings":576233.0,"Payables And Accrued Expenses":45091573.0,"Current Accrued Expenses":10678667.0,"Payables":34412906.0,"Accounts Payable":34412906.0,"Total Assets":60845989.0,"Total Non Current Assets":9074426.0,"Non Current Deferred Assets":6996568.0,"Non Current Deferred Taxes Assets":6996568.0,"Goodwill And Other Intangible Assets":2030291.0,"Other Intangible Assets":2030291.0,"Net PPE":47567.0,"Accumulated Depreciation":-99981.0,"Gross PPE":147548.0,"Other Properties":147548.0,"Current Assets":51771563.0,"Prepaid Assets":6597090.0,"Inventory":258159.0,"Receivables":44847718.0,"Other Receivables":14772.0,"Accounts Receivable":44832946.0,"Allowance For Doubtful Accounts Receivable":-1702821.0,"Gross Accounts Receivable":46535767.0,"Cash Cash Equivalents And Short Term Investments":68596.0,"Cash And Cash Equivalents":68596.0},"2025-11-30":{"Ordinary Shares Number":61217225.0,"Share Issued":61217225.0,"Net Debt":358409.0,"Total Debt":423487.0,"Tangible Book Value":14143071.0,"Invested Capital":16752315.0,"Working Capital":7257397.0,"Net Tangible Assets":14143071.0,"Capital Lease Obligations":40864.0,"Common Stock Equity":16369692.0,"Total Capitalization":16369692.0,"Total Equity Gross Minority Interest":16341048.0,"Minority Interest":-28644.0,"Stockholders Equity":16369692.0,"Other Equity Interest":1767980.0,"Gains Losses Not Affecting Retained Earnings":-550278.0,"Other Equity Adjustments":-550278.0,"Retained Earnings":-39407147.0,"Additional Paid In Capital":54553014.0,"Capital Stock":6123.0,"Common Stock":6123.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":43713994.0,"Total Non Current Liabilities Net Minority Interest":17447.0,"Non Current Deferred Liabilities":17447.0,"Non Current Deferred Taxes Liabilities":17447.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":43696547.0,"Current Debt And Capital Lease Obligation":423487.0,"Current Capital Lease Obligation":40864.0,"Current Debt":382623.0,"Other Current Borrowings":382623.0,"Payables And Accrued Expenses":43273060.0,"Current Accrued Expenses":9408128.0,"Payables":33864932.0,"Accounts Payable":33864932.0,"Total Assets":60055042.0,"Total Non Current Assets":9101098.0,"Non Current Deferred Assets":6799017.0,"Non Current Deferred Taxes Assets":6799017.0,"Goodwill And Other Intangible Assets":2226621.0,"Other Intangible Assets":2226621.0,"Net PPE":75460.0,"Accumulated Depreciation":-95763.0,"Gross PPE":171223.0,"Other Properties":171223.0,"Current Assets":50953944.0,"Prepaid Assets":6338187.0,"Inventory":115752.0,"Receivables":44475791.0,"Other Receivables":228784.0,"Accounts Receivable":44247007.0,"Allowance For Doubtful Accounts Receivable":-1022133.0,"Gross Accounts Receivable":45269140.0,"Cash Cash Equivalents And Short Term Investments":24214.0,"Cash And Cash Equivalents":24214.0},"2025-08-31":{"Ordinary Shares Number":59408429.0,"Share Issued":59408429.0,"Net Debt":160787.0,"Total Debt":453174.0,"Tangible Book Value":15090029.0,"Invested Capital":15475239.0,"Working Capital":8252110.0,"Net Tangible Assets":15090029.0,"Capital Lease Obligations":70551.0,"Common Stock Equity":15092616.0,"Total Capitalization":15092616.0,"Total Equity Gross Minority Interest":15075387.0,"Minority Interest":-17229.0,"Stockholders Equity":15092616.0,"Other Equity Interest":1767980.0,"Gains Losses Not Affecting Retained Earnings":-661922.0,"Other Equity Adjustments":-661922.0,"Retained Earnings":-37736950.0,"Additional Paid In Capital":51717567.0,"Capital Stock":5941.0,"Common Stock":5941.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":36824675.0,"Total Non Current Liabilities Net Minority Interest":17315.0,"Non Current Deferred Liabilities":17315.0,"Non Current Deferred Taxes Liabilities":17315.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":36807360.0,"Current Debt And Capital Lease Obligation":453174.0,"Current Capital Lease Obligation":70551.0,"Current Debt":382623.0,"Other Current Borrowings":382623.0,"Payables And Accrued Expenses":36354186.0,"Current Accrued Expenses":7954481.0,"Payables":28399705.0,"Accounts Payable":28399705.0,"Total Assets":51900062.0,"Total Non Current Assets":6840592.0,"Non Current Deferred Assets":6751780.0,"Non Current Deferred Taxes Assets":6751780.0,"Goodwill And Other Intangible Assets":2587.0,"Other Intangible Assets":2587.0,"Net PPE":86225.0,"Accumulated Depreciation":-94829.0,"Gross PPE":181054.0,"Other Properties":181054.0,"Current Assets":45059470.0,"Prepaid Assets":6690611.0,"Inventory":123546.0,"Receivables":38023477.0,"Other Receivables":244715.0,"Accounts Receivable":37778762.0,"Allowance For Doubtful Accounts Receivable":-669818.0,"Gross Accounts Receivable":38448580.0,"Cash Cash Equivalents And Short Term Investments":221836.0,"Cash And Cash Equivalents":221836.0},"2025-05-31":{"Ordinary Shares Number":59408429.0,"Share Issued":59408429.0,"Net Debt":null,"Total Debt":1232998.0,"Tangible Book Value":16205859.0,"Invested Capital":17344342.0,"Working Capital":9399996.0,"Net Tangible Assets":16205859.0,"Capital Lease Obligations":99253.0,"Common Stock Equity":16210597.0,"Total Capitalization":16210597.0,"Total Equity Gross Minority Interest":16201882.0,"Minority Interest":-8715.0,"Stockholders Equity":16210597.0,"Other Equity Interest":1473996.0,"Gains Losses Not Affecting Retained Earnings":-790967.0,"Other Equity Adjustments":-790967.0,"Retained Earnings":-36195940.0,"Additional Paid In Capital":51717567.0,"Capital Stock":5941.0,"Common Stock":5941.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39506569.0,"Total Non Current Liabilities Net Minority Interest":17152.0,"Non Current Deferred Liabilities":17152.0,"Non Current Deferred Taxes Liabilities":17152.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":39489417.0,"Current Debt And Capital Lease Obligation":1232998.0,"Current Capital Lease Obligation":99253.0,"Current Debt":1133745.0,"Other Current Borrowings":1133745.0,"Payables And Accrued Expenses":38256419.0,"Current Accrued Expenses":7992558.0,"Payables":30263861.0,"Accounts Payable":30263861.0,"Total Assets":55708451.0,"Total Non Current Assets":6819038.0,"Non Current Deferred Assets":6693879.0,"Non Current Deferred Taxes Assets":6693879.0,"Goodwill And Other Intangible Assets":4738.0,"Other Intangible Assets":4738.0,"Net PPE":120421.0,"Accumulated Depreciation":-86468.0,"Gross PPE":206889.0,"Other Properties":206889.0,"Current Assets":48889413.0,"Prepaid Assets":7045176.0,"Inventory":93660.0,"Receivables":38887339.0,"Other Receivables":105668.0,"Accounts Receivable":38781671.0,"Allowance For Doubtful Accounts Receivable":-750743.0,"Gross Accounts Receivable":39532414.0,"Cash Cash Equivalents And Short Term Investments":2863238.0,"Cash And Cash Equivalents":2863238.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":5610.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":9986.0,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1731507.0,"Total Unusual Items":-1861.0,"Total Unusual Items Excluding Goodwill":-1861.0,"Net Income From Continuing Operation Net Minority Interest":-2000327.0,"Reconciled Depreciation":197592.0,"Reconciled Cost Of Revenue":441611.0,"EBITDA":-1733368.0,"EBIT":-1930960.0,"Net Interest Income":-73842.0,"Interest Expense":78824.0,"Interest Income":4982.0,"Normalized Income":-1998466.0,"Net Income From Continuing And Discontinued Operation":-2000327.0,"Total Expenses":2584171.0,"Rent Expense Supplemental":34463.0,"Total Operating Income As Reported":-1934081.0,"Diluted Average Shares":61281308.0,"Basic Average Shares":61281308.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-2000327.0,"Net Income Common Stockholders":-2000327.0,"Net Income":-2000327.0,"Minority Interests":9457.0,"Net Income Including Noncontrolling Interests":-2009784.0,"Net Income Continuous Operations":-2009784.0,"Tax Provision":0.0,"Pretax Income":-2009784.0,"Other Income Expense":-1861.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-1861.0,"Net Non Operating Interest Income Expense":-73842.0,"Interest Expense Non Operating":78824.0,"Interest Income Non Operating":4982.0,"Operating Income":-1934082.0,"Operating Expense":2142560.0,"Provision For Doubtful Accounts":522946.0,"Depreciation Amortization Depletion Income Statement":197592.0,"Depreciation And Amortization In Income Statement":197592.0,"Research And Development":56280.0,"Selling General And Administration":1365742.0,"Selling And Marketing Expense":48029.0,"General And Administrative Expense":1317713.0,"Other Gand A":768920.0,"Rent And Landing Fees":34463.0,"Salaries And Wages":514330.0,"Gross Profit":208478.0,"Cost Of Revenue":441611.0,"Total Revenue":650089.0,"Operating Revenue":650089.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1557458.0,"Total Unusual Items":-3176.0,"Total Unusual Items Excluding Goodwill":-3176.0,"Net Income From Continuing Operation Net Minority Interest":-1778007.0,"Reconciled Depreciation":197921.0,"Reconciled Cost Of Revenue":990085.0,"EBITDA":-1560634.0,"EBIT":-1758555.0,"Net Interest Income":-17190.0,"Interest Expense":28881.0,"Interest Income":11691.0,"Normalized Income":-1774831.0,"Net Income From Continuing And Discontinued Operation":-1778007.0,"Total Expenses":2989489.0,"Rent Expense Supplemental":38000.0,"Total Operating Income As Reported":-1759923.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1778007.0,"Net Income Common Stockholders":-1778007.0,"Net Income":-1778007.0,"Minority Interests":9429.0,"Net Income Including Noncontrolling Interests":-1787436.0,"Net Income Continuous Operations":-1787436.0,"Tax Provision":0.0,"Pretax Income":-1787436.0,"Other Income Expense":-10323.0,"Other Non Operating Income Expenses":-7147.0,"Gain On Sale Of Security":-3176.0,"Net Non Operating Interest Income Expense":-17190.0,"Interest Expense Non Operating":28881.0,"Interest Income Non Operating":11691.0,"Operating Income":-1759923.0,"Operating Expense":1999404.0,"Provision For Doubtful Accounts":627574.0,"Depreciation Amortization Depletion Income Statement":197921.0,"Depreciation And Amortization In Income Statement":197921.0,"Research And Development":76523.0,"Selling General And Administration":1097386.0,"Selling And Marketing Expense":21133.0,"General And Administrative Expense":1076253.0,"Other Gand A":552149.0,"Rent And Landing Fees":38000.0,"Salaries And Wages":486104.0,"Gross Profit":239481.0,"Cost Of Revenue":990085.0,"Total Revenue":1229566.0,"Operating Revenue":1229566.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1520853.0,"Total Unusual Items":-570.0,"Total Unusual Items Excluding Goodwill":-570.0,"Net Income From Continuing Operation Net Minority Interest":-1670197.0,"Reconciled Depreciation":134964.0,"Reconciled Cost Of Revenue":5533338.0,"EBITDA":-1521423.0,"EBIT":-1656387.0,"Net Interest Income":-20777.0,"Interest Expense":25225.0,"Interest Income":4448.0,"Normalized Income":-1669627.0,"Net Income From Continuing And Discontinued Operation":-1670197.0,"Total Expenses":7498205.0,"Rent Expense Supplemental":40152.0,"Total Operating Income As Reported":-1701764.0,"Diluted Average Shares":60454663.0,"Basic Average Shares":60454663.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1670197.0,"Net Income Common Stockholders":-1670197.0,"Net Income":-1670197.0,"Minority Interests":11415.0,"Net Income Including Noncontrolling Interests":-1681612.0,"Net Income Continuous Operations":-1681612.0,"Tax Provision":0.0,"Pretax Income":-1681612.0,"Other Income Expense":40929.0,"Other Non Operating Income Expenses":41499.0,"Gain On Sale Of Security":-570.0,"Net Non Operating Interest Income Expense":-20777.0,"Interest Expense Non Operating":25225.0,"Interest Income Non Operating":4448.0,"Operating Income":-1701764.0,"Operating Expense":1964867.0,"Provision For Doubtful Accounts":343173.0,"Depreciation Amortization Depletion Income Statement":134964.0,"Depreciation And Amortization In Income Statement":134964.0,"Research And Development":85210.0,"Selling General And Administration":1401520.0,"Selling And Marketing Expense":31122.0,"General And Administrative Expense":1370398.0,"Other Gand A":510386.0,"Rent And Landing Fees":40152.0,"Salaries And Wages":819860.0,"Gross Profit":263103.0,"Cost Of Revenue":5533338.0,"Total Revenue":5796441.0,"Operating Revenue":5796441.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1487040.0,"Total Unusual Items":-14470.0,"Total Unusual Items Excluding Goodwill":-14470.0,"Net Income From Continuing Operation Net Minority Interest":-1541010.0,"Reconciled Depreciation":7766.0,"Reconciled Cost Of Revenue":8608771.0,"EBITDA":-1501510.0,"EBIT":-1509276.0,"Net Interest Income":-35675.0,"Interest Expense":40248.0,"Interest Income":4573.0,"Normalized Income":-1526540.0,"Net Income From Continuing And Discontinued Operation":-1541010.0,"Total Expenses":10136931.0,"Rent Expense Supplemental":40697.0,"Total Operating Income As Reported":-1489420.0,"Diluted Average Shares":59408429.0,"Basic Average Shares":59408429.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1541010.0,"Net Income Common Stockholders":-1541010.0,"Net Income":-1541010.0,"Minority Interests":8514.0,"Net Income Including Noncontrolling Interests":-1549524.0,"Net Income Continuous Operations":-1549524.0,"Tax Provision":0.0,"Pretax Income":-1549524.0,"Other Income Expense":-24429.0,"Other Non Operating Income Expenses":-9959.0,"Gain On Sale Of Security":-14470.0,"Net Non Operating Interest Income Expense":-35675.0,"Interest Expense Non Operating":40248.0,"Interest Income Non Operating":4573.0,"Operating Income":-1489420.0,"Operating Expense":1528160.0,"Provision For Doubtful Accounts":-71198.0,"Depreciation Amortization Depletion Income Statement":7766.0,"Depreciation And Amortization In Income Statement":7766.0,"Research And Development":77540.0,"Selling General And Administration":1514052.0,"Selling And Marketing Expense":18836.0,"General And Administrative Expense":1495216.0,"Other Gand A":778060.0,"Rent And Landing Fees":40697.0,"Salaries And Wages":676459.0,"Gross Profit":38740.0,"Cost Of Revenue":8608771.0,"Total Revenue":8647511.0,"Operating Revenue":8647511.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1964088.0,"Total Unusual Items":3761.0,"Total Unusual Items Excluding Goodwill":3761.0,"Net Income From Continuing Operation Net Minority Interest":-2008556.0,"Reconciled Depreciation":10553.0,"Reconciled Cost Of Revenue":8306222.0,"EBITDA":-1960327.0,"EBIT":-1970880.0,"Net Interest Income":-46744.0,"Interest Expense":51881.0,"Interest Income":5137.0,"Normalized Income":-2012317.0,"Net Income From Continuing And Discontinued Operation":-2008556.0,"Total Expenses":10447673.0,"Rent Expense Supplemental":31621.0,"Total Operating Income As Reported":-1988930.0,"Diluted Average Shares":57289873.0,"Basic Average Shares":57289873.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-2008556.0,"Net Income Common Stockholders":-2008556.0,"Net Income":-2008556.0,"Minority Interests":14205.0,"Net Income Including Noncontrolling Interests":-2022761.0,"Net Income Continuous Operations":-2022761.0,"Tax Provision":0.0,"Pretax Income":-2022761.0,"Other Income Expense":12913.0,"Other Non Operating Income Expenses":9152.0,"Gain On Sale Of Security":3761.0,"Net Non Operating Interest Income Expense":-46744.0,"Interest Expense Non Operating":51881.0,"Interest Income Non Operating":5137.0,"Operating Income":-1988930.0,"Operating Expense":2141451.0,"Provision For Doubtful Accounts":307967.0,"Depreciation Amortization Depletion Income Statement":10553.0,"Depreciation And Amortization In Income Statement":10553.0,"Research And Development":172652.0,"Selling General And Administration":1650279.0,"Selling And Marketing Expense":12106.0,"General And Administrative Expense":1638173.0,"Other Gand A":866760.0,"Rent And Landing Fees":31621.0,"Salaries And Wages":739792.0,"Gross Profit":152521.0,"Cost Of Revenue":8306222.0,"Total Revenue":8458743.0,"Operating Revenue":8458743.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":2212.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":53326531.0,"Basic Average Shares":53326531.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":-2345654.0,"Repayment Of Debt":null,"Issuance Of Debt":3275000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":78824.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":987391.0,"Beginning Cash Position":68596.0,"Effect Of Exchange Rate Changes":-10551.0,"Changes In Cash":929346.0,"Financing Cash Flow":3275000.0,"Cash Flow From Continuing Financing Activities":3275000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":3275000.0,"Net Long Term Debt Issuance":3275000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":3275000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2345654.0,"Cash Flow From Continuing Operating Activities":-2345654.0,"Change In Working Capital":-1182341.0,"Change In Other Current Liabilities":-1452.0,"Change In Payables And Accrued Expense":-1030641.0,"Change In Accrued Expense":-1251456.0,"Change In Payable":220815.0,"Change In Account Payable":220815.0,"Change In Prepaid Assets":-148973.0,"Change In Inventory":-47263.0,"Change In Receivables":45988.0,"Changes In Account Receivables":-11443.0,"Other Non Cash Items":44767.0,"Stock Based Compensation":81166.0,"Provisionand Write Offof Assets":522946.0,"Depreciation Amortization Depletion":197592.0,"Depreciation And Amortization":197592.0,"Amortization Cash Flow":196408.0,"Amortization Of Intangibles":196408.0,"Depreciation":1184.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2009784.0},"2026-02-28":{"Free Cash Flow":-270630.0,"Repayment Of Debt":0.0,"Issuance Of Debt":193610.0,"Issuance Of Capital Stock":99115.0,"Capital Expenditure":-131.0,"Interest Paid Supplemental Data":28881.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":68596.0,"Beginning Cash Position":24214.0,"Effect Of Exchange Rate Changes":22287.0,"Changes In Cash":22095.0,"Financing Cash Flow":292725.0,"Cash Flow From Continuing Financing Activities":292725.0,"Net Common Stock Issuance":99115.0,"Common Stock Issuance":99115.0,"Net Issuance Payments Of Debt":193610.0,"Net Long Term Debt Issuance":193610.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":193610.0,"Investing Cash Flow":-131.0,"Cash Flow From Continuing Investing Activities":-131.0,"Net PPE Purchase And Sale":-131.0,"Purchase Of PPE":-131.0,"Operating Cash Flow":-270499.0,"Cash Flow From Continuing Operating Activities":-270499.0,"Change In Working Capital":604652.0,"Change In Other Current Liabilities":-2696.0,"Change In Payables And Accrued Expense":578856.0,"Change In Accrued Expense":1027108.0,"Change In Payable":-448252.0,"Change In Account Payable":-448252.0,"Change In Prepaid Assets":162938.0,"Change In Inventory":-133255.0,"Change In Receivables":-1191.0,"Changes In Account Receivables":87294.0,"Other Non Cash Items":null,"Stock Based Compensation":86790.0,"Provisionand Write Offof Assets":627574.0,"Depreciation Amortization Depletion":197921.0,"Depreciation And Amortization":197921.0,"Amortization Cash Flow":212894.0,"Amortization Of Intangibles":212894.0,"Depreciation":-14973.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1787436.0},"2025-11-30":{"Free Cash Flow":-566705.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":365285.0,"Capital Expenditure":-18259.0,"Interest Paid Supplemental Data":25225.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":24214.0,"Beginning Cash Position":221836.0,"Effect Of Exchange Rate Changes":3798.0,"Changes In Cash":-201420.0,"Financing Cash Flow":365285.0,"Cash Flow From Continuing Financing Activities":365285.0,"Net Common Stock Issuance":365285.0,"Common Stock Issuance":365285.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-18259.0,"Cash Flow From Continuing Investing Activities":-18259.0,"Net PPE Purchase And Sale":-18259.0,"Purchase Of PPE":-18259.0,"Operating Cash Flow":-548446.0,"Cash Flow From Continuing Operating Activities":-548446.0,"Change In Working Capital":446610.0,"Change In Other Current Liabilities":-2296.0,"Change In Payables And Accrued Expense":6569016.0,"Change In Accrued Expense":1383396.0,"Change In Payable":5185620.0,"Change In Account Payable":5185620.0,"Change In Prepaid Assets":430412.0,"Change In Inventory":8682.0,"Change In Receivables":-6559204.0,"Changes In Account Receivables":-6451288.0,"Other Non Cash Items":null,"Stock Based Compensation":208333.0,"Provisionand Write Offof Assets":343172.0,"Depreciation Amortization Depletion":134964.0,"Depreciation And Amortization":134964.0,"Amortization Cash Flow":132998.0,"Amortization Of Intangibles":132998.0,"Depreciation":1966.0,"Operating Gains Losses":87.0,"Gain Loss On Sale Of PPE":87.0,"Net Income From Continuing Operations":-1681612.0},"2025-08-31":{"Free Cash Flow":-1882032.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":40248.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":221836.0,"Beginning Cash Position":2863238.0,"Effect Of Exchange Rate Changes":-8248.0,"Changes In Cash":-2633154.0,"Financing Cash Flow":-751122.0,"Cash Flow From Continuing Financing Activities":-751122.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-751122.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1882032.0,"Cash Flow From Continuing Operating Activities":-1882032.0,"Change In Working Capital":-376828.0,"Change In Other Current Liabilities":-1928.0,"Change In Payables And Accrued Expense":-1913661.0,"Change In Accrued Expense":183639.0,"Change In Payable":-2097300.0,"Change In Account Payable":-2097300.0,"Change In Prepaid Assets":668613.0,"Change In Inventory":-28426.0,"Change In Receivables":898574.0,"Changes In Account Receivables":1395389.0,"Other Non Cash Items":null,"Stock Based Compensation":107750.0,"Provisionand Write Offof Assets":-71197.0,"Depreciation Amortization Depletion":7766.0,"Depreciation And Amortization":7766.0,"Amortization Cash Flow":-1827.0,"Amortization Of Intangibles":-1827.0,"Depreciation":9593.0,"Operating Gains Losses":1.0,"Gain Loss On Sale Of PPE":1.0,"Net Income From Continuing Operations":-1549524.0},"2025-05-31":{"Free Cash Flow":-1206043.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2956615.0,"Capital Expenditure":-1826.0,"Interest Paid Supplemental Data":51881.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2863238.0,"Beginning Cash Position":1128135.0,"Effect Of Exchange Rate Changes":-15469.0,"Changes In Cash":1750572.0,"Financing Cash Flow":2956615.0,"Cash Flow From Continuing Financing Activities":2956615.0,"Net Common Stock Issuance":2956615.0,"Common Stock Issuance":2956615.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1826.0,"Cash Flow From Continuing Investing Activities":-1826.0,"Net PPE Purchase And Sale":-1826.0,"Purchase Of PPE":-1826.0,"Operating Cash Flow":-1204217.0,"Cash Flow From Continuing Operating Activities":-1204217.0,"Change In Working Capital":372247.0,"Change In Other Current Liabilities":-1567.0,"Change In Payables And Accrued Expense":5402035.0,"Change In Accrued Expense":26048.0,"Change In Payable":5375987.0,"Change In Account Payable":5375987.0,"Change In Prepaid Assets":862490.0,"Change In Inventory":43613.0,"Change In Receivables":-5934324.0,"Changes In Account Receivables":-6005779.0,"Other Non Cash Items":null,"Stock Based Compensation":127747.0,"Provisionand Write Offof Assets":307967.0,"Depreciation Amortization Depletion":10553.0,"Depreciation And Amortization":10553.0,"Amortization Cash Flow":7139.0,"Amortization Of Intangibles":7139.0,"Depreciation":3414.0,"Operating Gains Losses":30.0,"Gain Loss On Sale Of PPE":30.0,"Net Income From Continuing Operations":-2022761.0},"2025-02-28":{"Free Cash Flow":null,"Repayment Of Debt":-463061.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2410.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":8941.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":-463061.0,"Long Term Debt Payments":-463061.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":1596806.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}