{"ticker":"FNKO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":55327398.0,"Share Issued":55327398.0,"Net Debt":160385000.0,"Total Debt":261360000.0,"Tangible Book Value":-74072000.0,"Invested Capital":388799000.0,"Working Capital":38685000.0,"Net Tangible Assets":-74072000.0,"Capital Lease Obligations":60262000.0,"Common Stock Equity":187701000.0,"Total Capitalization":370360000.0,"Total Equity Gross Minority Interest":188019000.0,"Minority Interest":318000.0,"Stockholders Equity":187701000.0,"Gains Losses Not Affecting Retained Earnings":4003000.0,"Other Equity Adjustments":4003000.0,"Retained Earnings":-178833000.0,"Additional Paid In Capital":362526000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":465728000.0,"Total Non Current Liabilities Net Minority Interest":229799000.0,"Other Non Current Liabilities":3867000.0,"Long Term Debt And Capital Lease Obligation":225932000.0,"Long Term Capital Lease Obligation":43273000.0,"Long Term Debt":182659000.0,"Current Liabilities":235929000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":35428000.0,"Current Capital Lease Obligation":16989000.0,"Current Debt":18439000.0,"Other Current Borrowings":16939000.0,"Line Of Credit":1500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":200501000.0,"Current Accrued Expenses":142295000.0,"Payables":58206000.0,"Total Tax Payable":null,"Accounts Payable":58206000.0,"Total Assets":653747000.0,"Total Non Current Assets":379133000.0,"Other Non Current Assets":11191000.0,"Goodwill And Other Intangible Assets":261773000.0,"Other Intangible Assets":127925000.0,"Goodwill":133848000.0,"Net PPE":106169000.0,"Accumulated Depreciation":null,"Gross PPE":106169000.0,"Leases":null,"Construction In Progress":null,"Other Properties":106169000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":274614000.0,"Other Current Assets":51540000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":88800000.0,"Receivables":93561000.0,"Accounts Receivable":93561000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":40713000.0,"Cash And Cash Equivalents":40713000.0},"2026-03-31":{"Ordinary Shares Number":55830000.0,"Share Issued":55830000.0,"Net Debt":181620000.0,"Total Debt":279330000.0,"Tangible Book Value":-96558000.0,"Invested Capital":385056000.0,"Working Capital":30800000.0,"Net Tangible Assets":-96558000.0,"Capital Lease Obligations":63415000.0,"Common Stock Equity":169141000.0,"Total Capitalization":365374000.0,"Total Equity Gross Minority Interest":169400000.0,"Minority Interest":259000.0,"Stockholders Equity":169141000.0,"Gains Losses Not Affecting Retained Earnings":3608000.0,"Other Equity Adjustments":3608000.0,"Retained Earnings":-194217000.0,"Additional Paid In Capital":359744000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":456470000.0,"Total Non Current Liabilities Net Minority Interest":246171000.0,"Other Non Current Liabilities":4364000.0,"Long Term Debt And Capital Lease Obligation":241807000.0,"Long Term Capital Lease Obligation":45574000.0,"Long Term Debt":196233000.0,"Current Liabilities":210299000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":37523000.0,"Current Capital Lease Obligation":17841000.0,"Current Debt":19682000.0,"Other Current Borrowings":18182000.0,"Line Of Credit":1500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":172776000.0,"Current Accrued Expenses":120736000.0,"Payables":52040000.0,"Total Tax Payable":null,"Accounts Payable":52040000.0,"Total Assets":625870000.0,"Total Non Current Assets":384771000.0,"Other Non Current Assets":9267000.0,"Goodwill And Other Intangible Assets":265699000.0,"Other Intangible Assets":131870000.0,"Goodwill":133829000.0,"Net PPE":109805000.0,"Accumulated Depreciation":null,"Gross PPE":109805000.0,"Leases":null,"Construction In Progress":null,"Other Properties":109805000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":241099000.0,"Other Current Assets":39318000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":76816000.0,"Receivables":90670000.0,"Accounts Receivable":90670000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":34295000.0,"Cash And Cash Equivalents":34295000.0},"2025-12-31":{"Ordinary Shares Number":55327398.0,"Share Issued":55327398.0,"Net Debt":183155000.0,"Total Debt":292775000.0,"Tangible Book Value":-83896000.0,"Invested Capital":411117000.0,"Working Capital":46479000.0,"Net Tangible Assets":-83896000.0,"Capital Lease Obligations":67472000.0,"Common Stock Equity":185814000.0,"Total Capitalization":388060000.0,"Total Equity Gross Minority Interest":186130000.0,"Minority Interest":316000.0,"Stockholders Equity":185814000.0,"Gains Losses Not Affecting Retained Earnings":4621000.0,"Other Equity Adjustments":4621000.0,"Retained Earnings":-176142000.0,"Additional Paid In Capital":357330000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":499104000.0,"Total Non Current Liabilities Net Minority Interest":255187000.0,"Other Non Current Liabilities":4261000.0,"Long Term Debt And Capital Lease Obligation":250926000.0,"Long Term Capital Lease Obligation":48680000.0,"Long Term Debt":202246000.0,"Current Liabilities":243917000.0,"Other Current Liabilities":25817000.0,"Current Deferred Liabilities":17636000.0,"Current Deferred Revenue":17636000.0,"Current Debt And Capital Lease Obligation":41849000.0,"Current Capital Lease Obligation":18792000.0,"Current Debt":23057000.0,"Other Current Borrowings":21932000.0,"Line Of Credit":1125000.0,"Pensionand Other Post Retirement Benefit Plans Current":20505000.0,"Payables And Accrued Expenses":138110000.0,"Current Accrued Expenses":71513000.0,"Payables":66597000.0,"Total Tax Payable":1849000.0,"Accounts Payable":64748000.0,"Total Assets":685234000.0,"Total Non Current Assets":394822000.0,"Other Non Current Assets":9505000.0,"Goodwill And Other Intangible Assets":269710000.0,"Other Intangible Assets":135810000.0,"Goodwill":133900000.0,"Net PPE":115607000.0,"Accumulated Depreciation":-175013000.0,"Gross PPE":290620000.0,"Leases":69416000.0,"Construction In Progress":16000.0,"Other Properties":181348000.0,"Machinery Furniture Equipment":39840000.0,"Properties":0.0,"Current Assets":290396000.0,"Other Current Assets":27203000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":20891000.0,"Inventory":83136000.0,"Receivables":117018000.0,"Accounts Receivable":117018000.0,"Allowance For Doubtful Accounts Receivable":-40392000.0,"Gross Accounts Receivable":157410000.0,"Cash Cash Equivalents And Short Term Investments":42148000.0,"Cash And Cash Equivalents":42148000.0},"2025-09-30":{"Ordinary Shares Number":54740000.0,"Share Issued":54740000.0,"Net Debt":201790000.0,"Total Debt":312235000.0,"Tangible Book Value":-91025000.0,"Invested Capital":423651000.0,"Working Capital":-157466000.0,"Net Tangible Assets":-91025000.0,"Capital Lease Obligations":71268000.0,"Common Stock Equity":182684000.0,"Total Capitalization":184072000.0,"Total Equity Gross Minority Interest":183613000.0,"Minority Interest":929000.0,"Stockholders Equity":182684000.0,"Gains Losses Not Affecting Retained Earnings":4544000.0,"Other Equity Adjustments":4544000.0,"Retained Earnings":-175959000.0,"Additional Paid In Capital":354094000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":515658000.0,"Total Non Current Liabilities Net Minority Interest":58249000.0,"Other Non Current Liabilities":4313000.0,"Long Term Debt And Capital Lease Obligation":53936000.0,"Long Term Capital Lease Obligation":52548000.0,"Long Term Debt":1388000.0,"Current Liabilities":457409000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":258299000.0,"Current Capital Lease Obligation":18720000.0,"Current Debt":239579000.0,"Other Current Borrowings":104579000.0,"Line Of Credit":135000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":199110000.0,"Current Accrued Expenses":135158000.0,"Payables":63952000.0,"Total Tax Payable":null,"Accounts Payable":63952000.0,"Total Assets":699271000.0,"Total Non Current Assets":399328000.0,"Other Non Current Assets":6222000.0,"Goodwill And Other Intangible Assets":273709000.0,"Other Intangible Assets":139789000.0,"Goodwill":133920000.0,"Net PPE":119397000.0,"Accumulated Depreciation":null,"Gross PPE":119397000.0,"Leases":null,"Construction In Progress":null,"Other Properties":119397000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":299943000.0,"Other Current Assets":32527000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":99805000.0,"Receivables":128434000.0,"Accounts Receivable":128434000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":39177000.0,"Cash And Cash Equivalents":39177000.0},"2025-06-30":{"Ordinary Shares Number":54530124.0,"Share Issued":54530124.0,"Net Debt":207454000.0,"Total Debt":331224000.0,"Tangible Book Value":-96578000.0,"Invested Capital":437774000.0,"Working Capital":-161723000.0,"Net Tangible Assets":-96578000.0,"Capital Lease Obligations":74619000.0,"Common Stock Equity":181169000.0,"Total Capitalization":183925000.0,"Total Equity Gross Minority Interest":182077000.0,"Minority Interest":908000.0,"Stockholders Equity":181169000.0,"Gains Losses Not Affecting Retained Earnings":6437000.0,"Other Equity Adjustments":6437000.0,"Retained Earnings":-176860000.0,"Additional Paid In Capital":351587000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":512832000.0,"Total Non Current Liabilities Net Minority Interest":63336000.0,"Other Non Current Liabilities":4477000.0,"Long Term Debt And Capital Lease Obligation":58859000.0,"Long Term Capital Lease Obligation":56103000.0,"Long Term Debt":2756000.0,"Current Liabilities":449496000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":272365000.0,"Current Capital Lease Obligation":18516000.0,"Current Debt":253849000.0,"Other Current Borrowings":108849000.0,"Line Of Credit":145000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":177131000.0,"Current Accrued Expenses":110617000.0,"Payables":66514000.0,"Total Tax Payable":null,"Accounts Payable":66514000.0,"Total Assets":694909000.0,"Total Non Current Assets":407136000.0,"Other Non Current Assets":5479000.0,"Goodwill And Other Intangible Assets":277747000.0,"Other Intangible Assets":143758000.0,"Goodwill":133989000.0,"Net PPE":123910000.0,"Accumulated Depreciation":null,"Gross PPE":123910000.0,"Leases":null,"Construction In Progress":null,"Other Properties":123910000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":287773000.0,"Other Current Assets":37315000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":101344000.0,"Receivables":99963000.0,"Accounts Receivable":99963000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":49151000.0,"Cash And Cash Equivalents":49151000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":41526000.0,"Current Deferred Liabilities":13265000.0,"Current Deferred Revenue":13265000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":17572000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":1815000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-198198000.0,"Gross PPE":null,"Leases":68404000.0,"Construction In Progress":121000.0,"Other Properties":null,"Machinery Furniture Equipment":38960000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":1682000.0,"Prepaid Assets":7954000.0,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-45947000.0,"Gross Accounts Receivable":165829000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.061722,"Normalized EBITDA":37426000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":15384000.0,"Reconciled Depreciation":15767000.0,"Reconciled Cost Of Revenue":90090000.0,"EBITDA":37426000.0,"EBIT":21659000.0,"Net Interest Income":-5198000.0,"Interest Expense":5198000.0,"Normalized Income":15384000.0,"Net Income From Continuing And Discontinued Operation":15384000.0,"Total Expenses":185580000.0,"Total Operating Income As Reported":22139000.0,"Diluted Average Shares":57461000.0,"Basic Average Shares":55860000.0,"Diluted EPS":0.27,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":15384000.0,"Net Income Common Stockholders":15384000.0,"Net Income":15384000.0,"Minority Interests":-61000.0,"Net Income Including Noncontrolling Interests":15445000.0,"Net Income Continuous Operations":15445000.0,"Tax Provision":1016000.0,"Pretax Income":16461000.0,"Other Income Expense":-480000.0,"Other Non Operating Income Expenses":-480000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-5198000.0,"Interest Expense Non Operating":5198000.0,"Operating Income":22139000.0,"Operating Expense":95490000.0,"Depreciation Amortization Depletion Income Statement":15767000.0,"Depreciation And Amortization In Income Statement":15767000.0,"Selling General And Administration":79723000.0,"Gross Profit":117629000.0,"Cost Of Revenue":90090000.0,"Total Revenue":207719000.0,"Operating Revenue":207719000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":4684000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-18075000.0,"Reconciled Depreciation":14774000.0,"Reconciled Cost Of Revenue":112092000.0,"EBITDA":4684000.0,"EBIT":-10090000.0,"Net Interest Income":-4884000.0,"Interest Expense":4884000.0,"Normalized Income":-18075000.0,"Net Income From Continuing And Discontinued Operation":-18075000.0,"Total Expenses":210553000.0,"Total Operating Income As Reported":-9634000.0,"Diluted Average Shares":55424793.0,"Basic Average Shares":55424793.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-18075000.0,"Net Income Common Stockholders":-18075000.0,"Net Income":-18075000.0,"Minority Interests":52000.0,"Net Income Including Noncontrolling Interests":-18127000.0,"Net Income Continuous Operations":-18127000.0,"Tax Provision":3153000.0,"Pretax Income":-14974000.0,"Other Income Expense":-456000.0,"Other Non Operating Income Expenses":-456000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-4884000.0,"Interest Expense Non Operating":4884000.0,"Operating Income":-9634000.0,"Operating Expense":98461000.0,"Depreciation Amortization Depletion Income Statement":14774000.0,"Depreciation And Amortization In Income Statement":14774000.0,"Selling General And Administration":83687000.0,"Gross Profit":88827000.0,"Cost Of Revenue":112092000.0,"Total Revenue":200919000.0,"Operating Revenue":200919000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":21233000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-183000.0,"Reconciled Depreciation":14778000.0,"Reconciled Cost Of Revenue":161489000.0,"EBITDA":21233000.0,"EBIT":6455000.0,"Net Interest Income":-5199000.0,"Interest Expense":5199000.0,"Normalized Income":-183000.0,"Net Income From Continuing And Discontinued Operation":-183000.0,"Total Expenses":267122000.0,"Total Operating Income As Reported":5974000.0,"Diluted Average Shares":55501000.0,"Basic Average Shares":54988000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-183000.0,"Net Income Common Stockholders":-183000.0,"Net Income":-183000.0,"Minority Interests":-3000.0,"Net Income Including Noncontrolling Interests":-180000.0,"Net Income Continuous Operations":-180000.0,"Tax Provision":1436000.0,"Pretax Income":1256000.0,"Other Income Expense":481000.0,"Other Non Operating Income Expenses":481000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-5199000.0,"Interest Expense Non Operating":5199000.0,"Operating Income":5974000.0,"Operating Expense":105633000.0,"Depreciation Amortization Depletion Income Statement":14778000.0,"Depreciation And Amortization In Income Statement":14778000.0,"Selling General And Administration":90855000.0,"Gross Profit":111607000.0,"Cost Of Revenue":161489000.0,"Total Revenue":273096000.0,"Operating Revenue":273096000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":22316000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":901000.0,"Reconciled Depreciation":14529000.0,"Reconciled Cost Of Revenue":150154000.0,"EBITDA":22316000.0,"EBIT":7787000.0,"Net Interest Income":-5611000.0,"Interest Expense":5611000.0,"Normalized Income":901000.0,"Net Income From Continuing And Discontinued Operation":901000.0,"Total Expenses":244477000.0,"Total Operating Income As Reported":6428000.0,"Diluted Average Shares":54707358.0,"Basic Average Shares":54648816.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":901000.0,"Net Income Common Stockholders":901000.0,"Net Income":901000.0,"Minority Interests":-47000.0,"Net Income Including Noncontrolling Interests":948000.0,"Net Income Continuous Operations":948000.0,"Tax Provision":1228000.0,"Pretax Income":2176000.0,"Other Income Expense":1359000.0,"Other Non Operating Income Expenses":1359000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-5611000.0,"Interest Expense Non Operating":5611000.0,"Operating Income":6428000.0,"Operating Expense":94323000.0,"Depreciation Amortization Depletion Income Statement":14529000.0,"Depreciation And Amortization In Income Statement":14529000.0,"Selling General And Administration":79794000.0,"Gross Profit":100751000.0,"Cost Of Revenue":150154000.0,"Total Revenue":250905000.0,"Operating Revenue":250905000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-21106000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-40490000.0,"Reconciled Depreciation":14528000.0,"Reconciled Cost Of Revenue":131429000.0,"EBITDA":-21106000.0,"EBIT":-35634000.0,"Net Interest Income":-4522000.0,"Interest Expense":4522000.0,"Normalized Income":-40490000.0,"Net Income From Continuing And Discontinued Operation":-40490000.0,"Total Expenses":228216000.0,"Total Operating Income As Reported":-34747000.0,"Diluted Average Shares":54362000.0,"Basic Average Shares":54362000.0,"Diluted EPS":-0.74,"Basic EPS":-0.74,"Diluted NI Availto Com Stockholders":-40490000.0,"Net Income Common Stockholders":-40490000.0,"Net Income":-40490000.0,"Minority Interests":514000.0,"Net Income Including Noncontrolling Interests":-41004000.0,"Net Income Continuous Operations":-41004000.0,"Tax Provision":848000.0,"Pretax Income":-40156000.0,"Other Income Expense":-887000.0,"Other Non Operating Income Expenses":-887000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-4522000.0,"Interest Expense Non Operating":4522000.0,"Operating Income":-34747000.0,"Operating Expense":96787000.0,"Depreciation Amortization Depletion Income Statement":14528000.0,"Depreciation And Amortization In Income Statement":14528000.0,"Selling General And Administration":82259000.0,"Gross Profit":62040000.0,"Cost Of Revenue":131429000.0,"Total Revenue":193469000.0,"Operating Revenue":193469000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2736000.0,"Repayment Of Debt":-15473000.0,"Issuance Of Debt":19248000.0,"Capital Expenditure":-10744000.0,"End Cash Position":40713000.0,"Beginning Cash Position":34295000.0,"Effect Of Exchange Rate Changes":-24000.0,"Changes In Cash":6442000.0,"Financing Cash Flow":3706000.0,"Cash Flow From Continuing Financing Activities":3706000.0,"Net Other Financing Charges":-69000.0,"Net Issuance Payments Of Debt":3775000.0,"Net Short Term Debt Issuance":19248000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":19248000.0,"Net Long Term Debt Issuance":-15473000.0,"Long Term Debt Payments":-15473000.0,"Investing Cash Flow":-10744000.0,"Cash Flow From Continuing Investing Activities":-10744000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-10744000.0,"Purchase Of PPE":-10744000.0,"Operating Cash Flow":13480000.0,"Cash Flow From Continuing Operating Activities":13480000.0,"Change In Working Capital":-21676000.0,"Change In Payables And Accrued Expense":2442000.0,"Change In Accrued Expense":-4124000.0,"Change In Payable":6566000.0,"Change In Account Payable":6566000.0,"Change In Prepaid Assets":-9122000.0,"Change In Inventory":-11963000.0,"Change In Receivables":-3033000.0,"Changes In Account Receivables":-3033000.0,"Other Non Cash Items":1162000.0,"Stock Based Compensation":2782000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":15767000.0,"Depreciation And Amortization":15767000.0,"Net Income From Continuing Operations":15445000.0},"2026-03-31":{"Free Cash Flow":1940000.0,"Repayment Of Debt":-5830000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8210000.0,"End Cash Position":34295000.0,"Beginning Cash Position":42148000.0,"Effect Of Exchange Rate Changes":-314000.0,"Changes In Cash":-7539000.0,"Financing Cash Flow":-9479000.0,"Cash Flow From Continuing Financing Activities":-9479000.0,"Net Other Financing Charges":-3649000.0,"Net Issuance Payments Of Debt":-5830000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-5830000.0,"Long Term Debt Payments":-5830000.0,"Investing Cash Flow":-8210000.0,"Cash Flow From Continuing Investing Activities":-8210000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-8210000.0,"Purchase Of PPE":-8210000.0,"Operating Cash Flow":10150000.0,"Cash Flow From Continuing Operating Activities":10150000.0,"Change In Working Capital":11118000.0,"Change In Payables And Accrued Expense":-32657000.0,"Change In Accrued Expense":-20099000.0,"Change In Payable":-12558000.0,"Change In Account Payable":-12558000.0,"Change In Prepaid Assets":11621000.0,"Change In Inventory":5803000.0,"Change In Receivables":26351000.0,"Changes In Account Receivables":26351000.0,"Other Non Cash Items":-29000.0,"Stock Based Compensation":2414000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":14774000.0,"Depreciation And Amortization":14774000.0,"Net Income From Continuing Operations":-18127000.0},"2025-12-31":{"Free Cash Flow":19185000.0,"Repayment Of Debt":-15811000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8901000.0,"End Cash Position":42148000.0,"Beginning Cash Position":39177000.0,"Effect Of Exchange Rate Changes":-424000.0,"Changes In Cash":3395000.0,"Financing Cash Flow":-15811000.0,"Cash Flow From Continuing Financing Activities":-15811000.0,"Net Other Financing Charges":0.0,"Net Issuance Payments Of Debt":-15811000.0,"Net Short Term Debt Issuance":-10000000.0,"Short Term Debt Payments":-10000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-5811000.0,"Long Term Debt Payments":-5811000.0,"Investing Cash Flow":-8880000.0,"Cash Flow From Continuing Investing Activities":-8880000.0,"Net Other Investing Changes":21000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-8901000.0,"Purchase Of PPE":-8901000.0,"Operating Cash Flow":28086000.0,"Cash Flow From Continuing Operating Activities":28086000.0,"Change In Working Capital":10437000.0,"Change In Payables And Accrued Expense":-655000.0,"Change In Accrued Expense":-960000.0,"Change In Payable":305000.0,"Change In Account Payable":579000.0,"Change In Prepaid Assets":-17284000.0,"Change In Inventory":16567000.0,"Change In Receivables":11809000.0,"Changes In Account Receivables":11809000.0,"Other Non Cash Items":421000.0,"Stock Based Compensation":2630000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":14778000.0,"Depreciation And Amortization":14778000.0,"Net Income From Continuing Operations":-180000.0},"2025-09-30":{"Free Cash Flow":3383000.0,"Repayment Of Debt":-15793000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-7853000.0,"End Cash Position":39177000.0,"Beginning Cash Position":49151000.0,"Effect Of Exchange Rate Changes":2386000.0,"Changes In Cash":-12360000.0,"Financing Cash Flow":-15815000.0,"Cash Flow From Continuing Financing Activities":-15815000.0,"Net Other Financing Charges":-22000.0,"Net Issuance Payments Of Debt":-15793000.0,"Net Short Term Debt Issuance":-10000000.0,"Short Term Debt Payments":-10000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-5793000.0,"Long Term Debt Payments":-5793000.0,"Investing Cash Flow":-7781000.0,"Cash Flow From Continuing Investing Activities":-7781000.0,"Net Other Investing Changes":72000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-7853000.0,"Purchase Of PPE":-7853000.0,"Operating Cash Flow":11236000.0,"Cash Flow From Continuing Operating Activities":11236000.0,"Change In Working Capital":-3171000.0,"Change In Payables And Accrued Expense":17694000.0,"Change In Accrued Expense":21054000.0,"Change In Payable":-3360000.0,"Change In Account Payable":-3360000.0,"Change In Prepaid Assets":8318000.0,"Change In Inventory":1006000.0,"Change In Receivables":-30189000.0,"Changes In Account Receivables":-30189000.0,"Other Non Cash Items":-3599000.0,"Stock Based Compensation":2529000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":14529000.0,"Depreciation And Amortization":14529000.0,"Net Income From Continuing Operations":948000.0},"2025-06-30":{"Free Cash Flow":-31839000.0,"Repayment Of Debt":-5774000.0,"Issuance Of Debt":60000000.0,"Capital Expenditure":-9659000.0,"End Cash Position":49151000.0,"Beginning Cash Position":25934000.0,"Effect Of Exchange Rate Changes":-54000.0,"Changes In Cash":23271000.0,"Financing Cash Flow":54333000.0,"Cash Flow From Continuing Financing Activities":54333000.0,"Net Other Financing Charges":107000.0,"Net Issuance Payments Of Debt":54226000.0,"Net Short Term Debt Issuance":60000000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":60000000.0,"Net Long Term Debt Issuance":-5774000.0,"Long Term Debt Payments":-5774000.0,"Investing Cash Flow":-8882000.0,"Cash Flow From Continuing Investing Activities":-8882000.0,"Net Other Investing Changes":777000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-9659000.0,"Purchase Of PPE":-9659000.0,"Operating Cash Flow":-22180000.0,"Cash Flow From Continuing Operating Activities":-22180000.0,"Change In Working Capital":580000.0,"Change In Payables And Accrued Expense":21748000.0,"Change In Accrued Expense":10223000.0,"Change In Payable":11525000.0,"Change In Account Payable":11525000.0,"Change In Prepaid Assets":-4407000.0,"Change In Inventory":-11394000.0,"Change In Receivables":-5367000.0,"Changes In Account Receivables":-5367000.0,"Other Non Cash Items":604000.0,"Stock Based Compensation":3112000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":14528000.0,"Depreciation And Amortization":14528000.0,"Net Income From Continuing Operations":-41004000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":193000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-50000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":154000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":-57000.0,"Deferred Income Tax":-57000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}