{"ticker":"FNV","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":192855530.0,"Share Issued":192855530.0,"Tangible Book Value":8106700000.0,"Invested Capital":8106700000.0,"Working Capital":944400000.0,"Net Tangible Assets":8106700000.0,"Common Stock Equity":8106700000.0,"Total Capitalization":8106700000.0,"Total Equity Gross Minority Interest":8106700000.0,"Stockholders Equity":8106700000.0,"Gains Losses Not Affecting Retained Earnings":504700000.0,"Other Equity Adjustments":504700000.0,"Retained Earnings":1771600000.0,"Additional Paid In Capital":16500000.0,"Capital Stock":5813900000.0,"Common Stock":5813900000.0,"Total Liabilities Net Minority Interest":690900000.0,"Total Non Current Liabilities Net Minority Interest":507700000.0,"Other Non Current Liabilities":8300000.0,"Tradeand Other Payables Non Current":12400000.0,"Non Current Deferred Liabilities":487000000.0,"Non Current Deferred Taxes Liabilities":487000000.0,"Current Liabilities":183200000.0,"Payables And Accrued Expenses":183200000.0,"Current Accrued Expenses":null,"Payables":183200000.0,"Total Tax Payable":133500000.0,"Income Tax Payable":133500000.0,"Accounts Payable":49700000.0,"Total Assets":8797600000.0,"Total Non Current Assets":7670000000.0,"Other Non Current Assets":21000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":19800000.0,"Non Current Deferred Taxes Assets":19800000.0,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":1322000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":6307200000.0,"Accumulated Depreciation":null,"Gross PPE":6307200000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":1127600000.0,"Other Current Assets":22100000.0,"Prepaid Assets":null,"Inventory":123300000.0,"Receivables":267500000.0,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":267500000.0,"Cash Cash Equivalents And Short Term Investments":714700000.0,"Cash And Cash Equivalents":714700000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":192798692.0,"Share Issued":192798692.0,"Tangible Book Value":7635300000.0,"Invested Capital":7635300000.0,"Working Capital":898400000.0,"Net Tangible Assets":7635300000.0,"Common Stock Equity":7635300000.0,"Total Capitalization":7635300000.0,"Total Equity Gross Minority Interest":7635300000.0,"Stockholders Equity":7635300000.0,"Gains Losses Not Affecting Retained Earnings":430500000.0,"Other Equity Adjustments":430500000.0,"Retained Earnings":1379800000.0,"Additional Paid In Capital":21600000.0,"Capital Stock":5803400000.0,"Common Stock":5803400000.0,"Total Liabilities Net Minority Interest":606100000.0,"Total Non Current Liabilities Net Minority Interest":483100000.0,"Other Non Current Liabilities":8600000.0,"Tradeand Other Payables Non Current":33800000.0,"Non Current Deferred Liabilities":440700000.0,"Non Current Deferred Taxes Liabilities":440700000.0,"Current Liabilities":123000000.0,"Payables And Accrued Expenses":123000000.0,"Current Accrued Expenses":36500000.0,"Payables":86500000.0,"Total Tax Payable":78100000.0,"Income Tax Payable":78100000.0,"Accounts Payable":8400000.0,"Total Assets":8241400000.0,"Total Non Current Assets":7220000000.0,"Other Non Current Assets":1100000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":23200000.0,"Non Current Deferred Taxes Assets":23200000.0,"Non Current Note Receivables":0.0,"Financial Assets":36000000.0,"Investments And Advances":1105300000.0,"Investmentin Financial Assets":1105300000.0,"Available For Sale Securities":1105300000.0,"Net PPE":6054400000.0,"Accumulated Depreciation":-5567800000.0,"Gross PPE":11622200000.0,"Other Properties":4200000.0,"Machinery Furniture Equipment":700000.0,"Current Assets":1021400000.0,"Other Current Assets":400000.0,"Prepaid Assets":52900000.0,"Inventory":40100000.0,"Receivables":257100000.0,"Taxes Receivable":15200000.0,"Loans Receivable":0.0,"Accounts Receivable":241900000.0,"Cash Cash Equivalents And Short Term Investments":670900000.0,"Cash And Cash Equivalents":670900000.0,"Cash Equivalents":237000000.0,"Cash Financial":433900000.0},"2025-09-30":{"Ordinary Shares Number":192777097.0,"Share Issued":192777097.0,"Tangible Book Value":6999300000.0,"Invested Capital":6999300000.0,"Working Capital":425600000.0,"Net Tangible Assets":6999300000.0,"Common Stock Equity":6999300000.0,"Total Capitalization":6999300000.0,"Total Equity Gross Minority Interest":6999300000.0,"Stockholders Equity":6999300000.0,"Gains Losses Not Affecting Retained Earnings":101100000.0,"Other Equity Adjustments":101100000.0,"Retained Earnings":1078400000.0,"Additional Paid In Capital":20200000.0,"Capital Stock":5799600000.0,"Common Stock":5799600000.0,"Total Liabilities Net Minority Interest":517600000.0,"Total Non Current Liabilities Net Minority Interest":400700000.0,"Other Non Current Liabilities":8500000.0,"Tradeand Other Payables Non Current":23200000.0,"Non Current Deferred Liabilities":369000000.0,"Non Current Deferred Taxes Liabilities":369000000.0,"Current Liabilities":116900000.0,"Payables And Accrued Expenses":116900000.0,"Current Accrued Expenses":null,"Payables":116900000.0,"Total Tax Payable":50800000.0,"Income Tax Payable":50800000.0,"Accounts Payable":66100000.0,"Total Assets":7516900000.0,"Total Non Current Assets":6974400000.0,"Other Non Current Assets":12100000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":24100000.0,"Non Current Deferred Taxes Assets":24100000.0,"Non Current Note Receivables":76900000.0,"Financial Assets":null,"Investments And Advances":774200000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":6087100000.0,"Accumulated Depreciation":null,"Gross PPE":6087100000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":542500000.0,"Other Current Assets":81100000.0,"Prepaid Assets":null,"Inventory":10300000.0,"Receivables":214400000.0,"Taxes Receivable":null,"Loans Receivable":23700000.0,"Accounts Receivable":190700000.0,"Cash Cash Equivalents And Short Term Investments":236700000.0,"Cash And Cash Equivalents":236700000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":192701088.0,"Share Issued":192701088.0,"Tangible Book Value":6602000000.0,"Invested Capital":6602000000.0,"Working Capital":273300000.0,"Net Tangible Assets":6602000000.0,"Common Stock Equity":6602000000.0,"Total Capitalization":6602000000.0,"Total Equity Gross Minority Interest":6602000000.0,"Stockholders Equity":6602000000.0,"Gains Losses Not Affecting Retained Earnings":-13100000.0,"Other Equity Adjustments":-13100000.0,"Retained Earnings":806600000.0,"Additional Paid In Capital":19300000.0,"Capital Stock":5789200000.0,"Common Stock":5789200000.0,"Total Liabilities Net Minority Interest":418600000.0,"Total Non Current Liabilities Net Minority Interest":334600000.0,"Other Non Current Liabilities":10000000.0,"Tradeand Other Payables Non Current":13000000.0,"Non Current Deferred Liabilities":311600000.0,"Non Current Deferred Taxes Liabilities":311600000.0,"Current Liabilities":84000000.0,"Payables And Accrued Expenses":84000000.0,"Current Accrued Expenses":null,"Payables":84000000.0,"Total Tax Payable":50400000.0,"Income Tax Payable":50400000.0,"Accounts Payable":33600000.0,"Total Assets":7020600000.0,"Total Non Current Assets":6663300000.0,"Other Non Current Assets":57500000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":25700000.0,"Non Current Deferred Taxes Assets":25700000.0,"Non Current Note Receivables":82500000.0,"Financial Assets":null,"Investments And Advances":597800000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":5899800000.0,"Accumulated Depreciation":null,"Gross PPE":5899800000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":357300000.0,"Other Current Assets":25500000.0,"Prepaid Assets":null,"Inventory":7000000.0,"Receivables":164500000.0,"Taxes Receivable":null,"Loans Receivable":17800000.0,"Accounts Receivable":146700000.0,"Cash Cash Equivalents And Short Term Investments":160300000.0,"Cash And Cash Equivalents":160300000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":192648281.0,"Share Issued":192648281.0,"Tangible Book Value":6292500000.0,"Invested Capital":6292500000.0,"Working Capital":1334000000.0,"Net Tangible Assets":6292500000.0,"Common Stock Equity":6292500000.0,"Total Capitalization":6292500000.0,"Total Equity Gross Minority Interest":6292500000.0,"Stockholders Equity":6292500000.0,"Gains Losses Not Affecting Retained Earnings":-134000000.0,"Other Equity Adjustments":-134000000.0,"Retained Earnings":626400000.0,"Additional Paid In Capital":17900000.0,"Capital Stock":5782200000.0,"Common Stock":5782200000.0,"Total Liabilities Net Minority Interest":360900000.0,"Total Non Current Liabilities Net Minority Interest":300000000.0,"Other Non Current Liabilities":8400000.0,"Tradeand Other Payables Non Current":26500000.0,"Non Current Deferred Liabilities":265100000.0,"Non Current Deferred Taxes Liabilities":265100000.0,"Current Liabilities":60900000.0,"Payables And Accrued Expenses":60900000.0,"Current Accrued Expenses":null,"Payables":60900000.0,"Total Tax Payable":30200000.0,"Income Tax Payable":30200000.0,"Accounts Payable":30700000.0,"Total Assets":6653400000.0,"Total Non Current Assets":5258500000.0,"Other Non Current Assets":54800000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":26600000.0,"Non Current Deferred Taxes Assets":26600000.0,"Non Current Note Receivables":98200000.0,"Financial Assets":null,"Investments And Advances":539900000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":4539000000.0,"Accumulated Depreciation":null,"Gross PPE":4539000000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":1394900000.0,"Other Current Assets":5300000.0,"Prepaid Assets":null,"Inventory":89400000.0,"Receivables":172100000.0,"Taxes Receivable":null,"Loans Receivable":11900000.0,"Accounts Receivable":160200000.0,"Cash Cash Equivalents And Short Term Investments":1128100000.0,"Cash And Cash Equivalents":1128100000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":23600000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":42500000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":104100000.0,"Financial Assets":700000.0,"Investments And Advances":null,"Investmentin Financial Assets":324800000.0,"Available For Sale Securities":324800000.0,"Net PPE":null,"Accumulated Depreciation":-5233500000.0,"Gross PPE":null,"Other Properties":4500000.0,"Machinery Furniture Equipment":400000.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":2500000.0,"Inventory":null,"Receivables":null,"Taxes Receivable":8100000.0,"Loans Receivable":5900000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":663200000.0,"Cash Financial":788100000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":3290721.129602,"Tax Rate For Calcs":0.212305,"Normalized EBITDA":658100000.0,"Total Unusual Items":15500000.0,"Total Unusual Items Excluding Goodwill":15500000.0,"Net Income From Continuing Operation Net Minority Interest":468600000.0,"Reconciled Depreciation":77900000.0,"Reconciled Cost Of Revenue":124400000.0,"EBITDA":673600000.0,"EBIT":595700000.0,"Net Interest Income":4700000.0,"Interest Expense":800000.0,"Interest Income":5500000.0,"Normalized Income":456390721.129602,"Net Income From Continuing And Discontinued Operation":468600000.0,"Total Expenses":139800000.0,"Total Operating Income As Reported":577800000.0,"Diluted Average Shares":193200000.0,"Basic Average Shares":192800000.0,"Diluted EPS":2.43,"Basic EPS":2.43,"Diluted NI Availto Com Stockholders":468600000.0,"Net Income Common Stockholders":468600000.0,"Net Income":468600000.0,"Net Income Including Noncontrolling Interests":468600000.0,"Net Income Continuous Operations":468600000.0,"Tax Provision":126300000.0,"Pretax Income":594900000.0,"Other Income Expense":79300000.0,"Other Non Operating Income Expenses":63800000.0,"Special Income Charges":3100000.0,"Gain On Sale Of Ppe":3100000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":12400000.0,"Net Non Operating Interest Income Expense":4700000.0,"Interest Expense Non Operating":800000.0,"Interest Income Non Operating":5500000.0,"Operating Income":510900000.0,"Operating Expense":15400000.0,"Selling General And Administration":15400000.0,"General And Administrative Expense":15400000.0,"Other Gand A":9200000.0,"Salaries And Wages":6200000.0,"Gross Profit":526300000.0,"Cost Of Revenue":124400000.0,"Total Revenue":650700000.0,"Operating Revenue":650700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1954857.99701,"Tax Rate For Calcs":0.21482,"Normalized EBITDA":544500000.0,"Total Unusual Items":9100000.0,"Total Unusual Items Excluding Goodwill":9100000.0,"Net Income From Continuing Operation Net Minority Interest":367700000.0,"Reconciled Depreciation":87300000.0,"Reconciled Cost Of Revenue":136900000.0,"EBITDA":553600000.0,"EBIT":466300000.0,"Net Interest Income":1700000.0,"Interest Expense":-2000000.0,"Interest Income":2500000.0,"Normalized Income":360554857.99701,"Net Income From Continuing And Discontinued Operation":367700000.0,"Total Expenses":139500000.0,"Total Operating Income As Reported":453900000.0,"Diluted Average Shares":193200000.0,"Basic Average Shares":192800000.0,"Diluted EPS":1.9,"Basic EPS":1.91,"Diluted NI Availto Com Stockholders":367700000.0,"Net Income Common Stockholders":367700000.0,"Net Income":367700000.0,"Net Income Including Noncontrolling Interests":367700000.0,"Net Income Continuous Operations":367700000.0,"Tax Provision":100600000.0,"Pretax Income":468300000.0,"Other Income Expense":8800000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-3900000.0,"Gain On Sale Of Ppe":1900000.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":13000000.0,"Net Non Operating Interest Income Expense":1700000.0,"Interest Expense Non Operating":-2000000.0,"Interest Income Non Operating":2500000.0,"Operating Income":457800000.0,"Operating Expense":2600000.0,"Selling General And Administration":2600000.0,"General And Administrative Expense":2600000.0,"Other Gand A":-13700000.0,"Salaries And Wages":15400000.0,"Gross Profit":460400000.0,"Cost Of Revenue":136900000.0,"Total Revenue":597300000.0,"Operating Revenue":597300000.0},"2025-09-30":{"Tax Effect Of Unusual Items":3720198.675497,"Tax Rate For Calcs":0.206678,"Normalized EBITDA":432200000.0,"Total Unusual Items":18000000.0,"Total Unusual Items Excluding Goodwill":18000000.0,"Net Income From Continuing Operation Net Minority Interest":287500000.0,"Reconciled Depreciation":87000000.0,"Reconciled Cost Of Revenue":134200000.0,"EBITDA":450200000.0,"EBIT":363200000.0,"Net Interest Income":7200000.0,"Interest Expense":800000.0,"Interest Income":8000000.0,"Normalized Income":273220198.675497,"Net Income From Continuing And Discontinued Operation":287500000.0,"Total Expenses":150500000.0,"Total Operating Income As Reported":341000000.0,"Diluted Average Shares":193000000.0,"Basic Average Shares":192700000.0,"Diluted EPS":1.49,"Basic EPS":1.49,"Diluted NI Availto Com Stockholders":287500000.0,"Net Income Common Stockholders":287500000.0,"Net Income":287500000.0,"Net Income Including Noncontrolling Interests":287500000.0,"Net Income Continuous Operations":287500000.0,"Tax Provision":74900000.0,"Pretax Income":362400000.0,"Other Income Expense":18000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":3800000.0,"Gain On Sale Of Ppe":3100000.0,"Other Special Charges":null,"Write Off":-700000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":14200000.0,"Net Non Operating Interest Income Expense":7200000.0,"Interest Expense Non Operating":800000.0,"Interest Income Non Operating":8000000.0,"Operating Income":337200000.0,"Operating Expense":16300000.0,"Selling General And Administration":16300000.0,"General And Administrative Expense":16300000.0,"Other Gand A":8600000.0,"Salaries And Wages":7700000.0,"Gross Profit":353500000.0,"Cost Of Revenue":134200000.0,"Total Revenue":487700000.0,"Operating Revenue":487700000.0},"2025-06-30":{"Tax Effect Of Unusual Items":10104212.86031,"Tax Rate For Calcs":0.217295,"Normalized EBITDA":334000000.0,"Total Unusual Items":46500000.0,"Total Unusual Items Excluding Goodwill":46500000.0,"Net Income From Continuing Operation Net Minority Interest":247100000.0,"Reconciled Depreciation":64000000.0,"Reconciled Cost Of Revenue":97500000.0,"EBITDA":380500000.0,"EBIT":316500000.0,"Net Interest Income":5800000.0,"Interest Expense":800000.0,"Interest Income":6600000.0,"Normalized Income":210704212.86031,"Net Income From Continuing And Discontinued Operation":247100000.0,"Total Expenses":106000000.0,"Total Operating Income As Reported":305800000.0,"Diluted Average Shares":193000000.0,"Basic Average Shares":192700000.0,"Diluted EPS":1.28,"Basic EPS":1.28,"Diluted NI Availto Com Stockholders":247100000.0,"Net Income Common Stockholders":247100000.0,"Net Income":247100000.0,"Net Income Including Noncontrolling Interests":247100000.0,"Net Income Continuous Operations":247100000.0,"Tax Provision":68600000.0,"Pretax Income":315700000.0,"Other Income Expense":46500000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":42400000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":3900000.0,"Write Off":-4100000.0,"Impairment Of Capital Assets":-42200000.0,"Gain On Sale Of Security":4100000.0,"Net Non Operating Interest Income Expense":5800000.0,"Interest Expense Non Operating":800000.0,"Interest Income Non Operating":6600000.0,"Operating Income":263400000.0,"Operating Expense":8500000.0,"Selling General And Administration":8500000.0,"General And Administrative Expense":8500000.0,"Other Gand A":5700000.0,"Salaries And Wages":2800000.0,"Gross Profit":271900000.0,"Cost Of Revenue":97500000.0,"Total Revenue":369400000.0,"Operating Revenue":369400000.0},"2025-03-31":{"Tax Effect Of Unusual Items":2839169.139466,"Tax Rate For Calcs":0.22181,"Normalized EBITDA":325900000.0,"Total Unusual Items":12800000.0,"Total Unusual Items Excluding Goodwill":12800000.0,"Net Income From Continuing Operation Net Minority Interest":209800000.0,"Reconciled Depreciation":68400000.0,"Reconciled Cost Of Revenue":106900000.0,"EBITDA":338700000.0,"EBIT":270300000.0,"Net Interest Income":10400000.0,"Interest Expense":700000.0,"Interest Income":11100000.0,"Normalized Income":199839169.139466,"Net Income From Continuing And Discontinued Operation":209800000.0,"Total Expenses":122000000.0,"Total Operating Income As Reported":253500000.0,"Diluted Average Shares":192900000.0,"Basic Average Shares":192600000.0,"Diluted EPS":1.09,"Basic EPS":1.09,"Diluted NI Availto Com Stockholders":209800000.0,"Net Income Common Stockholders":209800000.0,"Net Income":209800000.0,"Net Income Including Noncontrolling Interests":209800000.0,"Net Income Continuous Operations":209800000.0,"Tax Provision":59800000.0,"Pretax Income":269600000.0,"Other Income Expense":12800000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":7100000.0,"Gain On Sale Of Ppe":7100000.0,"Other Special Charges":700000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":5700000.0,"Net Non Operating Interest Income Expense":10400000.0,"Interest Expense Non Operating":700000.0,"Interest Income Non Operating":11100000.0,"Operating Income":246400000.0,"Operating Expense":15100000.0,"Selling General And Administration":15100000.0,"General And Administrative Expense":15100000.0,"Other Gand A":9400000.0,"Salaries And Wages":5700000.0,"Gross Profit":261500000.0,"Cost Of Revenue":106900000.0,"Total Revenue":368400000.0,"Operating Revenue":368400000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":60300000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-460100000.0,"Interest Paid Supplemental Data":800000.0,"Income Tax Paid Supplemental Data":58100000.0,"End Cash Position":714700000.0,"Beginning Cash Position":670900000.0,"Effect Of Exchange Rate Changes":2100000.0,"Changes In Cash":41700000.0,"Financing Cash Flow":-80800000.0,"Cash Flow From Continuing Financing Activities":-80800000.0,"Net Other Financing Charges":-700000.0,"Proceeds From Stock Option Exercised":400000.0,"Cash Dividends Paid":-80500000.0,"Common Stock Dividend Paid":-80500000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-397900000.0,"Cash Flow From Continuing Investing Activities":-397900000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-35300000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-35300000.0,"Net PPE Purchase And Sale":-362600000.0,"Sale Of PPE":97500000.0,"Purchase Of PPE":-460100000.0,"Operating Cash Flow":520400000.0,"Cash Flow From Continuing Operating Activities":520400000.0,"Change In Working Capital":1300000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-11400000.0,"Change In Payables And Accrued Expense":38300000.0,"Change In Inventory":null,"Change In Receivables":-25600000.0,"Other Non Cash Items":-46800000.0,"Stock Based Compensation":1100000.0,"Asset Impairment Charge":null,"Deferred Tax":33700000.0,"Deferred Income Tax":33700000.0,"Depreciation Amortization Depletion":77900000.0,"Operating Gains Losses":-15400000.0,"Gain Loss On Investment Securities":-11000000.0,"Net Foreign Currency Exchange Gain Loss":-1300000.0,"Gain Loss On Sale Of PPE":-3100000.0,"Net Income From Continuing Operations":468600000.0},"2025-12-31":{"Free Cash Flow":391500000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-35000000.0,"Interest Paid Supplemental Data":1400000.0,"Income Tax Paid Supplemental Data":22000000.0,"End Cash Position":670900000.0,"Beginning Cash Position":236700000.0,"Effect Of Exchange Rate Changes":13900000.0,"Changes In Cash":420300000.0,"Financing Cash Flow":-70300000.0,"Cash Flow From Continuing Financing Activities":-70300000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":300000.0,"Cash Dividends Paid":-70600000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":64100000.0,"Cash Flow From Continuing Investing Activities":64100000.0,"Net Other Investing Changes":104100000.0,"Net Investment Purchase And Sale":-5000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-5000000.0,"Net PPE Purchase And Sale":-35000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-35000000.0,"Operating Cash Flow":426500000.0,"Cash Flow From Continuing Operating Activities":426500000.0,"Change In Working Capital":10200000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":11600000.0,"Change In Payables And Accrued Expense":49800000.0,"Change In Inventory":null,"Change In Receivables":-51200000.0,"Other Non Cash Items":-51800000.0,"Stock Based Compensation":1500000.0,"Asset Impairment Charge":0.0,"Deferred Tax":25200000.0,"Deferred Income Tax":25200000.0,"Depreciation Amortization Depletion":87300000.0,"Operating Gains Losses":-13600000.0,"Gain Loss On Investment Securities":-14200000.0,"Net Foreign Currency Exchange Gain Loss":2500000.0,"Gain Loss On Sale Of PPE":-1900000.0,"Net Income From Continuing Operations":367700000.0},"2025-09-30":{"Free Cash Flow":55600000.0,"Repayment Of Debt":-175000000.0,"Issuance Of Debt":175000000.0,"Capital Expenditure":-292400000.0,"Interest Paid Supplemental Data":1200000.0,"Income Tax Paid Supplemental Data":46800000.0,"End Cash Position":236700000.0,"Beginning Cash Position":160300000.0,"Effect Of Exchange Rate Changes":600000.0,"Changes In Cash":75800000.0,"Financing Cash Flow":-64200000.0,"Cash Flow From Continuing Financing Activities":-64200000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3100000.0,"Cash Dividends Paid":-67300000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-175000000.0,"Long Term Debt Issuance":175000000.0,"Investing Cash Flow":-208000000.0,"Cash Flow From Continuing Investing Activities":-208000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":84400000.0,"Sale Of Investment":84400000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-292400000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-292400000.0,"Operating Cash Flow":348000000.0,"Cash Flow From Continuing Operating Activities":348000000.0,"Change In Working Capital":-44700000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-5200000.0,"Change In Payables And Accrued Expense":4500000.0,"Change In Inventory":null,"Change In Receivables":-44000000.0,"Other Non Cash Items":-1700000.0,"Stock Based Compensation":1700000.0,"Asset Impairment Charge":-700000.0,"Deferred Tax":36600000.0,"Deferred Income Tax":36600000.0,"Depreciation Amortization Depletion":87000000.0,"Operating Gains Losses":-17700000.0,"Gain Loss On Investment Securities":-12900000.0,"Net Foreign Currency Exchange Gain Loss":-1700000.0,"Gain Loss On Sale Of PPE":-3100000.0,"Net Income From Continuing Operations":287500000.0},"2025-06-30":{"Free Cash Flow":-930600000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-1360900000.0,"Interest Paid Supplemental Data":400000.0,"Income Tax Paid Supplemental Data":45700000.0,"End Cash Position":160300000.0,"Beginning Cash Position":1128100000.0,"Effect Of Exchange Rate Changes":6100000.0,"Changes In Cash":-973900000.0,"Financing Cash Flow":-66100000.0,"Cash Flow From Continuing Financing Activities":-66100000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":900000.0,"Cash Dividends Paid":-67000000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1338100000.0,"Cash Flow From Continuing Investing Activities":-1338100000.0,"Net Other Investing Changes":10000000.0,"Net Investment Purchase And Sale":12800000.0,"Sale Of Investment":15800000.0,"Purchase Of Investment":-3000000.0,"Net PPE Purchase And Sale":-1360900000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1360900000.0,"Operating Cash Flow":430300000.0,"Cash Flow From Continuing Operating Activities":430300000.0,"Change In Working Capital":1600000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-20000000.0,"Change In Payables And Accrued Expense":8100000.0,"Change In Inventory":null,"Change In Receivables":13500000.0,"Other Non Cash Items":130900000.0,"Stock Based Compensation":1000000.0,"Asset Impairment Charge":-4100000.0,"Deferred Tax":37200000.0,"Deferred Income Tax":37200000.0,"Depreciation Amortization Depletion":64000000.0,"Operating Gains Losses":-47400000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-5200000.0,"Gain Loss On Sale Of PPE":-42200000.0,"Net Income From Continuing Operations":247100000.0},"2025-03-31":{"Free Cash Flow":-219500000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-508400000.0,"Interest Paid Supplemental Data":1000000.0,"Income Tax Paid Supplemental Data":47500000.0,"End Cash Position":1128100000.0,"Beginning Cash Position":1451300000.0,"Effect Of Exchange Rate Changes":5700000.0,"Changes In Cash":-328900000.0,"Financing Cash Flow":-66800000.0,"Cash Flow From Continuing Financing Activities":-66800000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3400000.0,"Cash Dividends Paid":-70200000.0,"Common Stock Dividend Paid":-70200000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-551000000.0,"Cash Flow From Continuing Investing Activities":-551000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-42600000.0,"Sale Of Investment":9700000.0,"Purchase Of Investment":-52300000.0,"Net PPE Purchase And Sale":-508400000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-508400000.0,"Operating Cash Flow":288900000.0,"Cash Flow From Continuing Operating Activities":288900000.0,"Change In Working Capital":1900000.0,"Change In Other Current Liabilities":1400000.0,"Change In Other Current Assets":8900000.0,"Change In Payables And Accrued Expense":1400000.0,"Change In Inventory":8900000.0,"Change In Receivables":-8400000.0,"Other Non Cash Items":10800000.0,"Stock Based Compensation":2100000.0,"Asset Impairment Charge":null,"Deferred Tax":9100000.0,"Deferred Income Tax":9100000.0,"Depreciation Amortization Depletion":68400000.0,"Operating Gains Losses":-13200000.0,"Gain Loss On Investment Securities":-100000.0,"Net Foreign Currency Exchange Gain Loss":-6000000.0,"Gain Loss On Sale Of PPE":-7100000.0,"Net Income From Continuing Operations":209800000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-62100000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":19700000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}