{"ticker":"FOCL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":269533.0,"Ordinary Shares Number":37481986.0,"Share Issued":37751519.0,"Net Debt":9295000.0,"Total Debt":27792000.0,"Tangible Book Value":5605000.0,"Invested Capital":34408000.0,"Working Capital":null,"Net Tangible Assets":5605000.0,"Capital Lease Obligations":3485000.0,"Common Stock Equity":10101000.0,"Total Capitalization":27705000.0,"Total Equity Gross Minority Interest":10101000.0,"Stockholders Equity":10101000.0,"Gains Losses Not Affecting Retained Earnings":-8868000.0,"Treasury Stock":1019000.0,"Retained Earnings":-137699000.0,"Additional Paid In Capital":151616000.0,"Capital Stock":6071000.0,"Common Stock":6071000.0,"Total Liabilities Net Minority Interest":61958000.0,"Total Non Current Liabilities Net Minority Interest":24450000.0,"Other Non Current Liabilities":3438000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":1063000.0,"Non Current Deferred Revenue":1063000.0,"Long Term Debt And Capital Lease Obligation":19949000.0,"Long Term Capital Lease Obligation":2345000.0,"Long Term Debt":17604000.0,"Long Term Provisions":null,"Current Liabilities":37508000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":7819000.0,"Current Deferred Revenue":7819000.0,"Current Debt And Capital Lease Obligation":7843000.0,"Current Capital Lease Obligation":1140000.0,"Current Debt":6703000.0,"Other Current Borrowings":6703000.0,"Pensionand Other Post Retirement Benefit Plans Current":3399000.0,"Payables And Accrued Expenses":18447000.0,"Current Accrued Expenses":5729000.0,"Payables":12718000.0,"Other Payable":null,"Total Tax Payable":182000.0,"Income Tax Payable":182000.0,"Accounts Payable":12536000.0,"Total Assets":72059000.0,"Total Non Current Assets":21696000.0,"Other Non Current Assets":2082000.0,"Non Current Deferred Assets":1085000.0,"Non Current Deferred Taxes Assets":1085000.0,"Non Current Accounts Receivable":1026000.0,"Goodwill And Other Intangible Assets":4496000.0,"Other Intangible Assets":1723000.0,"Goodwill":2773000.0,"Net PPE":13007000.0,"Accumulated Depreciation":null,"Gross PPE":13007000.0,"Other Properties":13007000.0,"Machinery Furniture Equipment":null,"Current Assets":50364000.0,"Other Current Assets":1692000.0,"Prepaid Assets":null,"Inventory":13332000.0,"Inventories Adjustments Allowances":-1510000.0,"Other Inventories":-1000.0,"Finished Goods":3778000.0,"Work In Process":1433000.0,"Raw Materials":9632000.0,"Receivables":20328000.0,"Receivables Adjustments Allowances":null,"Other Receivables":675000.0,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":19653000.0,"Cash Cash Equivalents And Short Term Investments":15012000.0,"Cash And Cash Equivalents":15012000.0},"2025-12-31":{"Treasury Shares Number":269533.0,"Ordinary Shares Number":37481986.0,"Share Issued":37751519.0,"Net Debt":3557000.0,"Total Debt":27684000.0,"Tangible Book Value":14782000.0,"Invested Capital":43422000.0,"Working Capital":null,"Net Tangible Assets":14782000.0,"Capital Lease Obligations":3675000.0,"Common Stock Equity":19413000.0,"Total Capitalization":35316000.0,"Total Equity Gross Minority Interest":19413000.0,"Stockholders Equity":19413000.0,"Gains Losses Not Affecting Retained Earnings":-8337000.0,"Treasury Stock":1019000.0,"Retained Earnings":-128616000.0,"Additional Paid In Capital":151314000.0,"Capital Stock":6071000.0,"Common Stock":6071000.0,"Total Liabilities Net Minority Interest":59584000.0,"Total Non Current Liabilities Net Minority Interest":22443000.0,"Other Non Current Liabilities":-2000.0,"Employee Benefits":2320000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":1412000.0,"Non Current Deferred Revenue":966000.0,"Long Term Debt And Capital Lease Obligation":18333000.0,"Long Term Capital Lease Obligation":2430000.0,"Long Term Debt":15903000.0,"Long Term Provisions":380000.0,"Current Liabilities":37141000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":7098000.0,"Current Deferred Revenue":7098000.0,"Current Debt And Capital Lease Obligation":9351000.0,"Current Capital Lease Obligation":1245000.0,"Current Debt":8106000.0,"Other Current Borrowings":8106000.0,"Pensionand Other Post Retirement Benefit Plans Current":3327000.0,"Payables And Accrued Expenses":17365000.0,"Current Accrued Expenses":5389000.0,"Payables":11976000.0,"Other Payable":62000.0,"Total Tax Payable":193000.0,"Income Tax Payable":193000.0,"Accounts Payable":11721000.0,"Total Assets":78997000.0,"Total Non Current Assets":21323000.0,"Other Non Current Assets":2059000.0,"Non Current Deferred Assets":1094000.0,"Non Current Deferred Taxes Assets":1094000.0,"Non Current Accounts Receivable":546000.0,"Goodwill And Other Intangible Assets":4631000.0,"Other Intangible Assets":1797000.0,"Goodwill":2834000.0,"Net PPE":12993000.0,"Accumulated Depreciation":-13973000.0,"Gross PPE":26966000.0,"Other Properties":19228000.0,"Machinery Furniture Equipment":7738000.0,"Current Assets":57164000.0,"Other Current Assets":-1000.0,"Prepaid Assets":1299000.0,"Inventory":12830000.0,"Inventories Adjustments Allowances":-1484000.0,"Other Inventories":-1000.0,"Finished Goods":3559000.0,"Work In Process":1517000.0,"Raw Materials":9239000.0,"Receivables":22584000.0,"Receivables Adjustments Allowances":null,"Other Receivables":419000.0,"Taxes Receivable":879000.0,"Notes Receivable":null,"Accounts Receivable":21286000.0,"Cash Cash Equivalents And Short Term Investments":20452000.0,"Cash And Cash Equivalents":20452000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":37481986.0,"Share Issued":37481986.0,"Net Debt":7105402.076368,"Total Debt":8859170.625843,"Tangible Book Value":24528124.816705,"Invested Capital":7105402.076368,"Working Capital":null,"Net Tangible Assets":24528124.816705,"Capital Lease Obligations":1753768.549475,"Common Stock Equity":27357616.28248,"Total Capitalization":28541263.417209,"Total Equity Gross Minority Interest":27357616.28248,"Stockholders Equity":27357616.28248,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":44745146.342894,"Total Non Current Liabilities Net Minority Interest":7905448.999941,"Other Non Current Liabilities":3557979.940172,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":1410053.375565,"Non Current Deferred Revenue":1410053.375565,"Long Term Debt And Capital Lease Obligation":2937415.684204,"Long Term Capital Lease Obligation":1753768.549475,"Long Term Debt":1183647.134729,"Long Term Provisions":null,"Current Liabilities":36839697.342953,"Other Current Liabilities":3683500.498563,"Current Deferred Liabilities":7474925.215555,"Current Deferred Revenue":7474925.215555,"Current Debt And Capital Lease Obligation":5921754.941639,"Current Capital Lease Obligation":null,"Current Debt":5921754.941639,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":19759516.687196,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":72102762.625374,"Total Non Current Assets":20075077.717168,"Other Non Current Assets":5495923.514576,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":2829491.465775,"Other Intangible Assets":null,"Goodwill":2829491.465775,"Net PPE":11749662.736817,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":52028857.997537,"Other Current Assets":1127338.846853,"Prepaid Assets":null,"Inventory":16187459.675054,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":22318024.517567,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":22318024.517567,"Cash Cash Equivalents And Short Term Investments":12396034.958062,"Cash And Cash Equivalents":null},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":8557893.008748,"Total Debt":10504467.740801,"Tangible Book Value":29796665.024977,"Invested Capital":8557893.008748,"Working Capital":null,"Net Tangible Assets":29796665.024977,"Capital Lease Obligations":1946574.732053,"Common Stock Equity":32625061.563357,"Total Capitalization":33823494.922489,"Total Equity Gross Minority Interest":32625061.563357,"Stockholders Equity":32625061.563357,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":47516358.263562,"Total Non Current Liabilities Net Minority Interest":7511902.249115,"Other Non Current Liabilities":3524941.954549,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":841952.203382,"Non Current Deferred Revenue":841952.203382,"Long Term Debt And Capital Lease Obligation":3145008.091184,"Long Term Capital Lease Obligation":1946574.732053,"Long Term Debt":1198433.359131,"Long Term Provisions":null,"Current Liabilities":40004456.014447,"Other Current Liabilities":3977579.21152,"Current Deferred Liabilities":6916203.475691,"Current Deferred Revenue":6916203.475691,"Current Debt And Capital Lease Obligation":7359459.649617,"Current Capital Lease Obligation":null,"Current Debt":7359459.649617,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":21751213.677619,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":80141419.826919,"Total Non Current Assets":19772977.790286,"Other Non Current Assets":4981355.097446,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":2828396.53838,"Other Intangible Assets":null,"Goodwill":2828396.53838,"Net PPE":11963226.15446,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":60367269.401252,"Other Current Assets":1356739.135533,"Prepaid Assets":null,"Inventory":18212200.098501,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":21725415.699242,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":21725415.699242,"Cash Cash Equivalents And Short Term Investments":19072914.467975,"Cash And Cash Equivalents":null},"2025-03-31":{"Treasury Shares Number":269533.0,"Ordinary Shares Number":37392086.0,"Share Issued":37661619.0,"Net Debt":7906443.128808,"Total Debt":9825419.674651,"Tangible Book Value":34684445.791348,"Invested Capital":7906443.128808,"Working Capital":null,"Net Tangible Assets":34684445.791348,"Capital Lease Obligations":1918976.545842,"Common Stock Equity":37295033.173509,"Total Capitalization":39046248.092388,"Total Equity Gross Minority Interest":37295033.173509,"Stockholders Equity":37295033.173509,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":43853971.621227,"Total Non Current Liabilities Net Minority Interest":7538449.882567,"Other Non Current Liabilities":3191800.244607,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":676458.173238,"Non Current Deferred Revenue":676458.173238,"Long Term Debt And Capital Lease Obligation":3670191.464721,"Long Term Capital Lease Obligation":1918976.545842,"Long Term Debt":1751214.918879,"Long Term Provisions":null,"Current Liabilities":36315521.73866,"Other Current Liabilities":3685344.127802,"Current Deferred Liabilities":7707293.842607,"Current Deferred Revenue":7707293.842607,"Current Debt And Capital Lease Obligation":6155228.209929,"Current Capital Lease Obligation":null,"Current Debt":6155228.209929,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":18767655.558322,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":81149004.794736,"Total Non Current Assets":17864989.771952,"Other Non Current Assets":4442977.281829,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":2610587.382161,"Other Intangible Assets":null,"Goodwill":2610587.382161,"Net PPE":10811425.107963,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":63284015.022783,"Other Current Assets":1537995.302674,"Prepaid Assets":null,"Inventory":19507971.383113,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":17533795.850335,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":17533795.850335,"Cash Cash Equivalents And Short Term Investments":24704252.48666,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":269533.0,"Ordinary Shares Number":37392086.0,"Share Issued":37661619.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":33311000.0,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-11952000.0,"Treasury Stock":1019000.0,"Retained Earnings":-99370000.0,"Additional Paid In Capital":148768000.0,"Capital Stock":6058000.0,"Common Stock":6058000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":2438000.0,"Non Current Pension And Other Postretirement Benefit Plans":2178000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":120000.0,"Current Liabilities":null,"Other Current Liabilities":-1000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":1213000.0,"Current Debt":null,"Other Current Borrowings":8988000.0,"Pensionand Other Post Retirement Benefit Plans Current":3351000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":5737000.0,"Payables":13093000.0,"Other Payable":56000.0,"Total Tax Payable":-8000.0,"Income Tax Payable":-8000.0,"Accounts Payable":13045000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":865000.0,"Non Current Deferred Taxes Assets":865000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":1127000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-10918000.0,"Gross PPE":21140000.0,"Other Properties":14165000.0,"Machinery Furniture Equipment":6975000.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":1307000.0,"Inventory":null,"Inventories Adjustments Allowances":-2134000.0,"Other Inventories":null,"Finished Goods":5938000.0,"Work In Process":1059000.0,"Raw Materials":14350000.0,"Receivables":null,"Receivables Adjustments Allowances":-387000.0,"Other Receivables":1368000.0,"Taxes Receivable":385000.0,"Notes Receivable":318000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":30995000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":56800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-6612000.0,"Total Unusual Items":142000.0,"Total Unusual Items Excluding Goodwill":142000.0,"Net Income From Continuing Operation Net Minority Interest":-9083000.0,"Reconciled Depreciation":896000.0,"Reconciled Cost Of Revenue":9667000.0,"EBITDA":-6470000.0,"EBIT":-7366000.0,"Net Interest Income":-1714000.0,"Normalized Income":-9168200.0,"Net Income From Continuing And Discontinued Operation":-9083000.0,"Total Expenses":25179000.0,"Total Operating Income As Reported":-7366000.0,"Diluted Average Shares":37481986.0,"Basic Average Shares":37481986.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-9083000.0,"Net Income Common Stockholders":-9083000.0,"Net Income":-9083000.0,"Net Income Including Noncontrolling Interests":-9083000.0,"Net Income Continuous Operations":-9083000.0,"Tax Provision":145000.0,"Pretax Income":-8938000.0,"Other Income Expense":142000.0,"Gain On Sale Of Security":142000.0,"Net Non Operating Interest Income Expense":-1714000.0,"Total Other Finance Cost":1714000.0,"Operating Income":-7366000.0,"Operating Expense":15512000.0,"Research And Development":2597000.0,"Selling General And Administration":12915000.0,"Selling And Marketing Expense":7124000.0,"General And Administrative Expense":5791000.0,"Other Gand A":5791000.0,"Gross Profit":8146000.0,"Cost Of Revenue":9667000.0,"Total Revenue":17813000.0,"Operating Revenue":17813000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-769646.156959,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-17639254.970966,"Total Unusual Items":-3664981.699806,"Total Unusual Items Excluding Goodwill":-3664981.699806,"Net Income From Continuing Operation Net Minority Interest":-22410408.469705,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":29746482.139715,"EBITDA":-21304236.670772,"EBIT":-21304236.670772,"Net Interest Income":-470133.908147,"Normalized Income":-19515072.926858,"Net Income From Continuing And Discontinued Operation":-22410408.469705,"Total Expenses":69587651.944396,"Total Operating Income As Reported":-17979236.670772,"Diluted Average Shares":37447486.0,"Basic Average Shares":37447486.0,"Diluted EPS":-0.258416,"Basic EPS":-0.258416,"Diluted NI Availto Com Stockholders":-22410408.469705,"Net Income Common Stockholders":-22410408.469705,"Net Income":-22410408.469705,"Net Income Including Noncontrolling Interests":-22410408.469705,"Net Income Continuous Operations":-22410408.469705,"Tax Provision":297229.28031,"Pretax Income":-22113179.189395,"Other Income Expense":-3664981.699806,"Gain On Sale Of Security":-3664981.699806,"Net Non Operating Interest Income Expense":-470133.908147,"Total Other Finance Cost":null,"Operating Income":-17980236.670772,"Operating Expense":39841169.804681,"Research And Development":6817431.462256,"Selling General And Administration":33023738.342425,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":21860933.133908,"Cost Of Revenue":29746482.139715,"Total Revenue":51606242.184292,"Operating Revenue":51606242.184292},"2025-09-30":{"Tax Effect Of Unusual Items":15766.320605,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5852542.671124,"Total Unusual Items":75077.717168,"Total Unusual Items Excluding Goodwill":75077.717168,"Net Income From Continuing Operation Net Minority Interest":-5881869.904393,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":9276790.427591,"EBITDA":-5777464.953956,"EBIT":-5777464.953956,"Net Interest Income":-57481.377207,"Normalized Income":-5941181.300956,"Net Income From Continuing And Discontinued Operation":-5881869.904393,"Total Expenses":22059944.864801,"Total Operating Income As Reported":-5778638.043287,"Diluted Average Shares":37438630.0,"Basic Average Shares":37438630.0,"Diluted EPS":-0.152502,"Basic EPS":-0.152502,"Diluted NI Availto Com Stockholders":-5881869.904393,"Net Income Common Stockholders":-5881869.904393,"Net Income":-5881869.904393,"Net Income Including Noncontrolling Interests":-5881869.904393,"Net Income Continuous Operations":-5881869.904393,"Tax Provision":120828.201068,"Pretax Income":-5761041.703326,"Other Income Expense":75077.717168,"Gain On Sale Of Security":75077.717168,"Net Non Operating Interest Income Expense":-57481.377207,"Total Other Finance Cost":57481.377207,"Operating Income":-5777464.953956,"Operating Expense":12783154.43721,"Research And Development":2447064.34395,"Selling General And Administration":10336090.093261,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":7005689.483254,"Cost Of Revenue":9276790.427591,"Total Revenue":16281306.821514,"Operating Revenue":16281306.821514},"2025-06-30":{"Tax Effect Of Unusual Items":78554.844157,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7137831.562654,"Total Unusual Items":374070.686461,"Total Unusual Items Excluding Goodwill":374070.686461,"Net Income From Continuing Operation Net Minority Interest":-6566758.132226,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":10812870.845939,"EBITDA":-6763760.876193,"EBIT":-6763760.876193,"Net Interest Income":-66840.216703,"Normalized Income":-6862273.97453,"Net Income From Continuing And Discontinued Operation":-6566758.132226,"Total Expenses":25576350.289641,"Total Operating Income As Reported":-6764933.511574,"Diluted Average Shares":37420318.0,"Basic Average Shares":37420318.0,"Diluted EPS":-0.175895,"Basic EPS":-0.175895,"Diluted NI Availto Com Stockholders":-6566758.132226,"Net Income Common Stockholders":-6566758.132226,"Net Income":-6566758.132226,"Net Income Including Noncontrolling Interests":-6566758.132226,"Net Income Continuous Operations":-6566758.132226,"Tax Provision":109055.09041,"Pretax Income":-6457703.041816,"Other Income Expense":374070.686461,"Gain On Sale Of Security":374070.686461,"Net Non Operating Interest Income Expense":-66840.216703,"Total Other Finance Cost":66840.216703,"Operating Income":-6763760.876193,"Operating Expense":14763479.443702,"Research And Development":2589178.920706,"Selling General And Administration":12174300.522995,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":7999718.567509,"Cost Of Revenue":10812870.845939,"Total Revenue":18812589.413448,"Operating Revenue":18812589.413448},"2025-03-31":{"Tax Effect Of Unusual Items":-211260.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4550000.0,"Total Unusual Items":-1006000.0,"Total Unusual Items Excluding Goodwill":-1006000.0,"Net Income From Continuing Operation Net Minority Interest":-7444000.0,"Reconciled Depreciation":753000.0,"Reconciled Cost Of Revenue":8274000.0,"EBITDA":-5556000.0,"EBIT":-6309000.0,"Net Interest Income":15000.0,"Normalized Income":-6649260.0,"Net Income From Continuing And Discontinued Operation":-7444000.0,"Total Expenses":20576000.0,"Total Operating Income As Reported":-6309000.0,"Diluted Average Shares":37392086.0,"Basic Average Shares":37392086.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-7444000.0,"Net Income Common Stockholders":-7444000.0,"Net Income":-7444000.0,"Net Income Including Noncontrolling Interests":-7444000.0,"Net Income Continuous Operations":-7444000.0,"Tax Provision":144000.0,"Pretax Income":-7300000.0,"Other Income Expense":-1006000.0,"Gain On Sale Of Security":-1006000.0,"Net Non Operating Interest Income Expense":15000.0,"Total Other Finance Cost":-15000.0,"Operating Income":-6309000.0,"Operating Expense":12302000.0,"Research And Development":2583000.0,"Selling General And Administration":9719000.0,"Selling And Marketing Expense":6066000.0,"General And Administrative Expense":3653000.0,"Other Gand A":3653000.0,"Gross Profit":5993000.0,"Cost Of Revenue":8274000.0,"Total Revenue":14268000.0,"Operating Revenue":14268000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3901000.0,"Repayment Of Debt":-702000.0,"Capital Expenditure":-929000.0,"End Cash Position":15012000.0,"Beginning Cash Position":20452000.0,"Effect Of Exchange Rate Changes":-341000.0,"Changes In Cash":-5099000.0,"Financing Cash Flow":-1372000.0,"Cash Flow From Continuing Financing Activities":-1372000.0,"Net Issuance Payments Of Debt":-1372000.0,"Net Short Term Debt Issuance":-670000.0,"Net Long Term Debt Issuance":-702000.0,"Long Term Debt Payments":-702000.0,"Investing Cash Flow":-754000.0,"Cash Flow From Continuing Investing Activities":-754000.0,"Net Other Investing Changes":-8000.0,"Net Intangibles Purchase And Sale":-33000.0,"Purchase Of Intangibles":-33000.0,"Net PPE Purchase And Sale":-222000.0,"Sale Of PPE":183000.0,"Purchase Of PPE":-405000.0,"Capital Expenditure Reported":-491000.0,"Operating Cash Flow":-2972000.0,"Cash Flow From Continuing Operating Activities":-2972000.0,"Change In Working Capital":2743000.0,"Change In Other Current Assets":-409000.0,"Change In Payables And Accrued Expense":1911000.0,"Change In Accrued Expense":993000.0,"Change In Payable":918000.0,"Change In Inventory":-747000.0,"Change In Receivables":1988000.0,"Other Non Cash Items":null,"Stock Based Compensation":302000.0,"Provisionand Write Offof Assets":337000.0,"Deferred Tax":-2000.0,"Deferred Income Tax":-2000.0,"Depreciation Amortization Depletion":896000.0,"Depreciation And Amortization":896000.0,"Operating Gains Losses":1835000.0,"Gain Loss On Investment Securities":1682000.0,"Net Income From Continuing Operations":-9083000.0},"2025-12-31":{"Free Cash Flow":-3339916.241422,"Repayment Of Debt":null,"Capital Expenditure":-1562859.463898,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":3761489.119596,"Changes In Cash":null,"Financing Cash Flow":11595512.346765,"Cash Flow From Continuing Financing Activities":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1518859.463898,"Cash Flow From Continuing Investing Activities":-1519859.463898,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":480140.536102,"Operating Cash Flow":-1777056.777524,"Cash Flow From Continuing Operating Activities":-1777056.777524,"Change In Working Capital":2194819.16828,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-8495222.828318},"2025-09-30":{"Free Cash Flow":-4917110.236685,"Repayment Of Debt":null,"Capital Expenditure":-1066376.704868,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-73008.901955,"Changes In Cash":null,"Financing Cash Flow":-1700303.969458,"Cash Flow From Continuing Financing Activities":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1066376.704868,"Cash Flow From Continuing Investing Activities":-1066376.704868,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-1066376.704868,"Operating Cash Flow":-3850733.531818,"Cash Flow From Continuing Operating Activities":-3850733.531818,"Change In Working Capital":-102908.194758,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":2140971.018937,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-5888796.355996},"2025-06-30":{"Free Cash Flow":-7361973.521893,"Repayment Of Debt":null,"Capital Expenditure":-1922763.831234,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-2307480.217641,"Changes In Cash":null,"Financing Cash Flow":-31208.377307,"Cash Flow From Continuing Financing Activities":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1825763.831234,"Cash Flow From Continuing Investing Activities":-1826763.831234,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-2547763.831234,"Operating Cash Flow":-5439209.690659,"Cash Flow From Continuing Operating Activities":-5440209.690659,"Change In Working Capital":-31910.973522,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":3245682.098548,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-7417980.815685},"2025-03-31":{"Free Cash Flow":-6549000.0,"Repayment Of Debt":-723000.0,"Capital Expenditure":-1207000.0,"End Cash Position":24686000.0,"Beginning Cash Position":30995000.0,"Effect Of Exchange Rate Changes":1591000.0,"Changes In Cash":-7900000.0,"Financing Cash Flow":-1254000.0,"Cash Flow From Continuing Financing Activities":-1254000.0,"Net Issuance Payments Of Debt":-1254000.0,"Net Short Term Debt Issuance":-531000.0,"Net Long Term Debt Issuance":-723000.0,"Long Term Debt Payments":-723000.0,"Investing Cash Flow":-1304000.0,"Cash Flow From Continuing Investing Activities":-1303000.0,"Net Other Investing Changes":-97000.0,"Net Intangibles Purchase And Sale":-579000.0,"Purchase Of Intangibles":-579000.0,"Net PPE Purchase And Sale":-46000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-46000.0,"Capital Expenditure Reported":-582000.0,"Operating Cash Flow":-5342000.0,"Cash Flow From Continuing Operating Activities":-5341000.0,"Change In Working Capital":868000.0,"Change In Other Current Assets":-199000.0,"Change In Payables And Accrued Expense":-4042000.0,"Change In Accrued Expense":-529000.0,"Change In Payable":-3513000.0,"Change In Inventory":187000.0,"Change In Receivables":4922000.0,"Other Non Cash Items":-1000.0,"Stock Based Compensation":339000.0,"Provisionand Write Offof Assets":165000.0,"Deferred Tax":-24000.0,"Deferred Income Tax":-24000.0,"Depreciation Amortization Depletion":753000.0,"Depreciation And Amortization":753000.0,"Operating Gains Losses":2000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-7444000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":-5071968.937737,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}