{"ticker":"FORR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":19284000.0,"Share Issued":19284000.0,"Total Debt":63991000.0,"Tangible Book Value":-1948000.0,"Invested Capital":156640000.0,"Working Capital":13248000.0,"Net Tangible Assets":-1948000.0,"Capital Lease Obligations":28991000.0,"Common Stock Equity":121640000.0,"Total Capitalization":156640000.0,"Total Equity Gross Minority Interest":121640000.0,"Stockholders Equity":121640000.0,"Gains Losses Not Affecting Retained Earnings":-3024000.0,"Other Equity Adjustments":-3024000.0,"Treasury Stock":230722000.0,"Retained Earnings":46002000.0,"Additional Paid In Capital":309125000.0,"Capital Stock":259000.0,"Common Stock":259000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":294874000.0,"Total Non Current Liabilities Net Minority Interest":86089000.0,"Other Non Current Liabilities":1966000.0,"Non Current Deferred Liabilities":20132000.0,"Non Current Deferred Taxes Liabilities":20132000.0,"Long Term Debt And Capital Lease Obligation":63991000.0,"Long Term Capital Lease Obligation":28991000.0,"Long Term Debt":35000000.0,"Current Liabilities":208785000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":147328000.0,"Current Deferred Revenue":147328000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":61457000.0,"Current Accrued Expenses":60158000.0,"Payables":1299000.0,"Total Tax Payable":null,"Accounts Payable":1299000.0,"Total Assets":416514000.0,"Total Non Current Assets":194481000.0,"Other Non Current Assets":9995000.0,"Goodwill And Other Intangible Assets":123588000.0,"Other Intangible Assets":14568000.0,"Goodwill":109020000.0,"Net PPE":60898000.0,"Accumulated Depreciation":null,"Gross PPE":60898000.0,"Leases":null,"Other Properties":60898000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":222033000.0,"Other Current Assets":38018000.0,"Current Deferred Assets":17075000.0,"Receivables":36108000.0,"Accounts Receivable":36108000.0,"Allowance For Doubtful Accounts Receivable":-486000.0,"Gross Accounts Receivable":36594000.0,"Cash Cash Equivalents And Short Term Investments":130832000.0,"Other Short Term Investments":71317000.0,"Cash And Cash Equivalents":59515000.0},"2026-03-31":{"Treasury Shares Number":6522000.0,"Ordinary Shares Number":19175893.0,"Share Issued":25697893.0,"Total Debt":62340000.0,"Tangible Book Value":-19715000.0,"Invested Capital":141054000.0,"Working Capital":-19514000.0,"Net Tangible Assets":-19715000.0,"Capital Lease Obligations":27340000.0,"Common Stock Equity":106054000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":106054000.0,"Stockholders Equity":106054000.0,"Gains Losses Not Affecting Retained Earnings":-2573000.0,"Other Equity Adjustments":-2573000.0,"Treasury Stock":229615000.0,"Retained Earnings":30749000.0,"Additional Paid In Capital":307236000.0,"Capital Stock":257000.0,"Common Stock":257000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":303015000.0,"Total Non Current Liabilities Net Minority Interest":65129000.0,"Other Non Current Liabilities":2789000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":62340000.0,"Long Term Capital Lease Obligation":27340000.0,"Long Term Debt":35000000.0,"Current Liabilities":237886000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":173191000.0,"Current Deferred Revenue":173191000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":64695000.0,"Current Accrued Expenses":63619000.0,"Payables":1076000.0,"Total Tax Payable":null,"Accounts Payable":1076000.0,"Total Assets":409069000.0,"Total Non Current Assets":190697000.0,"Other Non Current Assets":16029000.0,"Goodwill And Other Intangible Assets":125769000.0,"Other Intangible Assets":16649000.0,"Goodwill":109120000.0,"Net PPE":48899000.0,"Accumulated Depreciation":null,"Gross PPE":48899000.0,"Leases":null,"Other Properties":48899000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":218372000.0,"Other Current Assets":11831000.0,"Current Deferred Assets":20168000.0,"Receivables":40901000.0,"Accounts Receivable":40901000.0,"Allowance For Doubtful Accounts Receivable":-408000.0,"Gross Accounts Receivable":41309000.0,"Cash Cash Equivalents And Short Term Investments":145472000.0,"Other Short Term Investments":71569000.0,"Cash And Cash Equivalents":73903000.0},"2025-12-31":{"Treasury Shares Number":6522000.0,"Ordinary Shares Number":19013000.0,"Share Issued":25535000.0,"Total Debt":71895000.0,"Tangible Book Value":-12586000.0,"Invested Capital":161525000.0,"Working Capital":-27377000.0,"Net Tangible Assets":-12586000.0,"Capital Lease Obligations":36895000.0,"Common Stock Equity":126525000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":126525000.0,"Stockholders Equity":126525000.0,"Gains Losses Not Affecting Retained Earnings":-1093000.0,"Other Equity Adjustments":-1093000.0,"Treasury Stock":229615000.0,"Retained Earnings":52574000.0,"Additional Paid In Capital":304404000.0,"Capital Stock":255000.0,"Common Stock":255000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":277509000.0,"Total Non Current Liabilities Net Minority Interest":37447000.0,"Other Non Current Liabilities":2053000.0,"Non Current Deferred Liabilities":5882000.0,"Non Current Deferred Taxes Liabilities":5882000.0,"Long Term Debt And Capital Lease Obligation":29512000.0,"Long Term Capital Lease Obligation":29512000.0,"Long Term Debt":null,"Current Liabilities":240062000.0,"Other Current Liabilities":15580000.0,"Current Deferred Liabilities":141812000.0,"Current Deferred Revenue":141812000.0,"Current Debt And Capital Lease Obligation":42383000.0,"Current Capital Lease Obligation":7383000.0,"Current Debt":35000000.0,"Other Current Borrowings":35000000.0,"Payables And Accrued Expenses":40287000.0,"Current Accrued Expenses":36155000.0,"Payables":4132000.0,"Total Tax Payable":3300000.0,"Accounts Payable":832000.0,"Total Assets":404034000.0,"Total Non Current Assets":191349000.0,"Other Non Current Assets":10359000.0,"Goodwill And Other Intangible Assets":139111000.0,"Other Intangible Assets":18730000.0,"Goodwill":120381000.0,"Net PPE":41879000.0,"Accumulated Depreciation":-56891000.0,"Gross PPE":98770000.0,"Leases":24004000.0,"Other Properties":30662000.0,"Machinery Furniture Equipment":44104000.0,"Properties":0.0,"Current Assets":212685000.0,"Other Current Assets":12119000.0,"Current Deferred Assets":22060000.0,"Receivables":50850000.0,"Accounts Receivable":50850000.0,"Allowance For Doubtful Accounts Receivable":-360000.0,"Gross Accounts Receivable":51210000.0,"Cash Cash Equivalents And Short Term Investments":127656000.0,"Other Short Term Investments":64321000.0,"Cash And Cash Equivalents":63335000.0},"2025-09-30":{"Treasury Shares Number":6522000.0,"Ordinary Shares Number":18989000.0,"Share Issued":25511000.0,"Total Debt":66792000.0,"Tangible Book Value":-10347000.0,"Invested Capital":192672000.0,"Working Capital":11534000.0,"Net Tangible Assets":-10347000.0,"Capital Lease Obligations":31792000.0,"Common Stock Equity":157672000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":157672000.0,"Stockholders Equity":157672000.0,"Gains Losses Not Affecting Retained Earnings":-1172000.0,"Other Equity Adjustments":-1172000.0,"Treasury Stock":229615000.0,"Retained Earnings":86449000.0,"Additional Paid In Capital":301755000.0,"Capital Stock":255000.0,"Common Stock":255000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":256509000.0,"Total Non Current Liabilities Net Minority Interest":74405000.0,"Other Non Current Liabilities":7613000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":66792000.0,"Long Term Capital Lease Obligation":31792000.0,"Long Term Debt":35000000.0,"Current Liabilities":182104000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":141246000.0,"Current Deferred Revenue":141246000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":40858000.0,"Current Accrued Expenses":39034000.0,"Payables":1824000.0,"Total Tax Payable":null,"Accounts Payable":1824000.0,"Total Assets":414181000.0,"Total Non Current Assets":220543000.0,"Other Non Current Assets":10937000.0,"Goodwill And Other Intangible Assets":168019000.0,"Other Intangible Assets":20824000.0,"Goodwill":147195000.0,"Net PPE":41587000.0,"Accumulated Depreciation":null,"Gross PPE":41587000.0,"Leases":null,"Other Properties":41587000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":193638000.0,"Other Current Assets":11662000.0,"Current Deferred Assets":16436000.0,"Receivables":33588000.0,"Accounts Receivable":33588000.0,"Allowance For Doubtful Accounts Receivable":-310000.0,"Gross Accounts Receivable":33898000.0,"Cash Cash Equivalents And Short Term Investments":131952000.0,"Other Short Term Investments":66831000.0,"Cash And Cash Equivalents":65121000.0},"2025-06-30":{"Treasury Shares Number":6282000.0,"Ordinary Shares Number":19080000.0,"Share Issued":25362000.0,"Total Debt":70113000.0,"Tangible Book Value":-10878000.0,"Invested Capital":194539000.0,"Working Capital":16969000.0,"Net Tangible Assets":-10878000.0,"Capital Lease Obligations":35113000.0,"Common Stock Equity":159539000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":159539000.0,"Stockholders Equity":159539000.0,"Gains Losses Not Affecting Retained Earnings":-300000.0,"Other Equity Adjustments":-300000.0,"Treasury Stock":227119000.0,"Retained Earnings":88575000.0,"Additional Paid In Capital":298129000.0,"Capital Stock":254000.0,"Common Stock":254000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":276499000.0,"Total Non Current Liabilities Net Minority Interest":79265000.0,"Other Non Current Liabilities":9152000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":70113000.0,"Long Term Capital Lease Obligation":35113000.0,"Long Term Debt":35000000.0,"Current Liabilities":197234000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":154502000.0,"Current Deferred Revenue":154502000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":42732000.0,"Current Accrued Expenses":40931000.0,"Payables":1801000.0,"Total Tax Payable":null,"Accounts Payable":1801000.0,"Total Assets":436038000.0,"Total Non Current Assets":221835000.0,"Other Non Current Assets":8139000.0,"Goodwill And Other Intangible Assets":170417000.0,"Other Intangible Assets":23041000.0,"Goodwill":147376000.0,"Net PPE":43279000.0,"Accumulated Depreciation":null,"Gross PPE":43279000.0,"Leases":null,"Other Properties":43279000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":214203000.0,"Other Current Assets":21318000.0,"Current Deferred Assets":17687000.0,"Receivables":40244000.0,"Accounts Receivable":40244000.0,"Allowance For Doubtful Accounts Receivable":-323000.0,"Gross Accounts Receivable":40567000.0,"Cash Cash Equivalents And Short Term Investments":134954000.0,"Other Short Term Investments":67187000.0,"Cash And Cash Equivalents":67767000.0},"2025-03-31":{"Treasury Shares Number":6282000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":35000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":8705000.0,"Non Current Deferred Taxes Liabilities":8705000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":11823000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":12758000.0,"Current Capital Lease Obligation":12758000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":2142000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-61852000.0,"Gross PPE":null,"Leases":25423000.0,"Other Properties":null,"Machinery Furniture Equipment":48128000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-826400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":8640000.0,"Total Unusual Items":-2066000.0,"Total Unusual Items Excluding Goodwill":-2066000.0,"Net Income From Continuing Operation Net Minority Interest":15253000.0,"Reconciled Depreciation":1704000.0,"Reconciled Cost Of Revenue":45288000.0,"EBITDA":6574000.0,"EBIT":3299000.0,"Net Interest Income":-386000.0,"Interest Expense":386000.0,"Normalized Income":16492600.0,"Net Income From Continuing And Discontinued Operation":15253000.0,"Total Expenses":95669000.0,"Total Operating Income As Reported":3398000.0,"Diluted Average Shares":19455000.0,"Basic Average Shares":19403000.0,"Diluted EPS":0.78,"Basic EPS":0.79,"Diluted NI Availto Com Stockholders":15253000.0,"Net Income Common Stockholders":15253000.0,"Net Income":15253000.0,"Net Income Including Noncontrolling Interests":15253000.0,"Net Income Continuous Operations":15253000.0,"Tax Provision":-12340000.0,"Pretax Income":2913000.0,"Other Income Expense":-1265000.0,"Other Non Operating Income Expenses":801000.0,"Special Income Charges":-2066000.0,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":2066000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-386000.0,"Interest Expense Non Operating":386000.0,"Operating Income":4564000.0,"Operating Expense":51952000.0,"Provision For Doubtful Accounts":900000.0,"Depreciation Amortization Depletion Income Statement":3275000.0,"Depreciation And Amortization In Income Statement":3275000.0,"Amortization":2081000.0,"Amortization Of Intangibles Income Statement":2081000.0,"Depreciation Income Statement":1194000.0,"Selling General And Administration":47777000.0,"Selling And Marketing Expense":34668000.0,"General And Administrative Expense":13109000.0,"Other Gand A":13109000.0,"Gross Profit":56516000.0,"Cost Of Revenue":43717000.0,"Total Revenue":100233000.0,"Operating Revenue":100233000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5178400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":120000.0,"Total Unusual Items":-12946000.0,"Total Unusual Items Excluding Goodwill":-12946000.0,"Net Income From Continuing Operation Net Minority Interest":-21825000.0,"Reconciled Depreciation":5091000.0,"Reconciled Cost Of Revenue":37059000.0,"EBITDA":-12826000.0,"EBIT":-17917000.0,"Net Interest Income":-804000.0,"Interest Expense":804000.0,"Normalized Income":-14057400.0,"Net Income From Continuing And Discontinued Operation":-21825000.0,"Total Expenses":91138000.0,"Total Operating Income As Reported":-18630000.0,"Diluted Average Shares":19071000.0,"Basic Average Shares":19071000.0,"Diluted EPS":-1.14,"Basic EPS":-1.14,"Diluted NI Availto Com Stockholders":-21825000.0,"Net Income Common Stockholders":-21825000.0,"Net Income":-21825000.0,"Net Income Including Noncontrolling Interests":-21825000.0,"Net Income Continuous Operations":-21825000.0,"Tax Provision":3104000.0,"Pretax Income":-18721000.0,"Other Income Expense":-12233000.0,"Other Non Operating Income Expenses":713000.0,"Special Income Charges":-12946000.0,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":10800000.0,"Restructuring And Mergern Acquisition":2146000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-804000.0,"Interest Expense Non Operating":804000.0,"Operating Income":-5684000.0,"Operating Expense":52508000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":3520000.0,"Depreciation And Amortization In Income Statement":3520000.0,"Amortization":2081000.0,"Amortization Of Intangibles Income Statement":2081000.0,"Depreciation Income Statement":1439000.0,"Selling General And Administration":48988000.0,"Selling And Marketing Expense":34609000.0,"General And Administrative Expense":14379000.0,"Other Gand A":14379000.0,"Gross Profit":46824000.0,"Cost Of Revenue":38630000.0,"Total Revenue":85454000.0,"Operating Revenue":85454000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2658927.218481,"Tax Rate For Calcs":0.072782,"Normalized EBITDA":5362000.0,"Total Unusual Items":-36533000.0,"Total Unusual Items Excluding Goodwill":-36533000.0,"Net Income From Continuing Operation Net Minority Interest":-33875000.0,"Reconciled Depreciation":4709000.0,"Reconciled Cost Of Revenue":42490000.0,"EBITDA":-31171000.0,"EBIT":-35880000.0,"Net Interest Income":-654000.0,"Interest Expense":654000.0,"Normalized Income":-927.218481,"Net Income From Continuing And Discontinued Operation":-33875000.0,"Total Expenses":101404000.0,"Total Operating Income As Reported":-36995000.0,"Diluted Average Shares":19001000.0,"Basic Average Shares":19001000.0,"Diluted EPS":-1.78,"Basic EPS":-1.78,"Diluted NI Availto Com Stockholders":-33875000.0,"Net Income Common Stockholders":-33875000.0,"Net Income":-33875000.0,"Net Income Including Noncontrolling Interests":-33875000.0,"Net Income Continuous Operations":-33875000.0,"Tax Provision":-2659000.0,"Pretax Income":-36534000.0,"Other Income Expense":-35534000.0,"Other Non Operating Income Expenses":999000.0,"Special Income Charges":-36649000.0,"Gain On Sale Of Business":0.0,"Write Off":0.0,"Impairment Of Capital Assets":26812000.0,"Restructuring And Mergern Acquisition":9837000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":116000.0,"Net Non Operating Interest Income Expense":-654000.0,"Interest Expense Non Operating":654000.0,"Operating Income":-346000.0,"Operating Expense":57653000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":3448000.0,"Depreciation And Amortization In Income Statement":3448000.0,"Amortization":2094000.0,"Amortization Of Intangibles Income Statement":2094000.0,"Depreciation Income Statement":1354000.0,"Selling General And Administration":54205000.0,"Selling And Marketing Expense":40448000.0,"General And Administrative Expense":13757000.0,"Other Gand A":13757000.0,"Gross Profit":57307000.0,"Cost Of Revenue":43751000.0,"Total Revenue":101058000.0,"Operating Revenue":101058000.0},"2025-09-30":{"Tax Effect Of Unusual Items":23310.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":8052000.0,"Total Unusual Items":111000.0,"Total Unusual Items Excluding Goodwill":111000.0,"Net Income From Continuing Operation Net Minority Interest":-2126000.0,"Reconciled Depreciation":9168000.0,"Reconciled Cost Of Revenue":32292000.0,"EBITDA":8163000.0,"EBIT":-1005000.0,"Net Interest Income":-684000.0,"Interest Expense":684000.0,"Normalized Income":-2213690.0,"Net Income From Continuing And Discontinued Operation":-2126000.0,"Total Expenses":96349000.0,"Total Operating Income As Reported":4457000.0,"Diluted Average Shares":19113000.0,"Basic Average Shares":19113000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-2126000.0,"Net Income Common Stockholders":-2126000.0,"Net Income":-2126000.0,"Net Income Including Noncontrolling Interests":-2126000.0,"Net Income Continuous Operations":-2126000.0,"Tax Provision":437000.0,"Pretax Income":-1689000.0,"Other Income Expense":1049000.0,"Other Non Operating Income Expenses":938000.0,"Special Income Charges":111000.0,"Gain On Sale Of Business":0.0,"Write Off":6400000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-111000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-684000.0,"Interest Expense Non Operating":684000.0,"Operating Income":-2054000.0,"Operating Expense":58638000.0,"Provision For Doubtful Accounts":6400000.0,"Depreciation Amortization Depletion Income Statement":3749000.0,"Depreciation And Amortization In Income Statement":3749000.0,"Amortization":2217000.0,"Amortization Of Intangibles Income Statement":2217000.0,"Depreciation Income Statement":1532000.0,"Selling General And Administration":48489000.0,"Selling And Marketing Expense":36011000.0,"General And Administrative Expense":12478000.0,"Other Gand A":12478000.0,"Gross Profit":56584000.0,"Cost Of Revenue":37711000.0,"Total Revenue":94295000.0,"Operating Revenue":94295000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-103110.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":12158000.0,"Total Unusual Items":-491000.0,"Total Unusual Items Excluding Goodwill":-491000.0,"Net Income From Continuing Operation Net Minority Interest":3913000.0,"Reconciled Depreciation":1468000.0,"Reconciled Cost Of Revenue":52062000.0,"EBITDA":11667000.0,"EBIT":7791000.0,"Net Interest Income":-675000.0,"Interest Expense":675000.0,"Normalized Income":4300890.0,"Net Income From Continuing And Discontinued Operation":3913000.0,"Total Expenses":104212000.0,"Total Operating Income As Reported":6956000.0,"Diluted Average Shares":19165000.0,"Basic Average Shares":19063000.0,"Diluted EPS":0.2,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":3913000.0,"Net Income Common Stockholders":3913000.0,"Net Income":3913000.0,"Net Income Including Noncontrolling Interests":3913000.0,"Net Income Continuous Operations":3913000.0,"Tax Provision":3203000.0,"Pretax Income":7116000.0,"Other Income Expense":344000.0,"Other Non Operating Income Expenses":835000.0,"Special Income Charges":-491000.0,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":491000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-675000.0,"Interest Expense Non Operating":675000.0,"Operating Income":7447000.0,"Operating Expense":54558000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":3876000.0,"Depreciation And Amortization In Income Statement":3876000.0,"Amortization":2217000.0,"Amortization Of Intangibles Income Statement":2217000.0,"Depreciation Income Statement":1659000.0,"Selling General And Administration":50682000.0,"Selling And Marketing Expense":37314000.0,"General And Administrative Expense":13368000.0,"Other Gand A":13368000.0,"Gross Profit":62005000.0,"Cost Of Revenue":49654000.0,"Total Revenue":111659000.0,"Operating Revenue":111659000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-1024000.0,"Gain On Sale Of Security":-114000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-12595000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-12040000.0,"Interest Paid Supplemental Data":488000.0,"Income Tax Paid Supplemental Data":502000.0,"End Cash Position":61734000.0,"Beginning Cash Position":76117000.0,"Effect Of Exchange Rate Changes":-349000.0,"Changes In Cash":-14034000.0,"Financing Cash Flow":-1664000.0,"Cash Flow From Continuing Financing Activities":-1664000.0,"Net Other Financing Charges":-708000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11815000.0,"Cash Flow From Continuing Investing Activities":-11815000.0,"Net Other Investing Changes":-60000.0,"Net Investment Purchase And Sale":285000.0,"Sale Of Investment":2800000.0,"Purchase Of Investment":-2515000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-12040000.0,"Purchase Of PPE":-12040000.0,"Operating Cash Flow":-555000.0,"Cash Flow From Continuing Operating Activities":-555000.0,"Change In Working Capital":-48760000.0,"Change In Other Working Capital":-22826000.0,"Change In Other Current Liabilities":1571000.0,"Change In Payables And Accrued Expense":-5892000.0,"Change In Accrued Expense":-6118000.0,"Change In Payable":226000.0,"Change In Account Payable":226000.0,"Change In Prepaid Assets":-26333000.0,"Change In Receivables":4720000.0,"Changes In Account Receivables":4720000.0,"Other Non Cash Items":1041000.0,"Stock Based Compensation":2894000.0,"Asset Impairment Charge":2704000.0,"Deferred Tax":24609000.0,"Deferred Income Tax":24609000.0,"Depreciation Amortization Depletion":1704000.0,"Depreciation And Amortization":1704000.0,"Amortization Cash Flow":2081000.0,"Amortization Of Intangibles":2081000.0,"Depreciation":-377000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":15253000.0},"2026-03-31":{"Free Cash Flow":19380000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-21000000.0,"Issuance Of Debt":21000000.0,"Capital Expenditure":-6198000.0,"Interest Paid Supplemental Data":409000.0,"Income Tax Paid Supplemental Data":1595000.0,"End Cash Position":76117000.0,"Beginning Cash Position":65586000.0,"Effect Of Exchange Rate Changes":-1128000.0,"Changes In Cash":11659000.0,"Financing Cash Flow":148000.0,"Cash Flow From Continuing Financing Activities":148000.0,"Net Other Financing Charges":-340000.0,"Proceeds From Stock Option Exercised":488000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-21000000.0,"Long Term Debt Issuance":21000000.0,"Investing Cash Flow":-14067000.0,"Cash Flow From Continuing Investing Activities":-14067000.0,"Net Other Investing Changes":-53000.0,"Net Investment Purchase And Sale":-7816000.0,"Sale Of Investment":5913000.0,"Purchase Of Investment":-13729000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-6198000.0,"Purchase Of PPE":-6198000.0,"Operating Cash Flow":25578000.0,"Cash Flow From Continuing Operating Activities":25578000.0,"Change In Working Capital":38639000.0,"Change In Other Working Capital":33844000.0,"Change In Other Current Liabilities":-1035000.0,"Change In Payables And Accrued Expense":-3693000.0,"Change In Accrued Expense":-3937000.0,"Change In Payable":244000.0,"Change In Account Payable":244000.0,"Change In Prepaid Assets":-157000.0,"Change In Receivables":9680000.0,"Changes In Account Receivables":9680000.0,"Other Non Cash Items":453000.0,"Stock Based Compensation":2719000.0,"Asset Impairment Charge":10800000.0,"Deferred Tax":-10299000.0,"Deferred Income Tax":-10299000.0,"Depreciation Amortization Depletion":5091000.0,"Depreciation And Amortization":5091000.0,"Amortization Cash Flow":2081000.0,"Amortization Of Intangibles":2081000.0,"Depreciation":3010000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-21825000.0},"2025-12-31":{"Free Cash Flow":-4276000.0,"Repurchase Of Capital Stock":-133000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-1064000.0,"Interest Paid Supplemental Data":541000.0,"Income Tax Paid Supplemental Data":779000.0,"End Cash Position":65589000.0,"Beginning Cash Position":67373000.0,"Effect Of Exchange Rate Changes":-16000.0,"Changes In Cash":-1769000.0,"Financing Cash Flow":-195000.0,"Cash Flow From Continuing Financing Activities":-195000.0,"Net Other Financing Charges":-63000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":-133000.0,"Common Stock Payments":-133000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":1638000.0,"Cash Flow From Continuing Investing Activities":1638000.0,"Net Other Investing Changes":4000.0,"Net Investment Purchase And Sale":2698000.0,"Sale Of Investment":3869000.0,"Purchase Of Investment":-1171000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-1064000.0,"Purchase Of PPE":-1064000.0,"Operating Cash Flow":-3212000.0,"Cash Flow From Continuing Operating Activities":-3212000.0,"Change In Working Capital":-2854000.0,"Change In Other Working Capital":-4949000.0,"Change In Other Current Liabilities":-2428000.0,"Change In Payables And Accrued Expense":21068000.0,"Change In Accrued Expense":22057000.0,"Change In Payable":-989000.0,"Change In Account Payable":-989000.0,"Change In Prepaid Assets":604000.0,"Change In Receivables":-17149000.0,"Changes In Account Receivables":-17149000.0,"Other Non Cash Items":-7347000.0,"Stock Based Compensation":2425000.0,"Asset Impairment Charge":26812000.0,"Deferred Tax":-392000.0,"Deferred Income Tax":-392000.0,"Depreciation Amortization Depletion":4709000.0,"Depreciation And Amortization":4709000.0,"Amortization Cash Flow":2094000.0,"Amortization Of Intangibles":2094000.0,"Depreciation":2615000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-33875000.0},"2025-09-30":{"Free Cash Flow":524000.0,"Repurchase Of Capital Stock":-2363000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-673000.0,"Interest Paid Supplemental Data":569000.0,"Income Tax Paid Supplemental Data":1447000.0,"End Cash Position":67373000.0,"Beginning Cash Position":70063000.0,"Effect Of Exchange Rate Changes":-807000.0,"Changes In Cash":-1883000.0,"Financing Cash Flow":-2124000.0,"Cash Flow From Continuing Financing Activities":-2124000.0,"Net Other Financing Charges":-362000.0,"Proceeds From Stock Option Exercised":601000.0,"Net Common Stock Issuance":-2363000.0,"Common Stock Payments":-2363000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-956000.0,"Cash Flow From Continuing Investing Activities":-956000.0,"Net Other Investing Changes":-84000.0,"Net Investment Purchase And Sale":-199000.0,"Sale Of Investment":6250000.0,"Purchase Of Investment":-6449000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-673000.0,"Purchase Of PPE":-673000.0,"Operating Cash Flow":1197000.0,"Cash Flow From Continuing Operating Activities":1197000.0,"Change In Working Capital":-9708000.0,"Change In Other Working Capital":-11185000.0,"Change In Other Current Liabilities":-2378000.0,"Change In Payables And Accrued Expense":-3219000.0,"Change In Accrued Expense":-3260000.0,"Change In Payable":41000.0,"Change In Account Payable":41000.0,"Change In Prepaid Assets":583000.0,"Change In Receivables":6491000.0,"Changes In Account Receivables":6491000.0,"Other Non Cash Items":6613000.0,"Stock Based Compensation":3373000.0,"Asset Impairment Charge":-4167000.0,"Deferred Tax":-1956000.0,"Deferred Income Tax":-1956000.0,"Depreciation Amortization Depletion":9168000.0,"Depreciation And Amortization":9168000.0,"Amortization Cash Flow":2217000.0,"Amortization Of Intangibles":2217000.0,"Depreciation":6951000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2126000.0},"2025-06-30":{"Free Cash Flow":-4229000.0,"Repurchase Of Capital Stock":-44000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-602000.0,"Interest Paid Supplemental Data":562000.0,"Income Tax Paid Supplemental Data":1746000.0,"End Cash Position":70063000.0,"Beginning Cash Position":77758000.0,"Effect Of Exchange Rate Changes":2694000.0,"Changes In Cash":-10389000.0,"Financing Cash Flow":-485000.0,"Cash Flow From Continuing Financing Activities":-485000.0,"Net Other Financing Charges":-440000.0,"Proceeds From Stock Option Exercised":-1000.0,"Net Common Stock Issuance":-44000.0,"Common Stock Payments":-44000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-6277000.0,"Cash Flow From Continuing Investing Activities":-6277000.0,"Net Other Investing Changes":472000.0,"Net Investment Purchase And Sale":-6147000.0,"Sale Of Investment":5946000.0,"Purchase Of Investment":-12093000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-602000.0,"Purchase Of PPE":-602000.0,"Operating Cash Flow":-3627000.0,"Cash Flow From Continuing Operating Activities":-3627000.0,"Change In Working Capital":-15066000.0,"Change In Other Working Capital":-25476000.0,"Change In Other Current Liabilities":-2995000.0,"Change In Payables And Accrued Expense":4328000.0,"Change In Accrued Expense":2980000.0,"Change In Payable":1348000.0,"Change In Account Payable":1348000.0,"Change In Prepaid Assets":5961000.0,"Change In Receivables":3116000.0,"Changes In Account Receivables":3116000.0,"Other Non Cash Items":298000.0,"Stock Based Compensation":3986000.0,"Asset Impairment Charge":4234000.0,"Deferred Tax":-2460000.0,"Deferred Income Tax":-2460000.0,"Depreciation Amortization Depletion":1468000.0,"Depreciation And Amortization":1468000.0,"Amortization Cash Flow":2217000.0,"Amortization Of Intangibles":2217000.0,"Depreciation":-749000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":3913000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-2936000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-2936000.0,"Common Stock Payments":-2936000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}