{"ticker":"FOSL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":2500000.0,"Ordinary Shares Number":58404013.0,"Share Issued":60904013.0,"Net Debt":113918000.0,"Total Debt":334147000.0,"Tangible Book Value":89896000.0,"Invested Capital":294395000.0,"Working Capital":182462000.0,"Net Tangible Assets":89896000.0,"Capital Lease Obligations":138845000.0,"Common Stock Equity":99093000.0,"Total Capitalization":292108000.0,"Total Equity Gross Minority Interest":83167000.0,"Minority Interest":-15926000.0,"Stockholders Equity":99093000.0,"Gains Losses Not Affecting Retained Earnings":-63505000.0,"Other Equity Adjustments":-63505000.0,"Treasury Stock":4525000.0,"Retained Earnings":-163377000.0,"Additional Paid In Capital":329916000.0,"Capital Stock":584000.0,"Common Stock":584000.0,"Total Liabilities Net Minority Interest":571377000.0,"Total Non Current Liabilities Net Minority Interest":317961000.0,"Other Non Current Liabilities":14067000.0,"Tradeand Other Payables Non Current":5656000.0,"Non Current Deferred Liabilities":819000.0,"Non Current Deferred Taxes Liabilities":819000.0,"Long Term Debt And Capital Lease Obligation":297419000.0,"Long Term Capital Lease Obligation":104404000.0,"Long Term Debt":193015000.0,"Current Liabilities":253416000.0,"Other Current Liabilities":12018000.0,"Current Debt And Capital Lease Obligation":36728000.0,"Current Capital Lease Obligation":34441000.0,"Current Debt":2287000.0,"Other Current Borrowings":2287000.0,"Pensionand Other Post Retirement Benefit Plans Current":27116000.0,"Payables And Accrued Expenses":177554000.0,"Current Accrued Expenses":37264000.0,"Payables":140290000.0,"Total Tax Payable":16365000.0,"Income Tax Payable":13610000.0,"Accounts Payable":123925000.0,"Total Assets":654544000.0,"Total Non Current Assets":218666000.0,"Other Non Current Assets":4058000.0,"Non Current Prepaid Assets":13970000.0,"Non Current Deferred Assets":38899000.0,"Non Current Deferred Taxes Assets":17898000.0,"Goodwill And Other Intangible Assets":9197000.0,"Other Intangible Assets":9197000.0,"Net PPE":152542000.0,"Accumulated Depreciation":-299706000.0,"Gross PPE":452248000.0,"Leases":null,"Construction In Progress":null,"Other Properties":452248000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":435878000.0,"Other Current Assets":81576000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":156075000.0,"Other Inventories":null,"Finished Goods":145818000.0,"Raw Materials":10257000.0,"Receivables":116843000.0,"Taxes Receivable":null,"Accounts Receivable":116843000.0,"Allowance For Doubtful Accounts Receivable":-11647000.0,"Gross Accounts Receivable":128490000.0,"Cash Cash Equivalents And Short Term Investments":81384000.0,"Cash And Cash Equivalents":81384000.0},"2025-12-31":{"Treasury Shares Number":2500000.0,"Ordinary Shares Number":58354014.0,"Share Issued":60854014.0,"Net Debt":81990000.0,"Total Debt":317042000.0,"Tangible Book Value":93603000.0,"Invested Capital":280667000.0,"Working Capital":166067000.0,"Net Tangible Assets":93603000.0,"Capital Lease Obligations":139210000.0,"Common Stock Equity":102835000.0,"Total Capitalization":276682000.0,"Total Equity Gross Minority Interest":86776000.0,"Minority Interest":-16059000.0,"Stockholders Equity":102835000.0,"Gains Losses Not Affecting Retained Earnings":-59889000.0,"Other Equity Adjustments":-59889000.0,"Treasury Stock":4525000.0,"Retained Earnings":-162567000.0,"Additional Paid In Capital":329232000.0,"Capital Stock":584000.0,"Common Stock":584000.0,"Total Liabilities Net Minority Interest":602478000.0,"Total Non Current Liabilities Net Minority Interest":300715000.0,"Other Non Current Liabilities":16338000.0,"Tradeand Other Payables Non Current":5481000.0,"Non Current Deferred Liabilities":607000.0,"Non Current Deferred Taxes Liabilities":607000.0,"Long Term Debt And Capital Lease Obligation":278289000.0,"Long Term Capital Lease Obligation":104442000.0,"Long Term Debt":173847000.0,"Current Liabilities":301763000.0,"Other Current Liabilities":17909000.0,"Current Debt And Capital Lease Obligation":38753000.0,"Current Capital Lease Obligation":34768000.0,"Current Debt":3985000.0,"Other Current Borrowings":3985000.0,"Pensionand Other Post Retirement Benefit Plans Current":48695000.0,"Payables And Accrued Expenses":196406000.0,"Current Accrued Expenses":46496000.0,"Payables":149910000.0,"Total Tax Payable":17396000.0,"Income Tax Payable":12287000.0,"Accounts Payable":132514000.0,"Total Assets":689254000.0,"Total Non Current Assets":221424000.0,"Other Non Current Assets":4857000.0,"Non Current Prepaid Assets":14246000.0,"Non Current Deferred Assets":40661000.0,"Non Current Deferred Taxes Assets":18123000.0,"Goodwill And Other Intangible Assets":9232000.0,"Other Intangible Assets":9232000.0,"Net PPE":152428000.0,"Accumulated Depreciation":-309285000.0,"Gross PPE":461713000.0,"Leases":115173000.0,"Construction In Progress":446000.0,"Other Properties":118302000.0,"Machinery Furniture Equipment":227792000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":467830000.0,"Other Current Assets":22620000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":18718000.0,"Inventory":158976000.0,"Other Inventories":7180000.0,"Finished Goods":136221000.0,"Raw Materials":15575000.0,"Receivables":171674000.0,"Taxes Receivable":27105000.0,"Accounts Receivable":144569000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":95842000.0,"Cash And Cash Equivalents":95842000.0},"2025-09-30":{"Treasury Shares Number":2500000.0,"Ordinary Shares Number":53847092.0,"Share Issued":56347092.0,"Net Debt":96833000.0,"Total Debt":320716000.0,"Tangible Book Value":102821000.0,"Invested Capital":288655000.0,"Working Capital":168275000.0,"Net Tangible Assets":102821000.0,"Capital Lease Obligations":144667000.0,"Common Stock Equity":112606000.0,"Total Capitalization":281670000.0,"Total Equity Gross Minority Interest":96078000.0,"Minority Interest":-16528000.0,"Stockholders Equity":112606000.0,"Gains Losses Not Affecting Retained Earnings":-60623000.0,"Other Equity Adjustments":-60623000.0,"Treasury Stock":4525000.0,"Retained Earnings":-144007000.0,"Additional Paid In Capital":321223000.0,"Capital Stock":538000.0,"Common Stock":538000.0,"Total Liabilities Net Minority Interest":604949000.0,"Total Non Current Liabilities Net Minority Interest":302132000.0,"Other Non Current Liabilities":18135000.0,"Tradeand Other Payables Non Current":5144000.0,"Non Current Deferred Liabilities":1144000.0,"Non Current Deferred Taxes Liabilities":1144000.0,"Long Term Debt And Capital Lease Obligation":277709000.0,"Long Term Capital Lease Obligation":108645000.0,"Long Term Debt":169064000.0,"Current Liabilities":302817000.0,"Other Current Liabilities":18971000.0,"Current Debt And Capital Lease Obligation":43007000.0,"Current Capital Lease Obligation":36022000.0,"Current Debt":6985000.0,"Other Current Borrowings":6985000.0,"Pensionand Other Post Retirement Benefit Plans Current":41671000.0,"Payables And Accrued Expenses":199168000.0,"Current Accrued Expenses":43330000.0,"Payables":155838000.0,"Total Tax Payable":22014000.0,"Income Tax Payable":17346000.0,"Accounts Payable":133824000.0,"Total Assets":701027000.0,"Total Non Current Assets":229935000.0,"Other Non Current Assets":4200000.0,"Non Current Prepaid Assets":14535000.0,"Non Current Deferred Assets":43032000.0,"Non Current Deferred Taxes Assets":25443000.0,"Goodwill And Other Intangible Assets":9785000.0,"Other Intangible Assets":9785000.0,"Net PPE":158383000.0,"Accumulated Depreciation":-327997000.0,"Gross PPE":486380000.0,"Leases":null,"Construction In Progress":null,"Other Properties":486380000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":471092000.0,"Other Current Assets":62551000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":166849000.0,"Other Inventories":null,"Finished Goods":157813000.0,"Raw Materials":9036000.0,"Receivables":162476000.0,"Taxes Receivable":null,"Accounts Receivable":162476000.0,"Allowance For Doubtful Accounts Receivable":-14596000.0,"Gross Accounts Receivable":177072000.0,"Cash Cash Equivalents And Short Term Investments":79216000.0,"Cash And Cash Equivalents":79216000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":53785063.0,"Share Issued":53785063.0,"Net Debt":69141000.0,"Total Debt":324392000.0,"Tangible Book Value":149387000.0,"Invested Capital":329273000.0,"Working Capital":223801000.0,"Net Tangible Assets":149387000.0,"Capital Lease Obligations":145389000.0,"Common Stock Equity":150270000.0,"Total Capitalization":315885000.0,"Total Equity Gross Minority Interest":133911000.0,"Minority Interest":-16359000.0,"Stockholders Equity":150270000.0,"Gains Losses Not Affecting Retained Earnings":-62276000.0,"Other Equity Adjustments":-62276000.0,"Treasury Stock":null,"Retained Earnings":-104138000.0,"Additional Paid In Capital":316146000.0,"Capital Stock":538000.0,"Common Stock":538000.0,"Total Liabilities Net Minority Interest":570603000.0,"Total Non Current Liabilities Net Minority Interest":300836000.0,"Other Non Current Liabilities":17725000.0,"Tradeand Other Payables Non Current":4856000.0,"Non Current Deferred Liabilities":1141000.0,"Non Current Deferred Taxes Liabilities":1141000.0,"Long Term Debt And Capital Lease Obligation":277114000.0,"Long Term Capital Lease Obligation":111499000.0,"Long Term Debt":165615000.0,"Current Liabilities":269767000.0,"Other Current Liabilities":7755000.0,"Current Debt And Capital Lease Obligation":47278000.0,"Current Capital Lease Obligation":33890000.0,"Current Debt":13388000.0,"Other Current Borrowings":13388000.0,"Pensionand Other Post Retirement Benefit Plans Current":35343000.0,"Payables And Accrued Expenses":179391000.0,"Current Accrued Expenses":39584000.0,"Payables":139807000.0,"Total Tax Payable":16936000.0,"Income Tax Payable":13309000.0,"Accounts Payable":122871000.0,"Total Assets":704514000.0,"Total Non Current Assets":210946000.0,"Other Non Current Assets":4574000.0,"Non Current Prepaid Assets":17668000.0,"Non Current Deferred Assets":27434000.0,"Non Current Deferred Taxes Assets":25603000.0,"Goodwill And Other Intangible Assets":883000.0,"Other Intangible Assets":883000.0,"Net PPE":160387000.0,"Accumulated Depreciation":-343589000.0,"Gross PPE":503976000.0,"Leases":null,"Construction In Progress":null,"Other Properties":503976000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":493568000.0,"Other Current Assets":83382000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":178145000.0,"Other Inventories":null,"Finished Goods":165923000.0,"Raw Materials":12222000.0,"Receivables":122179000.0,"Taxes Receivable":null,"Accounts Receivable":122179000.0,"Allowance For Doubtful Accounts Receivable":-14232000.0,"Gross Accounts Receivable":136411000.0,"Cash Cash Equivalents And Short Term Investments":109862000.0,"Cash And Cash Equivalents":109862000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":53270521.0,"Share Issued":53270521.0,"Net Debt":101209000.0,"Total Debt":322210000.0,"Tangible Book Value":139660000.0,"Invested Capital":320082000.0,"Working Capital":219936000.0,"Net Tangible Assets":139660000.0,"Capital Lease Obligations":142710000.0,"Common Stock Equity":140582000.0,"Total Capitalization":307750000.0,"Total Equity Gross Minority Interest":124409000.0,"Minority Interest":-16173000.0,"Stockholders Equity":140582000.0,"Gains Losses Not Affecting Retained Earnings":-73787000.0,"Other Equity Adjustments":-73787000.0,"Treasury Stock":0.0,"Retained Earnings":-101844000.0,"Additional Paid In Capital":315680000.0,"Capital Stock":533000.0,"Common Stock":533000.0,"Total Liabilities Net Minority Interest":561609000.0,"Total Non Current Liabilities Net Minority Interest":299039000.0,"Other Non Current Liabilities":16265000.0,"Tradeand Other Payables Non Current":4764000.0,"Non Current Deferred Liabilities":1067000.0,"Non Current Deferred Taxes Liabilities":1067000.0,"Long Term Debt And Capital Lease Obligation":276943000.0,"Long Term Capital Lease Obligation":109775000.0,"Long Term Debt":167168000.0,"Current Liabilities":262570000.0,"Other Current Liabilities":7779000.0,"Current Debt And Capital Lease Obligation":45267000.0,"Current Capital Lease Obligation":32935000.0,"Current Debt":12332000.0,"Other Current Borrowings":12332000.0,"Pensionand Other Post Retirement Benefit Plans Current":33572000.0,"Payables And Accrued Expenses":175952000.0,"Current Accrued Expenses":42963000.0,"Payables":132989000.0,"Total Tax Payable":14754000.0,"Income Tax Payable":9617000.0,"Accounts Payable":118235000.0,"Total Assets":686018000.0,"Total Non Current Assets":203512000.0,"Other Non Current Assets":4593000.0,"Non Current Prepaid Assets":14388000.0,"Non Current Deferred Assets":26143000.0,"Non Current Deferred Taxes Assets":24448000.0,"Goodwill And Other Intangible Assets":922000.0,"Other Intangible Assets":922000.0,"Net PPE":157466000.0,"Accumulated Depreciation":-340337000.0,"Gross PPE":497803000.0,"Leases":null,"Construction In Progress":null,"Other Properties":497803000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":482506000.0,"Other Current Assets":97553000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":182085000.0,"Other Inventories":null,"Finished Goods":175005000.0,"Raw Materials":7080000.0,"Receivables":124577000.0,"Taxes Receivable":null,"Accounts Receivable":124577000.0,"Allowance For Doubtful Accounts Receivable":-14525000.0,"Gross Accounts Receivable":139102000.0,"Cash Cash Equivalents And Short Term Investments":78291000.0,"Cash And Cash Equivalents":78291000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":119319000.0,"Construction In Progress":707000.0,"Other Properties":null,"Machinery Furniture Equipment":260592000.0,"Buildings And Improvements":0.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":17546000.0,"Prepaid Assets":13082000.0,"Inventory":null,"Other Inventories":7026000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":29038000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-838000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":17092000.0,"Total Unusual Items":-2095000.0,"Total Unusual Items Excluding Goodwill":-2095000.0,"Net Income From Continuing Operation Net Minority Interest":-810000.0,"Reconciled Depreciation":1792000.0,"Reconciled Cost Of Revenue":90058000.0,"EBITDA":14997000.0,"EBIT":13205000.0,"Net Interest Income":-8450000.0,"Interest Expense":8450000.0,"Normalized Income":447000.0,"Net Income From Continuing And Discontinued Operation":-810000.0,"Total Expenses":210617000.0,"Total Operating Income As Reported":12049000.0,"Diluted Average Shares":58400000.0,"Basic Average Shares":58400000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-810000.0,"Net Income Common Stockholders":-810000.0,"Net Income":-810000.0,"Minority Interests":-133000.0,"Net Income Including Noncontrolling Interests":-677000.0,"Net Income Continuous Operations":-677000.0,"Tax Provision":5432000.0,"Pretax Income":4755000.0,"Other Income Expense":-939000.0,"Other Non Operating Income Expenses":1156000.0,"Special Income Charges":-2095000.0,"Impairment Of Capital Assets":61000.0,"Restructuring And Mergern Acquisition":2034000.0,"Net Non Operating Interest Income Expense":-8450000.0,"Interest Expense Non Operating":8450000.0,"Operating Income":14144000.0,"Operating Expense":120559000.0,"Selling General And Administration":120559000.0,"Gross Profit":134703000.0,"Cost Of Revenue":90058000.0,"Total Revenue":224761000.0,"Operating Revenue":221243000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5101950.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":27577000.0,"Total Unusual Items":-24295000.0,"Total Unusual Items Excluding Goodwill":-24295000.0,"Net Income From Continuing Operation Net Minority Interest":-18560000.0,"Reconciled Depreciation":3331000.0,"Reconciled Cost Of Revenue":119524000.0,"EBITDA":3282000.0,"EBIT":-49000.0,"Net Interest Income":-5591000.0,"Interest Expense":7271000.0,"Normalized Income":633050.0,"Net Income From Continuing And Discontinued Operation":-18560000.0,"Total Expenses":268002000.0,"Total Operating Income As Reported":860000.0,"Diluted Average Shares":55700000.0,"Basic Average Shares":55700000.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-18560000.0,"Net Income Common Stockholders":-18560000.0,"Net Income":-18560000.0,"Minority Interests":-712000.0,"Net Income Including Noncontrolling Interests":-17848000.0,"Net Income Continuous Operations":-17848000.0,"Tax Provision":10528000.0,"Pretax Income":-7320000.0,"Other Income Expense":-14251000.0,"Other Non Operating Income Expenses":10044000.0,"Special Income Charges":-14819000.0,"Impairment Of Capital Assets":976000.0,"Restructuring And Mergern Acquisition":10686000.0,"Net Non Operating Interest Income Expense":-5591000.0,"Interest Expense Non Operating":7271000.0,"Operating Income":12522000.0,"Operating Expense":148478000.0,"Selling General And Administration":148478000.0,"Gross Profit":161000000.0,"Cost Of Revenue":119524000.0,"Total Revenue":280524000.0,"Operating Revenue":293920000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1527960.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-17325000.0,"Total Unusual Items":-7276000.0,"Total Unusual Items Excluding Goodwill":-7276000.0,"Net Income From Continuing Operation Net Minority Interest":-39869000.0,"Reconciled Depreciation":3310000.0,"Reconciled Cost Of Revenue":137775000.0,"EBITDA":-24601000.0,"EBIT":-27911000.0,"Net Interest Income":-4171000.0,"Interest Expense":4171000.0,"Normalized Income":-34120960.0,"Net Income From Continuing And Discontinued Operation":-39869000.0,"Total Expenses":284605000.0,"Total Operating Income As Reported":-21680000.0,"Diluted Average Shares":52363000.0,"Basic Average Shares":52363000.0,"Diluted EPS":-0.76,"Basic EPS":-0.76,"Diluted NI Availto Com Stockholders":-39869000.0,"Net Income Common Stockholders":-39869000.0,"Net Income":-39869000.0,"Minority Interests":169000.0,"Net Income Including Noncontrolling Interests":-40038000.0,"Net Income Continuous Operations":-40038000.0,"Tax Provision":7956000.0,"Pretax Income":-32082000.0,"Other Income Expense":-13507000.0,"Other Non Operating Income Expenses":-6231000.0,"Special Income Charges":-7276000.0,"Impairment Of Capital Assets":487000.0,"Restructuring And Mergern Acquisition":6789000.0,"Net Non Operating Interest Income Expense":-4171000.0,"Interest Expense Non Operating":4171000.0,"Operating Income":-14404000.0,"Operating Expense":146830000.0,"Selling General And Administration":146830000.0,"Gross Profit":132426000.0,"Cost Of Revenue":137775000.0,"Total Revenue":270201000.0,"Operating Revenue":266187000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1531950.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":18716000.0,"Total Unusual Items":-7295000.0,"Total Unusual Items Excluding Goodwill":-7295000.0,"Net Income From Continuing Operation Net Minority Interest":-2294000.0,"Reconciled Depreciation":2971000.0,"Reconciled Cost Of Revenue":93659000.0,"EBITDA":11421000.0,"EBIT":8450000.0,"Net Interest Income":-4321000.0,"Interest Expense":4321000.0,"Normalized Income":3469050.0,"Net Income From Continuing And Discontinued Operation":-2294000.0,"Total Expenses":204605000.0,"Total Operating Income As Reported":8488000.0,"Diluted Average Shares":53600000.0,"Basic Average Shares":53600000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-2294000.0,"Net Income Common Stockholders":-2294000.0,"Net Income":-2294000.0,"Minority Interests":-193000.0,"Net Income Including Noncontrolling Interests":-2101000.0,"Net Income Continuous Operations":-2101000.0,"Tax Provision":6230000.0,"Pretax Income":4129000.0,"Other Income Expense":-7333000.0,"Other Non Operating Income Expenses":-38000.0,"Special Income Charges":-7295000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":7295000.0,"Net Non Operating Interest Income Expense":-4321000.0,"Interest Expense Non Operating":4321000.0,"Operating Income":15783000.0,"Operating Expense":110946000.0,"Selling General And Administration":110946000.0,"Gross Profit":126729000.0,"Cost Of Revenue":93659000.0,"Total Revenue":220388000.0,"Operating Revenue":216183000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-3339000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9326000.0,"Total Unusual Items":-15900000.0,"Total Unusual Items Excluding Goodwill":-15900000.0,"Net Income From Continuing Operation Net Minority Interest":-17576000.0,"Reconciled Depreciation":3441000.0,"Reconciled Cost Of Revenue":90301000.0,"EBITDA":-6574000.0,"EBIT":-10015000.0,"Net Interest Income":-4467000.0,"Interest Expense":4467000.0,"Normalized Income":-5015000.0,"Net Income From Continuing And Discontinued Operation":-17576000.0,"Total Expenses":224140000.0,"Total Operating Income As Reported":-6747000.0,"Diluted Average Shares":53300000.0,"Basic Average Shares":53300000.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-17576000.0,"Net Income Common Stockholders":-17576000.0,"Net Income":-17576000.0,"Minority Interests":274000.0,"Net Income Including Noncontrolling Interests":-17850000.0,"Net Income Continuous Operations":-17850000.0,"Tax Provision":3368000.0,"Pretax Income":-14482000.0,"Other Income Expense":-19168000.0,"Other Non Operating Income Expenses":-3268000.0,"Special Income Charges":-15900000.0,"Impairment Of Capital Assets":79000.0,"Restructuring And Mergern Acquisition":15821000.0,"Net Non Operating Interest Income Expense":-4467000.0,"Interest Expense Non Operating":4467000.0,"Operating Income":9153000.0,"Operating Expense":133839000.0,"Selling General And Administration":133839000.0,"Gross Profit":142992000.0,"Cost Of Revenue":90301000.0,"Total Revenue":233293000.0,"Operating Revenue":228117000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-22713000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-12742000.0,"Issuance Of Debt":28158000.0,"Capital Expenditure":-949000.0,"End Cash Position":84151000.0,"Beginning Cash Position":99426000.0,"Effect Of Exchange Rate Changes":-857000.0,"Changes In Cash":-14418000.0,"Financing Cash Flow":8005000.0,"Cash Flow From Continuing Financing Activities":8005000.0,"Net Other Financing Charges":-7411000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":15416000.0,"Net Long Term Debt Issuance":15416000.0,"Long Term Debt Payments":-12742000.0,"Long Term Debt Issuance":28158000.0,"Investing Cash Flow":-659000.0,"Cash Flow From Continuing Investing Activities":-659000.0,"Net Intangibles Purchase And Sale":290000.0,"Sale Of Intangibles":290000.0,"Net PPE Purchase And Sale":-949000.0,"Sale Of PPE":null,"Purchase Of PPE":-949000.0,"Operating Cash Flow":-21764000.0,"Cash Flow From Continuing Operating Activities":-21764000.0,"Change In Working Capital":-33447000.0,"Change In Other Current Liabilities":-15955000.0,"Change In Payables And Accrued Expense":-32099000.0,"Change In Accrued Expense":-32909000.0,"Change In Payable":810000.0,"Change In Account Payable":-788000.0,"Change In Tax Payable":1598000.0,"Change In Income Tax Payable":1598000.0,"Change In Prepaid Assets":-7517000.0,"Change In Inventory":-5576000.0,"Change In Receivables":27700000.0,"Changes In Account Receivables":27700000.0,"Other Non Cash Items":15677000.0,"Stock Based Compensation":684000.0,"Provisionand Write Offof Assets":-5793000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1792000.0,"Depreciation And Amortization":1792000.0,"Depreciation":1792000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-677000.0},"2025-12-31":{"Free Cash Flow":14068000.0,"Repurchase Of Capital Stock":-2000.0,"Repayment Of Debt":-30784000.0,"Issuance Of Debt":55281000.0,"Capital Expenditure":-1133000.0,"End Cash Position":99426000.0,"Beginning Cash Position":85759000.0,"Effect Of Exchange Rate Changes":1177000.0,"Changes In Cash":12490000.0,"Financing Cash Flow":-2953000.0,"Cash Flow From Continuing Financing Activities":-2953000.0,"Net Other Financing Charges":-28542000.0,"Net Common Stock Issuance":-2000.0,"Common Stock Payments":-2000.0,"Net Issuance Payments Of Debt":24497000.0,"Net Long Term Debt Issuance":24497000.0,"Long Term Debt Payments":-30784000.0,"Long Term Debt Issuance":55281000.0,"Investing Cash Flow":242000.0,"Cash Flow From Continuing Investing Activities":242000.0,"Net Intangibles Purchase And Sale":-212000.0,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":454000.0,"Sale Of PPE":1587000.0,"Purchase Of PPE":-1133000.0,"Operating Cash Flow":15201000.0,"Cash Flow From Continuing Operating Activities":15201000.0,"Change In Working Capital":3728000.0,"Change In Other Current Liabilities":-15492000.0,"Change In Payables And Accrued Expense":-5480000.0,"Change In Accrued Expense":5750000.0,"Change In Payable":-11230000.0,"Change In Account Payable":-6528000.0,"Change In Tax Payable":-4702000.0,"Change In Income Tax Payable":-4702000.0,"Change In Prepaid Assets":-6148000.0,"Change In Inventory":15397000.0,"Change In Receivables":15451000.0,"Changes In Account Receivables":15451000.0,"Other Non Cash Items":20844000.0,"Stock Based Compensation":543000.0,"Provisionand Write Offof Assets":2527000.0,"Asset Impairment Charge":479000.0,"Depreciation Amortization Depletion":3331000.0,"Depreciation And Amortization":3331000.0,"Depreciation":3331000.0,"Operating Gains Losses":1597000.0,"Net Income From Continuing Operations":-17848000.0},"2025-09-30":{"Free Cash Flow":-22507000.0,"Repurchase Of Capital Stock":-30000.0,"Repayment Of Debt":-26451000.0,"Issuance Of Debt":23134000.0,"Capital Expenditure":-342000.0,"End Cash Position":85759000.0,"Beginning Cash Position":113389000.0,"Effect Of Exchange Rate Changes":4398000.0,"Changes In Cash":-32028000.0,"Financing Cash Flow":-10765000.0,"Cash Flow From Continuing Financing Activities":-10765000.0,"Net Other Financing Charges":-7418000.0,"Net Common Stock Issuance":-30000.0,"Common Stock Payments":-30000.0,"Net Issuance Payments Of Debt":-3317000.0,"Net Long Term Debt Issuance":-3317000.0,"Long Term Debt Payments":-26451000.0,"Long Term Debt Issuance":23134000.0,"Investing Cash Flow":902000.0,"Cash Flow From Continuing Investing Activities":902000.0,"Net Intangibles Purchase And Sale":1228000.0,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-326000.0,"Sale Of PPE":16000.0,"Purchase Of PPE":-342000.0,"Operating Cash Flow":-22165000.0,"Cash Flow From Continuing Operating Activities":-22165000.0,"Change In Working Capital":-5393000.0,"Change In Other Current Liabilities":-15844000.0,"Change In Payables And Accrued Expense":34875000.0,"Change In Accrued Expense":21693000.0,"Change In Payable":13182000.0,"Change In Account Payable":8738000.0,"Change In Tax Payable":4444000.0,"Change In Income Tax Payable":4444000.0,"Change In Prepaid Assets":6180000.0,"Change In Inventory":10213000.0,"Change In Receivables":-40817000.0,"Changes In Account Receivables":-40817000.0,"Other Non Cash Items":15372000.0,"Stock Based Compensation":581000.0,"Provisionand Write Offof Assets":863000.0,"Asset Impairment Charge":1437000.0,"Depreciation Amortization Depletion":3310000.0,"Depreciation And Amortization":3310000.0,"Depreciation":3310000.0,"Operating Gains Losses":1703000.0,"Net Income From Continuing Operations":-40038000.0},"2025-06-30":{"Free Cash Flow":8619000.0,"Repurchase Of Capital Stock":-129000.0,"Repayment Of Debt":-37500000.0,"Issuance Of Debt":36478000.0,"Capital Expenditure":-804000.0,"End Cash Position":113389000.0,"Beginning Cash Position":81264000.0,"Effect Of Exchange Rate Changes":3997000.0,"Changes In Cash":28128000.0,"Financing Cash Flow":-1530000.0,"Cash Flow From Continuing Financing Activities":-1530000.0,"Net Other Financing Charges":-379000.0,"Net Common Stock Issuance":-129000.0,"Common Stock Payments":-129000.0,"Net Issuance Payments Of Debt":-1022000.0,"Net Long Term Debt Issuance":-1022000.0,"Long Term Debt Payments":-37500000.0,"Long Term Debt Issuance":36478000.0,"Investing Cash Flow":20235000.0,"Cash Flow From Continuing Investing Activities":20235000.0,"Net Intangibles Purchase And Sale":-377000.0,"Sale Of Intangibles":-377000.0,"Net PPE Purchase And Sale":20612000.0,"Sale Of PPE":null,"Purchase Of PPE":-804000.0,"Operating Cash Flow":9423000.0,"Cash Flow From Continuing Operating Activities":9423000.0,"Change In Working Capital":7596000.0,"Change In Other Current Liabilities":-15888000.0,"Change In Payables And Accrued Expense":1103000.0,"Change In Accrued Expense":-4950000.0,"Change In Payable":6053000.0,"Change In Account Payable":2580000.0,"Change In Tax Payable":3473000.0,"Change In Income Tax Payable":3473000.0,"Change In Prepaid Assets":5750000.0,"Change In Inventory":9460000.0,"Change In Receivables":7171000.0,"Changes In Account Receivables":7171000.0,"Other Non Cash Items":14739000.0,"Stock Based Compensation":600000.0,"Provisionand Write Offof Assets":-1951000.0,"Asset Impairment Charge":-163000.0,"Depreciation Amortization Depletion":2971000.0,"Depreciation And Amortization":2971000.0,"Depreciation":2971000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-2101000.0},"2025-03-31":{"Free Cash Flow":-60641000.0,"Repurchase Of Capital Stock":-3000.0,"Repayment Of Debt":-25176000.0,"Issuance Of Debt":39338000.0,"Capital Expenditure":-285000.0,"End Cash Position":81264000.0,"Beginning Cash Position":126592000.0,"Effect Of Exchange Rate Changes":4087000.0,"Changes In Cash":-49415000.0,"Financing Cash Flow":10239000.0,"Cash Flow From Continuing Financing Activities":10239000.0,"Net Other Financing Charges":-3920000.0,"Net Common Stock Issuance":-3000.0,"Common Stock Payments":-3000.0,"Net Issuance Payments Of Debt":14162000.0,"Net Long Term Debt Issuance":14162000.0,"Long Term Debt Payments":-25176000.0,"Long Term Debt Issuance":39338000.0,"Investing Cash Flow":702000.0,"Cash Flow From Continuing Investing Activities":702000.0,"Net Intangibles Purchase And Sale":987000.0,"Sale Of Intangibles":987000.0,"Net PPE Purchase And Sale":-285000.0,"Sale Of PPE":null,"Purchase Of PPE":-285000.0,"Operating Cash Flow":-60356000.0,"Cash Flow From Continuing Operating Activities":-60356000.0,"Change In Working Capital":-56492000.0,"Change In Other Current Liabilities":-19381000.0,"Change In Payables And Accrued Expense":-70579000.0,"Change In Accrued Expense":-30462000.0,"Change In Payable":-40117000.0,"Change In Account Payable":-41123000.0,"Change In Tax Payable":1006000.0,"Change In Income Tax Payable":1006000.0,"Change In Prepaid Assets":-6709000.0,"Change In Inventory":-328000.0,"Change In Receivables":40505000.0,"Changes In Account Receivables":40505000.0,"Other Non Cash Items":14490000.0,"Stock Based Compensation":593000.0,"Provisionand Write Offof Assets":-4538000.0,"Asset Impairment Charge":234000.0,"Depreciation Amortization Depletion":3441000.0,"Depreciation And Amortization":3441000.0,"Depreciation":3441000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-17850000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":1564000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":1416000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-147000.0,"Net Income From Continuing Operations":null}}}