{"ticker":"FOX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":419586946.0,"Share Issued":419586946.0,"Net Debt":2401000000.0,"Total Debt":7568000000.0,"Tangible Book Value":5111000000.0,"Invested Capital":18234000000.0,"Working Capital":5786000000.0,"Net Tangible Assets":5111000000.0,"Capital Lease Obligations":962000000.0,"Common Stock Equity":11628000000.0,"Total Capitalization":18234000000.0,"Total Equity Gross Minority Interest":11814000000.0,"Minority Interest":186000000.0,"Stockholders Equity":11628000000.0,"Gains Losses Not Affecting Retained Earnings":-107000000.0,"Other Equity Adjustments":-107000000.0,"Retained Earnings":4457000000.0,"Additional Paid In Capital":7274000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":10668000000.0,"Total Non Current Liabilities Net Minority Interest":8001000000.0,"Other Non Current Liabilities":215000000.0,"Employee Benefits":263000000.0,"Non Current Pension And Other Postretirement Benefit Plans":263000000.0,"Long Term Debt And Capital Lease Obligation":7523000000.0,"Long Term Capital Lease Obligation":917000000.0,"Long Term Debt":6606000000.0,"Current Liabilities":2667000000.0,"Other Current Liabilities":345000000.0,"Current Deferred Liabilities":272000000.0,"Current Deferred Revenue":272000000.0,"Current Debt And Capital Lease Obligation":45000000.0,"Current Capital Lease Obligation":45000000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2005000000.0,"Current Accrued Expenses":1204000000.0,"Payables":801000000.0,"Other Payable":801000000.0,"Total Assets":22482000000.0,"Total Non Current Assets":14029000000.0,"Other Non Current Assets":1411000000.0,"Non Current Deferred Assets":2443000000.0,"Non Current Deferred Taxes Assets":2443000000.0,"Investments And Advances":965000000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":6517000000.0,"Other Intangible Assets":2870000000.0,"Goodwill":3647000000.0,"Net PPE":2693000000.0,"Accumulated Depreciation":-2547000000.0,"Gross PPE":5240000000.0,"Construction In Progress":307000000.0,"Other Properties":851000000.0,"Machinery Furniture Equipment":2352000000.0,"Buildings And Improvements":1525000000.0,"Land And Improvements":205000000.0,"Properties":0.0,"Current Assets":8453000000.0,"Other Current Assets":306000000.0,"Inventory":487000000.0,"Finished Goods":487000000.0,"Receivables":3455000000.0,"Accounts Receivable":3455000000.0,"Allowance For Doubtful Accounts Receivable":-61000000.0,"Gross Accounts Receivable":3516000000.0,"Cash Cash Equivalents And Short Term Investments":4205000000.0,"Cash And Cash Equivalents":4205000000.0},"2026-03-31":{"Ordinary Shares Number":420781693.0,"Share Issued":420781693.0,"Net Debt":3004000000.0,"Total Debt":7574000000.0,"Tangible Book Value":4379000000.0,"Invested Capital":17574000000.0,"Working Capital":4935000000.0,"Net Tangible Assets":4379000000.0,"Capital Lease Obligations":969000000.0,"Common Stock Equity":10969000000.0,"Total Capitalization":17574000000.0,"Total Equity Gross Minority Interest":11160000000.0,"Minority Interest":191000000.0,"Stockholders Equity":10969000000.0,"Gains Losses Not Affecting Retained Earnings":-124000000.0,"Other Equity Adjustments":-124000000.0,"Retained Earnings":3837000000.0,"Additional Paid In Capital":7252000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":10623000000.0,"Total Non Current Liabilities Net Minority Interest":8020000000.0,"Other Non Current Liabilities":227000000.0,"Employee Benefits":264000000.0,"Non Current Pension And Other Postretirement Benefit Plans":264000000.0,"Long Term Debt And Capital Lease Obligation":7529000000.0,"Long Term Capital Lease Obligation":924000000.0,"Long Term Debt":6605000000.0,"Current Liabilities":2603000000.0,"Other Current Liabilities":233000000.0,"Current Deferred Liabilities":268000000.0,"Current Deferred Revenue":268000000.0,"Current Debt And Capital Lease Obligation":45000000.0,"Current Capital Lease Obligation":45000000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2057000000.0,"Current Accrued Expenses":991000000.0,"Payables":1066000000.0,"Other Payable":1066000000.0,"Total Assets":21783000000.0,"Total Non Current Assets":14245000000.0,"Other Non Current Assets":1395000000.0,"Non Current Deferred Assets":2604000000.0,"Non Current Deferred Taxes Assets":2604000000.0,"Investments And Advances":979000000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":6590000000.0,"Other Intangible Assets":2943000000.0,"Goodwill":3647000000.0,"Net PPE":2677000000.0,"Accumulated Depreciation":null,"Gross PPE":2677000000.0,"Construction In Progress":null,"Other Properties":2677000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7538000000.0,"Other Current Assets":337000000.0,"Inventory":652000000.0,"Finished Goods":652000000.0,"Receivables":2948000000.0,"Accounts Receivable":2948000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3601000000.0,"Cash And Cash Equivalents":3601000000.0},"2025-12-31":{"Ordinary Shares Number":425255657.0,"Share Issued":425255657.0,"Net Debt":4587000000.0,"Total Debt":7495000000.0,"Tangible Book Value":4339000000.0,"Invested Capital":17532000000.0,"Working Capital":4310000000.0,"Net Tangible Assets":4339000000.0,"Capital Lease Obligations":891000000.0,"Common Stock Equity":10928000000.0,"Total Capitalization":17532000000.0,"Total Equity Gross Minority Interest":11122000000.0,"Minority Interest":194000000.0,"Stockholders Equity":10928000000.0,"Gains Losses Not Affecting Retained Earnings":-123000000.0,"Other Equity Adjustments":-123000000.0,"Retained Earnings":3783000000.0,"Additional Paid In Capital":7264000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":10349000000.0,"Total Non Current Liabilities Net Minority Interest":7933000000.0,"Other Non Current Liabilities":216000000.0,"Employee Benefits":264000000.0,"Non Current Pension And Other Postretirement Benefit Plans":264000000.0,"Long Term Debt And Capital Lease Obligation":7453000000.0,"Long Term Capital Lease Obligation":849000000.0,"Long Term Debt":6604000000.0,"Current Liabilities":2416000000.0,"Other Current Liabilities":291000000.0,"Current Deferred Liabilities":318000000.0,"Current Deferred Revenue":318000000.0,"Current Debt And Capital Lease Obligation":42000000.0,"Current Capital Lease Obligation":42000000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1765000000.0,"Current Accrued Expenses":1013000000.0,"Payables":752000000.0,"Other Payable":752000000.0,"Total Assets":21471000000.0,"Total Non Current Assets":14745000000.0,"Other Non Current Assets":1470000000.0,"Non Current Deferred Assets":2621000000.0,"Non Current Deferred Taxes Assets":2621000000.0,"Investments And Advances":1489000000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":6589000000.0,"Other Intangible Assets":2951000000.0,"Goodwill":3638000000.0,"Net PPE":2576000000.0,"Accumulated Depreciation":null,"Gross PPE":2576000000.0,"Construction In Progress":null,"Other Properties":2576000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6726000000.0,"Other Current Assets":324000000.0,"Inventory":828000000.0,"Finished Goods":828000000.0,"Receivables":3557000000.0,"Accounts Receivable":3557000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2017000000.0,"Cash And Cash Equivalents":2017000000.0},"2025-09-30":{"Ordinary Shares Number":444748414.0,"Share Issued":444748414.0,"Net Debt":2235000000.0,"Total Debt":7452000000.0,"Tangible Book Value":5611000000.0,"Invested Capital":18811000000.0,"Working Capital":5508000000.0,"Net Tangible Assets":5611000000.0,"Capital Lease Obligations":849000000.0,"Common Stock Equity":12208000000.0,"Total Capitalization":18811000000.0,"Total Equity Gross Minority Interest":12392000000.0,"Minority Interest":184000000.0,"Stockholders Equity":12208000000.0,"Gains Losses Not Affecting Retained Earnings":-124000000.0,"Other Equity Adjustments":-124000000.0,"Retained Earnings":4771000000.0,"Additional Paid In Capital":7557000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":10374000000.0,"Total Non Current Liabilities Net Minority Interest":7913000000.0,"Other Non Current Liabilities":224000000.0,"Employee Benefits":278000000.0,"Non Current Pension And Other Postretirement Benefit Plans":278000000.0,"Long Term Debt And Capital Lease Obligation":7411000000.0,"Long Term Capital Lease Obligation":808000000.0,"Long Term Debt":6603000000.0,"Current Liabilities":2461000000.0,"Other Current Liabilities":358000000.0,"Current Deferred Liabilities":378000000.0,"Current Deferred Revenue":378000000.0,"Current Debt And Capital Lease Obligation":41000000.0,"Current Capital Lease Obligation":41000000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1684000000.0,"Current Accrued Expenses":916000000.0,"Payables":768000000.0,"Other Payable":768000000.0,"Total Assets":22766000000.0,"Total Non Current Assets":14797000000.0,"Other Non Current Assets":1428000000.0,"Non Current Deferred Assets":2631000000.0,"Non Current Deferred Taxes Assets":2631000000.0,"Investments And Advances":1635000000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":6597000000.0,"Other Intangible Assets":2960000000.0,"Goodwill":3637000000.0,"Net PPE":2506000000.0,"Accumulated Depreciation":null,"Gross PPE":2506000000.0,"Construction In Progress":null,"Other Properties":2506000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7969000000.0,"Other Current Assets":282000000.0,"Inventory":509000000.0,"Finished Goods":509000000.0,"Receivables":2810000000.0,"Accounts Receivable":2810000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4368000000.0,"Cash And Cash Equivalents":4368000000.0},"2025-06-30":{"Ordinary Shares Number":446335925.0,"Share Issued":446335925.0,"Net Debt":1251000000.0,"Total Debt":7465000000.0,"Tangible Book Value":5354000000.0,"Invested Capital":18564000000.0,"Working Capital":5532000000.0,"Net Tangible Assets":5354000000.0,"Capital Lease Obligations":863000000.0,"Common Stock Equity":11962000000.0,"Total Capitalization":18564000000.0,"Total Equity Gross Minority Interest":12355000000.0,"Minority Interest":393000000.0,"Stockholders Equity":11962000000.0,"Gains Losses Not Affecting Retained Earnings":-124000000.0,"Other Equity Adjustments":-124000000.0,"Retained Earnings":4479000000.0,"Additional Paid In Capital":7603000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":10840000000.0,"Total Non Current Liabilities Net Minority Interest":7943000000.0,"Other Non Current Liabilities":243000000.0,"Employee Benefits":276000000.0,"Non Current Pension And Other Postretirement Benefit Plans":276000000.0,"Long Term Debt And Capital Lease Obligation":7424000000.0,"Long Term Capital Lease Obligation":822000000.0,"Long Term Debt":6602000000.0,"Current Liabilities":2897000000.0,"Other Current Liabilities":406000000.0,"Current Deferred Liabilities":299000000.0,"Current Deferred Revenue":299000000.0,"Current Debt And Capital Lease Obligation":41000000.0,"Current Capital Lease Obligation":41000000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2151000000.0,"Current Accrued Expenses":1081000000.0,"Payables":1070000000.0,"Other Payable":1070000000.0,"Total Assets":23195000000.0,"Total Non Current Assets":14766000000.0,"Other Non Current Assets":1297000000.0,"Non Current Deferred Assets":2721000000.0,"Non Current Deferred Taxes Assets":2721000000.0,"Investments And Advances":1621000000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":6608000000.0,"Other Intangible Assets":2969000000.0,"Goodwill":3639000000.0,"Net PPE":2519000000.0,"Accumulated Depreciation":-2367000000.0,"Gross PPE":4886000000.0,"Construction In Progress":271000000.0,"Other Properties":814000000.0,"Machinery Furniture Equipment":2132000000.0,"Buildings And Improvements":1463000000.0,"Land And Improvements":206000000.0,"Properties":0.0,"Current Assets":8429000000.0,"Other Current Assets":174000000.0,"Inventory":432000000.0,"Finished Goods":432000000.0,"Receivables":2472000000.0,"Accounts Receivable":2472000000.0,"Allowance For Doubtful Accounts Receivable":-50000000.0,"Gross Accounts Receivable":2522000000.0,"Cash Cash Equivalents And Short Term Investments":5351000000.0,"Cash And Cash Equivalents":5351000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":600000000.0,"Other Current Borrowings":600000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":600000000.0,"Other Current Borrowings":600000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":385000000.0,"Investmentin Financial Assets":1132000000.0,"Trading Securities":1132000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-23941368.078176,"Tax Rate For Calcs":0.2443,"Normalized EBITDA":1222000000.0,"Total Unusual Items":-98000000.0,"Total Unusual Items Excluding Goodwill":-98000000.0,"Net Income From Continuing Operation Net Minority Interest":691000000.0,"Reconciled Depreciation":111000000.0,"EBITDA":1124000000.0,"EBIT":1013000000.0,"Net Interest Income":-60000000.0,"Interest Expense":92000000.0,"Interest Income":32000000.0,"Normalized Income":765058631.921824,"Net Income From Continuing And Discontinued Operation":691000000.0,"Total Expenses":3128000000.0,"Diluted Average Shares":428000000.0,"Basic Average Shares":428000000.0,"Diluted EPS":1.61,"Basic EPS":1.61,"Diluted NI Availto Com Stockholders":691000000.0,"Net Income Common Stockholders":691000000.0,"Net Income":691000000.0,"Minority Interests":-5000000.0,"Net Income Including Noncontrolling Interests":696000000.0,"Net Income Continuous Operations":696000000.0,"Tax Provision":225000000.0,"Pretax Income":921000000.0,"Other Income Expense":-103000000.0,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":-113000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":7000000.0,"Restructuring And Mergern Acquisition":42000000.0,"Earnings From Equity Interest":-2000000.0,"Gain On Sale Of Security":15000000.0,"Net Non Operating Interest Income Expense":-60000000.0,"Interest Expense Non Operating":92000000.0,"Interest Income Non Operating":32000000.0,"Operating Income":1084000000.0,"Operating Expense":3128000000.0,"Other Operating Expenses":2380000000.0,"Depreciation Amortization Depletion Income Statement":111000000.0,"Depreciation And Amortization In Income Statement":111000000.0,"Selling General And Administration":637000000.0,"Total Revenue":4212000000.0,"Operating Revenue":3950000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-137280000.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":954000000.0,"Total Unusual Items":-528000000.0,"Total Unusual Items Excluding Goodwill":-528000000.0,"Net Income From Continuing Operation Net Minority Interest":166000000.0,"Reconciled Depreciation":101000000.0,"EBITDA":426000000.0,"EBIT":325000000.0,"Net Interest Income":-66000000.0,"Interest Expense":89000000.0,"Interest Income":23000000.0,"Normalized Income":556720000.0,"Net Income From Continuing And Discontinued Operation":166000000.0,"Total Expenses":3141000000.0,"Diluted Average Shares":432000000.0,"Basic Average Shares":432000000.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":166000000.0,"Net Income Common Stockholders":166000000.0,"Net Income":166000000.0,"Minority Interests":-9000000.0,"Net Income Including Noncontrolling Interests":175000000.0,"Net Income Continuous Operations":175000000.0,"Tax Provision":61000000.0,"Pretax Income":236000000.0,"Other Income Expense":-551000000.0,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":-32000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":17000000.0,"Restructuring And Mergern Acquisition":15000000.0,"Earnings From Equity Interest":-20000000.0,"Gain On Sale Of Security":-496000000.0,"Net Non Operating Interest Income Expense":-66000000.0,"Interest Expense Non Operating":89000000.0,"Interest Income Non Operating":23000000.0,"Operating Income":853000000.0,"Operating Expense":3141000000.0,"Other Operating Expenses":2494000000.0,"Depreciation Amortization Depletion Income Statement":101000000.0,"Depreciation And Amortization In Income Statement":101000000.0,"Selling General And Administration":546000000.0,"Total Revenue":3994000000.0,"Operating Revenue":3663000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-39560000.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":714000000.0,"Total Unusual Items":-172000000.0,"Total Unusual Items Excluding Goodwill":-172000000.0,"Net Income From Continuing Operation Net Minority Interest":229000000.0,"Reconciled Depreciation":100000000.0,"EBITDA":542000000.0,"EBIT":442000000.0,"Net Interest Income":-98000000.0,"Interest Expense":120000000.0,"Interest Income":22000000.0,"Normalized Income":361440000.0,"Net Income From Continuing And Discontinued Operation":229000000.0,"Total Expenses":4590000000.0,"Diluted Average Shares":441000000.0,"Basic Average Shares":433000000.0,"Diluted EPS":0.52,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":229000000.0,"Net Income Common Stockholders":229000000.0,"Net Income":229000000.0,"Minority Interests":-18000000.0,"Net Income Including Noncontrolling Interests":247000000.0,"Net Income Continuous Operations":247000000.0,"Tax Provision":75000000.0,"Pretax Income":322000000.0,"Other Income Expense":-172000000.0,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":-14000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":9000000.0,"Restructuring And Mergern Acquisition":5000000.0,"Earnings From Equity Interest":3000000.0,"Gain On Sale Of Security":-158000000.0,"Net Non Operating Interest Income Expense":-98000000.0,"Interest Expense Non Operating":120000000.0,"Interest Income Non Operating":22000000.0,"Operating Income":592000000.0,"Operating Expense":4590000000.0,"Other Operating Expenses":3895000000.0,"Depreciation Amortization Depletion Income Statement":100000000.0,"Depreciation And Amortization In Income Statement":100000000.0,"Selling General And Administration":595000000.0,"Total Revenue":5182000000.0,"Operating Revenue":4457000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-27360000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":1111000000.0,"Total Unusual Items":-114000000.0,"Total Unusual Items Excluding Goodwill":-114000000.0,"Net Income From Continuing Operation Net Minority Interest":599000000.0,"Reconciled Depreciation":98000000.0,"EBITDA":997000000.0,"EBIT":899000000.0,"Net Interest Income":-50000000.0,"Interest Expense":100000000.0,"Interest Income":50000000.0,"Normalized Income":685640000.0,"Net Income From Continuing And Discontinued Operation":599000000.0,"Total Expenses":2771000000.0,"Diluted Average Shares":455000000.0,"Basic Average Shares":447000000.0,"Diluted EPS":1.32,"Basic EPS":1.34,"Diluted NI Availto Com Stockholders":599000000.0,"Net Income Common Stockholders":599000000.0,"Net Income":599000000.0,"Minority Interests":-10000000.0,"Net Income Including Noncontrolling Interests":609000000.0,"Net Income Continuous Operations":609000000.0,"Tax Provision":190000000.0,"Pretax Income":799000000.0,"Other Income Expense":-118000000.0,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":8000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-10000000.0,"Restructuring And Mergern Acquisition":2000000.0,"Earnings From Equity Interest":-1000000.0,"Gain On Sale Of Security":-122000000.0,"Net Non Operating Interest Income Expense":-50000000.0,"Interest Expense Non Operating":100000000.0,"Interest Income Non Operating":50000000.0,"Operating Income":967000000.0,"Operating Expense":2771000000.0,"Other Operating Expenses":2084000000.0,"Depreciation Amortization Depletion Income Statement":98000000.0,"Depreciation And Amortization In Income Statement":98000000.0,"Selling General And Administration":589000000.0,"Total Revenue":3738000000.0,"Operating Revenue":3327000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":46548488.008342,"Tax Rate For Calcs":0.250261,"Normalized EBITDA":965000000.0,"Total Unusual Items":186000000.0,"Total Unusual Items Excluding Goodwill":186000000.0,"Net Income From Continuing Operation Net Minority Interest":717000000.0,"Reconciled Depreciation":102000000.0,"EBITDA":1151000000.0,"EBIT":1049000000.0,"Net Interest Income":-42000000.0,"Interest Expense":90000000.0,"Interest Income":48000000.0,"Normalized Income":577548488.008342,"Net Income From Continuing And Discontinued Operation":717000000.0,"Total Expenses":2451000000.0,"Diluted Average Shares":457000000.0,"Basic Average Shares":457000000.0,"Diluted EPS":1.57,"Basic EPS":1.57,"Diluted NI Availto Com Stockholders":717000000.0,"Net Income Common Stockholders":717000000.0,"Net Income":717000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":719000000.0,"Net Income Continuous Operations":719000000.0,"Tax Provision":240000000.0,"Pretax Income":959000000.0,"Other Income Expense":165000000.0,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":-99000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":22000000.0,"Restructuring And Mergern Acquisition":9000000.0,"Earnings From Equity Interest":-18000000.0,"Gain On Sale Of Security":285000000.0,"Net Non Operating Interest Income Expense":-42000000.0,"Interest Expense Non Operating":90000000.0,"Interest Income Non Operating":48000000.0,"Operating Income":836000000.0,"Operating Expense":2451000000.0,"Other Operating Expenses":1759000000.0,"Depreciation Amortization Depletion Income Statement":102000000.0,"Depreciation And Amortization In Income Statement":102000000.0,"Selling General And Administration":590000000.0,"Total Revenue":3287000000.0,"Operating Revenue":2986000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":726000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-141000000.0,"Interest Paid Supplemental Data":97000000.0,"Income Tax Paid Supplemental Data":29000000.0,"End Cash Position":4205000000.0,"Beginning Cash Position":3601000000.0,"Changes In Cash":604000000.0,"Financing Cash Flow":-101000000.0,"Cash Flow From Continuing Financing Activities":-101000000.0,"Net Other Financing Charges":11000000.0,"Cash Dividends Paid":-12000000.0,"Common Stock Dividend Paid":-12000000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-162000000.0,"Cash Flow From Continuing Investing Activities":-162000000.0,"Net Other Investing Changes":-11000000.0,"Net Investment Purchase And Sale":-10000000.0,"Purchase Of Investment":-10000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-141000000.0,"Operating Cash Flow":867000000.0,"Cash Flow From Continuing Operating Activities":867000000.0,"Dividend Received Cfo":32000000.0,"Change In Working Capital":-272000000.0,"Change In Other Working Capital":51000000.0,"Change In Payables And Accrued Expense":292000000.0,"Change In Inventory":-106000000.0,"Change In Receivables":-509000000.0,"Other Non Cash Items":101000000.0,"Stock Based Compensation":42000000.0,"Amortization Of Securities":null,"Deferred Tax":155000000.0,"Deferred Income Tax":155000000.0,"Depreciation Amortization Depletion":111000000.0,"Depreciation And Amortization":111000000.0,"Operating Gains Losses":2000000.0,"Earnings Losses From Equity Investments":2000000.0,"Net Income From Continuing Operations":696000000.0},"2026-03-31":{"Free Cash Flow":1767000000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-135000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":3601000000.0,"Beginning Cash Position":2017000000.0,"Changes In Cash":1584000000.0,"Financing Cash Flow":-168000000.0,"Cash Flow From Continuing Financing Activities":-168000000.0,"Net Other Financing Charges":60000000.0,"Cash Dividends Paid":-128000000.0,"Common Stock Dividend Paid":-128000000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-150000000.0,"Cash Flow From Continuing Investing Activities":-150000000.0,"Net Other Investing Changes":18000000.0,"Net Investment Purchase And Sale":-25000000.0,"Purchase Of Investment":-25000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-135000000.0,"Operating Cash Flow":1902000000.0,"Cash Flow From Continuing Operating Activities":1902000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":1029000000.0,"Change In Other Working Capital":-14000000.0,"Change In Payables And Accrued Expense":-134000000.0,"Change In Inventory":550000000.0,"Change In Receivables":627000000.0,"Other Non Cash Items":531000000.0,"Stock Based Compensation":30000000.0,"Amortization Of Securities":null,"Deferred Tax":16000000.0,"Deferred Income Tax":16000000.0,"Depreciation Amortization Depletion":101000000.0,"Depreciation And Amortization":101000000.0,"Operating Gains Losses":20000000.0,"Earnings Losses From Equity Investments":20000000.0,"Net Income From Continuing Operations":175000000.0},"2025-12-31":{"Free Cash Flow":-791000000.0,"Repurchase Of Capital Stock":-1550000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-122000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":2017000000.0,"Beginning Cash Position":4368000000.0,"Changes In Cash":-2351000000.0,"Financing Cash Flow":-1544000000.0,"Cash Flow From Continuing Financing Activities":-1544000000.0,"Net Other Financing Charges":15000000.0,"Cash Dividends Paid":-9000000.0,"Common Stock Dividend Paid":-9000000.0,"Net Common Stock Issuance":-1550000000.0,"Common Stock Payments":-1550000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-138000000.0,"Cash Flow From Continuing Investing Activities":-138000000.0,"Net Other Investing Changes":-8000000.0,"Net Investment Purchase And Sale":-8000000.0,"Purchase Of Investment":-8000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-122000000.0,"Operating Cash Flow":-669000000.0,"Cash Flow From Continuing Operating Activities":-669000000.0,"Dividend Received Cfo":null,"Change In Working Capital":-1230000000.0,"Change In Other Working Capital":-122000000.0,"Change In Payables And Accrued Expense":40000000.0,"Change In Inventory":-412000000.0,"Change In Receivables":-736000000.0,"Other Non Cash Items":175000000.0,"Stock Based Compensation":32000000.0,"Amortization Of Securities":null,"Deferred Tax":10000000.0,"Deferred Income Tax":10000000.0,"Depreciation Amortization Depletion":100000000.0,"Depreciation And Amortization":100000000.0,"Operating Gains Losses":-3000000.0,"Earnings Losses From Equity Investments":-3000000.0,"Net Income From Continuing Operations":247000000.0},"2025-09-30":{"Free Cash Flow":-234000000.0,"Repurchase Of Capital Stock":-250000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-104000000.0,"Interest Paid Supplemental Data":135000000.0,"Income Tax Paid Supplemental Data":71000000.0,"End Cash Position":4368000000.0,"Beginning Cash Position":5351000000.0,"Changes In Cash":-983000000.0,"Financing Cash Flow":-598000000.0,"Cash Flow From Continuing Financing Activities":-598000000.0,"Net Other Financing Charges":-210000000.0,"Cash Dividends Paid":-138000000.0,"Common Stock Dividend Paid":-138000000.0,"Net Common Stock Issuance":-250000000.0,"Common Stock Payments":-250000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-255000000.0,"Cash Flow From Continuing Investing Activities":-255000000.0,"Net Other Investing Changes":-16000000.0,"Net Investment Purchase And Sale":-135000000.0,"Purchase Of Investment":-135000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-104000000.0,"Operating Cash Flow":-130000000.0,"Cash Flow From Continuing Operating Activities":-130000000.0,"Dividend Received Cfo":null,"Change In Working Capital":-1073000000.0,"Change In Other Working Capital":21000000.0,"Change In Payables And Accrued Expense":-132000000.0,"Change In Inventory":-525000000.0,"Change In Receivables":-437000000.0,"Other Non Cash Items":117000000.0,"Stock Based Compensation":28000000.0,"Amortization Of Securities":null,"Deferred Tax":90000000.0,"Deferred Income Tax":90000000.0,"Depreciation Amortization Depletion":98000000.0,"Depreciation And Amortization":98000000.0,"Operating Gains Losses":1000000.0,"Earnings Losses From Equity Investments":1000000.0,"Net Income From Continuing Operations":609000000.0},"2025-06-30":{"Free Cash Flow":1394000000.0,"Repurchase Of Capital Stock":-250000000.0,"Repayment Of Debt":-600000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-119000000.0,"Interest Paid Supplemental Data":60000000.0,"Income Tax Paid Supplemental Data":165000000.0,"End Cash Position":5351000000.0,"Beginning Cash Position":4815000000.0,"Changes In Cash":536000000.0,"Financing Cash Flow":-847000000.0,"Cash Flow From Continuing Financing Activities":-847000000.0,"Net Other Financing Charges":13000000.0,"Cash Dividends Paid":-10000000.0,"Common Stock Dividend Paid":-10000000.0,"Net Common Stock Issuance":-250000000.0,"Common Stock Payments":-250000000.0,"Net Issuance Payments Of Debt":-600000000.0,"Net Long Term Debt Issuance":-600000000.0,"Long Term Debt Payments":-600000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-130000000.0,"Cash Flow From Continuing Investing Activities":-130000000.0,"Net Other Investing Changes":-5000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-6000000.0,"Purchase Of Business":-6000000.0,"Net PPE Purchase And Sale":-119000000.0,"Operating Cash Flow":1513000000.0,"Cash Flow From Continuing Operating Activities":1513000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":819000000.0,"Change In Other Working Capital":63000000.0,"Change In Payables And Accrued Expense":115000000.0,"Change In Inventory":-170000000.0,"Change In Receivables":811000000.0,"Other Non Cash Items":-183000000.0,"Stock Based Compensation":38000000.0,"Amortization Of Securities":1000000.0,"Deferred Tax":-1000000.0,"Deferred Income Tax":-1000000.0,"Depreciation Amortization Depletion":102000000.0,"Depreciation And Amortization":102000000.0,"Operating Gains Losses":18000000.0,"Earnings Losses From Equity Investments":18000000.0,"Net Income From Continuing Operations":719000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":125000000.0,"Income Tax Paid Supplemental Data":128000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":1000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":84000000.0,"Income Tax Paid Supplemental Data":201000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":4000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}