{"ticker":"FRD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":7107491.0,"Share Issued":7107491.0,"Net Debt":89949000.0,"Total Debt":100081000.0,"Tangible Book Value":164151000.0,"Invested Capital":259128000.0,"Working Capital":190787000.0,"Net Tangible Assets":164151000.0,"Capital Lease Obligations":5104000.0,"Common Stock Equity":164151000.0,"Total Capitalization":259128000.0,"Total Equity Gross Minority Interest":164151000.0,"Stockholders Equity":164151000.0,"Treasury Stock":13192000.0,"Retained Earnings":132145000.0,"Additional Paid In Capital":36073000.0,"Capital Stock":9125000.0,"Common Stock":9125000.0,"Total Liabilities Net Minority Interest":209287000.0,"Total Non Current Liabilities Net Minority Interest":108968000.0,"Other Non Current Liabilities":2160000.0,"Employee Benefits":17000.0,"Non Current Pension And Other Postretirement Benefit Plans":17000.0,"Non Current Deferred Liabilities":6710000.0,"Non Current Deferred Taxes Liabilities":6710000.0,"Long Term Debt And Capital Lease Obligation":100081000.0,"Long Term Capital Lease Obligation":5104000.0,"Long Term Debt":94977000.0,"Current Liabilities":100319000.0,"Other Current Liabilities":1851000.0,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":6376000.0,"Payables And Accrued Expenses":92092000.0,"Payables":92092000.0,"Dividends Payable":289000.0,"Total Tax Payable":3563000.0,"Income Tax Payable":3563000.0,"Accounts Payable":88240000.0,"Total Assets":373438000.0,"Total Non Current Assets":82332000.0,"Other Non Current Assets":1401000.0,"Net PPE":80931000.0,"Accumulated Depreciation":-38147000.0,"Gross PPE":119078000.0,"Construction In Progress":2738000.0,"Other Properties":6173000.0,"Machinery Furniture Equipment":65769000.0,"Buildings And Improvements":32756000.0,"Land And Improvements":11642000.0,"Current Assets":291106000.0,"Other Current Assets":3438000.0,"Hedging Assets Current":868000.0,"Inventory":191080000.0,"Finished Goods":42899000.0,"Raw Materials":148181000.0,"Receivables":90692000.0,"Taxes Receivable":0.0,"Accounts Receivable":90692000.0,"Allowance For Doubtful Accounts Receivable":-624000.0,"Gross Accounts Receivable":91316000.0,"Cash Cash Equivalents And Short Term Investments":5028000.0,"Cash And Cash Equivalents":5028000.0,"Cash Financial":5028000.0},"2026-03-31":{"Treasury Shares Number":1907323.0,"Ordinary Shares Number":7112182.0,"Share Issued":9019505.0,"Net Debt":93603000.0,"Total Debt":100150000.0,"Tangible Book Value":151494000.0,"Invested Capital":247547000.0,"Working Capital":180890000.0,"Net Tangible Assets":151494000.0,"Capital Lease Obligations":4097000.0,"Common Stock Equity":151494000.0,"Total Capitalization":247547000.0,"Total Equity Gross Minority Interest":151494000.0,"Stockholders Equity":151494000.0,"Treasury Stock":13110000.0,"Retained Earnings":119650000.0,"Additional Paid In Capital":35934000.0,"Capital Stock":9020000.0,"Common Stock":9020000.0,"Total Liabilities Net Minority Interest":185316000.0,"Total Non Current Liabilities Net Minority Interest":109167000.0,"Other Non Current Liabilities":2160000.0,"Employee Benefits":96000.0,"Non Current Pension And Other Postretirement Benefit Plans":96000.0,"Non Current Deferred Liabilities":6761000.0,"Non Current Deferred Taxes Liabilities":6761000.0,"Long Term Debt And Capital Lease Obligation":100150000.0,"Long Term Capital Lease Obligation":4097000.0,"Long Term Debt":96053000.0,"Current Liabilities":76149000.0,"Other Current Liabilities":426000.0,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":8270000.0,"Payables And Accrued Expenses":67453000.0,"Payables":67453000.0,"Dividends Payable":284000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":67169000.0,"Total Assets":336810000.0,"Total Non Current Assets":79771000.0,"Other Non Current Assets":1451000.0,"Net PPE":78320000.0,"Accumulated Depreciation":-37137000.0,"Gross PPE":115457000.0,"Construction In Progress":934000.0,"Other Properties":4702000.0,"Machinery Furniture Equipment":65512000.0,"Buildings And Improvements":32667000.0,"Land And Improvements":11642000.0,"Current Assets":257039000.0,"Other Current Assets":1518000.0,"Hedging Assets Current":153000.0,"Inventory":172223000.0,"Finished Goods":42019000.0,"Raw Materials":130204000.0,"Receivables":80695000.0,"Taxes Receivable":521000.0,"Accounts Receivable":80174000.0,"Allowance For Doubtful Accounts Receivable":-426000.0,"Gross Accounts Receivable":80600000.0,"Cash Cash Equivalents And Short Term Investments":2450000.0,"Cash And Cash Equivalents":2450000.0,"Cash Financial":2450000.0},"2025-12-31":{"Treasury Shares Number":1907323.0,"Ordinary Shares Number":7112182.0,"Share Issued":9019505.0,"Net Debt":89089000.0,"Total Debt":96377000.0,"Tangible Book Value":142214000.0,"Invested Capital":234308000.0,"Working Capital":167063000.0,"Net Tangible Assets":142214000.0,"Capital Lease Obligations":4283000.0,"Common Stock Equity":142214000.0,"Total Capitalization":234308000.0,"Total Equity Gross Minority Interest":142214000.0,"Stockholders Equity":142214000.0,"Treasury Stock":13110000.0,"Retained Earnings":110712000.0,"Additional Paid In Capital":35592000.0,"Capital Stock":9020000.0,"Common Stock":9020000.0,"Total Liabilities Net Minority Interest":169645000.0,"Total Non Current Liabilities Net Minority Interest":105231000.0,"Other Non Current Liabilities":3328000.0,"Employee Benefits":119000.0,"Non Current Pension And Other Postretirement Benefit Plans":119000.0,"Non Current Deferred Liabilities":5407000.0,"Non Current Deferred Taxes Liabilities":5407000.0,"Long Term Debt And Capital Lease Obligation":96377000.0,"Long Term Capital Lease Obligation":4283000.0,"Long Term Debt":92094000.0,"Current Liabilities":64414000.0,"Other Current Liabilities":281000.0,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":3981000.0,"Payables And Accrued Expenses":60152000.0,"Payables":60152000.0,"Dividends Payable":284000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":59868000.0,"Total Assets":311859000.0,"Total Non Current Assets":80382000.0,"Other Non Current Assets":1650000.0,"Net PPE":78732000.0,"Accumulated Depreciation":-36152000.0,"Gross PPE":114884000.0,"Construction In Progress":2989000.0,"Other Properties":4906000.0,"Machinery Furniture Equipment":62003000.0,"Buildings And Improvements":33344000.0,"Land And Improvements":11642000.0,"Current Assets":231477000.0,"Other Current Assets":1893000.0,"Hedging Assets Current":1604000.0,"Inventory":169173000.0,"Finished Goods":40797000.0,"Raw Materials":128376000.0,"Receivables":55802000.0,"Taxes Receivable":null,"Accounts Receivable":55802000.0,"Allowance For Doubtful Accounts Receivable":-147000.0,"Gross Accounts Receivable":55949000.0,"Cash Cash Equivalents And Short Term Investments":3005000.0,"Cash And Cash Equivalents":3005000.0,"Cash Financial":3005000.0},"2025-09-30":{"Treasury Shares Number":1907323.0,"Ordinary Shares Number":7059440.0,"Share Issued":8966763.0,"Net Debt":82444000.0,"Total Debt":91496000.0,"Tangible Book Value":139273000.0,"Invested Capital":226303000.0,"Working Capital":159948000.0,"Net Tangible Assets":139273000.0,"Capital Lease Obligations":4466000.0,"Common Stock Equity":139273000.0,"Total Capitalization":226303000.0,"Total Equity Gross Minority Interest":139273000.0,"Stockholders Equity":139273000.0,"Treasury Stock":13110000.0,"Retained Earnings":107953000.0,"Additional Paid In Capital":35463000.0,"Capital Stock":8967000.0,"Common Stock":8967000.0,"Total Liabilities Net Minority Interest":172016000.0,"Total Non Current Liabilities Net Minority Interest":100639000.0,"Other Non Current Liabilities":3580000.0,"Employee Benefits":118000.0,"Non Current Pension And Other Postretirement Benefit Plans":118000.0,"Non Current Deferred Liabilities":5445000.0,"Non Current Deferred Taxes Liabilities":5445000.0,"Long Term Debt And Capital Lease Obligation":91496000.0,"Long Term Capital Lease Obligation":4466000.0,"Long Term Debt":87030000.0,"Current Liabilities":71377000.0,"Other Current Liabilities":142000.0,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":2966000.0,"Payables And Accrued Expenses":68269000.0,"Payables":68269000.0,"Dividends Payable":282000.0,"Total Tax Payable":143000.0,"Income Tax Payable":143000.0,"Accounts Payable":67844000.0,"Total Assets":311289000.0,"Total Non Current Assets":79964000.0,"Other Non Current Assets":1675000.0,"Net PPE":78289000.0,"Accumulated Depreciation":-35554000.0,"Gross PPE":113843000.0,"Construction In Progress":2346000.0,"Other Properties":5108000.0,"Machinery Furniture Equipment":61494000.0,"Buildings And Improvements":33253000.0,"Land And Improvements":11642000.0,"Current Assets":231325000.0,"Other Current Assets":1926000.0,"Hedging Assets Current":990000.0,"Inventory":161566000.0,"Finished Goods":40277000.0,"Raw Materials":121289000.0,"Receivables":62257000.0,"Taxes Receivable":null,"Accounts Receivable":62257000.0,"Allowance For Doubtful Accounts Receivable":-150000.0,"Gross Accounts Receivable":62407000.0,"Cash Cash Equivalents And Short Term Investments":4586000.0,"Cash And Cash Equivalents":4586000.0,"Cash Financial":4586000.0},"2025-06-30":{"Treasury Shares Number":1907323.0,"Ordinary Shares Number":7059440.0,"Share Issued":8966763.0,"Net Debt":30940000.0,"Total Debt":35752000.0,"Tangible Book Value":137280000.0,"Invested Capital":170319000.0,"Working Capital":117453000.0,"Net Tangible Assets":137280000.0,"Capital Lease Obligations":2713000.0,"Common Stock Equity":137280000.0,"Total Capitalization":170319000.0,"Total Equity Gross Minority Interest":137280000.0,"Stockholders Equity":137280000.0,"Treasury Stock":13110000.0,"Retained Earnings":105996000.0,"Additional Paid In Capital":35427000.0,"Capital Stock":8967000.0,"Common Stock":8967000.0,"Total Liabilities Net Minority Interest":81798000.0,"Total Non Current Liabilities Net Minority Interest":41322000.0,"Other Non Current Liabilities":null,"Employee Benefits":118000.0,"Non Current Pension And Other Postretirement Benefit Plans":118000.0,"Non Current Deferred Liabilities":5452000.0,"Non Current Deferred Taxes Liabilities":5452000.0,"Long Term Debt And Capital Lease Obligation":35752000.0,"Long Term Capital Lease Obligation":2713000.0,"Long Term Debt":33039000.0,"Current Liabilities":40476000.0,"Other Current Liabilities":82000.0,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":2551000.0,"Payables And Accrued Expenses":37843000.0,"Payables":37843000.0,"Dividends Payable":282000.0,"Total Tax Payable":2272000.0,"Income Tax Payable":2272000.0,"Accounts Payable":35289000.0,"Total Assets":219078000.0,"Total Non Current Assets":61149000.0,"Other Non Current Assets":1151000.0,"Net PPE":59998000.0,"Accumulated Depreciation":-34641000.0,"Gross PPE":94639000.0,"Construction In Progress":689000.0,"Other Properties":2788000.0,"Machinery Furniture Equipment":59197000.0,"Buildings And Improvements":30393000.0,"Land And Improvements":1572000.0,"Current Assets":157929000.0,"Other Current Assets":1327000.0,"Hedging Assets Current":328000.0,"Inventory":103458000.0,"Finished Goods":22398000.0,"Raw Materials":81060000.0,"Receivables":50717000.0,"Taxes Receivable":null,"Accounts Receivable":50717000.0,"Allowance For Doubtful Accounts Receivable":-124000.0,"Gross Accounts Receivable":50841000.0,"Cash Cash Equivalents And Short Term Investments":2099000.0,"Cash And Cash Equivalents":2099000.0,"Cash Financial":2099000.0},"2025-03-31":{"Treasury Shares Number":1906693.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-680680.214408,"Tax Rate For Calcs":0.246981,"Normalized EBITDA":22047000.0,"Total Unusual Items":-2756000.0,"Total Unusual Items Excluding Goodwill":-2756000.0,"Net Income From Continuing Operation Net Minority Interest":12784000.0,"Reconciled Depreciation":1090000.0,"Reconciled Cost Of Revenue":197625000.0,"EBITDA":19291000.0,"EBIT":18201000.0,"Net Interest Income":-1224000.0,"Interest Expense":1224000.0,"Normalized Income":14859319.785592,"Net Income From Continuing And Discontinued Operation":12784000.0,"Total Expenses":218937000.0,"Total Operating Income As Reported":21034000.0,"Diluted Average Shares":6982955.0,"Basic Average Shares":6982955.0,"Diluted EPS":1.79,"Basic EPS":1.79,"Diluted NI Availto Com Stockholders":12498000.0,"Net Income Common Stockholders":12498000.0,"Otherunder Preferred Stock Dividend":286000.0,"Net Income":12784000.0,"Net Income Including Noncontrolling Interests":12784000.0,"Net Income Continuous Operations":12784000.0,"Tax Provision":4193000.0,"Pretax Income":16977000.0,"Other Income Expense":-2833000.0,"Other Non Operating Income Expenses":-77000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-2756000.0,"Net Non Operating Interest Income Expense":-1224000.0,"Interest Expense Non Operating":1224000.0,"Operating Income":21034000.0,"Operating Expense":21291000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":1069000.0,"Depreciation And Amortization In Income Statement":1069000.0,"Selling General And Administration":20222000.0,"Selling And Marketing Expense":9385000.0,"General And Administrative Expense":10837000.0,"Other Gand A":10837000.0,"Gross Profit":42325000.0,"Cost Of Revenue":197646000.0,"Total Revenue":239971000.0,"Operating Revenue":239971000.0},"2026-03-31":{"Tax Effect Of Unusual Items":642536.952769,"Tax Rate For Calcs":0.276479,"Normalized EBITDA":12849000.0,"Total Unusual Items":2324000.0,"Total Unusual Items Excluding Goodwill":2324000.0,"Net Income From Continuing Operation Net Minority Interest":9222000.0,"Reconciled Depreciation":975000.0,"Reconciled Cost Of Revenue":161627000.0,"EBITDA":15173000.0,"EBIT":14140000.0,"Net Interest Income":-1394000.0,"Interest Expense":1394000.0,"Normalized Income":7540536.952769,"Net Income From Continuing And Discontinued Operation":9222000.0,"Total Expenses":179949000.0,"Total Operating Income As Reported":11830000.0,"Diluted Average Shares":7093846.0,"Basic Average Shares":7093846.0,"Diluted EPS":1.3,"Basic EPS":1.3,"Diluted NI Availto Com Stockholders":9059000.0,"Net Income Common Stockholders":9059000.0,"Otherunder Preferred Stock Dividend":163000.0,"Net Income":9222000.0,"Net Income Including Noncontrolling Interests":9222000.0,"Net Income Continuous Operations":9222000.0,"Tax Provision":3524000.0,"Pretax Income":12746000.0,"Other Income Expense":2310000.0,"Other Non Operating Income Expenses":-14000.0,"Special Income Charges":1420000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":904000.0,"Net Non Operating Interest Income Expense":-1394000.0,"Interest Expense Non Operating":1394000.0,"Operating Income":11830000.0,"Operating Expense":18380000.0,"Other Operating Expenses":7617000.0,"Depreciation Amortization Depletion Income Statement":1033000.0,"Depreciation And Amortization In Income Statement":1033000.0,"Selling General And Administration":9730000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":30210000.0,"Cost Of Revenue":161569000.0,"Total Revenue":191779000.0,"Operating Revenue":191779000.0},"2025-12-31":{"Tax Effect Of Unusual Items":331453.796204,"Tax Rate For Calcs":0.24001,"Normalized EBITDA":4966000.0,"Total Unusual Items":1381000.0,"Total Unusual Items Excluding Goodwill":1381000.0,"Net Income From Continuing Operation Net Minority Interest":3043000.0,"Reconciled Depreciation":1065000.0,"Reconciled Cost Of Revenue":148613000.0,"EBITDA":6347000.0,"EBIT":5282000.0,"Net Interest Income":-1278000.0,"Interest Expense":1278000.0,"Normalized Income":1993453.796204,"Net Income From Continuing And Discontinued Operation":3043000.0,"Total Expenses":164075000.0,"Total Operating Income As Reported":3899000.0,"Diluted Average Shares":6965880.0,"Basic Average Shares":6965880.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":2988000.0,"Net Income Common Stockholders":2988000.0,"Otherunder Preferred Stock Dividend":55000.0,"Net Income":3043000.0,"Net Income Including Noncontrolling Interests":3043000.0,"Net Income Continuous Operations":3043000.0,"Tax Provision":961000.0,"Pretax Income":4004000.0,"Other Income Expense":1383000.0,"Other Non Operating Income Expenses":2000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":1381000.0,"Net Non Operating Interest Income Expense":-1278000.0,"Interest Expense Non Operating":1278000.0,"Operating Income":3899000.0,"Operating Expense":15404000.0,"Other Operating Expenses":7247000.0,"Depreciation Amortization Depletion Income Statement":1007000.0,"Depreciation And Amortization In Income Statement":1007000.0,"Selling General And Administration":7150000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":19303000.0,"Cost Of Revenue":148671000.0,"Total Revenue":167974000.0,"Operating Revenue":167974000.0},"2025-09-30":{"Tax Effect Of Unusual Items":211048.0,"Tax Rate For Calcs":0.248,"Normalized EBITDA":3817000.0,"Total Unusual Items":851000.0,"Total Unusual Items Excluding Goodwill":851000.0,"Net Income From Continuing Operation Net Minority Interest":2240000.0,"Reconciled Depreciation":919000.0,"Reconciled Cost Of Revenue":135164000.0,"EBITDA":4668000.0,"EBIT":3731000.0,"Net Interest Income":-754000.0,"Interest Expense":754000.0,"Normalized Income":1600048.0,"Net Income From Continuing And Discontinued Operation":2240000.0,"Total Expenses":149504000.0,"Total Operating Income As Reported":2879000.0,"Diluted Average Shares":6965880.0,"Basic Average Shares":6965880.0,"Diluted EPS":0.32,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":2210000.0,"Net Income Common Stockholders":2210000.0,"Otherunder Preferred Stock Dividend":30000.0,"Net Income":2240000.0,"Net Income Including Noncontrolling Interests":2240000.0,"Net Income Continuous Operations":2240000.0,"Tax Provision":737000.0,"Pretax Income":2977000.0,"Other Income Expense":852000.0,"Other Non Operating Income Expenses":1000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":851000.0,"Net Non Operating Interest Income Expense":-754000.0,"Interest Expense Non Operating":754000.0,"Operating Income":2879000.0,"Operating Expense":14358000.0,"Other Operating Expenses":7134000.0,"Depreciation Amortization Depletion Income Statement":937000.0,"Depreciation And Amortization In Income Statement":937000.0,"Selling General And Administration":6287000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":17237000.0,"Cost Of Revenue":135146000.0,"Total Revenue":152383000.0,"Operating Revenue":152383000.0},"2025-06-30":{"Tax Effect Of Unusual Items":67162.076749,"Tax Rate For Calcs":0.243341,"Normalized EBITDA":7912000.0,"Total Unusual Items":276000.0,"Total Unusual Items Excluding Goodwill":276000.0,"Net Income From Continuing Operation Net Minority Interest":5028000.0,"Reconciled Depreciation":865000.0,"Reconciled Cost Of Revenue":115014000.0,"EBITDA":8188000.0,"EBIT":7323000.0,"Net Interest Income":-678000.0,"Interest Expense":678000.0,"Normalized Income":4819162.076749,"Net Income From Continuing And Discontinued Operation":5028000.0,"Total Expenses":127734000.0,"Total Operating Income As Reported":7043000.0,"Diluted Average Shares":6965880.0,"Basic Average Shares":6965880.0,"Diluted EPS":0.71,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":4961000.0,"Net Income Common Stockholders":4961000.0,"Otherunder Preferred Stock Dividend":67000.0,"Net Income":5028000.0,"Net Income Including Noncontrolling Interests":5028000.0,"Net Income Continuous Operations":5028000.0,"Tax Provision":1617000.0,"Pretax Income":6645000.0,"Other Income Expense":280000.0,"Other Non Operating Income Expenses":4000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":276000.0,"Net Non Operating Interest Income Expense":-678000.0,"Interest Expense Non Operating":678000.0,"Operating Income":7043000.0,"Operating Expense":12702000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":847000.0,"Depreciation And Amortization In Income Statement":847000.0,"Selling General And Administration":11855000.0,"Selling And Marketing Expense":6400000.0,"General And Administrative Expense":5455000.0,"Other Gand A":5455000.0,"Gross Profit":19745000.0,"Cost Of Revenue":115032000.0,"Total Revenue":134777000.0,"Operating Revenue":134777000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":105000.0,"Gain On Sale Of Ppe":105000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":6855000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":375000.0,"Gain On Sale Of Ppe":375000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":4941000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":5138000.0,"Repurchase Of Capital Stock":-82000.0,"Repayment Of Debt":-230774000.0,"Issuance Of Debt":229697000.0,"Capital Expenditure":-2173000.0,"Interest Paid Supplemental Data":1300000.0,"Income Tax Paid Supplemental Data":300000.0,"End Cash Position":7992000.0,"Beginning Cash Position":3231000.0,"Changes In Cash":4761000.0,"Financing Cash Flow":-1443000.0,"Cash Flow From Continuing Financing Activities":-1443000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-284000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-82000.0,"Common Stock Payments":-82000.0,"Net Issuance Payments Of Debt":-1077000.0,"Net Long Term Debt Issuance":-1077000.0,"Long Term Debt Payments":-230774000.0,"Long Term Debt Issuance":229697000.0,"Investing Cash Flow":-1107000.0,"Cash Flow From Continuing Investing Activities":-1107000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":1066000.0,"Sale Of Business":1066000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2173000.0,"Purchase Of PPE":-2173000.0,"Operating Cash Flow":7311000.0,"Cash Flow From Continuing Operating Activities":7311000.0,"Change In Working Capital":-7465000.0,"Change In Other Working Capital":-1894000.0,"Change In Other Current Assets":200000.0,"Change In Payables And Accrued Expense":24149000.0,"Change In Payable":24149000.0,"Change In Account Payable":20586000.0,"Change In Tax Payable":3563000.0,"Change In Income Tax Payable":3563000.0,"Change In Inventory":-18857000.0,"Change In Receivables":-11063000.0,"Changes In Account Receivables":-11584000.0,"Other Non Cash Items":78000.0,"Stock Based Compensation":244000.0,"Deferred Tax":-51000.0,"Deferred Income Tax":-51000.0,"Depreciation Amortization Depletion":1090000.0,"Depreciation And Amortization":1090000.0,"Depreciation":1090000.0,"Operating Gains Losses":631000.0,"Pension And Employee Benefit Expense":-79000.0,"Gain Loss On Investment Securities":710000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":12784000.0},"2026-03-31":{"Free Cash Flow":-3957000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-172663000.0,"Issuance Of Debt":176623000.0,"Capital Expenditure":-1322000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":3230000.0,"Beginning Cash Position":3507000.0,"Changes In Cash":-277000.0,"Financing Cash Flow":3674000.0,"Cash Flow From Continuing Financing Activities":3674000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-286000.0,"Common Stock Dividend Paid":-286000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":3960000.0,"Net Long Term Debt Issuance":3960000.0,"Long Term Debt Payments":-172663000.0,"Long Term Debt Issuance":176623000.0,"Investing Cash Flow":-1316000.0,"Cash Flow From Continuing Investing Activities":-1316000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1322000.0,"Purchase Of PPE":-1322000.0,"Operating Cash Flow":-2635000.0,"Cash Flow From Continuing Operating Activities":-2635000.0,"Change In Working Capital":-15029000.0,"Change In Other Working Capital":4289000.0,"Change In Other Current Assets":132000.0,"Change In Payables And Accrued Expense":7273000.0,"Change In Payable":7273000.0,"Change In Account Payable":7273000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Inventory":-3051000.0,"Change In Receivables":-23672000.0,"Changes In Account Receivables":-23672000.0,"Other Non Cash Items":null,"Stock Based Compensation":342000.0,"Deferred Tax":1354000.0,"Deferred Income Tax":1354000.0,"Depreciation Amortization Depletion":975000.0,"Depreciation And Amortization":975000.0,"Depreciation":975000.0,"Operating Gains Losses":1826000.0,"Pension And Employee Benefit Expense":-23000.0,"Gain Loss On Investment Securities":1849000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":9222000.0},"2025-12-31":{"Free Cash Flow":-6349000.0,"Repurchase Of Capital Stock":-1000.0,"Repayment Of Debt":-182963000.0,"Issuance Of Debt":188027000.0,"Capital Expenditure":-1601000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":3507000.0,"Beginning Cash Position":5076000.0,"Changes In Cash":-1569000.0,"Financing Cash Flow":4782000.0,"Cash Flow From Continuing Financing Activities":4782000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-281000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-1000.0,"Common Stock Payments":-1000.0,"Net Issuance Payments Of Debt":5064000.0,"Net Long Term Debt Issuance":5064000.0,"Long Term Debt Payments":-182963000.0,"Long Term Debt Issuance":188027000.0,"Investing Cash Flow":-1603000.0,"Cash Flow From Continuing Investing Activities":-1603000.0,"Net Other Investing Changes":-2000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1601000.0,"Purchase Of PPE":-1601000.0,"Operating Cash Flow":-4748000.0,"Cash Flow From Continuing Operating Activities":-4748000.0,"Change In Working Capital":-8238000.0,"Change In Other Working Capital":1015000.0,"Change In Other Current Assets":-5000.0,"Change In Payables And Accrued Expense":-8095000.0,"Change In Payable":-8095000.0,"Change In Account Payable":-7952000.0,"Change In Tax Payable":-143000.0,"Change In Income Tax Payable":-143000.0,"Change In Inventory":-7607000.0,"Change In Receivables":6454000.0,"Changes In Account Receivables":6454000.0,"Other Non Cash Items":null,"Stock Based Compensation":182000.0,"Deferred Tax":-38000.0,"Deferred Income Tax":-38000.0,"Depreciation Amortization Depletion":1065000.0,"Depreciation And Amortization":1065000.0,"Depreciation":null,"Operating Gains Losses":-726000.0,"Pension And Employee Benefit Expense":1000.0,"Gain Loss On Investment Securities":-727000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":3043000.0},"2025-09-30":{"Free Cash Flow":-2020000.0,"Repurchase Of Capital Stock":1000.0,"Repayment Of Debt":-168204000.0,"Issuance Of Debt":218706000.0,"Capital Expenditure":-2457000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":5076000.0,"Beginning Cash Position":2872000.0,"Changes In Cash":2204000.0,"Financing Cash Flow":49825000.0,"Cash Flow From Continuing Financing Activities":49825000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-283000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":1000.0,"Common Stock Payments":1000.0,"Net Issuance Payments Of Debt":50502000.0,"Net Long Term Debt Issuance":50502000.0,"Long Term Debt Payments":-168204000.0,"Long Term Debt Issuance":218706000.0,"Investing Cash Flow":-48058000.0,"Cash Flow From Continuing Investing Activities":-48058000.0,"Net Other Investing Changes":-1000.0,"Net Business Purchase And Sale":-45597000.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2457000.0,"Purchase Of PPE":-2457000.0,"Operating Cash Flow":437000.0,"Cash Flow From Continuing Operating Activities":437000.0,"Change In Working Capital":-2187000.0,"Change In Other Working Capital":415000.0,"Change In Other Current Assets":-1006000.0,"Change In Payables And Accrued Expense":20756000.0,"Change In Payable":20756000.0,"Change In Account Payable":22885000.0,"Change In Tax Payable":-2129000.0,"Change In Income Tax Payable":-2129000.0,"Change In Inventory":-23485000.0,"Change In Receivables":1133000.0,"Changes In Account Receivables":1133000.0,"Other Non Cash Items":39000.0,"Stock Based Compensation":36000.0,"Deferred Tax":-7000.0,"Deferred Income Tax":-7000.0,"Depreciation Amortization Depletion":919000.0,"Depreciation And Amortization":919000.0,"Depreciation":null,"Operating Gains Losses":-603000.0,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Investment Securities":-603000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":2240000.0},"2025-06-30":{"Free Cash Flow":13705000.0,"Repurchase Of Capital Stock":-10000.0,"Repayment Of Debt":-211011000.0,"Issuance Of Debt":196322000.0,"Capital Expenditure":-1781000.0,"Interest Paid Supplemental Data":700000.0,"Income Tax Paid Supplemental Data":100000.0,"End Cash Position":2872000.0,"Beginning Cash Position":4148000.0,"Changes In Cash":-1276000.0,"Financing Cash Flow":-14981000.0,"Cash Flow From Continuing Financing Activities":-14981000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-282000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-10000.0,"Common Stock Payments":-10000.0,"Net Issuance Payments Of Debt":-14689000.0,"Net Long Term Debt Issuance":-14689000.0,"Long Term Debt Payments":-211011000.0,"Long Term Debt Issuance":196322000.0,"Investing Cash Flow":-1781000.0,"Cash Flow From Continuing Investing Activities":-1781000.0,"Net Other Investing Changes":-3000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1781000.0,"Purchase Of PPE":-1781000.0,"Operating Cash Flow":15486000.0,"Cash Flow From Continuing Operating Activities":15486000.0,"Change In Working Capital":9393000.0,"Change In Other Working Capital":744000.0,"Change In Other Current Assets":53000.0,"Change In Payables And Accrued Expense":1606000.0,"Change In Payable":1606000.0,"Change In Account Payable":-19000.0,"Change In Tax Payable":1625000.0,"Change In Income Tax Payable":1625000.0,"Change In Inventory":10231000.0,"Change In Receivables":-3241000.0,"Changes In Account Receivables":-3241000.0,"Other Non Cash Items":-3000.0,"Stock Based Compensation":123000.0,"Deferred Tax":-26000.0,"Deferred Income Tax":-26000.0,"Depreciation Amortization Depletion":865000.0,"Depreciation And Amortization":865000.0,"Depreciation":865000.0,"Operating Gains Losses":106000.0,"Pension And Employee Benefit Expense":3000.0,"Gain Loss On Investment Securities":103000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":5028000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-279000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":773000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":19000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-105000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":797000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":19000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-375000.0,"Net Income From Continuing Operations":null}}}