{"ticker":"FRGT","downloaded_at":"2026-08-20","balance_sheet":{"2025-12-31":{"Ordinary Shares Number":332125.0,"Share Issued":332125.0,"Net Debt":3089464.0,"Total Debt":3436182.0,"Tangible Book Value":331750.0,"Invested Capital":8760490.0,"Working Capital":31378.0,"Net Tangible Assets":333977.0,"Common Stock Equity":5324308.0,"Preferred Stock Equity":2227.0,"Total Capitalization":5882699.0,"Total Equity Gross Minority Interest":5326535.0,"Stockholders Equity":5326535.0,"Gains Losses Not Affecting Retained Earnings":-768407.0,"Retained Earnings":-52818556.0,"Additional Paid In Capital":58911271.0,"Capital Stock":2227.0,"Common Stock":0.0,"Preferred Stock":2227.0,"Total Liabilities Net Minority Interest":7263101.0,"Total Non Current Liabilities Net Minority Interest":962095.0,"Derivative Product Liabilities":405931.0,"Long Term Debt And Capital Lease Obligation":556164.0,"Long Term Debt":556164.0,"Current Liabilities":6301006.0,"Current Debt And Capital Lease Obligation":2880018.0,"Current Debt":2880018.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":3420988.0,"Current Accrued Expenses":1450068.0,"Interest Payable":51223.0,"Payables":1970920.0,"Other Payable":null,"Total Tax Payable":325545.0,"Income Tax Payable":325545.0,"Accounts Payable":1645375.0,"Total Assets":12589636.0,"Total Non Current Assets":6257252.0,"Other Non Current Assets":1244570.0,"Non Current Prepaid Assets":7818.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":4992558.0,"Other Intangible Assets":505383.0,"Goodwill":4487175.0,"Net PPE":12306.0,"Accumulated Depreciation":-107284.0,"Gross PPE":119590.0,"Other Properties":110073.0,"Machinery Furniture Equipment":9517.0,"Current Assets":6332384.0,"Other Current Assets":null,"Prepaid Assets":1345063.0,"Receivables":4640603.0,"Other Receivables":1481196.0,"Taxes Receivable":747890.0,"Accounts Receivable":2411517.0,"Allowance For Doubtful Accounts Receivable":-113728.0,"Gross Accounts Receivable":2525245.0,"Cash Cash Equivalents And Short Term Investments":346718.0,"Cash And Cash Equivalents":346718.0,"Cash Financial":346718.0},"2025-09-30":{"Ordinary Shares Number":142092.0,"Share Issued":142092.0,"Net Debt":2967115.0,"Total Debt":3259055.0,"Tangible Book Value":5735880.0,"Invested Capital":9541155.0,"Working Capital":-323947.0,"Net Tangible Assets":5737879.0,"Common Stock Equity":6282100.0,"Preferred Stock Equity":1999.0,"Total Capitalization":6284099.0,"Total Equity Gross Minority Interest":6284099.0,"Stockholders Equity":6284099.0,"Gains Losses Not Affecting Retained Earnings":-920315.0,"Retained Earnings":-49137016.0,"Additional Paid In Capital":56339431.0,"Capital Stock":1999.0,"Common Stock":0.0,"Preferred Stock":1999.0,"Total Liabilities Net Minority Interest":5917313.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":5917313.0,"Current Debt And Capital Lease Obligation":3259055.0,"Current Debt":3259055.0,"Other Current Borrowings":500000.0,"Line Of Credit":2759055.0,"Payables And Accrued Expenses":2658258.0,"Current Accrued Expenses":1073630.0,"Interest Payable":24834.0,"Payables":1584628.0,"Other Payable":55601.0,"Total Tax Payable":297363.0,"Income Tax Payable":297363.0,"Accounts Payable":1231664.0,"Total Assets":12201412.0,"Total Non Current Assets":6608046.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":7818.0,"Investments And Advances":6041179.0,"Other Investments":6041179.0,"Goodwill And Other Intangible Assets":546220.0,"Other Intangible Assets":546220.0,"Goodwill":null,"Net PPE":12829.0,"Accumulated Depreciation":-104807.0,"Gross PPE":117636.0,"Other Properties":108119.0,"Machinery Furniture Equipment":9517.0,"Current Assets":5593366.0,"Other Current Assets":1025433.0,"Prepaid Assets":null,"Receivables":4275993.0,"Other Receivables":931903.0,"Taxes Receivable":null,"Accounts Receivable":3344090.0,"Allowance For Doubtful Accounts Receivable":-21000.0,"Gross Accounts Receivable":3365090.0,"Cash Cash Equivalents And Short Term Investments":291940.0,"Cash And Cash Equivalents":291940.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":106092.0,"Share Issued":106092.0,"Net Debt":4765104.0,"Total Debt":5351762.0,"Tangible Book Value":8213086.0,"Invested Capital":14134410.0,"Working Capital":-179851.0,"Net Tangible Assets":8213818.0,"Common Stock Equity":8782648.0,"Preferred Stock Equity":732.0,"Total Capitalization":8783380.0,"Total Equity Gross Minority Interest":8783380.0,"Stockholders Equity":8783380.0,"Gains Losses Not Affecting Retained Earnings":-986050.0,"Retained Earnings":-45869587.0,"Additional Paid In Capital":55638285.0,"Capital Stock":732.0,"Common Stock":0.0,"Preferred Stock":732.0,"Total Liabilities Net Minority Interest":8276987.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":8276987.0,"Current Debt And Capital Lease Obligation":5351762.0,"Current Debt":5351762.0,"Other Current Borrowings":500000.0,"Line Of Credit":4851762.0,"Payables And Accrued Expenses":2925225.0,"Current Accrued Expenses":1143820.0,"Interest Payable":9834.0,"Payables":1781405.0,"Other Payable":109922.0,"Total Tax Payable":297363.0,"Income Tax Payable":297363.0,"Accounts Payable":1374120.0,"Total Assets":17060367.0,"Total Non Current Assets":8963231.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":7818.0,"Investments And Advances":8376410.0,"Other Investments":8376410.0,"Goodwill And Other Intangible Assets":569562.0,"Other Intangible Assets":569562.0,"Goodwill":null,"Net PPE":9441.0,"Accumulated Depreciation":-102304.0,"Gross PPE":111745.0,"Other Properties":102228.0,"Machinery Furniture Equipment":9517.0,"Current Assets":8097136.0,"Other Current Assets":1052777.0,"Prepaid Assets":null,"Receivables":6457701.0,"Other Receivables":846784.0,"Taxes Receivable":null,"Accounts Receivable":5610917.0,"Allowance For Doubtful Accounts Receivable":-90000.0,"Gross Accounts Receivable":5700917.0,"Cash Cash Equivalents And Short Term Investments":586658.0,"Cash And Cash Equivalents":586658.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":22650.0,"Share Issued":22650.0,"Net Debt":3396365.0,"Total Debt":3812841.0,"Tangible Book Value":5596422.0,"Invested Capital":9971246.0,"Working Capital":349251.0,"Net Tangible Assets":5597115.0,"Common Stock Equity":6158405.0,"Preferred Stock Equity":693.0,"Total Capitalization":6159098.0,"Total Equity Gross Minority Interest":6159098.0,"Stockholders Equity":6159098.0,"Gains Losses Not Affecting Retained Earnings":-1227844.0,"Retained Earnings":-46518825.0,"Additional Paid In Capital":53905074.0,"Capital Stock":693.0,"Common Stock":0.0,"Preferred Stock":693.0,"Total Liabilities Net Minority Interest":7260952.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":7260952.0,"Current Debt And Capital Lease Obligation":3812841.0,"Current Debt":3812841.0,"Other Current Borrowings":null,"Line Of Credit":3812841.0,"Payables And Accrued Expenses":3448111.0,"Current Accrued Expenses":1286134.0,"Interest Payable":null,"Payables":2161977.0,"Other Payable":162993.0,"Total Tax Payable":281296.0,"Income Tax Payable":281296.0,"Accounts Payable":1717688.0,"Total Assets":13420050.0,"Total Non Current Assets":5809847.0,"Other Non Current Assets":29228.0,"Non Current Prepaid Assets":7818.0,"Investments And Advances":5200000.0,"Other Investments":5200000.0,"Goodwill And Other Intangible Assets":561983.0,"Other Intangible Assets":561983.0,"Goodwill":null,"Net PPE":10818.0,"Accumulated Depreciation":-97980.0,"Gross PPE":108798.0,"Other Properties":99281.0,"Machinery Furniture Equipment":9517.0,"Current Assets":7610203.0,"Other Current Assets":1312075.0,"Prepaid Assets":null,"Receivables":5881652.0,"Other Receivables":2038500.0,"Taxes Receivable":null,"Accounts Receivable":3843152.0,"Allowance For Doubtful Accounts Receivable":-90000.0,"Gross Accounts Receivable":3933152.0,"Cash Cash Equivalents And Short Term Investments":416476.0,"Cash And Cash Equivalents":416476.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":21850.0,"Share Issued":21850.0,"Net Debt":3139678.0,"Total Debt":3343710.0,"Tangible Book Value":-1234723.0,"Invested Capital":2688642.0,"Working Capital":-1295459.0,"Net Tangible Assets":-1234415.0,"Common Stock Equity":-655068.0,"Preferred Stock Equity":308.0,"Total Capitalization":-654760.0,"Total Equity Gross Minority Interest":-654760.0,"Stockholders Equity":-654760.0,"Gains Losses Not Affecting Retained Earnings":-1248664.0,"Retained Earnings":-44916779.0,"Additional Paid In Capital":45510375.0,"Capital Stock":308.0,"Common Stock":0.0,"Preferred Stock":308.0,"Total Liabilities Net Minority Interest":6345005.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":6345005.0,"Current Debt And Capital Lease Obligation":3343710.0,"Current Debt":3343710.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":3001295.0,"Current Accrued Expenses":1280563.0,"Interest Payable":0.0,"Payables":1720732.0,"Other Payable":null,"Total Tax Payable":278215.0,"Income Tax Payable":278215.0,"Accounts Payable":1442517.0,"Total Assets":5690245.0,"Total Non Current Assets":640699.0,"Other Non Current Assets":39988.0,"Non Current Prepaid Assets":7818.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":579655.0,"Other Intangible Assets":579655.0,"Goodwill":0.0,"Net PPE":13238.0,"Accumulated Depreciation":-94877.0,"Gross PPE":108115.0,"Other Properties":98598.0,"Machinery Furniture Equipment":9517.0,"Current Assets":5049546.0,"Other Current Assets":792147.0,"Prepaid Assets":249307.0,"Receivables":4596207.0,"Other Receivables":520037.0,"Taxes Receivable":542840.0,"Accounts Receivable":3533330.0,"Allowance For Doubtful Accounts Receivable":-201395.0,"Gross Accounts Receivable":3734725.0,"Cash Cash Equivalents And Short Term Investments":204032.0,"Cash And Cash Equivalents":204032.0,"Cash Financial":null}},"income_stmt":{"2025-12-31":{"Tax Effect Of Unusual Items":-534660.9,"Tax Rate For Calcs":0.3,"Normalized EBITDA":-1537287.0,"Total Unusual Items":-1782203.0,"Total Unusual Items Excluding Goodwill":-1782203.0,"Net Income From Continuing Operation Net Minority Interest":-3681540.0,"Reconciled Depreciation":125412.0,"Reconciled Cost Of Revenue":-351963.0,"EBITDA":-3319490.0,"EBIT":-3444902.0,"Net Interest Income":-206585.0,"Interest Expense":206585.0,"Normalized Income":-2433997.9,"Net Income From Continuing And Discontinued Operation":-3681540.0,"Total Expenses":5140423.0,"Total Operating Income As Reported":-1624630.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3681540.0,"Net Income Common Stockholders":-3681540.0,"Net Income":-3681540.0,"Net Income Including Noncontrolling Interests":-3681540.0,"Net Income Continuous Operations":-3681540.0,"Tax Provision":30053.0,"Pretax Income":-3651487.0,"Other Income Expense":-1820272.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-1782203.0,"Net Non Operating Interest Income Expense":-206585.0,"Interest Expense Non Operating":206585.0,"Operating Income":-1624630.0,"Operating Expense":5492386.0,"Depreciation Amortization Depletion Income Statement":125412.0,"Depreciation And Amortization In Income Statement":125412.0,"Selling General And Administration":5366974.0,"Selling And Marketing Expense":27898.0,"General And Administrative Expense":5339076.0,"Other Gand A":856925.0,"Salaries And Wages":null,"Gross Profit":3867756.0,"Cost Of Revenue":-351963.0,"Total Revenue":3515793.0,"Operating Revenue":3515793.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1221195.0,"Total Unusual Items":-1720361.0,"Total Unusual Items Excluding Goodwill":-1720361.0,"Net Income From Continuing Operation Net Minority Interest":-3267429.0,"Reconciled Depreciation":113168.0,"Reconciled Cost Of Revenue":3320813.0,"EBITDA":-2941556.0,"EBIT":-3054724.0,"Net Interest Income":-212705.0,"Interest Expense":212705.0,"Normalized Income":-1547068.0,"Net Income From Continuing And Discontinued Operation":-3267429.0,"Total Expenses":3790554.0,"Total Operating Income As Reported":-1334363.0,"Diluted Average Shares":115963.0,"Basic Average Shares":115963.0,"Diluted EPS":-28.25,"Basic EPS":-28.25,"Diluted NI Availto Com Stockholders":-3267429.0,"Net Income Common Stockholders":-3267429.0,"Net Income":-3267429.0,"Net Income Including Noncontrolling Interests":-3267429.0,"Net Income Continuous Operations":-3267429.0,"Tax Provision":0.0,"Pretax Income":-3267429.0,"Other Income Expense":-1720361.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-1720361.0,"Net Non Operating Interest Income Expense":-212705.0,"Interest Expense Non Operating":212705.0,"Operating Income":-1334363.0,"Operating Expense":469741.0,"Depreciation Amortization Depletion Income Statement":113168.0,"Depreciation And Amortization In Income Statement":113168.0,"Selling General And Administration":356573.0,"Selling And Marketing Expense":27605.0,"General And Administrative Expense":328968.0,"Other Gand A":328968.0,"Salaries And Wages":null,"Gross Profit":-864622.0,"Cost Of Revenue":3320813.0,"Total Revenue":2456191.0,"Operating Revenue":2456191.0},"2025-06-30":{"Tax Effect Of Unusual Items":67581.177881,"Tax Rate For Calcs":0.028786,"Normalized EBITDA":-1364036.0,"Total Unusual Items":2347697.0,"Total Unusual Items Excluding Goodwill":2347697.0,"Net Income From Continuing Operation Net Minority Interest":649238.0,"Reconciled Depreciation":106935.0,"Reconciled Cost Of Revenue":2534689.0,"EBITDA":983661.0,"EBIT":876726.0,"Net Interest Income":-208245.0,"Interest Expense":208245.0,"Normalized Income":-1630877.822119,"Net Income From Continuing And Discontinued Operation":649238.0,"Total Expenses":4460881.0,"Total Operating Income As Reported":-1470971.0,"Diluted Average Shares":67700.0,"Basic Average Shares":67700.0,"Diluted EPS":9.5,"Basic EPS":9.5,"Diluted NI Availto Com Stockholders":649238.0,"Net Income Common Stockholders":649238.0,"Net Income":649238.0,"Net Income Including Noncontrolling Interests":649238.0,"Net Income Continuous Operations":649238.0,"Tax Provision":19243.0,"Pretax Income":668481.0,"Other Income Expense":2347697.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":2347697.0,"Net Non Operating Interest Income Expense":-208245.0,"Interest Expense Non Operating":208245.0,"Operating Income":-1470971.0,"Operating Expense":1926192.0,"Depreciation Amortization Depletion Income Statement":106935.0,"Depreciation And Amortization In Income Statement":106935.0,"Selling General And Administration":1819257.0,"Selling And Marketing Expense":46844.0,"General And Administrative Expense":1772413.0,"Other Gand A":663272.0,"Salaries And Wages":1109141.0,"Gross Profit":455221.0,"Cost Of Revenue":2534689.0,"Total Revenue":2989910.0,"Operating Revenue":2989910.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":-1360247.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1602046.0,"Reconciled Depreciation":103854.0,"Reconciled Cost Of Revenue":3593300.0,"EBITDA":-1360247.0,"EBIT":-1464101.0,"Net Interest Income":-134864.0,"Interest Expense":134864.0,"Normalized Income":-1602046.0,"Net Income From Continuing And Discontinued Operation":-1602046.0,"Total Expenses":5564741.0,"Total Operating Income As Reported":-1464101.0,"Diluted Average Shares":21822.0,"Basic Average Shares":21822.0,"Diluted EPS":-73.0,"Basic EPS":-73.0,"Diluted NI Availto Com Stockholders":-1602046.0,"Net Income Common Stockholders":-1602046.0,"Net Income":-1602046.0,"Net Income Including Noncontrolling Interests":-1602046.0,"Net Income Continuous Operations":-1602046.0,"Tax Provision":3081.0,"Pretax Income":-1598965.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-134864.0,"Interest Expense Non Operating":134864.0,"Operating Income":-1464101.0,"Operating Expense":1971441.0,"Depreciation Amortization Depletion Income Statement":103854.0,"Depreciation And Amortization In Income Statement":103854.0,"Selling General And Administration":1867587.0,"Selling And Marketing Expense":16045.0,"General And Administrative Expense":1851542.0,"Other Gand A":596753.0,"Salaries And Wages":1254789.0,"Gross Profit":507340.0,"Cost Of Revenue":3593300.0,"Total Revenue":4100640.0,"Operating Revenue":4100640.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":-897237.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1122928.0,"Reconciled Depreciation":105534.0,"Reconciled Cost Of Revenue":-659237.0,"EBITDA":-897237.0,"EBIT":-1002771.0,"Net Interest Income":-93050.0,"Interest Expense":93050.0,"Normalized Income":-1122928.0,"Net Income From Continuing And Discontinued Operation":-1122928.0,"Total Expenses":4719061.0,"Total Operating Income As Reported":-1002771.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1122928.0,"Net Income Common Stockholders":-1122928.0,"Net Income":-1122928.0,"Net Income Including Noncontrolling Interests":-1122928.0,"Net Income Continuous Operations":-1122928.0,"Tax Provision":27107.0,"Pretax Income":-1095821.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-93050.0,"Interest Expense Non Operating":93050.0,"Operating Income":-1002771.0,"Operating Expense":5378298.0,"Depreciation Amortization Depletion Income Statement":105534.0,"Depreciation And Amortization In Income Statement":105534.0,"Selling General And Administration":5272764.0,"Selling And Marketing Expense":15510.0,"General And Administrative Expense":5257254.0,"Other Gand A":-92510.0,"Salaries And Wages":null,"Gross Profit":4375527.0,"Cost Of Revenue":-659237.0,"Total Revenue":3716290.0,"Operating Revenue":3716290.0}},"cashflow":{"2025-12-31":{"Free Cash Flow":2405943.0,"Repayment Of Debt":-3829516.0,"Issuance Of Debt":4830478.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":181321.0,"End Cash Position":346718.0,"Beginning Cash Position":291940.0,"Effect Of Exchange Rate Changes":163844.0,"Changes In Cash":-109066.0,"Financing Cash Flow":65361.0,"Cash Flow From Continuing Financing Activities":65361.0,"Net Other Financing Charges":-935601.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1000962.0,"Net Short Term Debt Issuance":-1879038.0,"Short Term Debt Payments":-3829516.0,"Short Term Debt Issuance":1950478.0,"Investing Cash Flow":157674.0,"Cash Flow From Continuing Investing Activities":157674.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1162.0,"Purchase Of PPE":-1162.0,"Capital Expenditure Reported":-61694.0,"Operating Cash Flow":-332101.0,"Cash Flow From Continuing Operating Activities":-332101.0,"Change In Working Capital":2096021.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":723179.0,"Change In Accrued Expense":299615.0,"Change In Payable":423564.0,"Change In Account Payable":395382.0,"Change In Tax Payable":28182.0,"Change In Income Tax Payable":28182.0,"Change In Prepaid Assets":87535.0,"Change In Receivables":474358.0,"Changes In Account Receivables":863427.0,"Other Non Cash Items":null,"Stock Based Compensation":215746.0,"Depreciation Amortization Depletion":125412.0,"Depreciation And Amortization":125412.0,"Operating Gains Losses":-695751.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3681540.0},"2025-09-30":{"Free Cash Flow":697644.0,"Repayment Of Debt":-4745217.0,"Issuance Of Debt":2652511.0,"Issuance Of Capital Stock":485000.0,"Capital Expenditure":-142313.0,"Interest Paid Supplemental Data":199527.0,"End Cash Position":291940.0,"Beginning Cash Position":586658.0,"Effect Of Exchange Rate Changes":2506.0,"Changes In Cash":-297224.0,"Financing Cash Flow":-1662027.0,"Cash Flow From Continuing Financing Activities":-1662027.0,"Net Other Financing Charges":-54321.0,"Net Preferred Stock Issuance":485000.0,"Preferred Stock Issuance":485000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2092706.0,"Net Short Term Debt Issuance":-2092706.0,"Short Term Debt Payments":-4745217.0,"Short Term Debt Issuance":2652511.0,"Investing Cash Flow":524846.0,"Cash Flow From Continuing Investing Activities":524846.0,"Net Intangibles Purchase And Sale":615036.0,"Sale Of Intangibles":667159.0,"Purchase Of Intangibles":-52123.0,"Net PPE Purchase And Sale":-4912.0,"Purchase Of PPE":-4912.0,"Capital Expenditure Reported":-85278.0,"Operating Cash Flow":839957.0,"Cash Flow From Continuing Operating Activities":839957.0,"Change In Working Capital":3691252.0,"Change In Other Working Capital":1616805.0,"Change In Payables And Accrued Expense":-151038.0,"Change In Accrued Expense":-83072.0,"Change In Payable":-67966.0,"Change In Account Payable":-167163.0,"Change In Tax Payable":99197.0,"Change In Income Tax Payable":99197.0,"Change In Prepaid Assets":52181.0,"Change In Receivables":2173304.0,"Changes In Account Receivables":2351995.0,"Other Non Cash Items":null,"Stock Based Compensation":217413.0,"Depreciation Amortization Depletion":113168.0,"Depreciation And Amortization":113168.0,"Operating Gains Losses":103556.0,"Gain Loss On Sale Of PPE":103556.0,"Net Income From Continuing Operations":-3267429.0},"2025-06-30":{"Free Cash Flow":-4774184.0,"Repayment Of Debt":-3123623.0,"Issuance Of Debt":6162544.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2831396.0,"Interest Paid Supplemental Data":190245.0,"End Cash Position":586658.0,"Beginning Cash Position":416476.0,"Effect Of Exchange Rate Changes":38452.0,"Changes In Cash":131730.0,"Financing Cash Flow":2985850.0,"Cash Flow From Continuing Financing Activities":2985850.0,"Net Other Financing Charges":-53071.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3038921.0,"Net Short Term Debt Issuance":3038921.0,"Short Term Debt Payments":-3123623.0,"Short Term Debt Issuance":6162544.0,"Investing Cash Flow":-911332.0,"Cash Flow From Continuing Investing Activities":-911332.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-82619.0,"Operating Cash Flow":-1942788.0,"Cash Flow From Continuing Operating Activities":-1942788.0,"Change In Working Capital":-3022105.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-747438.0,"Change In Accrued Expense":-246019.0,"Change In Payable":-501419.0,"Change In Account Payable":-418289.0,"Change In Tax Payable":-83130.0,"Change In Income Tax Payable":-83130.0,"Change In Prepaid Assets":439671.0,"Change In Receivables":-286584.0,"Changes In Account Receivables":-1511864.0,"Other Non Cash Items":null,"Stock Based Compensation":225084.0,"Depreciation Amortization Depletion":106935.0,"Depreciation And Amortization":106935.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":649238.0},"2025-03-31":{"Free Cash Flow":-3169928.0,"Repayment Of Debt":-2979508.0,"Issuance Of Debt":3448639.0,"Issuance Of Capital Stock":2970000.0,"Capital Expenditure":-73499.0,"Interest Paid Supplemental Data":134864.0,"End Cash Position":416476.0,"Beginning Cash Position":204032.0,"Effect Of Exchange Rate Changes":-39341.0,"Changes In Cash":251785.0,"Financing Cash Flow":3421713.0,"Cash Flow From Continuing Financing Activities":3421713.0,"Net Other Financing Charges":-17418.0,"Net Preferred Stock Issuance":2970000.0,"Preferred Stock Issuance":2970000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":469131.0,"Net Short Term Debt Issuance":469131.0,"Short Term Debt Payments":-2979508.0,"Short Term Debt Issuance":3448639.0,"Investing Cash Flow":-73499.0,"Cash Flow From Continuing Investing Activities":-73499.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-73499.0,"Operating Cash Flow":-3096429.0,"Cash Flow From Continuing Operating Activities":-3096429.0,"Change In Working Capital":-1823320.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":246189.0,"Change In Accrued Expense":-15124.0,"Change In Payable":261313.0,"Change In Account Payable":258232.0,"Change In Tax Payable":3081.0,"Change In Income Tax Payable":3081.0,"Change In Prepaid Assets":-315145.0,"Change In Receivables":-1754364.0,"Changes In Account Receivables":-249771.0,"Other Non Cash Items":null,"Stock Based Compensation":225083.0,"Depreciation Amortization Depletion":103854.0,"Depreciation And Amortization":103854.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1602046.0},"2024-12-31":{"Free Cash Flow":-1363370.0,"Repayment Of Debt":-2599027.0,"Issuance Of Debt":4452080.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-107271.0,"Interest Paid Supplemental Data":157201.0,"End Cash Position":204032.0,"Beginning Cash Position":497498.0,"Effect Of Exchange Rate Changes":-724622.0,"Changes In Cash":431156.0,"Financing Cash Flow":1794526.0,"Cash Flow From Continuing Financing Activities":1794526.0,"Net Other Financing Charges":-58527.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1853053.0,"Net Short Term Debt Issuance":1853053.0,"Short Term Debt Payments":-2599027.0,"Short Term Debt Issuance":4452080.0,"Investing Cash Flow":-107271.0,"Cash Flow From Continuing Investing Activities":-107271.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-4148.0,"Purchase Of PPE":-4148.0,"Capital Expenditure Reported":-103123.0,"Operating Cash Flow":-1256099.0,"Cash Flow From Continuing Operating Activities":-1256099.0,"Change In Working Capital":-461438.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":747620.0,"Change In Accrued Expense":485626.0,"Change In Payable":261994.0,"Change In Account Payable":244338.0,"Change In Tax Payable":17656.0,"Change In Income Tax Payable":17656.0,"Change In Prepaid Assets":273266.0,"Change In Receivables":-1482324.0,"Changes In Account Receivables":-1501532.0,"Other Non Cash Items":0.0,"Stock Based Compensation":222733.0,"Depreciation Amortization Depletion":105534.0,"Depreciation And Amortization":105534.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1122928.0}}}