{"ticker":"FRHC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":61292581.0,"Share Issued":61292581.0,"Net Debt":1416699000.0,"Total Debt":2431657000.0,"Tangible Book Value":1364861000.0,"Invested Capital":3872093000.0,"Working Capital":3165595000.0,"Net Tangible Assets":1364861000.0,"Capital Lease Obligations":48843000.0,"Common Stock Equity":1489279000.0,"Total Capitalization":2847170000.0,"Total Equity Gross Minority Interest":1489279000.0,"Minority Interest":0.0,"Stockholders Equity":1489279000.0,"Gains Losses Not Affecting Retained Earnings":-56939000.0,"Other Equity Adjustments":-56939000.0,"Retained Earnings":1231500000.0,"Additional Paid In Capital":314657000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11665960000.0,"Total Non Current Liabilities Net Minority Interest":2653528000.0,"Other Non Current Liabilities":1138213000.0,"Employee Benefits":21333000.0,"Non Current Deferred Liabilities":18785000.0,"Non Current Deferred Taxes Liabilities":6552000.0,"Long Term Debt And Capital Lease Obligation":1406734000.0,"Long Term Capital Lease Obligation":48843000.0,"Long Term Debt":1357891000.0,"Long Term Provisions":68463000.0,"Current Liabilities":9012432000.0,"Current Deferred Liabilities":7199557000.0,"Current Deferred Revenue":7199557000.0,"Current Debt And Capital Lease Obligation":1024923000.0,"Current Capital Lease Obligation":null,"Current Debt":1024923000.0,"Other Current Borrowings":1024923000.0,"Payables And Accrued Expenses":787952000.0,"Current Accrued Expenses":20787000.0,"Payables":767165000.0,"Other Payable":8471000.0,"Total Tax Payable":55479000.0,"Income Tax Payable":43701000.0,"Accounts Payable":703215000.0,"Total Assets":13155239000.0,"Total Non Current Assets":977212000.0,"Other Non Current Assets":14011000.0,"Investments And Advances":432808000.0,"Investmentin Financial Assets":429423000.0,"Held To Maturity Securities":429423000.0,"Available For Sale Securities":null,"Long Term Equity Investment":3385000.0,"Goodwill And Other Intangible Assets":124418000.0,"Other Intangible Assets":73319000.0,"Goodwill":51099000.0,"Net PPE":405975000.0,"Accumulated Depreciation":-59599000.0,"Gross PPE":465574000.0,"Leases":18745000.0,"Construction In Progress":126487000.0,"Other Properties":128623000.0,"Machinery Furniture Equipment":119936000.0,"Buildings And Improvements":53537000.0,"Land And Improvements":18246000.0,"Properties":0.0,"Current Assets":12178027000.0,"Current Deferred Assets":43626000.0,"Current Deferred Taxes Assets":36183000.0,"Restricted Cash":1246312000.0,"Prepaid Assets":138181000.0,"Inventory":17623000.0,"Receivables":6853032000.0,"Receivables Adjustments Allowances":-19959000.0,"Other Receivables":56246000.0,"Taxes Receivable":47795000.0,"Loans Receivable":2077606000.0,"Accounts Receivable":4691344000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":4691344000.0,"Cash Cash Equivalents And Short Term Investments":3879253000.0,"Other Short Term Investments":2913138000.0,"Cash And Cash Equivalents":966115000.0,"Cash Equivalents":842838000.0,"Cash Financial":123277000.0},"2025-12-31":{"Ordinary Shares Number":61180039.0,"Share Issued":61180039.0,"Net Debt":1261504000.0,"Total Debt":2174438000.0,"Tangible Book Value":1279538000.0,"Invested Capital":3525518000.0,"Working Capital":2208587000.0,"Net Tangible Assets":1279538000.0,"Capital Lease Obligations":43767000.0,"Common Stock Equity":1394847000.0,"Total Capitalization":2470244000.0,"Total Equity Gross Minority Interest":1394847000.0,"Minority Interest":0.0,"Stockholders Equity":1394847000.0,"Gains Losses Not Affecting Retained Earnings":-135980000.0,"Other Equity Adjustments":-135980000.0,"Retained Earnings":1230917000.0,"Additional Paid In Capital":299849000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10981963000.0,"Total Non Current Liabilities Net Minority Interest":2385420000.0,"Other Non Current Liabilities":803837000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1119164000.0,"Long Term Capital Lease Obligation":43767000.0,"Long Term Debt":1075397000.0,"Long Term Provisions":462419000.0,"Current Liabilities":8596543000.0,"Current Deferred Liabilities":6921680000.0,"Current Deferred Revenue":6921680000.0,"Current Debt And Capital Lease Obligation":1055274000.0,"Current Capital Lease Obligation":null,"Current Debt":1055274000.0,"Other Current Borrowings":1055274000.0,"Payables And Accrued Expenses":619589000.0,"Current Accrued Expenses":null,"Payables":619589000.0,"Other Payable":7743000.0,"Total Tax Payable":50248000.0,"Income Tax Payable":50248000.0,"Accounts Payable":561598000.0,"Total Assets":12376810000.0,"Total Non Current Assets":1571680000.0,"Other Non Current Assets":227607000.0,"Investments And Advances":858030000.0,"Investmentin Financial Assets":858030000.0,"Held To Maturity Securities":424329000.0,"Available For Sale Securities":433701000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":115309000.0,"Other Intangible Assets":65856000.0,"Goodwill":49453000.0,"Net PPE":370734000.0,"Accumulated Depreciation":null,"Gross PPE":370734000.0,"Leases":null,"Construction In Progress":null,"Other Properties":370734000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10805130000.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Restricted Cash":2643375000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":5021179000.0,"Receivables Adjustments Allowances":-18104000.0,"Other Receivables":46009000.0,"Taxes Receivable":null,"Loans Receivable":1982543000.0,"Accounts Receivable":3010731000.0,"Allowance For Doubtful Accounts Receivable":-12420000.0,"Gross Accounts Receivable":3023151000.0,"Cash Cash Equivalents And Short Term Investments":3140576000.0,"Other Short Term Investments":2271409000.0,"Cash And Cash Equivalents":869167000.0,"Cash Equivalents":775268000.0,"Cash Financial":93899000.0},"2025-09-30":{"Ordinary Shares Number":61159931.0,"Share Issued":61159931.0,"Net Debt":913143000.0,"Total Debt":1587922000.0,"Tangible Book Value":1119044000.0,"Invested Capital":2770340000.0,"Working Capital":1849455000.0,"Net Tangible Assets":1119044000.0,"Capital Lease Obligations":38804000.0,"Common Stock Equity":1221222000.0,"Total Capitalization":1963996000.0,"Total Equity Gross Minority Interest":1221222000.0,"Minority Interest":0.0,"Stockholders Equity":1221222000.0,"Gains Losses Not Affecting Retained Earnings":-218681000.0,"Other Equity Adjustments":-218681000.0,"Retained Earnings":1154682000.0,"Additional Paid In Capital":285160000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9128547000.0,"Total Non Current Liabilities Net Minority Interest":1895386000.0,"Other Non Current Liabilities":701882000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":781578000.0,"Long Term Capital Lease Obligation":38804000.0,"Long Term Debt":742774000.0,"Long Term Provisions":411926000.0,"Current Liabilities":7233161000.0,"Current Deferred Liabilities":5860495000.0,"Current Deferred Revenue":5860495000.0,"Current Debt And Capital Lease Obligation":806344000.0,"Current Capital Lease Obligation":null,"Current Debt":806344000.0,"Other Current Borrowings":806344000.0,"Payables And Accrued Expenses":566322000.0,"Current Accrued Expenses":null,"Payables":566322000.0,"Other Payable":9143000.0,"Total Tax Payable":51153000.0,"Income Tax Payable":51153000.0,"Accounts Payable":506026000.0,"Total Assets":10349769000.0,"Total Non Current Assets":1267153000.0,"Other Non Current Assets":188603000.0,"Investments And Advances":675439000.0,"Investmentin Financial Assets":675439000.0,"Held To Maturity Securities":331092000.0,"Available For Sale Securities":344347000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":102178000.0,"Other Intangible Assets":55931000.0,"Goodwill":46247000.0,"Net PPE":300933000.0,"Accumulated Depreciation":null,"Gross PPE":300933000.0,"Leases":null,"Construction In Progress":null,"Other Properties":300933000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9082616000.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Restricted Cash":1312229000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":5298432000.0,"Receivables Adjustments Allowances":-16637000.0,"Other Receivables":24274000.0,"Taxes Receivable":null,"Loans Receivable":1750575000.0,"Accounts Receivable":3540220000.0,"Allowance For Doubtful Accounts Receivable":-6576000.0,"Gross Accounts Receivable":3546796000.0,"Cash Cash Equivalents And Short Term Investments":2471955000.0,"Other Short Term Investments":1835980000.0,"Cash And Cash Equivalents":635975000.0,"Cash Equivalents":546212000.0,"Cash Financial":89763000.0},"2025-06-30":{"Ordinary Shares Number":61205640.0,"Share Issued":61205640.0,"Net Debt":1173005000.0,"Total Debt":1781954000.0,"Tangible Book Value":1126618000.0,"Invested Capital":2969971000.0,"Working Capital":1818576000.0,"Net Tangible Assets":1126618000.0,"Capital Lease Obligations":41042000.0,"Common Stock Equity":1229059000.0,"Total Capitalization":1899184000.0,"Total Equity Gross Minority Interest":1229059000.0,"Minority Interest":0.0,"Stockholders Equity":1229059000.0,"Gains Losses Not Affecting Retained Earnings":-156627000.0,"Other Equity Adjustments":-156627000.0,"Retained Earnings":1115961000.0,"Additional Paid In Capital":269664000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8460694000.0,"Total Non Current Liabilities Net Minority Interest":1795485000.0,"Other Non Current Liabilities":681186000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":708938000.0,"Long Term Capital Lease Obligation":38813000.0,"Long Term Debt":670125000.0,"Long Term Provisions":405361000.0,"Current Liabilities":6665209000.0,"Current Deferred Liabilities":4549482000.0,"Current Deferred Revenue":4549482000.0,"Current Debt And Capital Lease Obligation":1073016000.0,"Current Capital Lease Obligation":2229000.0,"Current Debt":1070787000.0,"Other Current Borrowings":1070787000.0,"Payables And Accrued Expenses":1042711000.0,"Current Accrued Expenses":null,"Payables":1042711000.0,"Other Payable":5981000.0,"Total Tax Payable":38604000.0,"Income Tax Payable":38604000.0,"Accounts Payable":998126000.0,"Total Assets":9689753000.0,"Total Non Current Assets":1205968000.0,"Other Non Current Assets":197224000.0,"Investments And Advances":654009000.0,"Investmentin Financial Assets":654009000.0,"Held To Maturity Securities":303351000.0,"Available For Sale Securities":350658000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":102441000.0,"Other Intangible Assets":53970000.0,"Goodwill":48471000.0,"Net PPE":252294000.0,"Accumulated Depreciation":null,"Gross PPE":252294000.0,"Leases":null,"Construction In Progress":null,"Other Properties":252294000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8483785000.0,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Restricted Cash":1100959000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":4672047000.0,"Receivables Adjustments Allowances":-16916000.0,"Other Receivables":23494000.0,"Taxes Receivable":null,"Loans Receivable":1749402000.0,"Accounts Receivable":2916067000.0,"Allowance For Doubtful Accounts Receivable":-3669000.0,"Gross Accounts Receivable":2919736000.0,"Cash Cash Equivalents And Short Term Investments":2710779000.0,"Other Short Term Investments":2142872000.0,"Cash And Cash Equivalents":567907000.0,"Cash Equivalents":491103000.0,"Cash Financial":76804000.0},"2025-03-31":{"Ordinary Shares Number":60993949.0,"Share Issued":60993949.0,"Net Debt":1075552000.0,"Total Debt":1953379000.0,"Tangible Book Value":1121168000.0,"Invested Capital":3137301000.0,"Working Capital":2287664000.0,"Net Tangible Assets":1121168000.0,"Capital Lease Obligations":40525000.0,"Common Stock Equity":1224447000.0,"Total Capitalization":1718858000.0,"Total Equity Gross Minority Interest":1224564000.0,"Minority Interest":117000.0,"Stockholders Equity":1224447000.0,"Gains Losses Not Affecting Retained Earnings":-100396000.0,"Other Equity Adjustments":-100396000.0,"Retained Earnings":1078172000.0,"Additional Paid In Capital":246610000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8690553000.0,"Total Non Current Liabilities Net Minority Interest":1475233000.0,"Other Non Current Liabilities":840675000.0,"Employee Benefits":11698000.0,"Non Current Deferred Liabilities":3901000.0,"Non Current Deferred Taxes Liabilities":62000.0,"Long Term Debt And Capital Lease Obligation":534936000.0,"Long Term Capital Lease Obligation":40525000.0,"Long Term Debt":494411000.0,"Long Term Provisions":84023000.0,"Current Liabilities":7215320000.0,"Current Deferred Liabilities":4392193000.0,"Current Deferred Revenue":4392193000.0,"Current Debt And Capital Lease Obligation":1418443000.0,"Current Capital Lease Obligation":null,"Current Debt":1418443000.0,"Other Current Borrowings":1418443000.0,"Payables And Accrued Expenses":1404684000.0,"Current Accrued Expenses":17326000.0,"Payables":1387358000.0,"Other Payable":8266000.0,"Total Tax Payable":35257000.0,"Income Tax Payable":28919000.0,"Accounts Payable":1343835000.0,"Total Assets":9915117000.0,"Total Non Current Assets":412133000.0,"Other Non Current Assets":8186000.0,"Investments And Advances":69737000.0,"Investmentin Financial Assets":65860000.0,"Held To Maturity Securities":65860000.0,"Available For Sale Securities":null,"Long Term Equity Investment":3877000.0,"Goodwill And Other Intangible Assets":103279000.0,"Other Intangible Assets":54186000.0,"Goodwill":49093000.0,"Net PPE":230931000.0,"Accumulated Depreciation":-25232000.0,"Gross PPE":256163000.0,"Leases":12789000.0,"Construction In Progress":40002000.0,"Other Properties":67260000.0,"Machinery Furniture Equipment":88022000.0,"Buildings And Improvements":36270000.0,"Land And Improvements":11820000.0,"Properties":0.0,"Current Assets":9502984000.0,"Current Deferred Assets":57576000.0,"Current Deferred Taxes Assets":17446000.0,"Restricted Cash":807468000.0,"Prepaid Assets":79004000.0,"Inventory":6402000.0,"Receivables":4966359000.0,"Receivables Adjustments Allowances":-19256000.0,"Other Receivables":27535000.0,"Taxes Receivable":14596000.0,"Loans Receivable":1595435000.0,"Accounts Receivable":3348049000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":3348049000.0,"Cash Cash Equivalents And Short Term Investments":3586175000.0,"Other Short Term Investments":2748873000.0,"Cash And Cash Equivalents":837302000.0,"Cash Equivalents":685261000.0,"Cash Financial":152041000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1673000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":190331000.0,"Net Income From Continuing Operation Net Minority Interest":7976000.0,"Reconciled Depreciation":13860000.0,"Reconciled Cost Of Revenue":198390000.0,"EBITDA":190331000.0,"EBIT":176471000.0,"Net Interest Income":-145452000.0,"Interest Expense":145452000.0,"Normalized Income":7976000.0,"Net Income From Continuing And Discontinued Operation":7976000.0,"Total Expenses":347762000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":7976000.0,"Net Income Common Stockholders":7976000.0,"Net Income":7976000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":7976000.0,"Net Income Continuous Operations":7976000.0,"Tax Provision":23043000.0,"Pretax Income":31019000.0,"Other Income Expense":-7540000.0,"Other Non Operating Income Expenses":-7540000.0,"Net Non Operating Interest Income Expense":-145452000.0,"Interest Expense Non Operating":145452000.0,"Operating Income":184011000.0,"Operating Expense":149372000.0,"Other Operating Expenses":null,"Provision For Doubtful Accounts":29257000.0,"Selling General And Administration":99022000.0,"Selling And Marketing Expense":14711000.0,"General And Administrative Expense":84311000.0,"Other Gand A":70166000.0,"Salaries And Wages":14145000.0,"Gross Profit":333383000.0,"Cost Of Revenue":198390000.0,"Total Revenue":531773000.0,"Operating Revenue":531773000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.189,"Normalized EBITDA":230177000.0,"Net Income From Continuing Operation Net Minority Interest":76235000.0,"Reconciled Depreciation":8317000.0,"Reconciled Cost Of Revenue":261060000.0,"EBITDA":230177000.0,"EBIT":221860000.0,"Net Interest Income":-127915000.0,"Interest Expense":127915000.0,"Normalized Income":76235000.0,"Net Income From Continuing And Discontinued Operation":76235000.0,"Total Expenses":415588000.0,"Diluted Average Shares":61114058.0,"Basic Average Shares":59372323.0,"Diluted EPS":1.25,"Basic EPS":1.27,"Diluted NI Availto Com Stockholders":76235000.0,"Net Income Common Stockholders":76235000.0,"Net Income":76235000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":76235000.0,"Net Income Continuous Operations":76235000.0,"Tax Provision":17710000.0,"Pretax Income":93945000.0,"Other Income Expense":21874000.0,"Other Non Operating Income Expenses":21874000.0,"Net Non Operating Interest Income Expense":-127915000.0,"Interest Expense Non Operating":127915000.0,"Operating Income":199986000.0,"Operating Expense":154528000.0,"Other Operating Expenses":8827000.0,"Provision For Doubtful Accounts":6342000.0,"Selling General And Administration":139359000.0,"Selling And Marketing Expense":36628000.0,"General And Administrative Expense":102731000.0,"Other Gand A":87379000.0,"Salaries And Wages":15352000.0,"Gross Profit":354514000.0,"Cost Of Revenue":261060000.0,"Total Revenue":615574000.0,"Operating Revenue":615574000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.36,"Normalized EBITDA":169014000.0,"Net Income From Continuing Operation Net Minority Interest":38721000.0,"Reconciled Depreciation":6269000.0,"Reconciled Cost Of Revenue":252367000.0,"EBITDA":169014000.0,"EBIT":162745000.0,"Net Interest Income":-102259000.0,"Interest Expense":102259000.0,"Normalized Income":38721000.0,"Net Income From Continuing And Discontinued Operation":38721000.0,"Total Expenses":371178000.0,"Diluted Average Shares":61120016.0,"Basic Average Shares":59947187.0,"Diluted EPS":0.63,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":38721000.0,"Net Income Common Stockholders":38721000.0,"Net Income":38721000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":38721000.0,"Net Income Continuous Operations":38721000.0,"Tax Provision":21765000.0,"Pretax Income":60486000.0,"Other Income Expense":3035000.0,"Other Non Operating Income Expenses":3035000.0,"Net Non Operating Interest Income Expense":-102259000.0,"Interest Expense Non Operating":102259000.0,"Operating Income":159710000.0,"Operating Expense":118811000.0,"Other Operating Expenses":7816000.0,"Provision For Doubtful Accounts":11944000.0,"Selling General And Administration":99051000.0,"Selling And Marketing Expense":27502000.0,"General And Administrative Expense":71549000.0,"Other Gand A":56053000.0,"Salaries And Wages":15496000.0,"Gross Profit":278521000.0,"Cost Of Revenue":252367000.0,"Total Revenue":530888000.0,"Operating Revenue":530888000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":160039000.0,"Net Income From Continuing Operation Net Minority Interest":30396000.0,"Reconciled Depreciation":6114000.0,"Reconciled Cost Of Revenue":272160000.0,"EBITDA":160039000.0,"EBIT":153925000.0,"Net Interest Income":-113410000.0,"Interest Expense":113410000.0,"Normalized Income":30396000.0,"Net Income From Continuing And Discontinued Operation":30396000.0,"Total Expenses":379498000.0,"Diluted Average Shares":61057627.0,"Basic Average Shares":59853479.0,"Diluted EPS":0.5,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":30396000.0,"Net Income Common Stockholders":30396000.0,"Net Income":30396000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":30396000.0,"Net Income Continuous Operations":30396000.0,"Tax Provision":10119000.0,"Pretax Income":40515000.0,"Other Income Expense":8561000.0,"Other Non Operating Income Expenses":8561000.0,"Net Non Operating Interest Income Expense":-113410000.0,"Interest Expense Non Operating":113410000.0,"Operating Income":145364000.0,"Operating Expense":107338000.0,"Other Operating Expenses":null,"Provision For Doubtful Accounts":4822000.0,"Selling General And Administration":102516000.0,"Selling And Marketing Expense":24463000.0,"General And Administrative Expense":78053000.0,"Other Gand A":54999000.0,"Salaries And Wages":23054000.0,"Gross Profit":252702000.0,"Cost Of Revenue":272160000.0,"Total Revenue":524862000.0,"Operating Revenue":524862000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.084288,"Normalized EBITDA":-16643000.0,"Net Income From Continuing Operation Net Minority Interest":-142689000.0,"Reconciled Depreciation":4448000.0,"Reconciled Cost Of Revenue":279080000.0,"EBITDA":-16643000.0,"EBIT":-21091000.0,"Net Interest Income":-134376000.0,"Interest Expense":134376000.0,"Normalized Income":-142689000.0,"Net Income From Continuing And Discontinued Operation":-142689000.0,"Total Expenses":460338000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-142689000.0,"Net Income Common Stockholders":-142689000.0,"Net Income":-142689000.0,"Minority Interests":-326000.0,"Net Income Including Noncontrolling Interests":-142363000.0,"Net Income Continuous Operations":-142363000.0,"Tax Provision":-13104000.0,"Pretax Income":-155467000.0,"Other Income Expense":-6534000.0,"Other Non Operating Income Expenses":-6534000.0,"Net Non Operating Interest Income Expense":-134376000.0,"Interest Expense Non Operating":134376000.0,"Operating Income":-14557000.0,"Operating Expense":181258000.0,"Other Operating Expenses":null,"Provision For Doubtful Accounts":23176000.0,"Selling General And Administration":82557000.0,"Selling And Marketing Expense":65905000.0,"General And Administrative Expense":16652000.0,"Other Gand A":-6852000.0,"Salaries And Wages":23504000.0,"Gross Profit":166701000.0,"Cost Of Revenue":279080000.0,"Total Revenue":445781000.0,"Operating Revenue":445781000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":60548794.0,"Basic Average Shares":59372323.0,"Diluted EPS":1.29,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-74551000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1595044000.0,"Repayment Of Debt":-14734000.0,"Issuance Of Debt":185952000.0,"Capital Expenditure":-46369000.0,"Interest Paid Supplemental Data":134146000.0,"Income Tax Paid Supplemental Data":25554000.0,"End Cash Position":2212427000.0,"Other Cash Adjustment Outside Changein Cash":107000.0,"Beginning Cash Position":3512542000.0,"Effect Of Exchange Rate Changes":168887000.0,"Changes In Cash":-1469109000.0,"Financing Cash Flow":187795000.0,"Cash Flow From Continuing Financing Activities":187795000.0,"Net Other Financing Charges":16577000.0,"Net Issuance Payments Of Debt":171218000.0,"Net Long Term Debt Issuance":171218000.0,"Long Term Debt Payments":-14734000.0,"Long Term Debt Issuance":185952000.0,"Investing Cash Flow":-108229000.0,"Cash Flow From Continuing Investing Activities":-108229000.0,"Net Other Investing Changes":-8978000.0,"Net Investment Purchase And Sale":-44848000.0,"Sale Of Investment":58704000.0,"Purchase Of Investment":-103552000.0,"Net Business Purchase And Sale":-8034000.0,"Sale Of Business":-7647000.0,"Purchase Of Business":-387000.0,"Net PPE Purchase And Sale":-22994000.0,"Purchase Of PPE":-22994000.0,"Operating Cash Flow":-1548675000.0,"Cash Flow From Continuing Operating Activities":-1548675000.0,"Change In Working Capital":-1804988000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":1607336000.0,"Change In Other Current Assets":-164440000.0,"Change In Payables And Accrued Expense":-1668049000.0,"Change In Payable":-1668049000.0,"Change In Account Payable":-1660737000.0,"Change In Tax Payable":-7312000.0,"Change In Income Tax Payable":-7312000.0,"Change In Receivables":-1579835000.0,"Changes In Account Receivables":-1583017000.0,"Other Non Cash Items":130142000.0,"Stock Based Compensation":14145000.0,"Unrealized Gain Loss On Investment Securities":26232000.0,"Provisionand Write Offof Assets":56862000.0,"Asset Impairment Charge":null,"Deferred Tax":6745000.0,"Deferred Income Tax":6745000.0,"Depreciation Amortization Depletion":13860000.0,"Depreciation And Amortization":13860000.0,"Operating Gains Losses":351000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":-9267000.0,"Gain Loss On Sale Of PPE":-15000.0,"Gain Loss On Sale Of Business":-2000.0,"Net Income From Continuing Operations":7976000.0},"2025-12-31":{"Free Cash Flow":651726000.0,"Repayment Of Debt":-18111000.0,"Issuance Of Debt":373673000.0,"Capital Expenditure":-66058000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":3512542000.0,"Other Cash Adjustment Outside Changein Cash":-429000.0,"Beginning Cash Position":1948204000.0,"Effect Of Exchange Rate Changes":319262000.0,"Changes In Cash":1245505000.0,"Financing Cash Flow":784095000.0,"Cash Flow From Continuing Financing Activities":784095000.0,"Net Other Financing Charges":428533000.0,"Net Issuance Payments Of Debt":355562000.0,"Net Long Term Debt Issuance":355562000.0,"Long Term Debt Payments":-18111000.0,"Long Term Debt Issuance":373673000.0,"Investing Cash Flow":-256374000.0,"Cash Flow From Continuing Investing Activities":-256374000.0,"Net Other Investing Changes":-89063000.0,"Net Investment Purchase And Sale":-83741000.0,"Sale Of Investment":109536000.0,"Purchase Of Investment":-193277000.0,"Net Business Purchase And Sale":-17512000.0,"Sale Of Business":2000.0,"Purchase Of Business":-17514000.0,"Net PPE Purchase And Sale":-66058000.0,"Purchase Of PPE":-66058000.0,"Operating Cash Flow":717784000.0,"Cash Flow From Continuing Operating Activities":717784000.0,"Change In Working Capital":642966000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":16057000.0,"Change In Other Current Assets":-313734000.0,"Change In Payables And Accrued Expense":1754126000.0,"Change In Payable":1754126000.0,"Change In Account Payable":1755680000.0,"Change In Tax Payable":-1554000.0,"Change In Income Tax Payable":-1554000.0,"Change In Receivables":593011000.0,"Changes In Account Receivables":602505000.0,"Other Non Cash Items":-37440000.0,"Stock Based Compensation":15352000.0,"Unrealized Gain Loss On Investment Securities":8827000.0,"Provisionand Write Offof Assets":22141000.0,"Asset Impairment Charge":null,"Deferred Tax":-6665000.0,"Deferred Income Tax":-6665000.0,"Depreciation Amortization Depletion":8317000.0,"Depreciation And Amortization":8317000.0,"Operating Gains Losses":-11949000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":-12228000.0,"Gain Loss On Sale Of PPE":280000.0,"Gain Loss On Sale Of Business":-1000.0,"Net Income From Continuing Operations":76235000.0},"2025-09-30":{"Free Cash Flow":456354000.0,"Repayment Of Debt":-14234000.0,"Issuance Of Debt":104941000.0,"Capital Expenditure":-78927000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1948204000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":1668866000.0,"Effect Of Exchange Rate Changes":-172406000.0,"Changes In Cash":452603000.0,"Financing Cash Flow":96358000.0,"Cash Flow From Continuing Financing Activities":96358000.0,"Net Other Financing Charges":5651000.0,"Net Issuance Payments Of Debt":90707000.0,"Net Long Term Debt Issuance":90707000.0,"Long Term Debt Payments":-14234000.0,"Long Term Debt Issuance":104941000.0,"Investing Cash Flow":-179036000.0,"Cash Flow From Continuing Investing Activities":-179036000.0,"Net Other Investing Changes":-100727000.0,"Net Investment Purchase And Sale":1165000.0,"Sale Of Investment":200728000.0,"Purchase Of Investment":-199563000.0,"Net Business Purchase And Sale":-547000.0,"Sale Of Business":2419000.0,"Purchase Of Business":-2966000.0,"Net PPE Purchase And Sale":-78927000.0,"Purchase Of PPE":-78927000.0,"Operating Cash Flow":535281000.0,"Cash Flow From Continuing Operating Activities":535281000.0,"Change In Working Capital":423202000.0,"Change In Other Working Capital":1356706000.0,"Change In Other Current Liabilities":12001000.0,"Change In Other Current Assets":186339000.0,"Change In Payables And Accrued Expense":-459375000.0,"Change In Payable":-459375000.0,"Change In Account Payable":-472569000.0,"Change In Tax Payable":13194000.0,"Change In Income Tax Payable":13194000.0,"Change In Receivables":-672469000.0,"Changes In Account Receivables":-672128000.0,"Other Non Cash Items":-4809000.0,"Stock Based Compensation":15496000.0,"Unrealized Gain Loss On Investment Securities":7816000.0,"Provisionand Write Offof Assets":56289000.0,"Asset Impairment Charge":null,"Deferred Tax":-6914000.0,"Deferred Income Tax":-6914000.0,"Depreciation Amortization Depletion":6269000.0,"Depreciation And Amortization":6269000.0,"Operating Gains Losses":-789000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":536000.0,"Gain Loss On Sale Of PPE":-39000.0,"Gain Loss On Sale Of Business":-20000.0,"Net Income From Continuing Operations":38721000.0},"2025-06-30":{"Free Cash Flow":450044000.0,"Repayment Of Debt":-12952000.0,"Issuance Of Debt":248185000.0,"Capital Expenditure":-30787000.0,"Interest Paid Supplemental Data":109947000.0,"Income Tax Paid Supplemental Data":8767000.0,"End Cash Position":1668866000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":1644770000.0,"Effect Of Exchange Rate Changes":-74600000.0,"Changes In Cash":98696000.0,"Financing Cash Flow":123381000.0,"Cash Flow From Continuing Financing Activities":123381000.0,"Net Other Financing Charges":-111852000.0,"Net Issuance Payments Of Debt":235233000.0,"Net Long Term Debt Issuance":235233000.0,"Long Term Debt Payments":-12952000.0,"Long Term Debt Issuance":248185000.0,"Investing Cash Flow":-505516000.0,"Cash Flow From Continuing Investing Activities":-505516000.0,"Net Other Investing Changes":-205794000.0,"Net Investment Purchase And Sale":-266456000.0,"Sale Of Investment":13525000.0,"Purchase Of Investment":-279981000.0,"Net Business Purchase And Sale":-2479000.0,"Sale Of Business":7678000.0,"Purchase Of Business":-10157000.0,"Net PPE Purchase And Sale":-30787000.0,"Purchase Of PPE":-30787000.0,"Operating Cash Flow":480831000.0,"Cash Flow From Continuing Operating Activities":480831000.0,"Change In Working Capital":304385000.0,"Change In Other Working Capital":49788000.0,"Change In Other Current Liabilities":13293000.0,"Change In Other Current Assets":127200000.0,"Change In Payables And Accrued Expense":-342116000.0,"Change In Payable":-342116000.0,"Change In Account Payable":-352399000.0,"Change In Tax Payable":10283000.0,"Change In Income Tax Payable":10283000.0,"Change In Receivables":456220000.0,"Changes In Account Receivables":449567000.0,"Other Non Cash Items":93939000.0,"Stock Based Compensation":23054000.0,"Unrealized Gain Loss On Investment Securities":-37736000.0,"Provisionand Write Offof Assets":64446000.0,"Asset Impairment Charge":null,"Deferred Tax":-5463000.0,"Deferred Income Tax":-5463000.0,"Depreciation Amortization Depletion":6114000.0,"Depreciation And Amortization":6114000.0,"Operating Gains Losses":1696000.0,"Pension And Employee Benefit Expense":1266000.0,"Gain Loss On Investment Securities":2128000.0,"Gain Loss On Sale Of PPE":-85000.0,"Gain Loss On Sale Of Business":-1613000.0,"Net Income From Continuing Operations":30396000.0},"2025-03-31":{"Free Cash Flow":1296000000.0,"Repayment Of Debt":-13755000.0,"Issuance Of Debt":19537000.0,"Capital Expenditure":-41747000.0,"Interest Paid Supplemental Data":127218000.0,"Income Tax Paid Supplemental Data":20988000.0,"End Cash Position":1644770000.0,"Other Cash Adjustment Outside Changein Cash":-299000.0,"Beginning Cash Position":1320093000.0,"Effect Of Exchange Rate Changes":75262000.0,"Changes In Cash":249714000.0,"Financing Cash Flow":-835189000.0,"Cash Flow From Continuing Financing Activities":-835189000.0,"Net Other Financing Charges":-840971000.0,"Net Issuance Payments Of Debt":5782000.0,"Net Long Term Debt Issuance":5782000.0,"Long Term Debt Payments":-13755000.0,"Long Term Debt Issuance":19537000.0,"Investing Cash Flow":-252844000.0,"Cash Flow From Continuing Investing Activities":-252844000.0,"Net Other Investing Changes":-93824000.0,"Net Investment Purchase And Sale":-116748000.0,"Sale Of Investment":16489000.0,"Purchase Of Investment":-133237000.0,"Net Business Purchase And Sale":-525000.0,"Sale Of Business":15227000.0,"Purchase Of Business":-15752000.0,"Net PPE Purchase And Sale":-41747000.0,"Purchase Of PPE":-41747000.0,"Operating Cash Flow":1337747000.0,"Cash Flow From Continuing Operating Activities":1337747000.0,"Change In Working Capital":1008530000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":1518654000.0,"Change In Other Current Assets":944763000.0,"Change In Payables And Accrued Expense":-227455000.0,"Change In Payable":-227455000.0,"Change In Account Payable":-208105000.0,"Change In Tax Payable":-19350000.0,"Change In Income Tax Payable":-19350000.0,"Change In Receivables":-1227432000.0,"Changes In Account Receivables":-1233998000.0,"Other Non Cash Items":179781000.0,"Stock Based Compensation":23504000.0,"Unrealized Gain Loss On Investment Securities":199190000.0,"Provisionand Write Offof Assets":78049000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-12397000.0,"Deferred Income Tax":-12397000.0,"Depreciation Amortization Depletion":4448000.0,"Depreciation And Amortization":4448000.0,"Operating Gains Losses":-995000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":-3572000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-142363000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":131876000.0,"Income Tax Paid Supplemental Data":2622000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":192000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-1931244000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}