{"ticker":"FRO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":222622889.0,"Share Issued":222622889.0,"Net Debt":2160328000.0,"Total Debt":2631087000.0,"Tangible Book Value":2728796000.0,"Invested Capital":5472335000.0,"Working Capital":487639000.0,"Net Tangible Assets":2728796000.0,"Capital Lease Obligations":null,"Common Stock Equity":2841248000.0,"Total Capitalization":5192742000.0,"Total Equity Gross Minority Interest":2840776000.0,"Minority Interest":-472000.0,"Stockholders Equity":2841248000.0,"Gains Losses Not Affecting Retained Earnings":517000.0,"Other Equity Adjustments":517000.0,"Retained Earnings":1009327000.0,"Additional Paid In Capital":1608781000.0,"Capital Stock":222623000.0,"Common Stock":222623000.0,"Total Liabilities Net Minority Interest":2824723000.0,"Total Non Current Liabilities Net Minority Interest":2353220000.0,"Tradeand Other Payables Non Current":1726000.0,"Long Term Debt And Capital Lease Obligation":2351494000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2351494000.0,"Current Liabilities":471503000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":279593000.0,"Current Capital Lease Obligation":null,"Current Debt":279593000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":191910000.0,"Current Accrued Expenses":null,"Payables":191910000.0,"Other Payable":191910000.0,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":5665499000.0,"Total Non Current Assets":4706357000.0,"Other Non Current Assets":5562000.0,"Non Current Prepaid Assets":null,"Financial Assets":null,"Investments And Advances":20150000.0,"Long Term Equity Investment":20150000.0,"Investmentsin Associatesat Cost":20150000.0,"Goodwill And Other Intangible Assets":112452000.0,"Goodwill":112452000.0,"Net PPE":4568193000.0,"Accumulated Depreciation":null,"Gross PPE":4568193000.0,"Other Properties":null,"Machinery Furniture Equipment":4252491000.0,"Buildings And Improvements":315702000.0,"Properties":0.0,"Current Assets":959142000.0,"Other Current Assets":487470000.0,"Hedging Assets Current":null,"Inventory":null,"Other Inventories":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":471672000.0,"Other Short Term Investments":913000.0,"Cash And Cash Equivalents":470759000.0},"2025-12-31":{"Ordinary Shares Number":222622889.0,"Share Issued":222622889.0,"Net Debt":2816398000.0,"Total Debt":3067745000.0,"Tangible Book Value":2398898000.0,"Invested Capital":5579095000.0,"Working Capital":212546000.0,"Net Tangible Assets":2398898000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":2511350000.0,"Total Capitalization":5258575000.0,"Total Equity Gross Minority Interest":2510878000.0,"Minority Interest":-472000.0,"Stockholders Equity":2511350000.0,"Gains Losses Not Affecting Retained Earnings":437000.0,"Other Equity Adjustments":437000.0,"Retained Earnings":679509000.0,"Additional Paid In Capital":1608781000.0,"Capital Stock":222623000.0,"Common Stock":222623000.0,"Total Liabilities Net Minority Interest":3242749000.0,"Total Non Current Liabilities Net Minority Interest":2748043000.0,"Tradeand Other Payables Non Current":818000.0,"Long Term Debt And Capital Lease Obligation":2747225000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":2747225000.0,"Current Liabilities":494706000.0,"Current Deferred Liabilities":2631000.0,"Current Deferred Revenue":2631000.0,"Current Debt And Capital Lease Obligation":320520000.0,"Current Capital Lease Obligation":0.0,"Current Debt":320520000.0,"Other Current Borrowings":320520000.0,"Payables And Accrued Expenses":171555000.0,"Current Accrued Expenses":103949000.0,"Payables":67606000.0,"Other Payable":25929000.0,"Dueto Related Parties Current":31064000.0,"Accounts Payable":10613000.0,"Total Assets":5753627000.0,"Total Non Current Assets":5046375000.0,"Other Non Current Assets":4406000.0,"Non Current Prepaid Assets":null,"Financial Assets":8730000.0,"Investments And Advances":8791000.0,"Long Term Equity Investment":8791000.0,"Investmentsin Associatesat Cost":8791000.0,"Goodwill And Other Intangible Assets":112452000.0,"Goodwill":112452000.0,"Net PPE":4911996000.0,"Accumulated Depreciation":-1120239000.0,"Gross PPE":6032235000.0,"Other Properties":172031000.0,"Machinery Furniture Equipment":5860204000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":707252000.0,"Other Current Assets":22858000.0,"Hedging Assets Current":295000.0,"Inventory":261166000.0,"Other Inventories":120067000.0,"Work In Process":141099000.0,"Receivables":169519000.0,"Other Receivables":32889000.0,"Duefrom Related Parties Current":13091000.0,"Accounts Receivable":123539000.0,"Cash Cash Equivalents And Short Term Investments":253414000.0,"Other Short Term Investments":2067000.0,"Cash And Cash Equivalents":251347000.0},"2025-09-30":{"Ordinary Shares Number":222622889.0,"Share Issued":222622889.0,"Net Debt":3050296000.0,"Total Debt":3239723000.0,"Tangible Book Value":2213236000.0,"Invested Capital":5565411000.0,"Working Capital":161612000.0,"Net Tangible Assets":2213236000.0,"Capital Lease Obligations":null,"Common Stock Equity":2325688000.0,"Total Capitalization":5271850000.0,"Total Equity Gross Minority Interest":2325216000.0,"Minority Interest":-472000.0,"Stockholders Equity":2325688000.0,"Gains Losses Not Affecting Retained Earnings":409000.0,"Other Equity Adjustments":409000.0,"Retained Earnings":493875000.0,"Additional Paid In Capital":1608781000.0,"Capital Stock":222623000.0,"Common Stock":222623000.0,"Total Liabilities Net Minority Interest":3385216000.0,"Total Non Current Liabilities Net Minority Interest":2946921000.0,"Tradeand Other Payables Non Current":759000.0,"Long Term Debt And Capital Lease Obligation":2946162000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2946162000.0,"Current Liabilities":438295000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":293561000.0,"Current Capital Lease Obligation":null,"Current Debt":293561000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":144734000.0,"Current Accrued Expenses":null,"Payables":144734000.0,"Other Payable":144734000.0,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":5710432000.0,"Total Non Current Assets":5110525000.0,"Other Non Current Assets":10835000.0,"Non Current Prepaid Assets":null,"Financial Assets":null,"Investments And Advances":8778000.0,"Long Term Equity Investment":8778000.0,"Investmentsin Associatesat Cost":8778000.0,"Goodwill And Other Intangible Assets":112452000.0,"Goodwill":112452000.0,"Net PPE":4978460000.0,"Accumulated Depreciation":null,"Gross PPE":4978460000.0,"Other Properties":null,"Machinery Furniture Equipment":4978460000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":599907000.0,"Other Current Assets":408257000.0,"Hedging Assets Current":null,"Inventory":null,"Other Inventories":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":191650000.0,"Other Short Term Investments":2223000.0,"Cash And Cash Equivalents":189427000.0},"2025-06-30":{"Ordinary Shares Number":222622889.0,"Share Issued":222622889.0,"Net Debt":3110218000.0,"Total Debt":3587068000.0,"Tangible Book Value":2254240000.0,"Invested Capital":5953627000.0,"Working Capital":414359000.0,"Net Tangible Assets":2254240000.0,"Capital Lease Obligations":133000.0,"Common Stock Equity":2366692000.0,"Total Capitalization":5635997000.0,"Total Equity Gross Minority Interest":2366220000.0,"Minority Interest":-472000.0,"Stockholders Equity":2366692000.0,"Gains Losses Not Affecting Retained Earnings":1588000.0,"Other Equity Adjustments":1588000.0,"Retained Earnings":533700000.0,"Additional Paid In Capital":1608781000.0,"Capital Stock":222623000.0,"Common Stock":222623000.0,"Total Liabilities Net Minority Interest":3743308000.0,"Total Non Current Liabilities Net Minority Interest":3269831000.0,"Tradeand Other Payables Non Current":526000.0,"Long Term Debt And Capital Lease Obligation":3269305000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":3269305000.0,"Current Liabilities":473477000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":317763000.0,"Current Capital Lease Obligation":133000.0,"Current Debt":317630000.0,"Other Current Borrowings":317630000.0,"Payables And Accrued Expenses":155714000.0,"Current Accrued Expenses":126117000.0,"Payables":29597000.0,"Other Payable":155847000.0,"Dueto Related Parties Current":29597000.0,"Accounts Payable":null,"Total Assets":6109528000.0,"Total Non Current Assets":5221692000.0,"Other Non Current Assets":22000.0,"Non Current Prepaid Assets":null,"Financial Assets":12949000.0,"Investments And Advances":9481000.0,"Long Term Equity Investment":9481000.0,"Investmentsin Associatesat Cost":9481000.0,"Goodwill And Other Intangible Assets":112452000.0,"Goodwill":112452000.0,"Net PPE":5086788000.0,"Accumulated Depreciation":-982335000.0,"Gross PPE":6069123000.0,"Other Properties":157851000.0,"Machinery Furniture Equipment":5911272000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":887836000.0,"Other Current Assets":22686000.0,"Hedging Assets Current":1963000.0,"Inventory":229079000.0,"Other Inventories":132153000.0,"Work In Process":96926000.0,"Receivables":155403000.0,"Other Receivables":24565000.0,"Duefrom Related Parties Current":11780000.0,"Accounts Receivable":119058000.0,"Cash Cash Equivalents And Short Term Investments":478705000.0,"Other Short Term Investments":1988000.0,"Cash And Cash Equivalents":476717000.0},"2025-03-31":{"Ordinary Shares Number":222622889.0,"Share Issued":222622889.0,"Net Debt":3234035000.0,"Total Debt":3670573000.0,"Tangible Book Value":2216862000.0,"Invested Capital":5999887000.0,"Working Capital":377666000.0,"Net Tangible Assets":2216862000.0,"Capital Lease Obligations":null,"Common Stock Equity":2329314000.0,"Total Capitalization":5680487000.0,"Total Equity Gross Minority Interest":2328842000.0,"Minority Interest":-472000.0,"Stockholders Equity":2329314000.0,"Gains Losses Not Affecting Retained Earnings":1681000.0,"Other Equity Adjustments":1681000.0,"Retained Earnings":496229000.0,"Additional Paid In Capital":1608781000.0,"Capital Stock":222623000.0,"Common Stock":222623000.0,"Total Liabilities Net Minority Interest":3809537000.0,"Total Non Current Liabilities Net Minority Interest":3351639000.0,"Tradeand Other Payables Non Current":466000.0,"Long Term Debt And Capital Lease Obligation":3351173000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3351173000.0,"Current Liabilities":457898000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":319400000.0,"Current Capital Lease Obligation":null,"Current Debt":319400000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":138498000.0,"Current Accrued Expenses":null,"Payables":138498000.0,"Other Payable":138498000.0,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":6138379000.0,"Total Non Current Assets":5302815000.0,"Other Non Current Assets":15546000.0,"Non Current Prepaid Assets":null,"Financial Assets":null,"Investments And Advances":9305000.0,"Long Term Equity Investment":9305000.0,"Investmentsin Associatesat Cost":9305000.0,"Goodwill And Other Intangible Assets":112452000.0,"Goodwill":112452000.0,"Net PPE":5165512000.0,"Accumulated Depreciation":null,"Gross PPE":5165512000.0,"Other Properties":null,"Machinery Furniture Equipment":5165512000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":835564000.0,"Other Current Assets":397149000.0,"Hedging Assets Current":null,"Inventory":null,"Other Inventories":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":438415000.0,"Other Short Term Investments":1877000.0,"Cash And Cash Equivalents":436538000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":1604000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":451000.0,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":2631000.0,"Current Deferred Revenue":2631000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":1153000.0,"Current Debt":null,"Other Current Borrowings":460318000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":74221000.0,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":35370000.0,"Accounts Payable":5985000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Financial Assets":22422000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-819038000.0,"Gross PPE":null,"Other Properties":154603000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":11395000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":1997000.0,"Inventory":237222000.0,"Other Inventories":136997000.0,"Work In Process":100225000.0,"Receivables":151932000.0,"Other Receivables":25776000.0,"Duefrom Related Parties Current":8532000.0,"Accounts Receivable":117624000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":761.778842,"Tax Rate For Calcs":0.001018,"Normalized EBITDA":599166000.0,"Total Unusual Items":748000.0,"Total Unusual Items Excluding Goodwill":748000.0,"Net Income From Continuing Operation Net Minority Interest":559120000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":318284000.0,"EBITDA":599914000.0,"EBIT":599914000.0,"Net Interest Income":-37542000.0,"Interest Expense":40224000.0,"Interest Income":2682000.0,"Normalized Income":558372761.778842,"Net Income From Continuing And Discontinued Operation":559120000.0,"Total Expenses":129117000.0,"Total Operating Income As Reported":585125000.0,"Diluted Average Shares":222622889.0,"Basic Average Shares":222622889.0,"Diluted EPS":2.51,"Basic EPS":2.51,"Diluted NI Availto Com Stockholders":559120000.0,"Net Income Common Stockholders":559120000.0,"Net Income":559120000.0,"Net Income Including Noncontrolling Interests":559120000.0,"Net Income Continuous Operations":559120000.0,"Tax Provision":570000.0,"Pretax Income":559690000.0,"Other Income Expense":12107000.0,"Earnings From Equity Interest":11359000.0,"Gain On Sale Of Security":748000.0,"Net Non Operating Interest Income Expense":-37542000.0,"Interest Expense Non Operating":40224000.0,"Interest Income Non Operating":2682000.0,"Operating Income":585125000.0,"Operating Expense":-189167000.0,"Other Operating Expenses":-215085000.0,"Selling General And Administration":25918000.0,"General And Administrative Expense":25918000.0,"Other Gand A":25918000.0,"Gross Profit":395958000.0,"Cost Of Revenue":318284000.0,"Total Revenue":714242000.0,"Operating Revenue":714242000.0},"2025-12-31":{"Tax Effect Of Unusual Items":25725.845875,"Tax Rate For Calcs":0.00515,"Normalized EBITDA":272950000.0,"Total Unusual Items":4995000.0,"Total Unusual Items Excluding Goodwill":4995000.0,"Net Income From Continuing Operation Net Minority Interest":227932000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":335599000.0,"EBITDA":277945000.0,"EBIT":277945000.0,"Net Interest Income":-47706000.0,"Interest Expense":48833000.0,"Interest Income":2323000.0,"Normalized Income":222962725.845875,"Net Income From Continuing And Discontinued Operation":227932000.0,"Total Expenses":352696000.0,"Total Operating Income As Reported":277740000.0,"Diluted Average Shares":222622889.0,"Basic Average Shares":222622889.0,"Diluted EPS":1.02,"Basic EPS":1.02,"Diluted NI Availto Com Stockholders":227932000.0,"Net Income Common Stockholders":227932000.0,"Net Income":227932000.0,"Net Income Including Noncontrolling Interests":227932000.0,"Net Income Continuous Operations":227932000.0,"Tax Provision":1180000.0,"Pretax Income":229112000.0,"Other Income Expense":5007000.0,"Earnings From Equity Interest":12000.0,"Gain On Sale Of Security":-934000.0,"Net Non Operating Interest Income Expense":-47706000.0,"Interest Expense Non Operating":48833000.0,"Interest Income Non Operating":2323000.0,"Operating Income":271811000.0,"Operating Expense":17097000.0,"Other Operating Expenses":5929000.0,"Selling General And Administration":11168000.0,"General And Administrative Expense":11168000.0,"Other Gand A":-20346000.0,"Gross Profit":288908000.0,"Cost Of Revenue":335599000.0,"Total Revenue":624507000.0,"Operating Revenue":624507000.0},"2025-09-30":{"Tax Effect Of Unusual Items":20575.44972,"Tax Rate For Calcs":0.031655,"Normalized EBITDA":100021000.0,"Total Unusual Items":650000.0,"Total Unusual Items Excluding Goodwill":650000.0,"Net Income From Continuing Operation Net Minority Interest":40319000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":327330000.0,"EBITDA":100671000.0,"EBIT":100671000.0,"Net Interest Income":-54910000.0,"Interest Expense":59034000.0,"Interest Income":4124000.0,"Normalized Income":39689575.44972,"Net Income From Continuing And Discontinued Operation":40319000.0,"Total Expenses":336687000.0,"Total Operating Income As Reported":95967000.0,"Diluted Average Shares":222622889.0,"Basic Average Shares":222622889.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":40319000.0,"Net Income Common Stockholders":40319000.0,"Net Income":40319000.0,"Net Income Including Noncontrolling Interests":40319000.0,"Net Income Continuous Operations":40319000.0,"Tax Provision":1318000.0,"Pretax Income":41637000.0,"Other Income Expense":580000.0,"Earnings From Equity Interest":-70000.0,"Gain On Sale Of Security":650000.0,"Net Non Operating Interest Income Expense":-54910000.0,"Interest Expense Non Operating":59034000.0,"Interest Income Non Operating":4124000.0,"Operating Income":95967000.0,"Operating Expense":9357000.0,"Other Operating Expenses":-5977000.0,"Selling General And Administration":15334000.0,"General And Administrative Expense":15334000.0,"Other Gand A":15334000.0,"Gross Profit":105324000.0,"Cost Of Revenue":327330000.0,"Total Revenue":432654000.0,"Operating Revenue":432654000.0},"2025-06-30":{"Tax Effect Of Unusual Items":27026.977803,"Tax Rate For Calcs":0.01925,"Normalized EBITDA":135926000.0,"Total Unusual Items":1404000.0,"Total Unusual Items Excluding Goodwill":1404000.0,"Net Income From Continuing Operation Net Minority Interest":77543000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":336547000.0,"EBITDA":137330000.0,"EBIT":137330000.0,"Net Interest Income":-54393000.0,"Interest Expense":58265000.0,"Interest Income":4613000.0,"Normalized Income":76166026.977803,"Net Income From Continuing And Discontinued Operation":77543000.0,"Total Expenses":348199000.0,"Total Operating Income As Reported":131878000.0,"Diluted Average Shares":222623000.0,"Basic Average Shares":222623000.0,"Diluted EPS":0.35,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":77543000.0,"Net Income Common Stockholders":77543000.0,"Net Income":77543000.0,"Net Income Including Noncontrolling Interests":77543000.0,"Net Income Continuous Operations":77543000.0,"Tax Provision":1522000.0,"Pretax Income":79065000.0,"Other Income Expense":1580000.0,"Earnings From Equity Interest":176000.0,"Gain On Sale Of Security":1404000.0,"Net Non Operating Interest Income Expense":-54393000.0,"Interest Expense Non Operating":58265000.0,"Interest Income Non Operating":4613000.0,"Operating Income":131878000.0,"Operating Expense":11652000.0,"Other Operating Expenses":135000.0,"Selling General And Administration":11517000.0,"General And Administrative Expense":11517000.0,"Other Gand A":11517000.0,"Gross Profit":143530000.0,"Cost Of Revenue":336547000.0,"Total Revenue":480077000.0,"Operating Revenue":480077000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-28635.938563,"Tax Rate For Calcs":0.056705,"Normalized EBITDA":98592000.0,"Total Unusual Items":-505000.0,"Total Unusual Items Excluding Goodwill":-505000.0,"Net Income From Continuing Operation Net Minority Interest":33287000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":321578000.0,"EBITDA":98087000.0,"EBIT":98087000.0,"Net Interest Income":-58315000.0,"Interest Expense":62799000.0,"Interest Income":4484000.0,"Normalized Income":33763364.061437,"Net Income From Continuing And Discontinued Operation":33287000.0,"Total Expenses":334699000.0,"Total Operating Income As Reported":93167000.0,"Diluted Average Shares":222622889.0,"Basic Average Shares":222622889.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":33287000.0,"Net Income Common Stockholders":33287000.0,"Net Income":33287000.0,"Net Income Including Noncontrolling Interests":33287000.0,"Net Income Continuous Operations":33287000.0,"Tax Provision":2001000.0,"Pretax Income":35288000.0,"Other Income Expense":436000.0,"Earnings From Equity Interest":941000.0,"Gain On Sale Of Security":-505000.0,"Net Non Operating Interest Income Expense":-58315000.0,"Interest Expense Non Operating":62799000.0,"Interest Income Non Operating":4484000.0,"Operating Income":93167000.0,"Operating Expense":13121000.0,"Other Operating Expenses":-227000.0,"Selling General And Administration":13348000.0,"General And Administrative Expense":13348000.0,"Other Gand A":13348000.0,"Gross Profit":106288000.0,"Cost Of Revenue":321578000.0,"Total Revenue":427866000.0,"Operating Revenue":427866000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":83148000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":59454000.0,"Repayment Of Debt":-591521000.0,"Issuance Of Debt":151604000.0,"Capital Expenditure":-323042000.0,"End Cash Position":470759000.0,"Beginning Cash Position":251347000.0,"Changes In Cash":219412000.0,"Financing Cash Flow":-669219000.0,"Cash Flow From Continuing Financing Activities":-669219000.0,"Cash Dividends Paid":-229302000.0,"Common Stock Dividend Paid":-229302000.0,"Net Issuance Payments Of Debt":-439917000.0,"Net Long Term Debt Issuance":-439917000.0,"Long Term Debt Payments":-591521000.0,"Long Term Debt Issuance":151604000.0,"Investing Cash Flow":506135000.0,"Cash Flow From Continuing Investing Activities":506135000.0,"Net Investment Purchase And Sale":1887000.0,"Sale Of Investment":1887000.0,"Net PPE Purchase And Sale":504248000.0,"Sale Of PPE":827290000.0,"Purchase Of PPE":-323042000.0,"Operating Cash Flow":382496000.0,"Cash Flow From Continuing Operating Activities":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-12-31":{"Free Cash Flow":276460000.0,"Repayment Of Debt":-172241000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-6893000.0,"End Cash Position":251347000.0,"Beginning Cash Position":189427000.0,"Changes In Cash":61920000.0,"Financing Cash Flow":-214539000.0,"Cash Flow From Continuing Financing Activities":-214539000.0,"Cash Dividends Paid":-42298000.0,"Common Stock Dividend Paid":-42298000.0,"Net Issuance Payments Of Debt":-172241000.0,"Net Long Term Debt Issuance":-172241000.0,"Long Term Debt Payments":-172241000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-6894000.0,"Cash Flow From Continuing Investing Activities":-6894000.0,"Net Investment Purchase And Sale":-1000.0,"Sale Of Investment":-1000.0,"Net PPE Purchase And Sale":-6893000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-6893000.0,"Operating Cash Flow":283353000.0,"Cash Flow From Continuing Operating Activities":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-09-30":{"Free Cash Flow":104397000.0,"Repayment Of Debt":-348693000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3236000.0,"End Cash Position":189427000.0,"Beginning Cash Position":476717000.0,"Changes In Cash":-287290000.0,"Financing Cash Flow":-428837000.0,"Cash Flow From Continuing Financing Activities":-428837000.0,"Cash Dividends Paid":-80144000.0,"Common Stock Dividend Paid":-80144000.0,"Net Issuance Payments Of Debt":-348693000.0,"Net Long Term Debt Issuance":-348693000.0,"Long Term Debt Payments":-348693000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":33914000.0,"Cash Flow From Continuing Investing Activities":33914000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":33914000.0,"Sale Of PPE":37150000.0,"Purchase Of PPE":-3236000.0,"Operating Cash Flow":107633000.0,"Cash Flow From Continuing Operating Activities":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-06-30":{"Free Cash Flow":151612000.0,"Repayment Of Debt":-1357895000.0,"Issuance Of Debt":1286534000.0,"Capital Expenditure":-1936000.0,"End Cash Position":476717000.0,"Beginning Cash Position":436538000.0,"Changes In Cash":40179000.0,"Financing Cash Flow":-111433000.0,"Cash Flow From Continuing Financing Activities":-111433000.0,"Cash Dividends Paid":-40072000.0,"Common Stock Dividend Paid":-40072000.0,"Net Issuance Payments Of Debt":-71361000.0,"Net Long Term Debt Issuance":-71361000.0,"Long Term Debt Payments":-1357895000.0,"Long Term Debt Issuance":1286534000.0,"Investing Cash Flow":-1936000.0,"Cash Flow From Continuing Investing Activities":-1936000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-1936000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1936000.0,"Operating Cash Flow":153548000.0,"Cash Flow From Continuing Operating Activities":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2025-03-31":{"Free Cash Flow":137461000.0,"Repayment Of Debt":-217471000.0,"Issuance Of Debt":147181000.0,"Capital Expenditure":-466000.0,"End Cash Position":436538000.0,"Beginning Cash Position":413532000.0,"Changes In Cash":23006000.0,"Financing Cash Flow":-114815000.0,"Cash Flow From Continuing Financing Activities":-114815000.0,"Cash Dividends Paid":-44525000.0,"Common Stock Dividend Paid":-44525000.0,"Net Issuance Payments Of Debt":-70290000.0,"Net Long Term Debt Issuance":-70290000.0,"Long Term Debt Payments":-217471000.0,"Long Term Debt Issuance":147181000.0,"Investing Cash Flow":-106000.0,"Cash Flow From Continuing Investing Activities":-106000.0,"Net Investment Purchase And Sale":360000.0,"Sale Of Investment":360000.0,"Net PPE Purchase And Sale":-466000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-466000.0,"Operating Cash Flow":137927000.0,"Cash Flow From Continuing Operating Activities":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":167848000.0,"Interest Received Cfo":9389000.0,"Interest Paid Cfo":-66889000.0,"Change In Working Capital":39856000.0,"Other Non Cash Items":63020000.0,"Depreciation Amortization Depletion":83148000.0,"Depreciation And Amortization":83148000.0,"Depreciation":83148000.0,"Operating Gains Losses":-25222000.0,"Earnings Losses From Equity Investments":-279000.0,"Gain Loss On Investment Securities":-7803000.0,"Gain Loss On Sale Of PPE":-17850000.0,"Net Income From Continuing Operations":66733000.0}}}