{"ticker":"FROG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":121119724.0,"Share Issued":121119724.0,"Total Debt":14569000.0,"Tangible Book Value":558632000.0,"Invested Capital":960706000.0,"Working Capital":541046000.0,"Net Tangible Assets":558632000.0,"Capital Lease Obligations":14569000.0,"Common Stock Equity":960706000.0,"Total Capitalization":960706000.0,"Total Equity Gross Minority Interest":960706000.0,"Stockholders Equity":960706000.0,"Gains Losses Not Affecting Retained Earnings":1327000.0,"Other Equity Adjustments":1327000.0,"Treasury Stock":2028000.0,"Retained Earnings":-443919000.0,"Additional Paid In Capital":1404979000.0,"Capital Stock":347000.0,"Common Stock":347000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":528638000.0,"Total Non Current Liabilities Net Minority Interest":52002000.0,"Other Non Current Liabilities":7599000.0,"Non Current Deferred Liabilities":34234000.0,"Non Current Deferred Revenue":34234000.0,"Long Term Debt And Capital Lease Obligation":10169000.0,"Long Term Capital Lease Obligation":10169000.0,"Current Liabilities":476636000.0,"Current Deferred Liabilities":351533000.0,"Current Deferred Revenue":351533000.0,"Current Debt And Capital Lease Obligation":4400000.0,"Current Capital Lease Obligation":4400000.0,"Pensionand Other Post Retirement Benefit Plans Current":59541000.0,"Payables And Accrued Expenses":61162000.0,"Current Accrued Expenses":23343000.0,"Payables":37819000.0,"Other Payable":29684000.0,"Accounts Payable":8135000.0,"Total Assets":1489344000.0,"Total Non Current Assets":471662000.0,"Other Non Current Assets":6365000.0,"Non Current Deferred Assets":40876000.0,"Goodwill And Other Intangible Assets":402074000.0,"Other Intangible Assets":30562000.0,"Goodwill":371512000.0,"Net PPE":22347000.0,"Accumulated Depreciation":-17488000.0,"Gross PPE":39835000.0,"Leases":6101000.0,"Other Properties":null,"Machinery Furniture Equipment":19489000.0,"Buildings And Improvements":14245000.0,"Properties":0.0,"Current Assets":1017682000.0,"Other Current Assets":30907000.0,"Current Deferred Assets":26321000.0,"Receivables":135968000.0,"Accounts Receivable":135968000.0,"Cash Cash Equivalents And Short Term Investments":824486000.0,"Other Short Term Investments":727794000.0,"Cash And Cash Equivalents":96692000.0},"2026-03-31":{"Ordinary Shares Number":121157301.0,"Share Issued":121157301.0,"Total Debt":16447000.0,"Tangible Book Value":517251000.0,"Invested Capital":923998000.0,"Working Capital":504642000.0,"Net Tangible Assets":517251000.0,"Capital Lease Obligations":16447000.0,"Common Stock Equity":923998000.0,"Total Capitalization":923998000.0,"Total Equity Gross Minority Interest":923998000.0,"Stockholders Equity":923998000.0,"Gains Losses Not Affecting Retained Earnings":2247000.0,"Other Equity Adjustments":2247000.0,"Treasury Stock":null,"Retained Earnings":-439754000.0,"Additional Paid In Capital":1361165000.0,"Capital Stock":340000.0,"Common Stock":340000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":449210000.0,"Total Non Current Liabilities Net Minority Interest":49045000.0,"Other Non Current Liabilities":7482000.0,"Non Current Deferred Liabilities":30336000.0,"Non Current Deferred Revenue":30336000.0,"Long Term Debt And Capital Lease Obligation":11227000.0,"Long Term Capital Lease Obligation":11227000.0,"Current Liabilities":400165000.0,"Current Deferred Liabilities":311135000.0,"Current Deferred Revenue":311135000.0,"Current Debt And Capital Lease Obligation":5220000.0,"Current Capital Lease Obligation":5220000.0,"Pensionand Other Post Retirement Benefit Plans Current":43789000.0,"Payables And Accrued Expenses":40021000.0,"Current Accrued Expenses":23394000.0,"Payables":16627000.0,"Other Payable":null,"Accounts Payable":16627000.0,"Total Assets":1373208000.0,"Total Non Current Assets":468401000.0,"Other Non Current Assets":4694000.0,"Non Current Deferred Assets":34293000.0,"Goodwill And Other Intangible Assets":406747000.0,"Other Intangible Assets":35235000.0,"Goodwill":371512000.0,"Net PPE":22667000.0,"Accumulated Depreciation":-16702000.0,"Gross PPE":39369000.0,"Leases":6021000.0,"Other Properties":null,"Machinery Furniture Equipment":17185000.0,"Buildings And Improvements":16163000.0,"Properties":0.0,"Current Assets":904807000.0,"Other Current Assets":26844000.0,"Current Deferred Assets":23011000.0,"Receivables":113708000.0,"Accounts Receivable":113708000.0,"Cash Cash Equivalents And Short Term Investments":741244000.0,"Other Short Term Investments":680278000.0,"Cash And Cash Equivalents":60966000.0},"2025-12-31":{"Ordinary Shares Number":119615355.0,"Share Issued":119615355.0,"Total Debt":12456000.0,"Tangible Book Value":476027000.0,"Invested Capital":887447000.0,"Working Capital":465489000.0,"Net Tangible Assets":476027000.0,"Capital Lease Obligations":12456000.0,"Common Stock Equity":887447000.0,"Total Capitalization":887447000.0,"Total Equity Gross Minority Interest":887447000.0,"Stockholders Equity":887447000.0,"Gains Losses Not Affecting Retained Earnings":5766000.0,"Other Equity Adjustments":5766000.0,"Treasury Stock":null,"Retained Earnings":-431487000.0,"Additional Paid In Capital":1312833000.0,"Capital Stock":335000.0,"Common Stock":335000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":453930000.0,"Total Non Current Liabilities Net Minority Interest":46408000.0,"Other Non Current Liabilities":7332000.0,"Non Current Deferred Liabilities":32400000.0,"Non Current Deferred Revenue":32400000.0,"Long Term Debt And Capital Lease Obligation":6676000.0,"Long Term Capital Lease Obligation":6676000.0,"Current Liabilities":407522000.0,"Current Deferred Liabilities":309604000.0,"Current Deferred Revenue":309604000.0,"Current Debt And Capital Lease Obligation":5780000.0,"Current Capital Lease Obligation":5780000.0,"Pensionand Other Post Retirement Benefit Plans Current":50668000.0,"Payables And Accrued Expenses":41470000.0,"Current Accrued Expenses":27302000.0,"Payables":14168000.0,"Other Payable":null,"Accounts Payable":14168000.0,"Total Assets":1341377000.0,"Total Non Current Assets":468366000.0,"Other Non Current Assets":5043000.0,"Non Current Deferred Assets":34304000.0,"Goodwill And Other Intangible Assets":411420000.0,"Other Intangible Assets":39908000.0,"Goodwill":371512000.0,"Net PPE":17599000.0,"Accumulated Depreciation":-15815000.0,"Gross PPE":33414000.0,"Leases":5912000.0,"Other Properties":12063000.0,"Machinery Furniture Equipment":15439000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":873011000.0,"Other Current Assets":26390000.0,"Current Deferred Assets":22259000.0,"Receivables":119948000.0,"Accounts Receivable":119948000.0,"Cash Cash Equivalents And Short Term Investments":704414000.0,"Other Short Term Investments":628574000.0,"Cash And Cash Equivalents":75840000.0},"2025-09-30":{"Ordinary Shares Number":118304341.0,"Share Issued":118304341.0,"Total Debt":11148000.0,"Tangible Book Value":443325000.0,"Invested Capital":859418000.0,"Working Capital":432558000.0,"Net Tangible Assets":443325000.0,"Capital Lease Obligations":11148000.0,"Common Stock Equity":859418000.0,"Total Capitalization":859418000.0,"Total Equity Gross Minority Interest":859418000.0,"Stockholders Equity":859418000.0,"Gains Losses Not Affecting Retained Earnings":5554000.0,"Other Equity Adjustments":5554000.0,"Treasury Stock":null,"Retained Earnings":-416277000.0,"Additional Paid In Capital":1269810000.0,"Capital Stock":331000.0,"Common Stock":331000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":406114000.0,"Total Non Current Liabilities Net Minority Interest":38502000.0,"Other Non Current Liabilities":6659000.0,"Non Current Deferred Liabilities":27751000.0,"Non Current Deferred Revenue":27751000.0,"Long Term Debt And Capital Lease Obligation":4092000.0,"Long Term Capital Lease Obligation":4092000.0,"Current Liabilities":367612000.0,"Current Deferred Liabilities":281029000.0,"Current Deferred Revenue":281029000.0,"Current Debt And Capital Lease Obligation":7056000.0,"Current Capital Lease Obligation":7056000.0,"Pensionand Other Post Retirement Benefit Plans Current":36514000.0,"Payables And Accrued Expenses":43013000.0,"Current Accrued Expenses":25792000.0,"Payables":17221000.0,"Other Payable":null,"Accounts Payable":17221000.0,"Total Assets":1265532000.0,"Total Non Current Assets":465362000.0,"Other Non Current Assets":3867000.0,"Non Current Deferred Assets":28562000.0,"Goodwill And Other Intangible Assets":416093000.0,"Other Intangible Assets":44581000.0,"Goodwill":371512000.0,"Net PPE":16840000.0,"Accumulated Depreciation":-16408000.0,"Gross PPE":33248000.0,"Leases":6053000.0,"Other Properties":null,"Machinery Furniture Equipment":16047000.0,"Buildings And Improvements":11148000.0,"Properties":0.0,"Current Assets":800170000.0,"Other Current Assets":25115000.0,"Current Deferred Assets":19593000.0,"Receivables":104404000.0,"Accounts Receivable":104404000.0,"Cash Cash Equivalents And Short Term Investments":651058000.0,"Other Short Term Investments":572703000.0,"Cash And Cash Equivalents":78355000.0},"2025-06-30":{"Ordinary Shares Number":116480896.0,"Share Issued":116480896.0,"Total Debt":13839000.0,"Tangible Book Value":405599000.0,"Invested Capital":826454000.0,"Working Capital":390481000.0,"Net Tangible Assets":405599000.0,"Capital Lease Obligations":13839000.0,"Common Stock Equity":826454000.0,"Total Capitalization":826454000.0,"Total Equity Gross Minority Interest":826454000.0,"Stockholders Equity":826454000.0,"Gains Losses Not Affecting Retained Earnings":5739000.0,"Other Equity Adjustments":5739000.0,"Treasury Stock":null,"Retained Earnings":-399846000.0,"Additional Paid In Capital":1220235000.0,"Capital Stock":326000.0,"Common Stock":326000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":381731000.0,"Total Non Current Liabilities Net Minority Interest":35009000.0,"Other Non Current Liabilities":6822000.0,"Non Current Deferred Liabilities":21827000.0,"Non Current Deferred Revenue":21827000.0,"Long Term Debt And Capital Lease Obligation":6360000.0,"Long Term Capital Lease Obligation":6360000.0,"Current Liabilities":346722000.0,"Current Deferred Liabilities":260066000.0,"Current Deferred Revenue":260066000.0,"Current Debt And Capital Lease Obligation":7479000.0,"Current Capital Lease Obligation":7479000.0,"Pensionand Other Post Retirement Benefit Plans Current":38684000.0,"Payables And Accrued Expenses":40493000.0,"Current Accrued Expenses":29231000.0,"Payables":11262000.0,"Other Payable":null,"Accounts Payable":11262000.0,"Total Assets":1208185000.0,"Total Non Current Assets":470982000.0,"Other Non Current Assets":4249000.0,"Non Current Deferred Assets":26456000.0,"Goodwill And Other Intangible Assets":420855000.0,"Other Intangible Assets":49343000.0,"Goodwill":371512000.0,"Net PPE":19422000.0,"Accumulated Depreciation":-15512000.0,"Gross PPE":34934000.0,"Leases":5941000.0,"Other Properties":null,"Machinery Furniture Equipment":15290000.0,"Buildings And Improvements":13703000.0,"Properties":0.0,"Current Assets":737203000.0,"Other Current Assets":24344000.0,"Current Deferred Assets":18143000.0,"Receivables":83016000.0,"Accounts Receivable":83016000.0,"Cash Cash Equivalents And Short Term Investments":611700000.0,"Other Short Term Investments":560423000.0,"Cash And Cash Equivalents":51277000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":12600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":14202000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-124763.44086,"Tax Rate For Calcs":0.253584,"Normalized EBITDA":-6722000.0,"Total Unusual Items":-492000.0,"Total Unusual Items Excluding Goodwill":-492000.0,"Net Income From Continuing Operation Net Minority Interest":-4165000.0,"Reconciled Depreciation":5543000.0,"Reconciled Cost Of Revenue":30784000.0,"EBITDA":-7214000.0,"EBIT":-12757000.0,"Net Interest Income":7669000.0,"Interest Income":7669000.0,"Normalized Income":-3797763.44086,"Net Income From Continuing And Discontinued Operation":-4165000.0,"Total Expenses":176529000.0,"Total Operating Income As Reported":-13249000.0,"Diluted Average Shares":121815903.0,"Basic Average Shares":121815903.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-4165000.0,"Net Income Common Stockholders":-4165000.0,"Net Income":-4165000.0,"Net Income Including Noncontrolling Interests":-4165000.0,"Net Income Continuous Operations":-4165000.0,"Tax Provision":-1415000.0,"Pretax Income":-5580000.0,"Other Income Expense":-492000.0,"Special Income Charges":-492000.0,"Restructuring And Mergern Acquisition":492000.0,"Net Non Operating Interest Income Expense":7669000.0,"Interest Income Non Operating":7669000.0,"Operating Income":-12757000.0,"Operating Expense":140377000.0,"Depreciation Amortization Depletion Income Statement":175000.0,"Depreciation And Amortization In Income Statement":175000.0,"Amortization":175000.0,"Amortization Of Intangibles Income Statement":175000.0,"Research And Development":54028000.0,"Selling General And Administration":86174000.0,"Selling And Marketing Expense":60495000.0,"General And Administrative Expense":25679000.0,"Other Gand A":25679000.0,"Gross Profit":127620000.0,"Cost Of Revenue":36152000.0,"Total Revenue":163772000.0,"Operating Revenue":163772000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-7370000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-8267000.0,"Reconciled Depreciation":5561000.0,"Reconciled Cost Of Revenue":33600000.0,"EBITDA":-7370000.0,"EBIT":-12931000.0,"Net Interest Income":7152000.0,"Interest Income":7152000.0,"Normalized Income":-8267000.0,"Net Income From Continuing And Discontinued Operation":-8267000.0,"Total Expenses":166908000.0,"Total Operating Income As Reported":-12931000.0,"Diluted Average Shares":120159190.0,"Basic Average Shares":120159190.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-8267000.0,"Net Income Common Stockholders":-8267000.0,"Net Income":-8267000.0,"Net Income Including Noncontrolling Interests":-8267000.0,"Net Income Continuous Operations":-8267000.0,"Tax Provision":2488000.0,"Pretax Income":-5779000.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":7152000.0,"Interest Income Non Operating":7152000.0,"Operating Income":-12931000.0,"Operating Expense":133308000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":51812000.0,"Selling General And Administration":81496000.0,"Selling And Marketing Expense":57752000.0,"General And Administrative Expense":23744000.0,"Other Gand A":23744000.0,"Gross Profit":120377000.0,"Cost Of Revenue":33600000.0,"Total Revenue":153977000.0,"Operating Revenue":153977000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-13825000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-15210000.0,"Reconciled Depreciation":5572000.0,"Reconciled Cost Of Revenue":32170000.0,"EBITDA":-13825000.0,"EBIT":-19397000.0,"Net Interest Income":6869000.0,"Interest Income":6869000.0,"Normalized Income":-15210000.0,"Net Income From Continuing And Discontinued Operation":-15210000.0,"Total Expenses":164703000.0,"Total Operating Income As Reported":-21322000.0,"Diluted Average Shares":118773000.0,"Basic Average Shares":118773000.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-15210000.0,"Net Income Common Stockholders":-15210000.0,"Net Income":-15210000.0,"Net Income Including Noncontrolling Interests":-15210000.0,"Net Income Continuous Operations":-15210000.0,"Tax Provision":757000.0,"Pretax Income":-14453000.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":6869000.0,"Interest Income Non Operating":6869000.0,"Operating Income":-19397000.0,"Operating Expense":132533000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":53163000.0,"Selling General And Administration":76563000.0,"Selling And Marketing Expense":55056000.0,"General And Administrative Expense":21507000.0,"Other Gand A":21507000.0,"Gross Profit":113136000.0,"Cost Of Revenue":32170000.0,"Total Revenue":145306000.0,"Operating Revenue":145306000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-15929000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-16431000.0,"Reconciled Depreciation":5661000.0,"Reconciled Cost Of Revenue":30900000.0,"EBITDA":-15929000.0,"EBIT":-21590000.0,"Net Interest Income":6677000.0,"Interest Income":6677000.0,"Normalized Income":-16431000.0,"Net Income From Continuing And Discontinued Operation":-16431000.0,"Total Expenses":158497000.0,"Total Operating Income As Reported":-21590000.0,"Diluted Average Shares":117263000.0,"Basic Average Shares":117263000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-16431000.0,"Net Income Common Stockholders":-16431000.0,"Net Income":-16431000.0,"Net Income Including Noncontrolling Interests":-16431000.0,"Net Income Continuous Operations":-16431000.0,"Tax Provision":1518000.0,"Pretax Income":-14913000.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":6677000.0,"Interest Income Non Operating":6677000.0,"Operating Income":-21590000.0,"Operating Expense":127597000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":51167000.0,"Selling General And Administration":76430000.0,"Selling And Marketing Expense":55969000.0,"General And Administrative Expense":20461000.0,"Other Gand A":20461000.0,"Gross Profit":106007000.0,"Cost Of Revenue":30900000.0,"Total Revenue":136907000.0,"Operating Revenue":136907000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-103110.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-18433000.0,"Total Unusual Items":-491000.0,"Total Unusual Items Excluding Goodwill":-491000.0,"Net Income From Continuing Operation Net Minority Interest":-21675000.0,"Reconciled Depreciation":6556000.0,"Reconciled Cost Of Revenue":24815000.0,"EBITDA":-18924000.0,"EBIT":-25480000.0,"Net Interest Income":6305000.0,"Interest Income":6305000.0,"Normalized Income":-21287110.0,"Net Income From Continuing And Discontinued Operation":-21675000.0,"Total Expenses":152700000.0,"Total Operating Income As Reported":-25971000.0,"Diluted Average Shares":115250000.0,"Basic Average Shares":115250000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-21675000.0,"Net Income Common Stockholders":-21675000.0,"Net Income":-21675000.0,"Net Income Including Noncontrolling Interests":-21675000.0,"Net Income Continuous Operations":-21675000.0,"Tax Provision":2009000.0,"Pretax Income":-19666000.0,"Other Income Expense":-491000.0,"Special Income Charges":-491000.0,"Restructuring And Mergern Acquisition":491000.0,"Net Non Operating Interest Income Expense":6305000.0,"Interest Income Non Operating":6305000.0,"Operating Income":-25480000.0,"Operating Expense":122498000.0,"Depreciation Amortization Depletion Income Statement":1169000.0,"Depreciation And Amortization In Income Statement":1169000.0,"Amortization":1169000.0,"Amortization Of Intangibles Income Statement":1169000.0,"Research And Development":47424000.0,"Selling General And Administration":73905000.0,"Selling And Marketing Expense":53788000.0,"General And Administrative Expense":20117000.0,"Other Gand A":20117000.0,"Gross Profit":97018000.0,"Cost Of Revenue":30202000.0,"Total Revenue":127220000.0,"Operating Revenue":127220000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-478000.0,"Total Unusual Items Excluding Goodwill":-478000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-478000.0,"Special Income Charges":-478000.0,"Restructuring And Mergern Acquisition":478000.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":1202000.0,"Depreciation And Amortization In Income Statement":1202000.0,"Amortization":1202000.0,"Amortization Of Intangibles Income Statement":1202000.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":53749000.0,"Capital Expenditure":-3307000.0,"End Cash Position":97403000.0,"Beginning Cash Position":61677000.0,"Effect Of Exchange Rate Changes":-314000.0,"Changes In Cash":36040000.0,"Financing Cash Flow":29035000.0,"Cash Flow From Continuing Financing Activities":29035000.0,"Net Other Financing Charges":26819000.0,"Proceeds From Stock Option Exercised":4244000.0,"Investing Cash Flow":-50051000.0,"Cash Flow From Continuing Investing Activities":-50051000.0,"Net Investment Purchase And Sale":-46744000.0,"Sale Of Investment":125316000.0,"Purchase Of Investment":-172060000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3307000.0,"Purchase Of PPE":-3307000.0,"Operating Cash Flow":57056000.0,"Cash Flow From Continuing Operating Activities":57056000.0,"Change In Working Capital":14342000.0,"Change In Other Working Capital":34403000.0,"Change In Other Current Liabilities":-2111000.0,"Change In Payables And Accrued Expense":10378000.0,"Change In Accrued Expense":18025000.0,"Change In Payable":-7647000.0,"Change In Account Payable":-7647000.0,"Change In Prepaid Assets":-6062000.0,"Change In Receivables":-22266000.0,"Changes In Account Receivables":-22266000.0,"Other Non Cash Items":1918000.0,"Stock Based Compensation":39577000.0,"Amortization Of Securities":-706000.0,"Depreciation Amortization Depletion":5543000.0,"Depreciation And Amortization":5543000.0,"Operating Gains Losses":547000.0,"Net Foreign Currency Exchange Gain Loss":547000.0,"Net Income From Continuing Operations":-4165000.0},"2026-03-31":{"Free Cash Flow":37286000.0,"Capital Expenditure":-1070000.0,"End Cash Position":61677000.0,"Beginning Cash Position":76551000.0,"Effect Of Exchange Rate Changes":-1000.0,"Changes In Cash":-14873000.0,"Financing Cash Flow":-150000.0,"Cash Flow From Continuing Financing Activities":-150000.0,"Net Other Financing Charges":-8860000.0,"Proceeds From Stock Option Exercised":8710000.0,"Investing Cash Flow":-53079000.0,"Cash Flow From Continuing Investing Activities":-53079000.0,"Net Investment Purchase And Sale":-52009000.0,"Sale Of Investment":113638000.0,"Purchase Of Investment":-165647000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1070000.0,"Purchase Of PPE":-1070000.0,"Operating Cash Flow":38356000.0,"Cash Flow From Continuing Operating Activities":38356000.0,"Change In Working Capital":369000.0,"Change In Other Working Capital":-1274000.0,"Change In Other Current Liabilities":-2097000.0,"Change In Payables And Accrued Expense":-190000.0,"Change In Accrued Expense":-1768000.0,"Change In Payable":1578000.0,"Change In Account Payable":1578000.0,"Change In Prepaid Assets":-2405000.0,"Change In Receivables":6335000.0,"Changes In Account Receivables":6335000.0,"Other Non Cash Items":2063000.0,"Stock Based Compensation":39627000.0,"Amortization Of Securities":-923000.0,"Depreciation Amortization Depletion":5561000.0,"Depreciation And Amortization":5561000.0,"Operating Gains Losses":-74000.0,"Net Foreign Currency Exchange Gain Loss":-74000.0,"Net Income From Continuing Operations":-8267000.0},"2025-12-31":{"Free Cash Flow":49855000.0,"Capital Expenditure":-840000.0,"End Cash Position":76551000.0,"Beginning Cash Position":79113000.0,"Effect Of Exchange Rate Changes":232000.0,"Changes In Cash":-2794000.0,"Financing Cash Flow":2022000.0,"Cash Flow From Continuing Financing Activities":2022000.0,"Net Other Financing Charges":-62000.0,"Proceeds From Stock Option Exercised":2084000.0,"Investing Cash Flow":-55511000.0,"Cash Flow From Continuing Investing Activities":-55511000.0,"Net Investment Purchase And Sale":-54671000.0,"Sale Of Investment":127979000.0,"Purchase Of Investment":-182650000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-840000.0,"Purchase Of PPE":-840000.0,"Operating Cash Flow":50695000.0,"Cash Flow From Continuing Operating Activities":50695000.0,"Change In Working Capital":18033000.0,"Change In Other Working Capital":24816000.0,"Change In Other Current Liabilities":-2239000.0,"Change In Payables And Accrued Expense":13380000.0,"Change In Accrued Expense":16474000.0,"Change In Payable":-3094000.0,"Change In Account Payable":-3094000.0,"Change In Prepaid Assets":-2518000.0,"Change In Receivables":-15406000.0,"Changes In Account Receivables":-15406000.0,"Other Non Cash Items":2542000.0,"Stock Based Compensation":40943000.0,"Amortization Of Securities":-1043000.0,"Depreciation Amortization Depletion":5572000.0,"Depreciation And Amortization":5572000.0,"Operating Gains Losses":-142000.0,"Net Foreign Currency Exchange Gain Loss":-142000.0,"Net Income From Continuing Operations":-15210000.0},"2025-09-30":{"Free Cash Flow":28811000.0,"Capital Expenditure":-1346000.0,"End Cash Position":79113000.0,"Beginning Cash Position":52035000.0,"Effect Of Exchange Rate Changes":257000.0,"Changes In Cash":26821000.0,"Financing Cash Flow":8091000.0,"Cash Flow From Continuing Financing Activities":8091000.0,"Net Other Financing Charges":-629000.0,"Proceeds From Stock Option Exercised":8720000.0,"Investing Cash Flow":-11427000.0,"Cash Flow From Continuing Investing Activities":-11427000.0,"Net Investment Purchase And Sale":-10081000.0,"Sale Of Investment":148994000.0,"Purchase Of Investment":-159075000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1346000.0,"Purchase Of PPE":-1346000.0,"Operating Cash Flow":30157000.0,"Cash Flow From Continuing Operating Activities":30157000.0,"Change In Working Capital":-582000.0,"Change In Other Working Capital":23331000.0,"Change In Other Current Liabilities":-2208000.0,"Change In Payables And Accrued Expense":1466000.0,"Change In Accrued Expense":-5227000.0,"Change In Payable":6693000.0,"Change In Account Payable":6693000.0,"Change In Prepaid Assets":-1523000.0,"Change In Receivables":-21648000.0,"Changes In Account Receivables":-21648000.0,"Other Non Cash Items":2159000.0,"Stock Based Compensation":40860000.0,"Amortization Of Securities":-1166000.0,"Depreciation Amortization Depletion":5661000.0,"Depreciation And Amortization":5661000.0,"Operating Gains Losses":-344000.0,"Net Foreign Currency Exchange Gain Loss":-344000.0,"Net Income From Continuing Operations":-16431000.0},"2025-06-30":{"Free Cash Flow":35458000.0,"Capital Expenditure":-627000.0,"End Cash Position":52035000.0,"Beginning Cash Position":45108000.0,"Effect Of Exchange Rate Changes":798000.0,"Changes In Cash":6129000.0,"Financing Cash Flow":9592000.0,"Cash Flow From Continuing Financing Activities":9592000.0,"Net Other Financing Charges":6470000.0,"Proceeds From Stock Option Exercised":3122000.0,"Investing Cash Flow":-39548000.0,"Cash Flow From Continuing Investing Activities":-39548000.0,"Net Investment Purchase And Sale":-38921000.0,"Sale Of Investment":96253000.0,"Purchase Of Investment":-135174000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-627000.0,"Purchase Of PPE":-627000.0,"Operating Cash Flow":36085000.0,"Cash Flow From Continuing Operating Activities":36085000.0,"Change In Working Capital":12763000.0,"Change In Other Working Capital":3992000.0,"Change In Other Current Liabilities":-2135000.0,"Change In Payables And Accrued Expense":11309000.0,"Change In Accrued Expense":10662000.0,"Change In Payable":647000.0,"Change In Account Payable":647000.0,"Change In Prepaid Assets":-1634000.0,"Change In Receivables":1231000.0,"Changes In Account Receivables":1231000.0,"Other Non Cash Items":2155000.0,"Stock Based Compensation":38009000.0,"Amortization Of Securities":-1472000.0,"Depreciation Amortization Depletion":6556000.0,"Depreciation And Amortization":6556000.0,"Operating Gains Losses":-251000.0,"Net Foreign Currency Exchange Gain Loss":-251000.0,"Net Income From Continuing Operations":-21675000.0},"2024-12-31":{"Free Cash Flow":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}