{"ticker":"FRPH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":19198301.0,"Share Issued":19198301.0,"Net Debt":125213000.0,"Total Debt":214618000.0,"Tangible Book Value":422053000.0,"Invested Capital":643564000.0,"Working Capital":83748000.0,"Net Tangible Assets":422053000.0,"Common Stock Equity":428946000.0,"Total Capitalization":643564000.0,"Total Equity Gross Minority Interest":454827000.0,"Minority Interest":25881000.0,"Stockholders Equity":428946000.0,"Gains Losses Not Affecting Retained Earnings":26000.0,"Other Equity Adjustments":26000.0,"Retained Earnings":354264000.0,"Additional Paid In Capital":72736000.0,"Capital Stock":1920000.0,"Common Stock":1920000.0,"Total Liabilities Net Minority Interest":307486000.0,"Total Non Current Liabilities Net Minority Interest":285542000.0,"Other Non Current Liabilities":2503000.0,"Non Current Deferred Liabilities":68421000.0,"Non Current Deferred Taxes Liabilities":66900000.0,"Long Term Debt And Capital Lease Obligation":214618000.0,"Long Term Debt":214618000.0,"Current Liabilities":21944000.0,"Current Deferred Liabilities":4160000.0,"Current Deferred Revenue":4160000.0,"Payables And Accrued Expenses":17784000.0,"Payables":17784000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":17784000.0,"Total Assets":762313000.0,"Total Non Current Assets":656621000.0,"Other Non Current Assets":676000.0,"Non Current Deferred Assets":3082000.0,"Investments And Advances":158302000.0,"Long Term Equity Investment":158302000.0,"Investmentsin Joint Venturesat Cost":158302000.0,"Investment Properties":487668000.0,"Goodwill And Other Intangible Assets":6893000.0,"Goodwill":6893000.0,"Current Assets":105692000.0,"Restricted Cash":11570000.0,"Receivables":4717000.0,"Other Receivables":1420000.0,"Taxes Receivable":1354000.0,"Accounts Receivable":1943000.0,"Cash Cash Equivalents And Short Term Investments":89405000.0,"Cash And Cash Equivalents":89405000.0},"2026-03-31":{"Ordinary Shares Number":19170275.0,"Share Issued":19170275.0,"Net Debt":106946000.0,"Total Debt":203916000.0,"Tangible Book Value":421285000.0,"Invested Capital":632094000.0,"Working Capital":91165000.0,"Net Tangible Assets":421285000.0,"Common Stock Equity":428178000.0,"Total Capitalization":632094000.0,"Total Equity Gross Minority Interest":454397000.0,"Minority Interest":26219000.0,"Stockholders Equity":428178000.0,"Gains Losses Not Affecting Retained Earnings":8000.0,"Other Equity Adjustments":8000.0,"Retained Earnings":354523000.0,"Additional Paid In Capital":71730000.0,"Capital Stock":1917000.0,"Common Stock":1917000.0,"Total Liabilities Net Minority Interest":295992000.0,"Total Non Current Liabilities Net Minority Interest":274770000.0,"Other Non Current Liabilities":2407000.0,"Non Current Deferred Liabilities":68447000.0,"Non Current Deferred Taxes Liabilities":66901000.0,"Long Term Debt And Capital Lease Obligation":203916000.0,"Long Term Debt":203916000.0,"Current Liabilities":21222000.0,"Current Deferred Liabilities":4100000.0,"Current Deferred Revenue":4100000.0,"Payables And Accrued Expenses":17122000.0,"Payables":17122000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":17122000.0,"Total Assets":750389000.0,"Total Non Current Assets":638002000.0,"Other Non Current Assets":669000.0,"Non Current Deferred Assets":3637000.0,"Investments And Advances":155065000.0,"Long Term Equity Investment":155065000.0,"Investmentsin Joint Venturesat Cost":155065000.0,"Investment Properties":471738000.0,"Goodwill And Other Intangible Assets":6893000.0,"Goodwill":6893000.0,"Current Assets":112387000.0,"Restricted Cash":10889000.0,"Receivables":4528000.0,"Other Receivables":1299000.0,"Taxes Receivable":1279000.0,"Accounts Receivable":1950000.0,"Cash Cash Equivalents And Short Term Investments":96970000.0,"Cash And Cash Equivalents":96970000.0},"2025-12-31":{"Ordinary Shares Number":19109541.0,"Share Issued":19109541.0,"Net Debt":98587000.0,"Total Debt":192554000.0,"Tangible Book Value":421620000.0,"Invested Capital":621067000.0,"Working Capital":93377000.0,"Net Tangible Assets":421620000.0,"Common Stock Equity":428513000.0,"Total Capitalization":621067000.0,"Total Equity Gross Minority Interest":455657000.0,"Minority Interest":27144000.0,"Stockholders Equity":428513000.0,"Gains Losses Not Affecting Retained Earnings":24000.0,"Other Equity Adjustments":24000.0,"Retained Earnings":355210000.0,"Additional Paid In Capital":71368000.0,"Capital Stock":1911000.0,"Common Stock":1911000.0,"Total Liabilities Net Minority Interest":279488000.0,"Total Non Current Liabilities Net Minority Interest":263295000.0,"Other Non Current Liabilities":2317000.0,"Non Current Deferred Liabilities":68424000.0,"Non Current Deferred Taxes Liabilities":66900000.0,"Long Term Debt And Capital Lease Obligation":192554000.0,"Long Term Debt":192554000.0,"Current Liabilities":16193000.0,"Current Deferred Liabilities":4045000.0,"Current Deferred Revenue":4045000.0,"Payables And Accrued Expenses":12148000.0,"Payables":12148000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":12148000.0,"Total Assets":735145000.0,"Total Non Current Assets":625575000.0,"Other Non Current Assets":662000.0,"Non Current Deferred Assets":3768000.0,"Investments And Advances":153084000.0,"Long Term Equity Investment":153084000.0,"Investmentsin Joint Venturesat Cost":153084000.0,"Investment Properties":461168000.0,"Goodwill And Other Intangible Assets":6893000.0,"Goodwill":6893000.0,"Current Assets":109570000.0,"Restricted Cash":11394000.0,"Receivables":4209000.0,"Other Receivables":1264000.0,"Taxes Receivable":1071000.0,"Accounts Receivable":1874000.0,"Cash Cash Equivalents And Short Term Investments":93967000.0,"Cash And Cash Equivalents":93967000.0},"2025-09-30":{"Ordinary Shares Number":19109234.0,"Share Issued":19109234.0,"Net Debt":50485000.0,"Total Debt":185338000.0,"Tangible Book Value":427718000.0,"Invested Capital":613056000.0,"Working Capital":126526000.0,"Net Tangible Assets":427718000.0,"Common Stock Equity":427718000.0,"Total Capitalization":613056000.0,"Total Equity Gross Minority Interest":462196000.0,"Minority Interest":34478000.0,"Stockholders Equity":427718000.0,"Gains Losses Not Affecting Retained Earnings":32000.0,"Other Equity Adjustments":32000.0,"Retained Earnings":355217000.0,"Additional Paid In Capital":70558000.0,"Capital Stock":1911000.0,"Common Stock":1911000.0,"Total Liabilities Net Minority Interest":269064000.0,"Total Non Current Liabilities Net Minority Interest":255988000.0,"Other Non Current Liabilities":1487000.0,"Non Current Deferred Liabilities":69163000.0,"Non Current Deferred Taxes Liabilities":67655000.0,"Long Term Debt And Capital Lease Obligation":185338000.0,"Long Term Debt":185338000.0,"Current Liabilities":13076000.0,"Current Deferred Liabilities":3711000.0,"Current Deferred Revenue":3711000.0,"Payables And Accrued Expenses":9365000.0,"Payables":9365000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":9365000.0,"Total Assets":731260000.0,"Total Non Current Assets":591658000.0,"Other Non Current Assets":637000.0,"Non Current Deferred Assets":2509000.0,"Investments And Advances":143298000.0,"Long Term Equity Investment":143298000.0,"Investmentsin Joint Venturesat Cost":143298000.0,"Investment Properties":445214000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Current Assets":139602000.0,"Restricted Cash":966000.0,"Receivables":3783000.0,"Other Receivables":1262000.0,"Taxes Receivable":961000.0,"Accounts Receivable":1560000.0,"Cash Cash Equivalents And Short Term Investments":134853000.0,"Cash And Cash Equivalents":134853000.0},"2025-06-30":{"Ordinary Shares Number":19109234.0,"Share Issued":19109234.0,"Net Debt":27204000.0,"Total Debt":180371000.0,"Tangible Book Value":426702000.0,"Invested Capital":607073000.0,"Working Capital":147700000.0,"Net Tangible Assets":426702000.0,"Common Stock Equity":426702000.0,"Total Capitalization":607073000.0,"Total Equity Gross Minority Interest":461414000.0,"Minority Interest":34712000.0,"Stockholders Equity":426702000.0,"Gains Losses Not Affecting Retained Earnings":40000.0,"Other Equity Adjustments":40000.0,"Retained Earnings":354555000.0,"Additional Paid In Capital":70196000.0,"Capital Stock":1911000.0,"Common Stock":1911000.0,"Total Liabilities Net Minority Interest":261368000.0,"Total Non Current Liabilities Net Minority Interest":251007000.0,"Other Non Current Liabilities":1487000.0,"Non Current Deferred Liabilities":69149000.0,"Non Current Deferred Taxes Liabilities":67655000.0,"Long Term Debt And Capital Lease Obligation":180371000.0,"Long Term Debt":180371000.0,"Current Liabilities":10361000.0,"Current Deferred Liabilities":3622000.0,"Current Deferred Revenue":3622000.0,"Payables And Accrued Expenses":6739000.0,"Payables":6739000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":6739000.0,"Total Assets":722782000.0,"Total Non Current Assets":564721000.0,"Other Non Current Assets":630000.0,"Non Current Deferred Assets":1942000.0,"Investments And Advances":139098000.0,"Long Term Equity Investment":139098000.0,"Investmentsin Joint Venturesat Cost":139098000.0,"Investment Properties":423051000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Current Assets":158061000.0,"Restricted Cash":1266000.0,"Receivables":3628000.0,"Other Receivables":1264000.0,"Taxes Receivable":778000.0,"Accounts Receivable":1586000.0,"Cash Cash Equivalents And Short Term Investments":153167000.0,"Cash And Cash Equivalents":153167000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":1119000.0,"Income Tax Payable":1119000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":611000.0,"Income Tax Payable":611000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":0.0,"Goodwill":0.0,"Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":233396.226415,"Tax Rate For Calcs":0.188679,"Normalized EBITDA":2151000.0,"Total Unusual Items":1237000.0,"Total Unusual Items Excluding Goodwill":1237000.0,"Net Income From Continuing Operation Net Minority Interest":-259000.0,"Reconciled Depreciation":3111000.0,"Reconciled Cost Of Revenue":854000.0,"EBITDA":3388000.0,"EBIT":277000.0,"Net Interest Income":-701000.0,"Interest Expense":701000.0,"Normalized Income":-1262603.773585,"Net Income From Continuing And Discontinued Operation":-259000.0,"Total Expenses":9624000.0,"Total Operating Income As Reported":1459000.0,"Diluted Average Shares":19058000.0,"Basic Average Shares":19035000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-259000.0,"Net Income Common Stockholders":-259000.0,"Net Income":-259000.0,"Minority Interests":85000.0,"Net Income Including Noncontrolling Interests":-344000.0,"Net Income Continuous Operations":-344000.0,"Tax Provision":-80000.0,"Pretax Income":-424000.0,"Other Income Expense":-1182000.0,"Earnings From Equity Interest":-2419000.0,"Gain On Sale Of Security":1237000.0,"Net Non Operating Interest Income Expense":-701000.0,"Interest Expense Non Operating":701000.0,"Operating Income":1459000.0,"Operating Expense":8582000.0,"Other Operating Expenses":1972000.0,"Depreciation Amortization Depletion Income Statement":2923000.0,"Selling General And Administration":3687000.0,"General And Administrative Expense":3687000.0,"Other Gand A":3687000.0,"Gross Profit":10041000.0,"Cost Of Revenue":1042000.0,"Total Revenue":11083000.0,"Operating Revenue":10889000.0},"2026-03-31":{"Tax Effect Of Unusual Items":303629.563669,"Tax Rate For Calcs":0.179875,"Normalized EBITDA":924000.0,"Total Unusual Items":1688000.0,"Total Unusual Items Excluding Goodwill":1688000.0,"Net Income From Continuing Operation Net Minority Interest":-687000.0,"Reconciled Depreciation":3027000.0,"Reconciled Cost Of Revenue":840000.0,"EBITDA":2612000.0,"EBIT":-415000.0,"Net Interest Income":-708000.0,"Interest Expense":708000.0,"Normalized Income":-2071370.436331,"Net Income From Continuing And Discontinued Operation":-687000.0,"Total Expenses":10082000.0,"Total Operating Income As Reported":512000.0,"Diluted Average Shares":19034000.0,"Basic Average Shares":19016000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-687000.0,"Net Income Common Stockholders":-687000.0,"Net Income":-687000.0,"Minority Interests":234000.0,"Net Income Including Noncontrolling Interests":-921000.0,"Net Income Continuous Operations":-921000.0,"Tax Provision":-202000.0,"Pretax Income":-1123000.0,"Other Income Expense":-927000.0,"Earnings From Equity Interest":-2615000.0,"Gain On Sale Of Security":1688000.0,"Net Non Operating Interest Income Expense":-708000.0,"Interest Expense Non Operating":708000.0,"Operating Income":512000.0,"Operating Expense":9057000.0,"Other Operating Expenses":2130000.0,"Depreciation Amortization Depletion Income Statement":2842000.0,"Selling General And Administration":4085000.0,"General And Administrative Expense":4085000.0,"Other Gand A":4085000.0,"Gross Profit":9569000.0,"Cost Of Revenue":1025000.0,"Total Revenue":10594000.0,"Operating Revenue":10430000.0},"2025-12-31":{"Tax Effect Of Unusual Items":324660.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2014000.0,"Total Unusual Items":1546000.0,"Total Unusual Items Excluding Goodwill":1546000.0,"Net Income From Continuing Operation Net Minority Interest":380000.0,"Reconciled Depreciation":2748000.0,"Reconciled Cost Of Revenue":1065000.0,"EBITDA":3560000.0,"EBIT":759000.0,"Net Interest Income":-709000.0,"Interest Expense":709000.0,"Normalized Income":-841340.0,"Net Income From Continuing And Discontinued Operation":380000.0,"Total Expenses":9232000.0,"Total Operating Income As Reported":1683000.0,"Diluted Average Shares":19000000.0,"Basic Average Shares":19000000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":380000.0,"Net Income Common Stockholders":380000.0,"Net Income":380000.0,"Minority Interests":241000.0,"Net Income Including Noncontrolling Interests":139000.0,"Net Income Continuous Operations":139000.0,"Tax Provision":-89000.0,"Pretax Income":50000.0,"Other Income Expense":-924000.0,"Earnings From Equity Interest":-2470000.0,"Gain On Sale Of Security":1546000.0,"Net Non Operating Interest Income Expense":-709000.0,"Interest Expense Non Operating":709000.0,"Operating Income":1683000.0,"Operating Expense":8220000.0,"Other Operating Expenses":2554000.0,"Depreciation Amortization Depletion Income Statement":2801000.0,"Selling General And Administration":2865000.0,"General And Administrative Expense":2865000.0,"Other Gand A":2865000.0,"Gross Profit":9903000.0,"Cost Of Revenue":1012000.0,"Total Revenue":10915000.0,"Operating Revenue":10701000.0},"2025-09-30":{"Tax Effect Of Unusual Items":626180.989583,"Tax Rate For Calcs":0.264323,"Normalized EBITDA":2143000.0,"Total Unusual Items":2369000.0,"Total Unusual Items Excluding Goodwill":2369000.0,"Net Income From Continuing Operation Net Minority Interest":662000.0,"Reconciled Depreciation":3005000.0,"Reconciled Cost Of Revenue":775000.0,"EBITDA":4512000.0,"EBIT":1507000.0,"Net Interest Income":-739000.0,"Interest Expense":739000.0,"Normalized Income":-1080819.010417,"Net Income From Continuing And Discontinued Operation":662000.0,"Total Expenses":9412000.0,"Total Operating Income As Reported":1363000.0,"Diluted Average Shares":22066667.0,"Basic Average Shares":22066667.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":662000.0,"Net Income Common Stockholders":662000.0,"Net Income":662000.0,"Minority Interests":97000.0,"Net Income Including Noncontrolling Interests":565000.0,"Net Income Continuous Operations":565000.0,"Tax Provision":203000.0,"Pretax Income":768000.0,"Other Income Expense":144000.0,"Earnings From Equity Interest":-2225000.0,"Gain On Sale Of Security":2369000.0,"Net Non Operating Interest Income Expense":-739000.0,"Interest Expense Non Operating":739000.0,"Operating Income":1363000.0,"Operating Expense":8457000.0,"Other Operating Expenses":3304000.0,"Depreciation Amortization Depletion Income Statement":2825000.0,"Selling General And Administration":2328000.0,"General And Administrative Expense":2328000.0,"Other Gand A":2328000.0,"Gross Profit":9820000.0,"Cost Of Revenue":955000.0,"Total Revenue":10775000.0,"Operating Revenue":10775000.0},"2025-06-30":{"Tax Effect Of Unusual Items":521127.182045,"Tax Rate For Calcs":0.221945,"Normalized EBITDA":2184000.0,"Total Unusual Items":2348000.0,"Total Unusual Items Excluding Goodwill":2348000.0,"Net Income From Continuing Operation Net Minority Interest":578000.0,"Reconciled Depreciation":2906000.0,"Reconciled Cost Of Revenue":822000.0,"EBITDA":4532000.0,"EBIT":1626000.0,"Net Interest Income":-824000.0,"Interest Expense":824000.0,"Normalized Income":-1248872.817955,"Net Income From Continuing And Discontinued Operation":578000.0,"Total Expenses":9193000.0,"Total Operating Income As Reported":1657000.0,"Diluted Average Shares":19266667.0,"Basic Average Shares":19266667.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":578000.0,"Net Income Common Stockholders":578000.0,"Net Income":578000.0,"Minority Interests":-46000.0,"Net Income Including Noncontrolling Interests":624000.0,"Net Income Continuous Operations":624000.0,"Tax Provision":178000.0,"Pretax Income":802000.0,"Other Income Expense":-31000.0,"Earnings From Equity Interest":-2379000.0,"Gain On Sale Of Security":2348000.0,"Net Non Operating Interest Income Expense":-824000.0,"Interest Expense Non Operating":824000.0,"Operating Income":1657000.0,"Operating Expense":8191000.0,"Other Operating Expenses":2580000.0,"Depreciation Amortization Depletion Income Statement":2726000.0,"Selling General And Administration":2885000.0,"General And Administrative Expense":2885000.0,"Other Gand A":2885000.0,"Gross Profit":9848000.0,"Cost Of Revenue":1002000.0,"Total Revenue":10850000.0,"Operating Revenue":10850000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":1124000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":10918000.0,"Interest Paid Supplemental Data":657000.0,"Income Tax Paid Supplemental Data":18000.0,"End Cash Position":100975000.0,"Beginning Cash Position":107859000.0,"Changes In Cash":-6884000.0,"Financing Cash Flow":10665000.0,"Cash Flow From Continuing Financing Activities":10665000.0,"Net Other Financing Charges":-253000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":10918000.0,"Net Long Term Debt Issuance":10918000.0,"Long Term Debt Issuance":10918000.0,"Investing Cash Flow":-18673000.0,"Cash Flow From Continuing Investing Activities":-18673000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-13132000.0,"Purchase Of Investment Properties":-13132000.0,"Net Business Purchase And Sale":-5561000.0,"Sale Of Business":2317000.0,"Purchase Of Business":-7878000.0,"Operating Cash Flow":1124000.0,"Cash Flow From Continuing Operating Activities":1124000.0,"Change In Working Capital":-5055000.0,"Change In Other Working Capital":-49000.0,"Change In Other Current Liabilities":-28000.0,"Change In Payables And Accrued Expense":-4985000.0,"Change In Receivables":7000.0,"Changes In Account Receivables":7000.0,"Stock Based Compensation":1009000.0,"Deferred Tax":-1000.0,"Deferred Income Tax":-1000.0,"Depreciation Amortization Depletion":3111000.0,"Operating Gains Losses":2404000.0,"Earnings Losses From Equity Investments":2419000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-344000.0},"2026-03-31":{"Free Cash Flow":9670000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":11450000.0,"Interest Paid Supplemental Data":663000.0,"Income Tax Paid Supplemental Data":4000.0,"End Cash Position":107859000.0,"Beginning Cash Position":105361000.0,"Changes In Cash":2498000.0,"Financing Cash Flow":10759000.0,"Cash Flow From Continuing Financing Activities":10759000.0,"Net Other Financing Charges":-691000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":11450000.0,"Net Long Term Debt Issuance":11450000.0,"Long Term Debt Issuance":11450000.0,"Investing Cash Flow":-17931000.0,"Cash Flow From Continuing Investing Activities":-17931000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-13424000.0,"Purchase Of Investment Properties":-13424000.0,"Net Business Purchase And Sale":-4507000.0,"Sale Of Business":3863000.0,"Purchase Of Business":-8370000.0,"Operating Cash Flow":9670000.0,"Cash Flow From Continuing Operating Activities":9670000.0,"Change In Working Capital":4580000.0,"Change In Other Working Capital":-395000.0,"Change In Other Current Liabilities":32000.0,"Change In Payables And Accrued Expense":5019000.0,"Change In Receivables":-76000.0,"Changes In Account Receivables":-76000.0,"Stock Based Compensation":368000.0,"Deferred Tax":1000.0,"Deferred Income Tax":1000.0,"Depreciation Amortization Depletion":3027000.0,"Operating Gains Losses":2615000.0,"Earnings Losses From Equity Investments":2615000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-921000.0},"2025-12-31":{"Free Cash Flow":8425000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":6297000.0,"Interest Paid Supplemental Data":603000.0,"Income Tax Paid Supplemental Data":767000.0,"End Cash Position":105361000.0,"Beginning Cash Position":134853000.0,"Changes In Cash":-30807000.0,"Financing Cash Flow":4612000.0,"Cash Flow From Continuing Financing Activities":4612000.0,"Net Other Financing Charges":-1452000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":6297000.0,"Net Long Term Debt Issuance":6297000.0,"Long Term Debt Issuance":6297000.0,"Investing Cash Flow":-43844000.0,"Cash Flow From Continuing Investing Activities":-43844000.0,"Net Other Investing Changes":-333000.0,"Net Investment Properties Purchase And Sale":-16983000.0,"Purchase Of Investment Properties":-16983000.0,"Net Business Purchase And Sale":-26512000.0,"Sale Of Business":2154000.0,"Purchase Of Business":-28666000.0,"Operating Cash Flow":8425000.0,"Cash Flow From Continuing Operating Activities":8425000.0,"Change In Working Capital":3422000.0,"Change In Other Working Capital":237000.0,"Change In Other Current Liabilities":-34000.0,"Change In Payables And Accrued Expense":3076000.0,"Change In Receivables":143000.0,"Changes In Account Receivables":143000.0,"Stock Based Compensation":401000.0,"Deferred Tax":-755000.0,"Deferred Income Tax":-755000.0,"Depreciation Amortization Depletion":2748000.0,"Operating Gains Losses":2470000.0,"Earnings Losses From Equity Investments":2470000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":139000.0},"2025-09-30":{"Free Cash Flow":9043000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":4862000.0,"Interest Paid Supplemental Data":700000.0,"Income Tax Paid Supplemental Data":384000.0,"End Cash Position":134853000.0,"Beginning Cash Position":154433000.0,"Changes In Cash":-18265000.0,"Financing Cash Flow":4725000.0,"Cash Flow From Continuing Financing Activities":4725000.0,"Net Other Financing Charges":-137000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":4862000.0,"Net Long Term Debt Issuance":4862000.0,"Long Term Debt Issuance":4862000.0,"Investing Cash Flow":-32033000.0,"Cash Flow From Continuing Investing Activities":-32033000.0,"Net Other Investing Changes":333000.0,"Net Investment Properties Purchase And Sale":-25956000.0,"Purchase Of Investment Properties":-25956000.0,"Net Business Purchase And Sale":-6426000.0,"Sale Of Business":2705000.0,"Purchase Of Business":-9131000.0,"Operating Cash Flow":9043000.0,"Cash Flow From Continuing Operating Activities":9043000.0,"Change In Working Capital":2886000.0,"Change In Other Working Capital":-832000.0,"Change In Other Current Liabilities":-28000.0,"Change In Payables And Accrued Expense":3720000.0,"Change In Receivables":26000.0,"Changes In Account Receivables":26000.0,"Stock Based Compensation":362000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3005000.0,"Operating Gains Losses":2225000.0,"Earnings Losses From Equity Investments":2225000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":565000.0},"2025-06-30":{"Free Cash Flow":7706000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":2011000.0,"Interest Paid Supplemental Data":774000.0,"Income Tax Paid Supplemental Data":2072000.0,"End Cash Position":154433000.0,"Beginning Cash Position":143634000.0,"Changes In Cash":10799000.0,"Financing Cash Flow":1351000.0,"Cash Flow From Continuing Financing Activities":1351000.0,"Net Other Financing Charges":-660000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":2011000.0,"Net Long Term Debt Issuance":2011000.0,"Long Term Debt Issuance":2011000.0,"Investing Cash Flow":1742000.0,"Cash Flow From Continuing Investing Activities":1742000.0,"Net Other Investing Changes":-548000.0,"Net Investment Properties Purchase And Sale":-5098000.0,"Purchase Of Investment Properties":-5098000.0,"Net Business Purchase And Sale":6824000.0,"Sale Of Business":11705000.0,"Purchase Of Business":-4881000.0,"Operating Cash Flow":7706000.0,"Cash Flow From Continuing Operating Activities":7706000.0,"Change In Working Capital":852000.0,"Change In Other Working Capital":-1623000.0,"Change In Other Current Liabilities":11000.0,"Change In Payables And Accrued Expense":2765000.0,"Change In Receivables":-301000.0,"Changes In Account Receivables":-301000.0,"Stock Based Compensation":961000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2906000.0,"Operating Gains Losses":2363000.0,"Earnings Losses From Equity Investments":2379000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":624000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":613000.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":221000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-137000.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-182000.0,"Net Income From Continuing Operations":null}}}