{"ticker":"FRPT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":48625000.0,"Share Issued":48625000.0,"Net Debt":47634000.0,"Total Debt":493657000.0,"Tangible Book Value":1237696000.0,"Invested Capital":1636139000.0,"Working Capital":431547000.0,"Net Tangible Assets":1237696000.0,"Capital Lease Obligations":95214000.0,"Common Stock Equity":1237696000.0,"Total Capitalization":1636139000.0,"Total Equity Gross Minority Interest":1237696000.0,"Stockholders Equity":1237696000.0,"Gains Losses Not Affecting Retained Earnings":-706000.0,"Other Equity Adjustments":-706000.0,"Treasury Stock":54821000.0,"Retained Earnings":-74673000.0,"Additional Paid In Capital":1367847000.0,"Capital Stock":49000.0,"Common Stock":49000.0,"Total Liabilities Net Minority Interest":574719000.0,"Total Non Current Liabilities Net Minority Interest":489200000.0,"Non Current Deferred Liabilities":129000.0,"Non Current Deferred Taxes Liabilities":129000.0,"Long Term Debt And Capital Lease Obligation":489071000.0,"Long Term Capital Lease Obligation":90628000.0,"Long Term Debt":398443000.0,"Current Liabilities":85519000.0,"Current Debt And Capital Lease Obligation":4586000.0,"Current Capital Lease Obligation":4586000.0,"Pensionand Other Post Retirement Benefit Plans Current":9737000.0,"Payables And Accrued Expenses":71196000.0,"Current Accrued Expenses":34379000.0,"Interest Payable":3019000.0,"Payables":36817000.0,"Accounts Payable":36817000.0,"Total Assets":1812415000.0,"Total Non Current Assets":1295349000.0,"Other Non Current Assets":36833000.0,"Non Current Deferred Assets":47405000.0,"Non Current Deferred Taxes Assets":47405000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Net PPE":1211111000.0,"Accumulated Depreciation":-374280000.0,"Gross PPE":1585391000.0,"Leases":5180000.0,"Construction In Progress":101034000.0,"Other Properties":311391000.0,"Machinery Furniture Equipment":397521000.0,"Buildings And Improvements":770265000.0,"Properties":0.0,"Current Assets":517066000.0,"Other Current Assets":6396000.0,"Prepaid Assets":7744000.0,"Inventory":86734000.0,"Finished Goods":54883000.0,"Raw Materials":31851000.0,"Receivables":65383000.0,"Accounts Receivable":65383000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":350809000.0,"Cash And Cash Equivalents":350809000.0},"2026-03-31":{"Treasury Shares Number":14000.0,"Ordinary Shares Number":49141000.0,"Share Issued":49155000.0,"Net Debt":16503000.0,"Total Debt":494038000.0,"Tangible Book Value":1262063000.0,"Invested Capital":1659947000.0,"Working Capital":454143000.0,"Net Tangible Assets":1262063000.0,"Capital Lease Obligations":96154000.0,"Common Stock Equity":1262063000.0,"Total Capitalization":1659947000.0,"Total Equity Gross Minority Interest":1262063000.0,"Stockholders Equity":1262063000.0,"Gains Losses Not Affecting Retained Earnings":-459000.0,"Other Equity Adjustments":-459000.0,"Treasury Stock":256000.0,"Retained Earnings":-94161000.0,"Additional Paid In Capital":1356890000.0,"Capital Stock":49000.0,"Common Stock":49000.0,"Total Liabilities Net Minority Interest":577116000.0,"Total Non Current Liabilities Net Minority Interest":489467000.0,"Non Current Deferred Liabilities":111000.0,"Non Current Deferred Taxes Liabilities":111000.0,"Long Term Debt And Capital Lease Obligation":489356000.0,"Long Term Capital Lease Obligation":91472000.0,"Long Term Debt":397884000.0,"Current Liabilities":87649000.0,"Current Debt And Capital Lease Obligation":4682000.0,"Current Capital Lease Obligation":4682000.0,"Pensionand Other Post Retirement Benefit Plans Current":8357000.0,"Payables And Accrued Expenses":74610000.0,"Current Accrued Expenses":39147000.0,"Interest Payable":3995000.0,"Payables":35463000.0,"Accounts Payable":35463000.0,"Total Assets":1839179000.0,"Total Non Current Assets":1297387000.0,"Other Non Current Assets":35378000.0,"Non Current Deferred Assets":52824000.0,"Non Current Deferred Taxes Assets":52824000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Net PPE":1209185000.0,"Accumulated Depreciation":-355406000.0,"Gross PPE":1564591000.0,"Leases":5173000.0,"Construction In Progress":93872000.0,"Other Properties":312119000.0,"Machinery Furniture Equipment":386360000.0,"Buildings And Improvements":767067000.0,"Properties":0.0,"Current Assets":541792000.0,"Other Current Assets":7115000.0,"Prepaid Assets":7338000.0,"Inventory":80588000.0,"Finished Goods":52400000.0,"Raw Materials":28188000.0,"Receivables":65370000.0,"Accounts Receivable":65370000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":381381000.0,"Cash And Cash Equivalents":381381000.0},"2025-12-31":{"Treasury Shares Number":14000.0,"Ordinary Shares Number":48970000.0,"Share Issued":48984000.0,"Net Debt":119355000.0,"Total Debt":494984000.0,"Tangible Book Value":1208659000.0,"Invested Capital":1605989000.0,"Working Capital":357119000.0,"Net Tangible Assets":1208659000.0,"Capital Lease Obligations":97654000.0,"Common Stock Equity":1208659000.0,"Total Capitalization":1605989000.0,"Total Equity Gross Minority Interest":1208659000.0,"Stockholders Equity":1208659000.0,"Gains Losses Not Affecting Retained Earnings":334000.0,"Other Equity Adjustments":334000.0,"Treasury Stock":256000.0,"Retained Earnings":-142669000.0,"Additional Paid In Capital":1351201000.0,"Capital Stock":49000.0,"Common Stock":49000.0,"Total Liabilities Net Minority Interest":569116000.0,"Total Non Current Liabilities Net Minority Interest":490521000.0,"Non Current Deferred Liabilities":93000.0,"Non Current Deferred Taxes Liabilities":93000.0,"Long Term Debt And Capital Lease Obligation":490428000.0,"Long Term Capital Lease Obligation":93098000.0,"Long Term Debt":397330000.0,"Current Liabilities":78595000.0,"Current Debt And Capital Lease Obligation":4556000.0,"Current Capital Lease Obligation":4556000.0,"Pensionand Other Post Retirement Benefit Plans Current":8030000.0,"Payables And Accrued Expenses":66009000.0,"Current Accrued Expenses":23580000.0,"Interest Payable":3019000.0,"Payables":42429000.0,"Accounts Payable":42429000.0,"Total Assets":1777775000.0,"Total Non Current Assets":1342061000.0,"Other Non Current Assets":34509000.0,"Non Current Deferred Assets":68893000.0,"Non Current Deferred Taxes Assets":68893000.0,"Investments And Advances":33446000.0,"Investmentin Financial Assets":33446000.0,"Available For Sale Securities":33446000.0,"Net PPE":1205213000.0,"Accumulated Depreciation":-338004000.0,"Gross PPE":1543217000.0,"Leases":5162000.0,"Construction In Progress":130556000.0,"Other Properties":313847000.0,"Machinery Furniture Equipment":363354000.0,"Buildings And Improvements":730298000.0,"Properties":0.0,"Current Assets":435714000.0,"Other Current Assets":7404000.0,"Prepaid Assets":9807000.0,"Inventory":76766000.0,"Finished Goods":55671000.0,"Raw Materials":21095000.0,"Receivables":63762000.0,"Accounts Receivable":63762000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":277975000.0,"Cash And Cash Equivalents":277975000.0},"2025-09-30":{"Treasury Shares Number":14000.0,"Ordinary Shares Number":48793000.0,"Share Issued":48807000.0,"Net Debt":122190000.0,"Total Debt":494810000.0,"Tangible Book Value":1178405000.0,"Invested Capital":1575186000.0,"Working Capital":346803000.0,"Net Tangible Assets":1178405000.0,"Capital Lease Obligations":98029000.0,"Common Stock Equity":1178405000.0,"Total Capitalization":1575186000.0,"Total Equity Gross Minority Interest":1178405000.0,"Stockholders Equity":1178405000.0,"Gains Losses Not Affecting Retained Earnings":-422000.0,"Other Equity Adjustments":-422000.0,"Treasury Stock":256000.0,"Retained Earnings":-176484000.0,"Additional Paid In Capital":1355518000.0,"Capital Stock":49000.0,"Common Stock":49000.0,"Total Liabilities Net Minority Interest":567137000.0,"Total Non Current Liabilities Net Minority Interest":490389000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":490389000.0,"Long Term Capital Lease Obligation":93608000.0,"Long Term Debt":396781000.0,"Current Liabilities":76748000.0,"Current Debt And Capital Lease Obligation":4421000.0,"Current Capital Lease Obligation":4421000.0,"Pensionand Other Post Retirement Benefit Plans Current":7652000.0,"Payables And Accrued Expenses":64675000.0,"Current Accrued Expenses":33836000.0,"Interest Payable":0.0,"Payables":30839000.0,"Accounts Payable":30839000.0,"Total Assets":1745542000.0,"Total Non Current Assets":1321991000.0,"Other Non Current Assets":30941000.0,"Non Current Deferred Assets":77919000.0,"Non Current Deferred Taxes Assets":77919000.0,"Investments And Advances":33446000.0,"Investmentin Financial Assets":33446000.0,"Available For Sale Securities":33446000.0,"Net PPE":1179685000.0,"Accumulated Depreciation":-318826000.0,"Gross PPE":1498511000.0,"Leases":5080000.0,"Construction In Progress":105258000.0,"Other Properties":309917000.0,"Machinery Furniture Equipment":362333000.0,"Buildings And Improvements":715923000.0,"Properties":0.0,"Current Assets":423551000.0,"Other Current Assets":5456000.0,"Prepaid Assets":9332000.0,"Inventory":69845000.0,"Finished Goods":47069000.0,"Raw Materials":22776000.0,"Receivables":64327000.0,"Accounts Receivable":64327000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":274591000.0,"Cash And Cash Equivalents":274591000.0},"2025-06-30":{"Treasury Shares Number":14000.0,"Ordinary Shares Number":48777091.0,"Share Issued":48791091.0,"Net Debt":152553000.0,"Total Debt":495151000.0,"Tangible Book Value":1071654000.0,"Invested Capital":1467891000.0,"Working Capital":324196000.0,"Net Tangible Assets":1071654000.0,"Capital Lease Obligations":98914000.0,"Common Stock Equity":1071654000.0,"Total Capitalization":1467891000.0,"Total Equity Gross Minority Interest":1071654000.0,"Stockholders Equity":1071654000.0,"Gains Losses Not Affecting Retained Earnings":-336000.0,"Other Equity Adjustments":-336000.0,"Treasury Stock":256000.0,"Retained Earnings":-278147000.0,"Additional Paid In Capital":1350344000.0,"Capital Stock":49000.0,"Common Stock":49000.0,"Total Liabilities Net Minority Interest":575840000.0,"Total Non Current Liabilities Net Minority Interest":490859000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":490859000.0,"Long Term Capital Lease Obligation":94622000.0,"Long Term Debt":396237000.0,"Current Liabilities":84981000.0,"Current Debt And Capital Lease Obligation":4292000.0,"Current Capital Lease Obligation":4292000.0,"Pensionand Other Post Retirement Benefit Plans Current":9587000.0,"Payables And Accrued Expenses":71102000.0,"Current Accrued Expenses":28285000.0,"Interest Payable":3019000.0,"Payables":42817000.0,"Accounts Payable":42817000.0,"Total Assets":1647494000.0,"Total Non Current Assets":1238317000.0,"Other Non Current Assets":35549000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":33446000.0,"Investmentin Financial Assets":33446000.0,"Available For Sale Securities":33446000.0,"Net PPE":1169322000.0,"Accumulated Depreciation":-300162000.0,"Gross PPE":1469484000.0,"Leases":4342000.0,"Construction In Progress":86328000.0,"Other Properties":305104000.0,"Machinery Furniture Equipment":362430000.0,"Buildings And Improvements":711280000.0,"Properties":0.0,"Current Assets":409177000.0,"Other Current Assets":3833000.0,"Prepaid Assets":10702000.0,"Inventory":90583000.0,"Finished Goods":64595000.0,"Raw Materials":25988000.0,"Receivables":60375000.0,"Accounts Receivable":60375000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":243684000.0,"Cash And Cash Equivalents":243684000.0},"2025-03-31":{"Treasury Shares Number":14000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":33446000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-11452000.0,"Gross Accounts Receivable":74106000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":33446000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.238601,"Normalized EBITDA":54042000.0,"Net Income From Continuing Operation Net Minority Interest":19488000.0,"Reconciled Depreciation":24964000.0,"Reconciled Cost Of Revenue":176893000.0,"EBITDA":54042000.0,"EBIT":29078000.0,"Net Interest Income":-653000.0,"Interest Expense":3483000.0,"Interest Income":2830000.0,"Normalized Income":19488000.0,"Net Income From Continuing And Discontinued Operation":19488000.0,"Total Expenses":283878000.0,"Total Operating Income As Reported":21709000.0,"Diluted Average Shares":55811000.0,"Basic Average Shares":49197000.0,"Diluted EPS":0.39,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":21667000.0,"Average Dilution Earnings":2179000.0,"Net Income Common Stockholders":19488000.0,"Net Income":19488000.0,"Net Income Including Noncontrolling Interests":19488000.0,"Net Income Continuous Operations":19488000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":6107000.0,"Pretax Income":25595000.0,"Other Income Expense":4539000.0,"Earnings From Equity Interest":4539000.0,"Net Non Operating Interest Income Expense":-653000.0,"Interest Expense Non Operating":3483000.0,"Interest Income Non Operating":2830000.0,"Operating Income":21709000.0,"Operating Expense":106985000.0,"Selling General And Administration":106985000.0,"Gross Profit":128694000.0,"Cost Of Revenue":176893000.0,"Total Revenue":305587000.0,"Operating Revenue":305587000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.261,"Normalized EBITDA":94217000.0,"Net Income From Continuing Operation Net Minority Interest":48508000.0,"Reconciled Depreciation":24990000.0,"Reconciled Cost Of Revenue":176970000.0,"EBITDA":94217000.0,"EBIT":69227000.0,"Net Interest Income":-703000.0,"Interest Expense":3586000.0,"Interest Income":2883000.0,"Normalized Income":48508000.0,"Net Income From Continuing And Discontinued Operation":48508000.0,"Total Expenses":293313000.0,"Total Operating Income As Reported":4331000.0,"Diluted Average Shares":56060000.0,"Basic Average Shares":49062000.0,"Diluted EPS":0.91,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":48508000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":48508000.0,"Net Income":48508000.0,"Net Income Including Noncontrolling Interests":48508000.0,"Net Income Continuous Operations":48508000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":17133000.0,"Pretax Income":65641000.0,"Other Income Expense":62013000.0,"Earnings From Equity Interest":62013000.0,"Net Non Operating Interest Income Expense":-703000.0,"Interest Expense Non Operating":3586000.0,"Interest Income Non Operating":2883000.0,"Operating Income":4331000.0,"Operating Expense":116343000.0,"Selling General And Administration":116343000.0,"Gross Profit":120674000.0,"Cost Of Revenue":176970000.0,"Total Revenue":297644000.0,"Operating Revenue":297644000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.220439,"Normalized EBITDA":69659000.0,"Net Income From Continuing Operation Net Minority Interest":33815000.0,"Reconciled Depreciation":22923000.0,"Reconciled Cost Of Revenue":161773000.0,"EBITDA":69659000.0,"EBIT":46736000.0,"Net Interest Income":-1086000.0,"Interest Expense":3359000.0,"Interest Income":2273000.0,"Normalized Income":33815000.0,"Net Income From Continuing And Discontinued Operation":33815000.0,"Total Expenses":240766000.0,"Total Operating Income As Reported":44463000.0,"Diluted Average Shares":55875000.0,"Basic Average Shares":48903000.0,"Diluted EPS":0.64,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":35883000.0,"Average Dilution Earnings":2068000.0,"Net Income Common Stockholders":33815000.0,"Net Income":33815000.0,"Net Income Including Noncontrolling Interests":33815000.0,"Net Income Continuous Operations":33815000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":9562000.0,"Pretax Income":43377000.0,"Other Income Expense":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-1086000.0,"Interest Expense Non Operating":3359000.0,"Interest Income Non Operating":2273000.0,"Operating Income":44463000.0,"Operating Expense":78993000.0,"Selling General And Administration":78993000.0,"Gross Profit":123456000.0,"Cost Of Revenue":161773000.0,"Total Revenue":285229000.0,"Operating Revenue":285229000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":51619000.0,"Net Income From Continuing Operation Net Minority Interest":101663000.0,"Reconciled Depreciation":24362000.0,"Reconciled Cost Of Revenue":174656000.0,"EBITDA":51619000.0,"EBIT":27257000.0,"Net Interest Income":-1196000.0,"Interest Expense":3552000.0,"Interest Income":2356000.0,"Normalized Income":101663000.0,"Net Income From Continuing And Discontinued Operation":101663000.0,"Total Expenses":263947000.0,"Total Operating Income As Reported":24901000.0,"Diluted Average Shares":55875000.0,"Basic Average Shares":48787000.0,"Diluted EPS":1.86,"Basic EPS":2.08,"Diluted NI Availto Com Stockholders":103867000.0,"Average Dilution Earnings":2204000.0,"Net Income Common Stockholders":101663000.0,"Net Income":101663000.0,"Net Income Including Noncontrolling Interests":101663000.0,"Net Income Continuous Operations":101663000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":-77958000.0,"Pretax Income":23705000.0,"Other Income Expense":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-1196000.0,"Interest Expense Non Operating":3552000.0,"Interest Income Non Operating":2356000.0,"Operating Income":24901000.0,"Operating Expense":89291000.0,"Selling General And Administration":89291000.0,"Gross Profit":114192000.0,"Cost Of Revenue":174656000.0,"Total Revenue":288848000.0,"Operating Revenue":288848000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":40612000.0,"Net Income From Continuing Operation Net Minority Interest":16356000.0,"Reconciled Depreciation":20609000.0,"Reconciled Cost Of Revenue":156499000.0,"EBITDA":40612000.0,"EBIT":20003000.0,"Net Interest Income":-1550000.0,"Interest Expense":3749000.0,"Interest Income":2199000.0,"Normalized Income":16356000.0,"Net Income From Continuing And Discontinued Operation":16356000.0,"Total Expenses":246885000.0,"Total Operating Income As Reported":17804000.0,"Diluted Average Shares":50198000.0,"Basic Average Shares":48778000.0,"Diluted EPS":0.33,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":16356000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":16356000.0,"Net Income":16356000.0,"Net Income Including Noncontrolling Interests":16356000.0,"Net Income Continuous Operations":16356000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":-102000.0,"Pretax Income":16254000.0,"Other Income Expense":null,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-1550000.0,"Interest Expense Non Operating":3749000.0,"Interest Income Non Operating":2199000.0,"Operating Income":17804000.0,"Operating Expense":90386000.0,"Selling General And Administration":90386000.0,"Gross Profit":108190000.0,"Cost Of Revenue":156499000.0,"Total Revenue":264689000.0,"Operating Revenue":264689000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":14700000.0,"Repayment Of Debt":-572000.0,"Issuance Of Debt":null,"Capital Expenditure":-29725000.0,"Interest Paid Supplemental Data":-239000.0,"Income Tax Paid Supplemental Data":699000.0,"End Cash Position":350809000.0,"Beginning Cash Position":381381000.0,"Changes In Cash":-30572000.0,"Financing Cash Flow":-49811000.0,"Cash Flow From Continuing Financing Activities":-49811000.0,"Net Other Financing Charges":-90000.0,"Proceeds From Stock Option Exercised":5242000.0,"Net Issuance Payments Of Debt":-572000.0,"Net Long Term Debt Issuance":-572000.0,"Long Term Debt Payments":-572000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-25186000.0,"Cash Flow From Continuing Investing Activities":-25186000.0,"Net Investment Purchase And Sale":4539000.0,"Sale Of Investment":4539000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-29725000.0,"Purchase Of PPE":-29725000.0,"Operating Cash Flow":44425000.0,"Cash Flow From Continuing Operating Activities":44425000.0,"Change In Working Capital":-8717000.0,"Change In Other Current Liabilities":-512000.0,"Change In Other Current Assets":-2391000.0,"Change In Payables And Accrued Expense":-813000.0,"Change In Accrued Expense":-3387000.0,"Change In Payable":2574000.0,"Change In Account Payable":2574000.0,"Change In Prepaid Assets":1901000.0,"Change In Inventory":-6842000.0,"Change In Receivables":-60000.0,"Changes In Account Receivables":-60000.0,"Other Non Cash Items":1369000.0,"Stock Based Compensation":6379000.0,"Provisionand Write Offof Assets":14000.0,"Deferred Tax":5439000.0,"Deferred Income Tax":5439000.0,"Depreciation Amortization Depletion":24964000.0,"Depreciation And Amortization":24964000.0,"Operating Gains Losses":-4511000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-4539000.0,"Gain Loss On Sale Of PPE":28000.0,"Net Income From Continuing Operations":19488000.0},"2026-03-31":{"Free Cash Flow":12730000.0,"Repayment Of Debt":-984000.0,"Issuance Of Debt":null,"Capital Expenditure":-27599000.0,"Interest Paid Supplemental Data":6051000.0,"Income Tax Paid Supplemental Data":213000.0,"End Cash Position":381381000.0,"Beginning Cash Position":277975000.0,"Changes In Cash":103406000.0,"Financing Cash Flow":-4783000.0,"Cash Flow From Continuing Financing Activities":-4783000.0,"Net Other Financing Charges":-4542000.0,"Proceeds From Stock Option Exercised":743000.0,"Net Issuance Payments Of Debt":-984000.0,"Net Long Term Debt Issuance":-984000.0,"Long Term Debt Payments":-984000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":67860000.0,"Cash Flow From Continuing Investing Activities":67860000.0,"Net Investment Purchase And Sale":95459000.0,"Sale Of Investment":95459000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-27599000.0,"Purchase Of PPE":-27599000.0,"Operating Cash Flow":40329000.0,"Cash Flow From Continuing Operating Activities":40329000.0,"Change In Working Capital":2110000.0,"Change In Other Current Liabilities":-516000.0,"Change In Other Current Assets":-1334000.0,"Change In Payables And Accrued Expense":7972000.0,"Change In Accrued Expense":16100000.0,"Change In Payable":-8128000.0,"Change In Account Payable":-8128000.0,"Change In Prepaid Assets":544000.0,"Change In Inventory":-3149000.0,"Change In Receivables":-1407000.0,"Changes In Account Receivables":-1407000.0,"Other Non Cash Items":1382000.0,"Stock Based Compensation":9137000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":16089000.0,"Deferred Income Tax":16089000.0,"Depreciation Amortization Depletion":24990000.0,"Depreciation And Amortization":24990000.0,"Operating Gains Losses":-61887000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-62013000.0,"Gain Loss On Sale Of PPE":126000.0,"Net Income From Continuing Operations":48508000.0},"2025-12-31":{"Free Cash Flow":2056000.0,"Repayment Of Debt":-547000.0,"Issuance Of Debt":null,"Capital Expenditure":-53050000.0,"Interest Paid Supplemental Data":-353000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":277975000.0,"Beginning Cash Position":274591000.0,"Changes In Cash":3384000.0,"Financing Cash Flow":1328000.0,"Cash Flow From Continuing Financing Activities":1328000.0,"Net Other Financing Charges":33000.0,"Proceeds From Stock Option Exercised":1842000.0,"Net Issuance Payments Of Debt":-547000.0,"Net Long Term Debt Issuance":-547000.0,"Long Term Debt Payments":-547000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-53050000.0,"Cash Flow From Continuing Investing Activities":-53050000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-53050000.0,"Purchase Of PPE":-53050000.0,"Operating Cash Flow":55106000.0,"Cash Flow From Continuing Operating Activities":55106000.0,"Change In Working Capital":-6602000.0,"Change In Other Current Liabilities":-511000.0,"Change In Other Current Assets":-4185000.0,"Change In Payables And Accrued Expense":886000.0,"Change In Accrued Expense":-7522000.0,"Change In Payable":8408000.0,"Change In Account Payable":8408000.0,"Change In Prepaid Assets":2680000.0,"Change In Inventory":-6003000.0,"Change In Receivables":531000.0,"Changes In Account Receivables":531000.0,"Other Non Cash Items":1367000.0,"Stock Based Compensation":-6373000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":9119000.0,"Deferred Income Tax":9119000.0,"Depreciation Amortization Depletion":22923000.0,"Depreciation And Amortization":22923000.0,"Operating Gains Losses":857000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":857000.0,"Net Income From Continuing Operations":33815000.0},"2025-09-30":{"Free Cash Flow":31560000.0,"Repayment Of Debt":-536000.0,"Issuance Of Debt":null,"Capital Expenditure":-35202000.0,"Interest Paid Supplemental Data":5883000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":274591000.0,"Beginning Cash Position":243684000.0,"Changes In Cash":30907000.0,"Financing Cash Flow":-653000.0,"Cash Flow From Continuing Financing Activities":-653000.0,"Net Other Financing Charges":-194000.0,"Proceeds From Stock Option Exercised":77000.0,"Net Issuance Payments Of Debt":-536000.0,"Net Long Term Debt Issuance":-536000.0,"Long Term Debt Payments":-536000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-35202000.0,"Cash Flow From Continuing Investing Activities":-35202000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-35202000.0,"Purchase Of PPE":-35202000.0,"Operating Cash Flow":66762000.0,"Cash Flow From Continuing Operating Activities":66762000.0,"Change In Working Capital":11287000.0,"Change In Other Current Liabilities":-493000.0,"Change In Other Current Assets":3140000.0,"Change In Payables And Accrued Expense":-6304000.0,"Change In Accrued Expense":3084000.0,"Change In Payable":-9388000.0,"Change In Account Payable":-9388000.0,"Change In Prepaid Assets":-79000.0,"Change In Inventory":19225000.0,"Change In Receivables":-4202000.0,"Changes In Account Receivables":-4202000.0,"Other Non Cash Items":1346000.0,"Stock Based Compensation":5219000.0,"Provisionand Write Offof Assets":678000.0,"Deferred Tax":-77919000.0,"Deferred Income Tax":-77919000.0,"Depreciation Amortization Depletion":24362000.0,"Depreciation And Amortization":24362000.0,"Operating Gains Losses":126000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":126000.0,"Net Income From Continuing Operations":101663000.0},"2025-06-30":{"Free Cash Flow":445000.0,"Repayment Of Debt":-524000.0,"Issuance Of Debt":null,"Capital Expenditure":-33441000.0,"Interest Paid Supplemental Data":47000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":243684000.0,"Beginning Cash Position":243732000.0,"Changes In Cash":-48000.0,"Financing Cash Flow":-493000.0,"Cash Flow From Continuing Financing Activities":-493000.0,"Net Other Financing Charges":1000.0,"Proceeds From Stock Option Exercised":30000.0,"Net Issuance Payments Of Debt":-524000.0,"Net Long Term Debt Issuance":-524000.0,"Long Term Debt Payments":-524000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-33441000.0,"Cash Flow From Continuing Investing Activities":-33441000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-33441000.0,"Purchase Of PPE":-33441000.0,"Operating Cash Flow":33886000.0,"Cash Flow From Continuing Operating Activities":33886000.0,"Change In Working Capital":-10742000.0,"Change In Other Current Liabilities":-356000.0,"Change In Other Current Assets":-1958000.0,"Change In Payables And Accrued Expense":220000.0,"Change In Accrued Expense":2503000.0,"Change In Payable":-2283000.0,"Change In Account Payable":-2283000.0,"Change In Prepaid Assets":-4601000.0,"Change In Inventory":-6448000.0,"Change In Receivables":2401000.0,"Changes In Account Receivables":2401000.0,"Other Non Cash Items":957000.0,"Stock Based Compensation":6221000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":20609000.0,"Depreciation And Amortization":20609000.0,"Operating Gains Losses":485000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":485000.0,"Net Income From Continuing Operations":16356000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}