{"ticker":"FRT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Preferred Shares Number":6000000.0,"Ordinary Shares Number":86389197.0,"Share Issued":86389197.0,"Net Debt":4660666000.0,"Total Debt":4851821000.0,"Tangible Book Value":3204708000.0,"Invested Capital":7972620000.0,"Working Capital":18507000.0,"Net Tangible Assets":3364530000.0,"Capital Lease Obligations":83909000.0,"Common Stock Equity":3204708000.0,"Preferred Stock Equity":159822000.0,"Total Capitalization":8132442000.0,"Total Equity Gross Minority Interest":3617691000.0,"Minority Interest":253161000.0,"Stockholders Equity":3364530000.0,"Gains Losses Not Affecting Retained Earnings":8340000.0,"Other Equity Adjustments":8340000.0,"Retained Earnings":-1179380000.0,"Additional Paid In Capital":4374872000.0,"Capital Stock":160698000.0,"Common Stock":876000.0,"Preferred Stock":159822000.0,"Total Liabilities Net Minority Interest":5441428000.0,"Total Non Current Liabilities Net Minority Interest":5090581000.0,"Other Non Current Liabilities":238760000.0,"Long Term Debt And Capital Lease Obligation":4851821000.0,"Long Term Capital Lease Obligation":83909000.0,"Long Term Debt":4767912000.0,"Current Liabilities":350847000.0,"Payables And Accrued Expenses":350847000.0,"Payables":350847000.0,"Other Payable":32809000.0,"Dividends Payable":100490000.0,"Accounts Payable":217548000.0,"Total Assets":9059119000.0,"Total Non Current Assets":8689765000.0,"Other Non Current Assets":337258000.0,"Investments And Advances":30571000.0,"Long Term Equity Investment":30571000.0,"Investments In Other Ventures Under Equity Method":30571000.0,"Investment Properties":8233991000.0,"Net PPE":87945000.0,"Gross PPE":87945000.0,"Other Properties":87945000.0,"Current Assets":369354000.0,"Receivables":262108000.0,"Notes Receivable":0.0,"Accounts Receivable":262108000.0,"Cash Cash Equivalents And Short Term Investments":107246000.0,"Cash And Cash Equivalents":107246000.0},"2026-03-31":{"Preferred Shares Number":6000000.0,"Ordinary Shares Number":86386687.0,"Share Issued":86386687.0,"Net Debt":4734135000.0,"Total Debt":4934187000.0,"Tangible Book Value":3151315000.0,"Invested Capital":8001083000.0,"Working Capital":10459000.0,"Net Tangible Assets":3311137000.0,"Capital Lease Obligations":84419000.0,"Common Stock Equity":3151315000.0,"Preferred Stock Equity":159822000.0,"Total Capitalization":8160905000.0,"Total Equity Gross Minority Interest":3564344000.0,"Minority Interest":253207000.0,"Stockholders Equity":3311137000.0,"Gains Losses Not Affecting Retained Earnings":5075000.0,"Other Equity Adjustments":5075000.0,"Retained Earnings":-1164907000.0,"Additional Paid In Capital":4310277000.0,"Capital Stock":160692000.0,"Common Stock":870000.0,"Preferred Stock":159822000.0,"Total Liabilities Net Minority Interest":5532426000.0,"Total Non Current Liabilities Net Minority Interest":5177824000.0,"Other Non Current Liabilities":243637000.0,"Long Term Debt And Capital Lease Obligation":4934187000.0,"Long Term Capital Lease Obligation":84419000.0,"Long Term Debt":4849768000.0,"Current Liabilities":354602000.0,"Payables And Accrued Expenses":354602000.0,"Payables":354602000.0,"Other Payable":32489000.0,"Dividends Payable":99926000.0,"Accounts Payable":222187000.0,"Total Assets":9096770000.0,"Total Non Current Assets":8731709000.0,"Other Non Current Assets":344192000.0,"Investments And Advances":31105000.0,"Long Term Equity Investment":31105000.0,"Investments In Other Ventures Under Equity Method":31105000.0,"Investment Properties":8267822000.0,"Net PPE":88590000.0,"Gross PPE":88590000.0,"Other Properties":88590000.0,"Current Assets":365061000.0,"Receivables":249428000.0,"Notes Receivable":0.0,"Accounts Receivable":249428000.0,"Cash Cash Equivalents And Short Term Investments":115633000.0,"Cash And Cash Equivalents":115633000.0},"2025-12-31":{"Preferred Shares Number":6000000.0,"Ordinary Shares Number":86266009.0,"Share Issued":86266009.0,"Net Debt":4835685000.0,"Total Debt":5028307000.0,"Tangible Book Value":3088909000.0,"Invested Capital":8032009000.0,"Working Capital":15243000.0,"Net Tangible Assets":3248731000.0,"Capital Lease Obligations":85207000.0,"Common Stock Equity":3088909000.0,"Preferred Stock Equity":159822000.0,"Total Capitalization":8191831000.0,"Total Equity Gross Minority Interest":3500641000.0,"Minority Interest":251910000.0,"Stockholders Equity":3248731000.0,"Gains Losses Not Affecting Retained Earnings":2047000.0,"Other Equity Adjustments":2047000.0,"Retained Earnings":-1224372000.0,"Additional Paid In Capital":4310365000.0,"Capital Stock":160691000.0,"Common Stock":869000.0,"Preferred Stock":159822000.0,"Total Liabilities Net Minority Interest":5629819000.0,"Total Non Current Liabilities Net Minority Interest":5278801000.0,"Other Non Current Liabilities":250494000.0,"Long Term Debt And Capital Lease Obligation":5028307000.0,"Long Term Capital Lease Obligation":85207000.0,"Long Term Debt":4943100000.0,"Current Liabilities":351018000.0,"Payables And Accrued Expenses":351018000.0,"Payables":351018000.0,"Other Payable":31548000.0,"Dividends Payable":99792000.0,"Accounts Payable":219678000.0,"Total Assets":9130460000.0,"Total Non Current Assets":8764199000.0,"Other Non Current Assets":354767000.0,"Investments And Advances":31881000.0,"Long Term Equity Investment":31881000.0,"Investments In Other Ventures Under Equity Method":31881000.0,"Investment Properties":8288021000.0,"Net PPE":89530000.0,"Gross PPE":89530000.0,"Other Properties":89530000.0,"Current Assets":366261000.0,"Receivables":258846000.0,"Notes Receivable":9091000.0,"Accounts Receivable":249755000.0,"Cash Cash Equivalents And Short Term Investments":107415000.0,"Cash And Cash Equivalents":107415000.0},"2025-09-30":{"Preferred Shares Number":6000000.0,"Ordinary Shares Number":86265563.0,"Share Issued":86265563.0,"Net Debt":4612033000.0,"Total Debt":4809176000.0,"Tangible Book Value":3054736000.0,"Invested Capital":7778080000.0,"Working Capital":4696000.0,"Net Tangible Assets":3214558000.0,"Capital Lease Obligations":85832000.0,"Common Stock Equity":3054736000.0,"Preferred Stock Equity":159822000.0,"Total Capitalization":7937902000.0,"Total Equity Gross Minority Interest":3465829000.0,"Minority Interest":251271000.0,"Stockholders Equity":3214558000.0,"Gains Losses Not Affecting Retained Earnings":2232000.0,"Other Equity Adjustments":2232000.0,"Retained Earnings":-1254627000.0,"Additional Paid In Capital":4306262000.0,"Capital Stock":160691000.0,"Common Stock":869000.0,"Preferred Stock":159822000.0,"Total Liabilities Net Minority Interest":5396396000.0,"Total Non Current Liabilities Net Minority Interest":5040789000.0,"Other Non Current Liabilities":231613000.0,"Long Term Debt And Capital Lease Obligation":4809176000.0,"Long Term Capital Lease Obligation":85832000.0,"Long Term Debt":4723344000.0,"Current Liabilities":355607000.0,"Payables And Accrued Expenses":355607000.0,"Payables":355607000.0,"Other Payable":31275000.0,"Dividends Payable":99792000.0,"Accounts Payable":224540000.0,"Total Assets":8862225000.0,"Total Non Current Assets":8501922000.0,"Other Non Current Assets":330355000.0,"Investments And Advances":32708000.0,"Long Term Equity Investment":32708000.0,"Investments In Other Ventures Under Equity Method":32708000.0,"Investment Properties":8048534000.0,"Net PPE":90325000.0,"Gross PPE":90325000.0,"Other Properties":90325000.0,"Current Assets":360303000.0,"Receivables":248992000.0,"Notes Receivable":9105000.0,"Accounts Receivable":239887000.0,"Cash Cash Equivalents And Short Term Investments":111311000.0,"Cash And Cash Equivalents":111311000.0},"2025-06-30":{"Preferred Shares Number":6000000.0,"Ordinary Shares Number":86261214.0,"Share Issued":86261214.0,"Net Debt":4310504000.0,"Total Debt":4573967000.0,"Tangible Book Value":3089207000.0,"Invested Capital":7576714000.0,"Working Capital":88717000.0,"Net Tangible Assets":3249029000.0,"Capital Lease Obligations":86460000.0,"Common Stock Equity":3089207000.0,"Preferred Stock Equity":159822000.0,"Total Capitalization":7736536000.0,"Total Equity Gross Minority Interest":3501291000.0,"Minority Interest":252262000.0,"Stockholders Equity":3249029000.0,"Gains Losses Not Affecting Retained Earnings":2912000.0,"Other Equity Adjustments":2912000.0,"Retained Earnings":-1216794000.0,"Additional Paid In Capital":4302220000.0,"Capital Stock":160691000.0,"Common Stock":869000.0,"Preferred Stock":159822000.0,"Total Liabilities Net Minority Interest":5122503000.0,"Total Non Current Liabilities Net Minority Interest":4799163000.0,"Other Non Current Liabilities":225196000.0,"Long Term Debt And Capital Lease Obligation":4573967000.0,"Long Term Capital Lease Obligation":86460000.0,"Long Term Debt":4487507000.0,"Current Liabilities":323340000.0,"Payables And Accrued Expenses":323340000.0,"Payables":323340000.0,"Other Payable":34032000.0,"Dividends Payable":97186000.0,"Accounts Payable":192122000.0,"Total Assets":8623794000.0,"Total Non Current Assets":8211737000.0,"Other Non Current Assets":291764000.0,"Investments And Advances":33133000.0,"Long Term Equity Investment":33133000.0,"Investments In Other Ventures Under Equity Method":33133000.0,"Investment Properties":7795803000.0,"Net PPE":91037000.0,"Gross PPE":91037000.0,"Other Properties":91037000.0,"Current Assets":412057000.0,"Receivables":235054000.0,"Notes Receivable":9118000.0,"Accounts Receivable":225936000.0,"Cash Cash Equivalents And Short Term Investments":177003000.0,"Cash And Cash Equivalents":177003000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":8246800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":218567000.0,"Total Unusual Items":20617000.0,"Total Unusual Items Excluding Goodwill":20617000.0,"Net Income From Continuing Operation Net Minority Interest":85702000.0,"Reconciled Depreciation":100623000.0,"Reconciled Cost Of Revenue":103568000.0,"EBITDA":239184000.0,"EBIT":138561000.0,"Net Interest Income":-49445000.0,"Interest Expense":50008000.0,"Interest Income":563000.0,"Normalized Income":73331800.0,"Net Income From Continuing And Discontinued Operation":85702000.0,"Total Expenses":217661000.0,"Rent Expense Supplemental":64491000.0,"Total Operating Income As Reported":138662000.0,"Diluted Average Shares":86183000.0,"Basic Average Shares":86183000.0,"Diluted EPS":0.97,"Basic EPS":0.97,"Diluted NI Availto Com Stockholders":83694000.0,"Net Income Common Stockholders":83694000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":2008000.0,"Net Income":85702000.0,"Minority Interests":-2851000.0,"Net Income Including Noncontrolling Interests":88553000.0,"Net Income Continuous Operations":88553000.0,"Pretax Income":88553000.0,"Other Income Expense":19953000.0,"Earnings From Equity Interest":-664000.0,"Gain On Sale Of Security":20617000.0,"Net Non Operating Interest Income Expense":-49445000.0,"Interest Expense Non Operating":50008000.0,"Interest Income Non Operating":563000.0,"Operating Income":118045000.0,"Operating Expense":114093000.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":100623000.0,"Depreciation And Amortization In Income Statement":100623000.0,"Selling General And Administration":13470000.0,"General And Administrative Expense":13470000.0,"Other Gand A":13470000.0,"Gross Profit":232138000.0,"Cost Of Revenue":103568000.0,"Total Revenue":335706000.0,"Operating Revenue":325909000.0},"2026-03-31":{"Tax Effect Of Unusual Items":37084400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":216692000.0,"Total Unusual Items":92711000.0,"Total Unusual Items Excluding Goodwill":92711000.0,"Net Income From Continuing Operation Net Minority Interest":159099000.0,"Reconciled Depreciation":99217000.0,"Reconciled Cost Of Revenue":113668000.0,"EBITDA":309403000.0,"EBIT":210186000.0,"Net Interest Income":-48076000.0,"Interest Expense":49116000.0,"Interest Income":1040000.0,"Normalized Income":103472400.0,"Net Income From Continuing And Discontinued Operation":159099000.0,"Total Expenses":224810000.0,"Rent Expense Supplemental":74697000.0,"Total Operating Income As Reported":208985000.0,"Diluted Average Shares":86662000.0,"Basic Average Shares":86040000.0,"Diluted EPS":1.81,"Basic EPS":1.82,"Diluted NI Availto Com Stockholders":156544000.0,"Net Income Common Stockholders":156544000.0,"Otherunder Preferred Stock Dividend":547000.0,"Preferred Stock Dividends":2008000.0,"Net Income":159099000.0,"Minority Interests":-1971000.0,"Net Income Including Noncontrolling Interests":161070000.0,"Net Income Continuous Operations":161070000.0,"Pretax Income":161070000.0,"Other Income Expense":92872000.0,"Earnings From Equity Interest":161000.0,"Gain On Sale Of Security":92711000.0,"Net Non Operating Interest Income Expense":-48076000.0,"Interest Expense Non Operating":49116000.0,"Interest Income Non Operating":1040000.0,"Operating Income":116274000.0,"Operating Expense":111142000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":99217000.0,"Depreciation And Amortization In Income Statement":99217000.0,"Selling General And Administration":11925000.0,"General And Administrative Expense":11925000.0,"Other Gand A":11925000.0,"Gross Profit":227416000.0,"Cost Of Revenue":113668000.0,"Total Revenue":341084000.0,"Operating Revenue":333194000.0},"2025-12-31":{"Tax Effect Of Unusual Items":13652940.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":213901000.0,"Total Unusual Items":65014000.0,"Total Unusual Items Excluding Goodwill":65014000.0,"Net Income From Continuing Operation Net Minority Interest":129744000.0,"Reconciled Depreciation":97378000.0,"Reconciled Cost Of Revenue":110563000.0,"EBITDA":278915000.0,"EBIT":181537000.0,"Net Interest Income":-48272000.0,"Interest Expense":48922000.0,"Interest Income":650000.0,"Normalized Income":78382940.0,"Net Income From Continuing And Discontinued Operation":129744000.0,"Total Expenses":220405000.0,"Rent Expense Supplemental":70551000.0,"Total Operating Income As Reported":180654000.0,"Diluted Average Shares":86604000.0,"Basic Average Shares":85983000.0,"Diluted EPS":1.48,"Basic EPS":1.48,"Diluted NI Availto Com Stockholders":128849000.0,"Net Income Common Stockholders":126394000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":2008000.0,"Net Income":129744000.0,"Minority Interests":-2871000.0,"Net Income Including Noncontrolling Interests":132615000.0,"Net Income Continuous Operations":132615000.0,"Pretax Income":132615000.0,"Other Income Expense":65247000.0,"Earnings From Equity Interest":233000.0,"Gain On Sale Of Security":72439000.0,"Net Non Operating Interest Income Expense":-48272000.0,"Interest Expense Non Operating":48922000.0,"Interest Income Non Operating":650000.0,"Operating Income":115640000.0,"Operating Expense":109842000.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":97378000.0,"Depreciation And Amortization In Income Statement":97378000.0,"Selling General And Administration":12464000.0,"General And Administrative Expense":12464000.0,"Other Gand A":12464000.0,"Gross Profit":225482000.0,"Cost Of Revenue":110563000.0,"Total Revenue":336045000.0,"Operating Revenue":327817000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":206395000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":61649000.0,"Reconciled Depreciation":94277000.0,"Reconciled Cost Of Revenue":105659000.0,"EBITDA":206395000.0,"EBIT":112118000.0,"Net Interest Income":-46774000.0,"Interest Expense":47619000.0,"Interest Income":845000.0,"Normalized Income":61649000.0,"Net Income From Continuing And Discontinued Operation":61649000.0,"Total Expenses":211585000.0,"Rent Expense Supplemental":67481000.0,"Total Operating Income As Reported":110668000.0,"Diluted Average Shares":85978000.0,"Basic Average Shares":85978000.0,"Diluted EPS":0.69,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":59641000.0,"Net Income Common Stockholders":59641000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":2008000.0,"Net Income":61649000.0,"Minority Interests":-2850000.0,"Net Income Including Noncontrolling Interests":64499000.0,"Net Income Continuous Operations":64499000.0,"Pretax Income":64499000.0,"Other Income Expense":605000.0,"Earnings From Equity Interest":605000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-46774000.0,"Interest Expense Non Operating":47619000.0,"Interest Income Non Operating":845000.0,"Operating Income":110668000.0,"Operating Expense":105926000.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":94277000.0,"Depreciation And Amortization In Income Statement":94277000.0,"Selling General And Administration":11649000.0,"General And Administrative Expense":11649000.0,"Other Gand A":11649000.0,"Gross Profit":216594000.0,"Cost Of Revenue":105659000.0,"Total Revenue":322253000.0,"Operating Revenue":313464000.0},"2025-06-30":{"Tax Effect Of Unusual Items":16065210.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":217294000.0,"Total Unusual Items":76501000.0,"Total Unusual Items Excluding Goodwill":76501000.0,"Net Income From Continuing Operation Net Minority Interest":155916000.0,"Reconciled Depreciation":89241000.0,"Reconciled Cost Of Revenue":98290000.0,"EBITDA":293795000.0,"EBIT":204554000.0,"Net Interest Income":-43693000.0,"Interest Expense":44598000.0,"Interest Income":905000.0,"Normalized Income":95480210.0,"Net Income From Continuing And Discontinued Operation":155916000.0,"Total Expenses":185280000.0,"Rent Expense Supplemental":61609000.0,"Total Operating Income As Reported":202744000.0,"Diluted Average Shares":86611000.0,"Basic Average Shares":85969000.0,"Diluted EPS":1.78,"Basic EPS":1.78,"Diluted NI Availto Com Stockholders":153908000.0,"Net Income Common Stockholders":153908000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":2008000.0,"Net Income":155916000.0,"Minority Interests":-4040000.0,"Net Income Including Noncontrolling Interests":159956000.0,"Net Income Continuous Operations":159956000.0,"Pretax Income":159956000.0,"Other Income Expense":77406000.0,"Earnings From Equity Interest":905000.0,"Gain On Sale Of Security":76501000.0,"Net Non Operating Interest Income Expense":-43693000.0,"Interest Expense Non Operating":44598000.0,"Interest Income Non Operating":905000.0,"Operating Income":126243000.0,"Operating Expense":86990000.0,"Other Taxes":-14176000.0,"Depreciation Amortization Depletion Income Statement":89241000.0,"Depreciation And Amortization In Income Statement":89241000.0,"Selling General And Administration":11925000.0,"General And Administrative Expense":11925000.0,"Other Gand A":11925000.0,"Gross Profit":213233000.0,"Cost Of Revenue":98290000.0,"Total Revenue":311523000.0,"Operating Revenue":302754000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":1171000.0,"Total Unusual Items Excluding Goodwill":1171000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":321000.0,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":1171000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":83667000.0,"Repurchase Of Capital Stock":-22000.0,"Repayment Of Debt":-31501000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-70070000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":114785000.0,"Beginning Cash Position":123893000.0,"Changes In Cash":-9108000.0,"Financing Cash Flow":-132372000.0,"Cash Flow From Continuing Financing Activities":-132372000.0,"Net Other Financing Charges":-2968000.0,"Cash Dividends Paid":-99249000.0,"Net Common Stock Issuance":60446000.0,"Common Stock Payments":-22000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-90601000.0,"Net Long Term Debt Issuance":-90601000.0,"Long Term Debt Payments":-31501000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-30473000.0,"Cash Flow From Continuing Investing Activities":-30473000.0,"Net Other Investing Changes":-5944000.0,"Dividends Received Cfi":1418000.0,"Net Investment Properties Purchase And Sale":45127000.0,"Sale Of Investment Properties":64800000.0,"Purchase Of Investment Properties":-19673000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-70070000.0,"Operating Cash Flow":153737000.0,"Cash Flow From Continuing Operating Activities":153737000.0,"Change In Working Capital":-11485000.0,"Change In Other Current Liabilities":-1892000.0,"Change In Payables And Accrued Expense":-10047000.0,"Change In Prepaid Assets":7140000.0,"Change In Receivables":-6686000.0,"Changes In Account Receivables":-6686000.0,"Other Non Cash Items":-7569000.0,"Stock Based Compensation":3568000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":100623000.0,"Depreciation And Amortization":100623000.0,"Operating Gains Losses":-19953000.0,"Earnings Losses From Equity Investments":664000.0,"Gain Loss On Investment Securities":-20617000.0,"Net Income From Continuing Operations":88553000.0},"2026-03-31":{"Free Cash Flow":119644000.0,"Repurchase Of Capital Stock":-4956000.0,"Repayment Of Debt":-402950000.0,"Issuance Of Debt":59100000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-64950000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":123893000.0,"Beginning Cash Position":117706000.0,"Changes In Cash":6187000.0,"Financing Cash Flow":-198923000.0,"Cash Flow From Continuing Financing Activities":-198923000.0,"Net Other Financing Charges":248993000.0,"Cash Dividends Paid":-99110000.0,"Net Common Stock Issuance":-4956000.0,"Common Stock Payments":-4956000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-343850000.0,"Net Long Term Debt Issuance":-343850000.0,"Long Term Debt Payments":-402950000.0,"Long Term Debt Issuance":59100000.0,"Investing Cash Flow":20516000.0,"Cash Flow From Continuing Investing Activities":20516000.0,"Net Other Investing Changes":-5433000.0,"Dividends Received Cfi":1313000.0,"Net Investment Properties Purchase And Sale":89586000.0,"Sale Of Investment Properties":155310000.0,"Purchase Of Investment Properties":-65724000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-64950000.0,"Operating Cash Flow":184594000.0,"Cash Flow From Continuing Operating Activities":184594000.0,"Change In Working Capital":23414000.0,"Change In Other Current Liabilities":-2062000.0,"Change In Payables And Accrued Expense":12377000.0,"Change In Prepaid Assets":4818000.0,"Change In Receivables":8281000.0,"Changes In Account Receivables":8281000.0,"Other Non Cash Items":-10538000.0,"Stock Based Compensation":4303000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":99217000.0,"Depreciation And Amortization":99217000.0,"Operating Gains Losses":-92872000.0,"Earnings Losses From Equity Investments":-161000.0,"Gain Loss On Investment Securities":-92711000.0,"Net Income From Continuing Operations":161070000.0},"2025-12-31":{"Free Cash Flow":50714000.0,"Repurchase Of Capital Stock":-55000.0,"Repayment Of Debt":-3952000.0,"Issuance Of Debt":220217000.0,"Issuance Of Capital Stock":-15000.0,"Capital Expenditure":-94133000.0,"Interest Paid Supplemental Data":50565000.0,"Income Tax Paid Supplemental Data":40000.0,"End Cash Position":117706000.0,"Beginning Cash Position":127684000.0,"Changes In Cash":-9978000.0,"Financing Cash Flow":114734000.0,"Cash Flow From Continuing Financing Activities":114734000.0,"Net Other Financing Charges":-2393000.0,"Cash Dividends Paid":-99068000.0,"Net Common Stock Issuance":-70000.0,"Common Stock Payments":-55000.0,"Common Stock Issuance":-15000.0,"Net Issuance Payments Of Debt":216265000.0,"Net Long Term Debt Issuance":318665000.0,"Long Term Debt Payments":-3952000.0,"Long Term Debt Issuance":322617000.0,"Investing Cash Flow":-269559000.0,"Cash Flow From Continuing Investing Activities":-269559000.0,"Net Other Investing Changes":-6115000.0,"Dividends Received Cfi":1576000.0,"Net Investment Properties Purchase And Sale":-170416000.0,"Sale Of Investment Properties":164477000.0,"Purchase Of Investment Properties":-334893000.0,"Net Business Purchase And Sale":-471000.0,"Purchase Of Business":-471000.0,"Capital Expenditure Reported":-94133000.0,"Operating Cash Flow":144847000.0,"Cash Flow From Continuing Operating Activities":144847000.0,"Change In Working Capital":-15313000.0,"Change In Other Current Liabilities":5357000.0,"Change In Payables And Accrued Expense":-17978000.0,"Change In Prepaid Assets":2137000.0,"Change In Receivables":-4829000.0,"Changes In Account Receivables":-4829000.0,"Other Non Cash Items":-8281000.0,"Stock Based Compensation":3695000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":97378000.0,"Depreciation And Amortization":97378000.0,"Operating Gains Losses":-72672000.0,"Earnings Losses From Equity Investments":-233000.0,"Gain Loss On Investment Securities":-72439000.0,"Net Income From Continuing Operations":132615000.0},"2025-09-30":{"Free Cash Flow":75196000.0,"Repurchase Of Capital Stock":-181000.0,"Repayment Of Debt":-870000.0,"Issuance Of Debt":229844000.0,"Issuance Of Capital Stock":-22000.0,"Capital Expenditure":-72598000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":127684000.0,"Beginning Cash Position":203622000.0,"Changes In Cash":-75938000.0,"Financing Cash Flow":133455000.0,"Cash Flow From Continuing Financing Activities":133455000.0,"Net Other Financing Charges":1176000.0,"Cash Dividends Paid":-96492000.0,"Net Common Stock Issuance":-203000.0,"Common Stock Payments":-181000.0,"Common Stock Issuance":-22000.0,"Net Issuance Payments Of Debt":228974000.0,"Net Long Term Debt Issuance":126574000.0,"Long Term Debt Payments":-870000.0,"Long Term Debt Issuance":127444000.0,"Investing Cash Flow":-357187000.0,"Cash Flow From Continuing Investing Activities":-357187000.0,"Net Other Investing Changes":-5833000.0,"Dividends Received Cfi":1439000.0,"Net Investment Properties Purchase And Sale":-279968000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-279968000.0,"Net Business Purchase And Sale":-227000.0,"Purchase Of Business":-227000.0,"Capital Expenditure Reported":-72598000.0,"Operating Cash Flow":147794000.0,"Cash Flow From Continuing Operating Activities":147794000.0,"Change In Working Capital":-6024000.0,"Change In Other Current Liabilities":-3696000.0,"Change In Payables And Accrued Expense":27371000.0,"Change In Prepaid Assets":-22236000.0,"Change In Receivables":-7463000.0,"Changes In Account Receivables":-7463000.0,"Other Non Cash Items":-7802000.0,"Stock Based Compensation":3449000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":94277000.0,"Depreciation And Amortization":94277000.0,"Operating Gains Losses":-605000.0,"Earnings Losses From Equity Investments":-605000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":64499000.0},"2025-06-30":{"Free Cash Flow":85115000.0,"Repurchase Of Capital Stock":-68000.0,"Repayment Of Debt":-835000.0,"Issuance Of Debt":-26950000.0,"Issuance Of Capital Stock":-39000.0,"Capital Expenditure":-65578000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":203622000.0,"Beginning Cash Position":122703000.0,"Changes In Cash":80919000.0,"Financing Cash Flow":-135218000.0,"Cash Flow From Continuing Financing Activities":-135218000.0,"Net Other Financing Charges":-10792000.0,"Cash Dividends Paid":-96534000.0,"Net Common Stock Issuance":-107000.0,"Common Stock Payments":-68000.0,"Common Stock Issuance":-39000.0,"Net Issuance Payments Of Debt":-27785000.0,"Net Long Term Debt Issuance":-27785000.0,"Long Term Debt Payments":-835000.0,"Long Term Debt Issuance":-26950000.0,"Investing Cash Flow":65444000.0,"Cash Flow From Continuing Investing Activities":65444000.0,"Net Other Investing Changes":-6721000.0,"Dividends Received Cfi":452000.0,"Net Investment Properties Purchase And Sale":137291000.0,"Sale Of Investment Properties":137291000.0,"Purchase Of Investment Properties":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-65578000.0,"Operating Cash Flow":150693000.0,"Cash Flow From Continuing Operating Activities":150693000.0,"Change In Working Capital":-3329000.0,"Change In Other Current Liabilities":-1160000.0,"Change In Payables And Accrued Expense":-10990000.0,"Change In Prepaid Assets":10911000.0,"Change In Receivables":-2090000.0,"Changes In Account Receivables":-2090000.0,"Other Non Cash Items":-7176000.0,"Stock Based Compensation":3583000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":89241000.0,"Depreciation And Amortization":89241000.0,"Operating Gains Losses":-77406000.0,"Earnings Losses From Equity Investments":-905000.0,"Gain Loss On Investment Securities":-76501000.0,"Net Income From Continuing Operations":159956000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":44550000.0,"Issuance Of Capital Stock":54542000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":54542000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":44550000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":81662000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":45747000.0,"Income Tax Paid Supplemental Data":-13000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":81662000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}