{"ticker":"FRVO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":294062333.0,"Share Issued":294062333.0,"Total Debt":298320000.0,"Tangible Book Value":-278321000.0,"Invested Capital":-91685000.0,"Working Capital":105949000.0,"Net Tangible Assets":-278321000.0,"Capital Lease Obligations":111684000.0,"Common Stock Equity":-278321000.0,"Total Capitalization":-91685000.0,"Total Equity Gross Minority Interest":-94957000.0,"Minority Interest":183364000.0,"Stockholders Equity":-278321000.0,"Treasury Stock":1960000.0,"Retained Earnings":-276362000.0,"Additional Paid In Capital":0.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":1522464000.0,"Total Non Current Liabilities Net Minority Interest":1320544000.0,"Other Non Current Liabilities":24673000.0,"Preferred Securities Outside Stock Equity":1022886000.0,"Long Term Debt And Capital Lease Obligation":272985000.0,"Long Term Capital Lease Obligation":86349000.0,"Long Term Debt":186636000.0,"Current Liabilities":201920000.0,"Other Current Liabilities":410000.0,"Current Deferred Liabilities":769000.0,"Current Deferred Revenue":769000.0,"Current Debt And Capital Lease Obligation":25335000.0,"Current Capital Lease Obligation":25335000.0,"Pensionand Other Post Retirement Benefit Plans Current":373000.0,"Payables And Accrued Expenses":175033000.0,"Current Accrued Expenses":166990000.0,"Payables":8043000.0,"Accounts Payable":8043000.0,"Total Assets":1427507000.0,"Total Non Current Assets":1119638000.0,"Other Non Current Assets":41244000.0,"Non Current Prepaid Assets":15242000.0,"Net PPE":1063152000.0,"Gross PPE":1063152000.0,"Construction In Progress":972040000.0,"Other Properties":36612000.0,"Machinery Furniture Equipment":249000.0,"Buildings And Improvements":6180000.0,"Land And Improvements":48071000.0,"Properties":0.0,"Current Assets":307869000.0,"Other Current Assets":10338000.0,"Receivables":16755000.0,"Other Receivables":16755000.0,"Cash Cash Equivalents And Short Term Investments":280776000.0,"Cash And Cash Equivalents":280776000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-29020000.0,"Net Income From Continuing Operation Net Minority Interest":-35264000.0,"Reconciled Depreciation":93000.0,"Reconciled Cost Of Revenue":482000.0,"EBITDA":-29020000.0,"EBIT":-29113000.0,"Net Interest Income":98000.0,"Interest Expense":2717000.0,"Interest Income":2815000.0,"Normalized Income":-35264000.0,"Net Income From Continuing And Discontinued Operation":-35264000.0,"Total Expenses":20113000.0,"Rent Expense Supplemental":2620000.0,"Total Operating Income As Reported":-20052000.0,"Diluted Average Shares":294062333.0,"Basic Average Shares":294062333.0,"Diluted EPS":-0.11992,"Basic EPS":-0.11992,"Diluted NI Availto Com Stockholders":-35264000.0,"Net Income Common Stockholders":-35264000.0,"Net Income":-35264000.0,"Minority Interests":-3434000.0,"Net Income Including Noncontrolling Interests":-31830000.0,"Net Income Continuous Operations":-31830000.0,"Pretax Income":-31830000.0,"Other Income Expense":-11876000.0,"Other Non Operating Income Expenses":-11876000.0,"Net Non Operating Interest Income Expense":98000.0,"Interest Expense Non Operating":2717000.0,"Interest Income Non Operating":2815000.0,"Operating Income":-20052000.0,"Operating Expense":19631000.0,"Other Operating Expenses":-72000.0,"Depreciation Amortization Depletion Income Statement":93000.0,"Depreciation And Amortization In Income Statement":93000.0,"Selling General And Administration":19610000.0,"General And Administrative Expense":19610000.0,"Other Gand A":16990000.0,"Rent And Landing Fees":2620000.0,"Gross Profit":-421000.0,"Cost Of Revenue":482000.0,"Total Revenue":61000.0,"Operating Revenue":61000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7872000.0,"Net Income From Continuing Operation Net Minority Interest":-9146000.0,"Reconciled Depreciation":47000.0,"Reconciled Cost Of Revenue":252000.0,"EBITDA":-7872000.0,"EBIT":-7919000.0,"Net Interest Income":801000.0,"Interest Expense":1227000.0,"Interest Income":2028000.0,"Normalized Income":-9146000.0,"Net Income From Continuing And Discontinued Operation":-9146000.0,"Total Expenses":9931000.0,"Rent Expense Supplemental":1989000.0,"Total Operating Income As Reported":-9931000.0,"Diluted Average Shares":283562333.0,"Basic Average Shares":283562333.0,"Diluted EPS":-0.032254,"Basic EPS":-0.032254,"Diluted NI Availto Com Stockholders":-9146000.0,"Net Income Common Stockholders":-9146000.0,"Net Income":-9146000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-9146000.0,"Net Income Continuous Operations":-9146000.0,"Pretax Income":-9146000.0,"Other Income Expense":-16000.0,"Other Non Operating Income Expenses":-16000.0,"Net Non Operating Interest Income Expense":801000.0,"Interest Expense Non Operating":1227000.0,"Interest Income Non Operating":2028000.0,"Operating Income":-9931000.0,"Operating Expense":9679000.0,"Other Operating Expenses":-36000.0,"Depreciation Amortization Depletion Income Statement":47000.0,"Depreciation And Amortization In Income Statement":47000.0,"Selling General And Administration":9668000.0,"General And Administrative Expense":9668000.0,"Other Gand A":7679000.0,"Rent And Landing Fees":1989000.0,"Gross Profit":-252000.0,"Cost Of Revenue":252000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-181830000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":14152000.0,"Issuance Of Capital Stock":826000.0,"Capital Expenditure":-172793000.0,"Interest Paid Supplemental Data":2953000.0,"End Cash Position":286776000.0,"Beginning Cash Position":467836000.0,"Changes In Cash":-181060000.0,"Financing Cash Flow":770000.0,"Cash Flow From Continuing Financing Activities":770000.0,"Net Other Financing Charges":-14208000.0,"Net Common Stock Issuance":826000.0,"Common Stock Payments":0.0,"Common Stock Issuance":826000.0,"Net Issuance Payments Of Debt":14152000.0,"Net Long Term Debt Issuance":14152000.0,"Long Term Debt Issuance":14152000.0,"Investing Cash Flow":-172793000.0,"Cash Flow From Continuing Investing Activities":-172793000.0,"Capital Expenditure Reported":-172793000.0,"Operating Cash Flow":-9037000.0,"Cash Flow From Continuing Operating Activities":-9037000.0,"Change In Working Capital":1753000.0,"Change In Other Working Capital":1153000.0,"Change In Payables And Accrued Expense":1232000.0,"Change In Payable":1232000.0,"Change In Account Payable":1232000.0,"Change In Prepaid Assets":-632000.0,"Change In Receivables":0.0,"Other Non Cash Items":6456000.0,"Stock Based Compensation":2615000.0,"Depreciation Amortization Depletion":93000.0,"Depreciation And Amortization":93000.0,"Operating Gains Losses":11876000.0,"Gain Loss On Investment Securities":11876000.0,"Net Income From Continuing Operations":-31830000.0},"2025-03-31":{"Free Cash Flow":-88369000.0,"Repurchase Of Capital Stock":-1945000.0,"Issuance Of Debt":8031000.0,"Issuance Of Capital Stock":89000.0,"Capital Expenditure":-105443000.0,"Interest Paid Supplemental Data":925000.0,"End Cash Position":117234000.0,"Beginning Cash Position":199428000.0,"Changes In Cash":-82194000.0,"Financing Cash Flow":6175000.0,"Cash Flow From Continuing Financing Activities":6175000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-1856000.0,"Common Stock Payments":-1945000.0,"Common Stock Issuance":89000.0,"Net Issuance Payments Of Debt":8031000.0,"Net Long Term Debt Issuance":8031000.0,"Long Term Debt Issuance":8031000.0,"Investing Cash Flow":-105443000.0,"Cash Flow From Continuing Investing Activities":-105443000.0,"Capital Expenditure Reported":-105443000.0,"Operating Cash Flow":17074000.0,"Cash Flow From Continuing Operating Activities":17074000.0,"Change In Working Capital":24936000.0,"Change In Other Working Capital":5562000.0,"Change In Payables And Accrued Expense":-3644000.0,"Change In Payable":-3644000.0,"Change In Account Payable":-3644000.0,"Change In Prepaid Assets":22316000.0,"Change In Receivables":702000.0,"Other Non Cash Items":748000.0,"Stock Based Compensation":489000.0,"Depreciation Amortization Depletion":47000.0,"Depreciation And Amortization":47000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-9146000.0}}}