{"ticker":"FSBW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":7501542.0,"Share Issued":7501542.0,"Net Debt":178281000.0,"Total Debt":222553000.0,"Tangible Book Value":291810000.0,"Invested Capital":530835000.0,"Net Tangible Assets":291810000.0,"Capital Lease Obligations":5570000.0,"Common Stock Equity":313852000.0,"Total Capitalization":530835000.0,"Total Equity Gross Minority Interest":313852000.0,"Stockholders Equity":313852000.0,"Gains Losses Not Affecting Retained Earnings":-15745000.0,"Other Equity Adjustments":-15745000.0,"Retained Earnings":285854000.0,"Additional Paid In Capital":43668000.0,"Capital Stock":75000.0,"Common Stock":75000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2889663000.0,"Long Term Debt And Capital Lease Obligation":222553000.0,"Long Term Capital Lease Obligation":5570000.0,"Long Term Debt":216983000.0,"Total Assets":3203515000.0,"Investments And Advances":304274000.0,"Held To Maturity Securities":33267000.0,"Available For Sale Securities":112434000.0,"Goodwill And Other Intangible Assets":22042000.0,"Other Intangible Assets":18450000.0,"Goodwill":3592000.0,"Net PPE":49084000.0,"Accumulated Depreciation":null,"Gross PPE":49084000.0,"Leases":null,"Construction In Progress":null,"Other Properties":49084000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":15333000.0,"Accounts Receivable":15333000.0,"Other Short Term Investments":158573000.0,"Cash And Cash Equivalents":38702000.0,"Cash Financial":12424000.0,"Cash Cash Equivalents And Federal Funds Sold":38702000.0,"Net Loan":2680366000.0,"Deferred Assets":7175000.0},"2025-12-31":{"Ordinary Shares Number":7507519.0,"Share Issued":7507519.0,"Net Debt":150747000.0,"Total Debt":184855000.0,"Tangible Book Value":284976000.0,"Invested Capital":486660000.0,"Net Tangible Assets":284976000.0,"Capital Lease Obligations":5889000.0,"Common Stock Equity":307694000.0,"Total Capitalization":486660000.0,"Total Equity Gross Minority Interest":307694000.0,"Stockholders Equity":307694000.0,"Gains Losses Not Affecting Retained Earnings":-15829000.0,"Other Equity Adjustments":-15829000.0,"Retained Earnings":280197000.0,"Additional Paid In Capital":43251000.0,"Capital Stock":75000.0,"Common Stock":75000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2889153000.0,"Long Term Debt And Capital Lease Obligation":184855000.0,"Long Term Capital Lease Obligation":5889000.0,"Long Term Debt":178966000.0,"Total Assets":3196847000.0,"Investments And Advances":321891000.0,"Held To Maturity Securities":33224000.0,"Available For Sale Securities":108970000.0,"Goodwill And Other Intangible Assets":22718000.0,"Other Intangible Assets":19126000.0,"Goodwill":3592000.0,"Net PPE":49854000.0,"Accumulated Depreciation":-24753000.0,"Gross PPE":74607000.0,"Leases":2874000.0,"Construction In Progress":382000.0,"Other Properties":5789000.0,"Machinery Furniture Equipment":17443000.0,"Buildings And Improvements":37786000.0,"Land And Improvements":10333000.0,"Receivables":14614000.0,"Accounts Receivable":14614000.0,"Other Short Term Investments":179697000.0,"Cash And Cash Equivalents":28219000.0,"Cash Financial":13504000.0,"Cash Cash Equivalents And Federal Funds Sold":28219000.0,"Net Loan":2666877000.0,"Deferred Assets":6993000.0},"2025-09-30":{"Ordinary Shares Number":7535330.0,"Share Issued":7535330.0,"Net Debt":117669000.0,"Total Debt":185942000.0,"Tangible Book Value":277129000.0,"Invested Capital":479460000.0,"Net Tangible Assets":277129000.0,"Capital Lease Obligations":6993000.0,"Common Stock Equity":300511000.0,"Total Capitalization":479460000.0,"Total Equity Gross Minority Interest":300511000.0,"Stockholders Equity":300511000.0,"Gains Losses Not Affecting Retained Earnings":-17353000.0,"Other Equity Adjustments":-17353000.0,"Retained Earnings":273882000.0,"Additional Paid In Capital":43907000.0,"Capital Stock":75000.0,"Common Stock":75000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2908314000.0,"Long Term Debt And Capital Lease Obligation":185942000.0,"Long Term Capital Lease Obligation":6993000.0,"Long Term Debt":178949000.0,"Total Assets":3208825000.0,"Investments And Advances":343081000.0,"Held To Maturity Securities":31386000.0,"Available For Sale Securities":114344000.0,"Goodwill And Other Intangible Assets":23382000.0,"Other Intangible Assets":19790000.0,"Goodwill":3592000.0,"Net PPE":39276000.0,"Accumulated Depreciation":null,"Gross PPE":39276000.0,"Leases":null,"Construction In Progress":null,"Other Properties":39276000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":15122000.0,"Accounts Receivable":15122000.0,"Other Short Term Investments":197351000.0,"Cash And Cash Equivalents":61280000.0,"Cash Financial":12391000.0,"Cash Cash Equivalents And Federal Funds Sold":61280000.0,"Net Loan":2638180000.0,"Deferred Assets":6767000.0},"2025-06-30":{"Ordinary Shares Number":7618543.0,"Share Issued":7618543.0,"Net Debt":250489000.0,"Total Debt":292070000.0,"Tangible Book Value":272888000.0,"Invested Capital":581135000.0,"Net Tangible Assets":272888000.0,"Capital Lease Obligations":8138000.0,"Common Stock Equity":297203000.0,"Total Capitalization":581135000.0,"Total Equity Gross Minority Interest":297203000.0,"Stockholders Equity":297203000.0,"Gains Losses Not Affecting Retained Earnings":-19800000.0,"Other Equity Adjustments":-19800000.0,"Retained Earnings":268509000.0,"Additional Paid In Capital":48418000.0,"Capital Stock":76000.0,"Common Stock":76000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2878810000.0,"Long Term Debt And Capital Lease Obligation":292070000.0,"Long Term Capital Lease Obligation":8138000.0,"Long Term Debt":283932000.0,"Total Assets":3176013000.0,"Investments And Advances":334254000.0,"Held To Maturity Securities":31562000.0,"Available For Sale Securities":302364000.0,"Goodwill And Other Intangible Assets":24315000.0,"Other Intangible Assets":20723000.0,"Goodwill":3592000.0,"Net PPE":38067000.0,"Accumulated Depreciation":null,"Gross PPE":38067000.0,"Leases":null,"Construction In Progress":null,"Other Properties":38067000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":14270000.0,"Accounts Receivable":14270000.0,"Other Short Term Investments":328000.0,"Cash And Cash Equivalents":33443000.0,"Cash Financial":15168000.0,"Cash Cash Equivalents And Federal Funds Sold":33443000.0,"Net Loan":2635902000.0,"Deferred Assets":7782000.0},"2025-03-31":{"Ordinary Shares Number":7742907.0,"Share Issued":7742907.0,"Net Debt":54441000.0,"Total Debt":123565000.0,"Tangible Book Value":273443000.0,"Invested Capital":417256000.0,"Net Tangible Assets":273443000.0,"Capital Lease Obligations":5149000.0,"Common Stock Equity":298840000.0,"Total Capitalization":417256000.0,"Total Equity Gross Minority Interest":298840000.0,"Stockholders Equity":298840000.0,"Gains Losses Not Affecting Retained Earnings":-16988000.0,"Other Equity Adjustments":-16988000.0,"Retained Earnings":262945000.0,"Additional Paid In Capital":52806000.0,"Capital Stock":77000.0,"Common Stock":77000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2767238000.0,"Long Term Debt And Capital Lease Obligation":123565000.0,"Long Term Capital Lease Obligation":5149000.0,"Long Term Debt":118416000.0,"Total Assets":3066078000.0,"Investments And Advances":301567000.0,"Held To Maturity Securities":10434000.0,"Available For Sale Securities":290807000.0,"Goodwill And Other Intangible Assets":25397000.0,"Other Intangible Assets":21805000.0,"Goodwill":3592000.0,"Net PPE":34430000.0,"Accumulated Depreciation":null,"Gross PPE":34430000.0,"Leases":null,"Construction In Progress":null,"Other Properties":34430000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":14406000.0,"Accounts Receivable":14406000.0,"Other Short Term Investments":326000.0,"Cash And Cash Equivalents":63975000.0,"Cash Financial":18657000.0,"Cash Cash Equivalents And Federal Funds Sold":63975000.0,"Net Loan":2532155000.0,"Deferred Assets":7009000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Total Assets":null,"Investments And Advances":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-27297000.0,"Gross PPE":null,"Leases":2880000.0,"Construction In Progress":211000.0,"Other Properties":null,"Machinery Furniture Equipment":16831000.0,"Buildings And Improvements":29206000.0,"Land And Improvements":7925000.0,"Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":7483199.0,"Basic Average Shares":7340326.0,"Diluted EPS":1.04,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null},"2026-03-31":{"Tax Effect Of Unusual Items":-50160.0,"Tax Rate For Calcs":0.209,"Total Unusual Items":-240000.0,"Total Unusual Items Excluding Goodwill":-240000.0,"Net Income From Continuing Operation Net Minority Interest":7830000.0,"Reconciled Depreciation":2278000.0,"Net Interest Income":32545000.0,"Interest Expense":16788000.0,"Interest Income":49333000.0,"Normalized Income":8019840.0,"Net Income From Continuing And Discontinued Operation":7830000.0,"Diluted Average Shares":7531291.0,"Basic Average Shares":7402375.0,"Diluted EPS":1.02,"Basic EPS":1.04,"Diluted NI Availto Com Stockholders":7693000.0,"Net Income Common Stockholders":7693000.0,"Otherunder Preferred Stock Dividend":137000.0,"Net Income":7830000.0,"Net Income Including Noncontrolling Interests":7830000.0,"Net Income Continuous Operations":7830000.0,"Tax Provision":2067000.0,"Pretax Income":9897000.0,"Special Income Charges":-240000.0,"Impairment Of Capital Assets":-55000.0,"Restructuring And Mergern Acquisition":295000.0,"Gain On Sale Of Security":null,"Depreciation Amortization Depletion Income Statement":744000.0,"Depreciation And Amortization In Income Statement":744000.0,"Amortization":744000.0,"Amortization Of Intangibles Income Statement":744000.0,"Selling General And Administration":15790000.0,"Selling And Marketing Expense":309000.0,"General And Administrative Expense":15481000.0,"Insurance And Claims":627000.0,"Salaries And Wages":14854000.0,"Total Revenue":37064000.0,"Operating Revenue":37064000.0,"Occupancy And Equipment":1876000.0,"Professional Expense And Contract Services Expense":1014000.0,"Other Non Interest Expense":4974000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5690.196839,"Tax Rate For Calcs":0.183555,"Total Unusual Items":-31000.0,"Total Unusual Items Excluding Goodwill":-31000.0,"Net Income From Continuing Operation Net Minority Interest":8420000.0,"Reconciled Depreciation":2491000.0,"Net Interest Income":33622000.0,"Interest Expense":17161000.0,"Interest Income":50783000.0,"Normalized Income":8445309.803161,"Net Income From Continuing And Discontinued Operation":8420000.0,"Diluted Average Shares":7529471.0,"Basic Average Shares":7414419.0,"Diluted EPS":1.1,"Basic EPS":1.12,"Diluted NI Availto Com Stockholders":8297000.0,"Net Income Common Stockholders":8297000.0,"Otherunder Preferred Stock Dividend":123000.0,"Net Income":8420000.0,"Net Income Including Noncontrolling Interests":8420000.0,"Net Income Continuous Operations":8420000.0,"Tax Provision":1893000.0,"Pretax Income":10313000.0,"Special Income Charges":-31000.0,"Impairment Of Capital Assets":31000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":0.0,"Depreciation Amortization Depletion Income Statement":766000.0,"Depreciation And Amortization In Income Statement":766000.0,"Amortization":766000.0,"Amortization Of Intangibles Income Statement":766000.0,"Selling General And Administration":15741000.0,"Selling And Marketing Expense":371000.0,"General And Administrative Expense":15370000.0,"Insurance And Claims":626000.0,"Salaries And Wages":14744000.0,"Total Revenue":39103000.0,"Operating Revenue":39103000.0,"Occupancy And Equipment":1889000.0,"Professional Expense And Contract Services Expense":1213000.0,"Other Non Interest Expense":5526000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1248.0,"Tax Rate For Calcs":0.208,"Total Unusual Items":6000.0,"Total Unusual Items Excluding Goodwill":6000.0,"Net Income From Continuing Operation Net Minority Interest":9177000.0,"Reconciled Depreciation":3188000.0,"Net Interest Income":33690000.0,"Interest Expense":17283000.0,"Interest Income":50973000.0,"Normalized Income":9172248.0,"Net Income From Continuing And Discontinued Operation":9177000.0,"Diluted Average Shares":7623243.0,"Basic Average Shares":7488139.0,"Diluted EPS":1.18,"Basic EPS":1.2,"Diluted NI Availto Com Stockholders":9001000.0,"Net Income Common Stockholders":9001000.0,"Otherunder Preferred Stock Dividend":176000.0,"Net Income":9177000.0,"Net Income Including Noncontrolling Interests":9177000.0,"Net Income Continuous Operations":9177000.0,"Tax Provision":2410000.0,"Pretax Income":11587000.0,"Special Income Charges":6000.0,"Impairment Of Capital Assets":-6000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":0.0,"Depreciation Amortization Depletion Income Statement":787000.0,"Depreciation And Amortization In Income Statement":787000.0,"Amortization":787000.0,"Amortization Of Intangibles Income Statement":787000.0,"Selling General And Administration":15266000.0,"Selling And Marketing Expense":259000.0,"General And Administrative Expense":15007000.0,"Insurance And Claims":592000.0,"Salaries And Wages":14415000.0,"Total Revenue":38538000.0,"Operating Revenue":38538000.0,"Occupancy And Equipment":1744000.0,"Professional Expense And Contract Services Expense":1093000.0,"Other Non Interest Expense":5758000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-7904.0,"Tax Rate For Calcs":0.208,"Total Unusual Items":-38000.0,"Total Unusual Items Excluding Goodwill":-38000.0,"Net Income From Continuing Operation Net Minority Interest":7728000.0,"Reconciled Depreciation":3919000.0,"Net Interest Income":32112000.0,"Interest Expense":16591000.0,"Interest Income":48703000.0,"Normalized Income":7758096.0,"Net Income From Continuing And Discontinued Operation":7728000.0,"Diluted Average Shares":7698173.0,"Basic Average Shares":7580576.0,"Diluted EPS":0.99,"Basic EPS":1.0,"Diluted NI Availto Com Stockholders":7595000.0,"Net Income Common Stockholders":7595000.0,"Otherunder Preferred Stock Dividend":133000.0,"Net Income":7728000.0,"Net Income Including Noncontrolling Interests":7728000.0,"Net Income Continuous Operations":7728000.0,"Tax Provision":2031000.0,"Pretax Income":9759000.0,"Special Income Charges":-38000.0,"Impairment Of Capital Assets":38000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":0.0,"Depreciation Amortization Depletion Income Statement":809000.0,"Depreciation And Amortization In Income Statement":809000.0,"Amortization":809000.0,"Amortization Of Intangibles Income Statement":809000.0,"Selling General And Administration":15040000.0,"Selling And Marketing Expense":398000.0,"General And Administrative Expense":14642000.0,"Insurance And Claims":554000.0,"Salaries And Wages":14088000.0,"Total Revenue":36563000.0,"Operating Revenue":36563000.0,"Occupancy And Equipment":1780000.0,"Professional Expense And Contract Services Expense":1155000.0,"Other Non Interest Expense":5961000.0},"2025-03-31":{"Tax Effect Of Unusual Items":1368.0,"Tax Rate For Calcs":0.152,"Total Unusual Items":9000.0,"Total Unusual Items Excluding Goodwill":9000.0,"Net Income From Continuing Operation Net Minority Interest":8021000.0,"Reconciled Depreciation":2337000.0,"Net Interest Income":30982000.0,"Interest Expense":15806000.0,"Interest Income":46788000.0,"Normalized Income":8013368.0,"Net Income From Continuing And Discontinued Operation":8021000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":7886000.0,"Net Income Common Stockholders":7886000.0,"Otherunder Preferred Stock Dividend":135000.0,"Net Income":8021000.0,"Net Income Including Noncontrolling Interests":8021000.0,"Net Income Continuous Operations":8021000.0,"Tax Provision":1440000.0,"Pretax Income":9461000.0,"Special Income Charges":9000.0,"Impairment Of Capital Assets":-9000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":0.0,"Depreciation Amortization Depletion Income Statement":831000.0,"Depreciation And Amortization In Income Statement":831000.0,"Amortization":831000.0,"Amortization Of Intangibles Income Statement":831000.0,"Selling General And Administration":15292000.0,"Selling And Marketing Expense":221000.0,"General And Administrative Expense":15071000.0,"Insurance And Claims":538000.0,"Salaries And Wages":14533000.0,"Total Revenue":35560000.0,"Operating Revenue":35560000.0,"Occupancy And Equipment":1717000.0,"Professional Expense And Contract Services Expense":1186000.0,"Other Non Interest Expense":5490000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":0.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":8439000.0,"Repurchase Of Capital Stock":-620000.0,"Repayment Of Debt":-67000000.0,"Issuance Of Debt":105000000.0,"Capital Expenditure":-273000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":38702000.0,"Beginning Cash Position":28219000.0,"Changes In Cash":10483000.0,"Financing Cash Flow":-456000.0,"Cash Flow From Continuing Financing Activities":-456000.0,"Proceeds From Stock Option Exercised":410000.0,"Cash Dividends Paid":-2173000.0,"Common Stock Dividend Paid":-2173000.0,"Net Common Stock Issuance":-620000.0,"Common Stock Payments":-620000.0,"Net Issuance Payments Of Debt":38000000.0,"Net Long Term Debt Issuance":38000000.0,"Long Term Debt Payments":-67000000.0,"Long Term Debt Issuance":105000000.0,"Investing Cash Flow":2227000.0,"Cash Flow From Continuing Investing Activities":2227000.0,"Net Other Investing Changes":-730000.0,"Net Investment Purchase And Sale":15339000.0,"Sale Of Investment":21961000.0,"Purchase Of Investment":-6622000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-273000.0,"Purchase Of PPE":-273000.0,"Operating Cash Flow":8712000.0,"Cash Flow From Continuing Operating Activities":8712000.0,"Change In Working Capital":900000.0,"Change In Other Current Liabilities":-118000.0,"Change In Other Current Assets":1737000.0,"Change In Receivables":-719000.0,"Changes In Account Receivables":-719000.0,"Other Non Cash Items":-3114000.0,"Stock Based Compensation":627000.0,"Asset Impairment Charge":-55000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2278000.0,"Depreciation And Amortization":2278000.0,"Depreciation":2278000.0,"Operating Gains Losses":-2283000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":7830000.0},"2025-12-31":{"Free Cash Flow":-3354000.0,"Repurchase Of Capital Stock":-1537000.0,"Repayment Of Debt":-323501000.0,"Issuance Of Debt":323501000.0,"Capital Expenditure":-15709000.0,"Interest Paid Supplemental Data":17694000.0,"Income Tax Paid Supplemental Data":95000.0,"End Cash Position":28219000.0,"Beginning Cash Position":61280000.0,"Changes In Cash":-33061000.0,"Financing Cash Flow":-16252000.0,"Cash Flow From Continuing Financing Activities":-16252000.0,"Proceeds From Stock Option Exercised":248000.0,"Cash Dividends Paid":-2105000.0,"Common Stock Dividend Paid":-2105000.0,"Net Common Stock Issuance":-1537000.0,"Common Stock Payments":-1537000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-323501000.0,"Long Term Debt Issuance":323501000.0,"Investing Cash Flow":-29164000.0,"Cash Flow From Continuing Investing Activities":-29164000.0,"Net Other Investing Changes":2547000.0,"Net Investment Purchase And Sale":22756000.0,"Sale Of Investment":34668000.0,"Purchase Of Investment":-11912000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-15709000.0,"Purchase Of PPE":-15709000.0,"Operating Cash Flow":12355000.0,"Cash Flow From Continuing Operating Activities":12355000.0,"Change In Working Capital":-7849000.0,"Change In Other Current Liabilities":-4872000.0,"Change In Other Current Assets":-3485000.0,"Change In Receivables":508000.0,"Changes In Account Receivables":508000.0,"Other Non Cash Items":7557000.0,"Stock Based Compensation":633000.0,"Asset Impairment Charge":31000.0,"Deferred Tax":-294000.0,"Deferred Income Tax":-294000.0,"Depreciation Amortization Depletion":2491000.0,"Depreciation And Amortization":2491000.0,"Depreciation":2491000.0,"Operating Gains Losses":-2258000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":39000.0,"Net Income From Continuing Operations":8420000.0},"2025-09-30":{"Free Cash Flow":41613000.0,"Repurchase Of Capital Stock":-5362000.0,"Repayment Of Debt":-117436000.0,"Issuance Of Debt":12436000.0,"Capital Expenditure":-3023000.0,"Interest Paid Supplemental Data":16226000.0,"Income Tax Paid Supplemental Data":38000.0,"End Cash Position":61280000.0,"Beginning Cash Position":33195000.0,"Changes In Cash":28085000.0,"Financing Cash Flow":19211000.0,"Cash Flow From Continuing Financing Activities":19211000.0,"Proceeds From Stock Option Exercised":267000.0,"Cash Dividends Paid":-3804000.0,"Common Stock Dividend Paid":-3804000.0,"Net Common Stock Issuance":-5362000.0,"Common Stock Payments":-5362000.0,"Net Issuance Payments Of Debt":-105000000.0,"Net Long Term Debt Issuance":-105000000.0,"Long Term Debt Payments":-117436000.0,"Long Term Debt Issuance":12436000.0,"Investing Cash Flow":-35762000.0,"Cash Flow From Continuing Investing Activities":-35762000.0,"Net Other Investing Changes":3604000.0,"Net Investment Purchase And Sale":-5492000.0,"Sale Of Investment":12442000.0,"Purchase Of Investment":-17934000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-3023000.0,"Purchase Of PPE":-3023000.0,"Operating Cash Flow":44636000.0,"Cash Flow From Continuing Operating Activities":44636000.0,"Change In Working Capital":3432000.0,"Change In Other Current Liabilities":1596000.0,"Change In Other Current Assets":2688000.0,"Change In Receivables":-852000.0,"Changes In Account Receivables":-852000.0,"Other Non Cash Items":28595000.0,"Stock Based Compensation":583000.0,"Asset Impairment Charge":-6000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3188000.0,"Depreciation And Amortization":3188000.0,"Depreciation":3188000.0,"Operating Gains Losses":-2642000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":9177000.0},"2025-06-30":{"Free Cash Flow":5854000.0,"Repurchase Of Capital Stock":-5229000.0,"Repayment Of Debt":-295501000.0,"Issuance Of Debt":461001000.0,"Capital Expenditure":-1292000.0,"Interest Paid Supplemental Data":16332000.0,"Income Tax Paid Supplemental Data":17000.0,"End Cash Position":33195000.0,"Beginning Cash Position":62741000.0,"Changes In Cash":-29546000.0,"Financing Cash Flow":96636000.0,"Cash Flow From Continuing Financing Activities":96636000.0,"Proceeds From Stock Option Exercised":314000.0,"Cash Dividends Paid":-2164000.0,"Common Stock Dividend Paid":-2164000.0,"Net Common Stock Issuance":-5229000.0,"Common Stock Payments":-5229000.0,"Net Issuance Payments Of Debt":165500000.0,"Net Long Term Debt Issuance":165500000.0,"Long Term Debt Payments":-295501000.0,"Long Term Debt Issuance":461001000.0,"Investing Cash Flow":-133328000.0,"Cash Flow From Continuing Investing Activities":-133328000.0,"Net Other Investing Changes":-5552000.0,"Net Investment Purchase And Sale":-34830000.0,"Sale Of Investment":19896000.0,"Purchase Of Investment":-54726000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-1292000.0,"Purchase Of PPE":-1292000.0,"Operating Cash Flow":7146000.0,"Cash Flow From Continuing Operating Activities":7146000.0,"Change In Working Capital":6924000.0,"Change In Other Current Liabilities":3262000.0,"Change In Other Current Assets":3526000.0,"Change In Receivables":136000.0,"Changes In Account Receivables":136000.0,"Other Non Cash Items":-12035000.0,"Stock Based Compensation":526000.0,"Asset Impairment Charge":38000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":3919000.0,"Depreciation And Amortization":3919000.0,"Depreciation":3919000.0,"Operating Gains Losses":-1975000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":7728000.0},"2025-03-31":{"Free Cash Flow":7826000.0,"Repurchase Of Capital Stock":-3759000.0,"Repayment Of Debt":-392000000.0,"Issuance Of Debt":152999000.0,"Capital Expenditure":-350000.0,"Interest Paid Supplemental Data":14902000.0,"Income Tax Paid Supplemental Data":34000.0,"End Cash Position":62741000.0,"Beginning Cash Position":31635000.0,"Changes In Cash":31106000.0,"Financing Cash Flow":31109000.0,"Cash Flow From Continuing Financing Activities":31109000.0,"Proceeds From Stock Option Exercised":336000.0,"Cash Dividends Paid":-2189000.0,"Common Stock Dividend Paid":-2189000.0,"Net Common Stock Issuance":-3759000.0,"Common Stock Payments":-3759000.0,"Net Issuance Payments Of Debt":-239001000.0,"Net Long Term Debt Issuance":-239001000.0,"Long Term Debt Payments":-392000000.0,"Long Term Debt Issuance":152999000.0,"Investing Cash Flow":-8179000.0,"Cash Flow From Continuing Investing Activities":-8179000.0,"Net Other Investing Changes":10365000.0,"Net Investment Purchase And Sale":-8771000.0,"Sale Of Investment":6278000.0,"Purchase Of Investment":-15049000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-350000.0,"Purchase Of PPE":-350000.0,"Operating Cash Flow":8176000.0,"Cash Flow From Continuing Operating Activities":8176000.0,"Change In Working Capital":-2157000.0,"Change In Other Current Liabilities":-3564000.0,"Change In Other Current Assets":1932000.0,"Change In Receivables":-525000.0,"Changes In Account Receivables":-525000.0,"Other Non Cash Items":503000.0,"Stock Based Compensation":512000.0,"Asset Impairment Charge":-9000.0,"Deferred Tax":-660000.0,"Deferred Income Tax":-660000.0,"Depreciation Amortization Depletion":2337000.0,"Depreciation And Amortization":2337000.0,"Depreciation":2337000.0,"Operating Gains Losses":-1963000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":8021000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":15990000.0,"Income Tax Paid Supplemental Data":-65000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-2000.0,"Sale Of Intangibles":-2000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}