{"ticker":"FSEA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":4689258.0,"Share Issued":4689258.0,"Net Debt":39348000.0,"Total Debt":44844000.0,"Tangible Book Value":63810000.0,"Invested Capital":108654000.0,"Net Tangible Assets":63810000.0,"Common Stock Equity":63810000.0,"Total Capitalization":108654000.0,"Total Equity Gross Minority Interest":63810000.0,"Stockholders Equity":63810000.0,"Other Equity Interest":-4084000.0,"Gains Losses Not Affecting Retained Earnings":-4840000.0,"Other Equity Adjustments":-4840000.0,"Treasury Stock":6086000.0,"Retained Earnings":23980000.0,"Additional Paid In Capital":54787000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":512305000.0,"Employee Benefits":2833000.0,"Long Term Debt And Capital Lease Obligation":44844000.0,"Long Term Debt":44844000.0,"Payables And Accrued Expenses":574000.0,"Payables":574000.0,"Total Tax Payable":574000.0,"Income Tax Payable":574000.0,"Total Assets":576115000.0,"Investments And Advances":133783000.0,"Available For Sale Securities":37193000.0,"Net PPE":784000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2069000.0,"Accounts Receivable":2069000.0,"Other Short Term Investments":96590000.0,"Cash And Cash Equivalents":5496000.0,"Cash Financial":5496000.0,"Cash Cash Equivalents And Federal Funds Sold":5496000.0,"Net Loan":418436000.0},"2026-03-31":{"Treasury Shares Number":610663.0,"Ordinary Shares Number":4694149.0,"Share Issued":5304812.0,"Net Debt":39520000.0,"Total Debt":52308000.0,"Tangible Book Value":62610000.0,"Invested Capital":114918000.0,"Net Tangible Assets":62610000.0,"Common Stock Equity":62610000.0,"Total Capitalization":114918000.0,"Total Equity Gross Minority Interest":62610000.0,"Stockholders Equity":62610000.0,"Other Equity Interest":-4232000.0,"Gains Losses Not Affecting Retained Earnings":-5554000.0,"Other Equity Adjustments":-5554000.0,"Treasury Stock":6066000.0,"Retained Earnings":23731000.0,"Additional Paid In Capital":54678000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":526199000.0,"Employee Benefits":2637000.0,"Long Term Debt And Capital Lease Obligation":52308000.0,"Long Term Debt":52308000.0,"Payables And Accrued Expenses":2005000.0,"Payables":2005000.0,"Total Tax Payable":2005000.0,"Income Tax Payable":2005000.0,"Total Assets":588809000.0,"Investments And Advances":142659000.0,"Available For Sale Securities":36295000.0,"Net PPE":859000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2181000.0,"Accounts Receivable":2181000.0,"Other Short Term Investments":106364000.0,"Cash And Cash Equivalents":12788000.0,"Cash Financial":12788000.0,"Cash Cash Equivalents And Federal Funds Sold":12788000.0,"Net Loan":414959000.0},"2025-12-31":{"Treasury Shares Number":610663.0,"Ordinary Shares Number":4694149.0,"Share Issued":5304812.0,"Net Debt":38894000.0,"Total Debt":52308000.0,"Tangible Book Value":63547000.0,"Invested Capital":115855000.0,"Net Tangible Assets":63547000.0,"Common Stock Equity":63547000.0,"Total Capitalization":115855000.0,"Total Equity Gross Minority Interest":63547000.0,"Stockholders Equity":63547000.0,"Other Equity Interest":-4357000.0,"Gains Losses Not Affecting Retained Earnings":-4839000.0,"Other Equity Adjustments":-4839000.0,"Treasury Stock":6066000.0,"Retained Earnings":24239000.0,"Additional Paid In Capital":54517000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":535748000.0,"Employee Benefits":2667000.0,"Long Term Debt And Capital Lease Obligation":52308000.0,"Long Term Debt":52308000.0,"Payables And Accrued Expenses":811000.0,"Payables":811000.0,"Total Tax Payable":811000.0,"Income Tax Payable":811000.0,"Total Assets":599295000.0,"Investments And Advances":152406000.0,"Available For Sale Securities":null,"Net PPE":589000.0,"Accumulated Depreciation":-4918000.0,"Gross PPE":5507000.0,"Machinery Furniture Equipment":4743000.0,"Buildings And Improvements":663000.0,"Land And Improvements":101000.0,"Receivables":2108000.0,"Accounts Receivable":2108000.0,"Other Short Term Investments":152406000.0,"Cash And Cash Equivalents":13414000.0,"Cash Financial":13414000.0,"Cash Cash Equivalents And Federal Funds Sold":13414000.0,"Net Loan":416047000.0},"2025-09-30":{"Treasury Shares Number":606735.0,"Ordinary Shares Number":4698077.0,"Share Issued":5304812.0,"Net Debt":32175000.0,"Total Debt":51748000.0,"Tangible Book Value":63160000.0,"Invested Capital":114908000.0,"Net Tangible Assets":63160000.0,"Common Stock Equity":63160000.0,"Total Capitalization":114908000.0,"Total Equity Gross Minority Interest":63160000.0,"Stockholders Equity":63160000.0,"Other Equity Interest":-4483000.0,"Gains Losses Not Affecting Retained Earnings":-5076000.0,"Other Equity Adjustments":-5076000.0,"Treasury Stock":6020000.0,"Retained Earnings":24326000.0,"Additional Paid In Capital":54360000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":546467000.0,"Employee Benefits":2629000.0,"Long Term Debt And Capital Lease Obligation":51748000.0,"Long Term Debt":51748000.0,"Payables And Accrued Expenses":2112000.0,"Payables":2112000.0,"Total Tax Payable":2112000.0,"Income Tax Payable":2112000.0,"Total Assets":609627000.0,"Investments And Advances":142520000.0,"Available For Sale Securities":38362000.0,"Net PPE":594000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2179000.0,"Accounts Receivable":2179000.0,"Other Short Term Investments":104158000.0,"Cash And Cash Equivalents":19573000.0,"Cash Financial":19573000.0,"Cash Cash Equivalents And Federal Funds Sold":19573000.0,"Net Loan":430027000.0},"2025-06-30":{"Treasury Shares Number":597999.0,"Ordinary Shares Number":4706813.0,"Share Issued":5304812.0,"Net Debt":14541000.0,"Total Debt":21253000.0,"Tangible Book Value":60801000.0,"Invested Capital":82054000.0,"Net Tangible Assets":60801000.0,"Common Stock Equity":60801000.0,"Total Capitalization":82054000.0,"Total Equity Gross Minority Interest":60801000.0,"Stockholders Equity":60801000.0,"Other Equity Interest":-4608000.0,"Gains Losses Not Affecting Retained Earnings":-6864000.0,"Other Equity Adjustments":-6864000.0,"Treasury Stock":5921000.0,"Retained Earnings":23936000.0,"Additional Paid In Capital":54205000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":544039000.0,"Employee Benefits":2562000.0,"Long Term Debt And Capital Lease Obligation":21253000.0,"Long Term Debt":21253000.0,"Payables And Accrued Expenses":634000.0,"Payables":634000.0,"Total Tax Payable":634000.0,"Income Tax Payable":634000.0,"Total Assets":604840000.0,"Investments And Advances":144282000.0,"Available For Sale Securities":null,"Net PPE":644000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2154000.0,"Accounts Receivable":2154000.0,"Other Short Term Investments":144282000.0,"Cash And Cash Equivalents":6712000.0,"Cash Financial":6712000.0,"Cash Cash Equivalents And Federal Funds Sold":6712000.0,"Net Loan":435980000.0},"2025-03-31":{"Treasury Shares Number":574059.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Total Assets":null,"Investments And Advances":null,"Available For Sale Securities":38261000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Total Assets":null,"Investments And Advances":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":-4633000.0,"Gross PPE":5387000.0,"Machinery Furniture Equipment":4689000.0,"Buildings And Improvements":597000.0,"Land And Improvements":101000.0,"Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":249000.0,"Reconciled Depreciation":83000.0,"Net Interest Income":3648000.0,"Interest Expense":2735000.0,"Interest Income":6383000.0,"Normalized Income":249000.0,"Net Income From Continuing And Discontinued Operation":249000.0,"Diluted Average Shares":4625177.0,"Basic Average Shares":4287798.0,"Diluted EPS":0.05,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":249000.0,"Net Income Common Stockholders":249000.0,"Net Income":249000.0,"Net Income Including Noncontrolling Interests":249000.0,"Net Income Continuous Operations":249000.0,"Tax Provision":-227000.0,"Pretax Income":22000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":2832000.0,"Selling And Marketing Expense":55000.0,"General And Administrative Expense":2777000.0,"Insurance And Claims":77000.0,"Salaries And Wages":2700000.0,"Total Revenue":4094000.0,"Operating Revenue":4094000.0,"Occupancy And Equipment":465000.0,"Professional Expense And Contract Services Expense":172000.0,"Other Non Interest Expense":609000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-508000.0,"Reconciled Depreciation":84000.0,"Net Interest Income":3473000.0,"Interest Expense":2953000.0,"Interest Income":6426000.0,"Normalized Income":-508000.0,"Net Income From Continuing And Discontinued Operation":-508000.0,"Diluted Average Shares":4285401.0,"Basic Average Shares":4285401.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-508000.0,"Net Income Common Stockholders":-508000.0,"Net Income":-508000.0,"Net Income Including Noncontrolling Interests":-508000.0,"Net Income Continuous Operations":-508000.0,"Tax Provision":273000.0,"Pretax Income":-235000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":2770000.0,"Selling And Marketing Expense":72000.0,"General And Administrative Expense":2698000.0,"Insurance And Claims":101000.0,"Salaries And Wages":2597000.0,"Total Revenue":3894000.0,"Operating Revenue":3894000.0,"Occupancy And Equipment":445000.0,"Professional Expense And Contract Services Expense":282000.0,"Other Non Interest Expense":640000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.223214,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-87000.0,"Reconciled Depreciation":78000.0,"Net Interest Income":3589000.0,"Interest Expense":3304000.0,"Interest Income":6893000.0,"Normalized Income":-87000.0,"Net Income From Continuing And Discontinued Operation":-87000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-87000.0,"Net Income Common Stockholders":-87000.0,"Net Income":-87000.0,"Net Income Including Noncontrolling Interests":-87000.0,"Net Income Continuous Operations":-87000.0,"Tax Provision":-25000.0,"Pretax Income":-112000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":2871000.0,"Selling And Marketing Expense":137000.0,"General And Administrative Expense":2734000.0,"Insurance And Claims":101000.0,"Salaries And Wages":2633000.0,"Total Revenue":3992000.0,"Operating Revenue":3992000.0,"Occupancy And Equipment":413000.0,"Professional Expense And Contract Services Expense":236000.0,"Other Non Interest Expense":635000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":390000.0,"Reconciled Depreciation":79000.0,"Net Interest Income":3401000.0,"Interest Expense":3447000.0,"Interest Income":6848000.0,"Normalized Income":390000.0,"Net Income From Continuing And Discontinued Operation":390000.0,"Diluted Average Shares":4676115.0,"Basic Average Shares":4247330.0,"Diluted EPS":0.08,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":390000.0,"Net Income Common Stockholders":390000.0,"Net Income":390000.0,"Net Income Including Noncontrolling Interests":390000.0,"Net Income Continuous Operations":390000.0,"Tax Provision":-596000.0,"Pretax Income":-206000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":2876000.0,"Selling And Marketing Expense":101000.0,"General And Administrative Expense":2775000.0,"Insurance And Claims":137000.0,"Salaries And Wages":2638000.0,"Total Revenue":3945000.0,"Operating Revenue":3945000.0,"Occupancy And Equipment":394000.0,"Professional Expense And Contract Services Expense":236000.0,"Other Non Interest Expense":642000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-545000.0,"Reconciled Depreciation":80000.0,"Net Interest Income":3379000.0,"Interest Expense":3295000.0,"Interest Income":6674000.0,"Normalized Income":-545000.0,"Net Income From Continuing And Discontinued Operation":-545000.0,"Diluted Average Shares":4259134.0,"Basic Average Shares":4259134.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-545000.0,"Net Income Common Stockholders":-545000.0,"Net Income":-545000.0,"Net Income Including Noncontrolling Interests":-545000.0,"Net Income Continuous Operations":-545000.0,"Tax Provision":12000.0,"Pretax Income":-533000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":2858000.0,"Selling And Marketing Expense":85000.0,"General And Administrative Expense":2773000.0,"Insurance And Claims":98000.0,"Salaries And Wages":2675000.0,"Total Revenue":3833000.0,"Operating Revenue":3833000.0,"Occupancy And Equipment":480000.0,"Professional Expense And Contract Services Expense":269000.0,"Other Non Interest Expense":712000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":4293022.0,"Basic Average Shares":4293022.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-202000.0,"Repurchase Of Capital Stock":-20000.0,"Repayment Of Debt":-25016000.0,"Issuance Of Debt":17536000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":2844000.0,"Income Tax Paid Supplemental Data":30000.0,"End Cash Position":5496000.0,"Beginning Cash Position":12788000.0,"Changes In Cash":-7292000.0,"Financing Cash Flow":-13727000.0,"Cash Flow From Continuing Financing Activities":-13728000.0,"Net Other Financing Charges":-1430000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-20000.0,"Common Stock Payments":-20000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-7480000.0,"Net Short Term Debt Issuance":17060000.0,"Short Term Debt Issuance":17060000.0,"Net Long Term Debt Issuance":-24540000.0,"Long Term Debt Payments":-25016000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":6637000.0,"Cash Flow From Continuing Investing Activities":6637000.0,"Net Other Investing Changes":403000.0,"Net Investment Purchase And Sale":9773000.0,"Sale Of Investment":9773000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-202000.0,"Cash Flow From Continuing Operating Activities":-202000.0,"Change In Working Capital":-570000.0,"Change In Other Working Capital":-23000.0,"Change In Other Current Liabilities":583000.0,"Change In Other Current Assets":-1524000.0,"Change In Receivables":112000.0,"Changes In Account Receivables":112000.0,"Other Non Cash Items":null,"Stock Based Compensation":247000.0,"Deferred Tax":-267000.0,"Deferred Income Tax":-267000.0,"Depreciation Amortization Depletion":83000.0,"Depreciation And Amortization":83000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":249000.0},"2026-03-31":{"Free Cash Flow":201000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-15000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-346000.0,"Interest Paid Supplemental Data":3038000.0,"Income Tax Paid Supplemental Data":35000.0,"End Cash Position":12788000.0,"Beginning Cash Position":13414000.0,"Changes In Cash":-626000.0,"Financing Cash Flow":-10597000.0,"Cash Flow From Continuing Financing Activities":-10597000.0,"Net Other Financing Charges":1194000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-15000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-15000.0,"Long Term Debt Payments":-15000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":9424000.0,"Cash Flow From Continuing Investing Activities":9424000.0,"Net Other Investing Changes":-23000.0,"Net Investment Purchase And Sale":8630000.0,"Sale Of Investment":8630000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-346000.0,"Sale Of PPE":null,"Purchase Of PPE":-346000.0,"Operating Cash Flow":547000.0,"Cash Flow From Continuing Operating Activities":547000.0,"Change In Working Capital":317000.0,"Change In Other Working Capital":-20000.0,"Change In Other Current Liabilities":175000.0,"Change In Other Current Assets":250000.0,"Change In Receivables":-73000.0,"Changes In Account Receivables":-73000.0,"Other Non Cash Items":null,"Stock Based Compensation":286000.0,"Deferred Tax":262000.0,"Deferred Income Tax":262000.0,"Depreciation Amortization Depletion":84000.0,"Depreciation And Amortization":84000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-508000.0},"2025-12-31":{"Free Cash Flow":-699000.0,"Repurchase Of Capital Stock":-46000.0,"Repayment Of Debt":-14000.0,"Issuance Of Debt":560000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-65000.0,"Interest Paid Supplemental Data":3299000.0,"Income Tax Paid Supplemental Data":25000.0,"End Cash Position":13414000.0,"Beginning Cash Position":19573000.0,"Changes In Cash":-6159000.0,"Financing Cash Flow":-10061000.0,"Cash Flow From Continuing Financing Activities":-10061000.0,"Net Other Financing Charges":-1301000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-46000.0,"Common Stock Payments":-46000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":546000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":546000.0,"Long Term Debt Payments":-14000.0,"Long Term Debt Issuance":560000.0,"Investing Cash Flow":4536000.0,"Cash Flow From Continuing Investing Activities":4536000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-9554000.0,"Sale Of Investment":8982000.0,"Purchase Of Investment":-18536000.0,"Net PPE Purchase And Sale":-65000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-65000.0,"Operating Cash Flow":-634000.0,"Cash Flow From Continuing Operating Activities":-634000.0,"Change In Working Capital":-757000.0,"Change In Other Working Capital":-21000.0,"Change In Other Current Liabilities":-780000.0,"Change In Other Current Assets":3000.0,"Change In Receivables":71000.0,"Changes In Account Receivables":71000.0,"Other Non Cash Items":5000.0,"Stock Based Compensation":283000.0,"Deferred Tax":-83000.0,"Deferred Income Tax":-83000.0,"Depreciation Amortization Depletion":78000.0,"Depreciation And Amortization":78000.0,"Operating Gains Losses":-5000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-87000.0},"2025-09-30":{"Free Cash Flow":640000.0,"Repurchase Of Capital Stock":-99000.0,"Repayment Of Debt":-15000.0,"Issuance Of Debt":-7205000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-21000.0,"Interest Paid Supplemental Data":3461000.0,"Income Tax Paid Supplemental Data":60000.0,"End Cash Position":19573000.0,"Beginning Cash Position":6712000.0,"Changes In Cash":12861000.0,"Financing Cash Flow":1928000.0,"Cash Flow From Continuing Financing Activities":1928000.0,"Net Other Financing Charges":1478000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-99000.0,"Common Stock Payments":-99000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-7220000.0,"Net Short Term Debt Issuance":-7205000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-15000.0,"Long Term Debt Payments":-15000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":10272000.0,"Cash Flow From Continuing Investing Activities":10272000.0,"Net Other Investing Changes":246000.0,"Net Investment Purchase And Sale":4087000.0,"Sale Of Investment":4518000.0,"Purchase Of Investment":-431000.0,"Net PPE Purchase And Sale":-21000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-21000.0,"Operating Cash Flow":661000.0,"Cash Flow From Continuing Operating Activities":661000.0,"Change In Working Capital":455000.0,"Change In Other Working Capital":-43000.0,"Change In Other Current Liabilities":330000.0,"Change In Other Current Assets":112000.0,"Change In Receivables":-25000.0,"Changes In Account Receivables":-25000.0,"Other Non Cash Items":100000.0,"Stock Based Compensation":281000.0,"Deferred Tax":-661000.0,"Deferred Income Tax":-661000.0,"Depreciation Amortization Depletion":79000.0,"Depreciation And Amortization":79000.0,"Operating Gains Losses":-100000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":390000.0},"2025-06-30":{"Free Cash Flow":-154000.0,"Repurchase Of Capital Stock":-262000.0,"Repayment Of Debt":-534000.0,"Issuance Of Debt":-3915000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3000.0,"Interest Paid Supplemental Data":3271000.0,"Income Tax Paid Supplemental Data":35000.0,"End Cash Position":6712000.0,"Beginning Cash Position":6180000.0,"Changes In Cash":532000.0,"Financing Cash Flow":12074000.0,"Cash Flow From Continuing Financing Activities":12074000.0,"Net Other Financing Charges":-1345000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-262000.0,"Common Stock Payments":-262000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4449000.0,"Net Short Term Debt Issuance":-3915000.0,"Short Term Debt Issuance":-3915000.0,"Net Long Term Debt Issuance":-534000.0,"Long Term Debt Payments":-534000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11391000.0,"Cash Flow From Continuing Investing Activities":-11391000.0,"Net Other Investing Changes":30000.0,"Net Investment Purchase And Sale":-20785000.0,"Sale Of Investment":4001000.0,"Purchase Of Investment":-24786000.0,"Net PPE Purchase And Sale":-3000.0,"Sale Of PPE":null,"Purchase Of PPE":-3000.0,"Operating Cash Flow":-151000.0,"Cash Flow From Continuing Operating Activities":-151000.0,"Change In Working Capital":-111000.0,"Change In Other Working Capital":-22000.0,"Change In Other Current Liabilities":56000.0,"Change In Other Current Assets":-207000.0,"Change In Receivables":-56000.0,"Changes In Account Receivables":-56000.0,"Other Non Cash Items":5000.0,"Stock Based Compensation":280000.0,"Deferred Tax":-36000.0,"Deferred Income Tax":-36000.0,"Depreciation Amortization Depletion":80000.0,"Depreciation And Amortization":80000.0,"Operating Gains Losses":-5000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-545000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-31000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":11120000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":4000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-4000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":5000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-12000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}