{"ticker":"FSM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":295957387.0,"Share Issued":295957387.0,"Total Debt":234166000.0,"Tangible Book Value":1766956000.0,"Invested Capital":1905861000.0,"Working Capital":557259000.0,"Net Tangible Assets":1766956000.0,"Capital Lease Obligations":95261000.0,"Common Stock Equity":1766956000.0,"Total Capitalization":1905861000.0,"Total Equity Gross Minority Interest":1818907000.0,"Minority Interest":51951000.0,"Stockholders Equity":1766956000.0,"Other Equity Interest":37050000.0,"Gains Losses Not Affecting Retained Earnings":28166000.0,"Other Equity Adjustments":28166000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":612725000.0,"Capital Stock":1089015000.0,"Common Stock":1089015000.0,"Total Liabilities Net Minority Interest":678355000.0,"Total Non Current Liabilities Net Minority Interest":400157000.0,"Other Non Current Liabilities":2894000.0,"Non Current Deferred Liabilities":144348000.0,"Non Current Deferred Taxes Liabilities":144348000.0,"Long Term Debt And Capital Lease Obligation":203356000.0,"Long Term Capital Lease Obligation":64451000.0,"Long Term Debt":138905000.0,"Long Term Provisions":49559000.0,"Current Liabilities":278198000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":30810000.0,"Current Capital Lease Obligation":30810000.0,"Current Provisions":null,"Payables And Accrued Expenses":247388000.0,"Payables":247388000.0,"Other Payable":65837000.0,"Total Tax Payable":99738000.0,"Income Tax Payable":99738000.0,"Accounts Payable":81813000.0,"Total Assets":2497262000.0,"Total Non Current Assets":1661805000.0,"Other Non Current Assets":67220000.0,"Non Current Accounts Receivable":5850000.0,"Net PPE":1588735000.0,"Accumulated Depreciation":-944327000.0,"Gross PPE":2533062000.0,"Construction In Progress":55846000.0,"Other Properties":926740000.0,"Current Assets":835457000.0,"Other Current Assets":124000.0,"Assets Held For Sale Current":null,"Restricted Cash":12629000.0,"Prepaid Assets":4333000.0,"Inventory":138871000.0,"Finished Goods":90158000.0,"Raw Materials":48713000.0,"Receivables":65115000.0,"Other Receivables":12219000.0,"Taxes Receivable":40230000.0,"Accounts Receivable":12666000.0,"Cash Cash Equivalents And Short Term Investments":614385000.0,"Other Short Term Investments":7719000.0,"Cash And Cash Equivalents":606666000.0},"2026-03-31":{"Ordinary Shares Number":304557387.0,"Share Issued":304557387.0,"Total Debt":209399000.0,"Tangible Book Value":1773008000.0,"Invested Capital":1909612000.0,"Working Capital":610788000.0,"Net Tangible Assets":1773008000.0,"Capital Lease Obligations":72795000.0,"Common Stock Equity":1773008000.0,"Total Capitalization":1909612000.0,"Total Equity Gross Minority Interest":1840229000.0,"Minority Interest":67221000.0,"Stockholders Equity":1773008000.0,"Other Equity Interest":37050000.0,"Gains Losses Not Affecting Retained Earnings":28417000.0,"Other Equity Adjustments":28417000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":586878000.0,"Capital Stock":1120663000.0,"Common Stock":1120663000.0,"Total Liabilities Net Minority Interest":652340000.0,"Total Non Current Liabilities Net Minority Interest":371214000.0,"Other Non Current Liabilities":2437000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":132791000.0,"Long Term Debt And Capital Lease Obligation":187938000.0,"Long Term Capital Lease Obligation":51334000.0,"Long Term Debt":136604000.0,"Long Term Provisions":48048000.0,"Current Liabilities":281126000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":21461000.0,"Current Capital Lease Obligation":21461000.0,"Current Provisions":null,"Payables And Accrued Expenses":259665000.0,"Payables":259665000.0,"Other Payable":64631000.0,"Total Tax Payable":119984000.0,"Income Tax Payable":119984000.0,"Accounts Payable":75050000.0,"Total Assets":2492569000.0,"Total Non Current Assets":1600655000.0,"Other Non Current Assets":74253000.0,"Non Current Accounts Receivable":6479000.0,"Net PPE":1519923000.0,"Accumulated Depreciation":-892492000.0,"Gross PPE":2412415000.0,"Construction In Progress":31740000.0,"Other Properties":884126000.0,"Current Assets":891914000.0,"Other Current Assets":124000.0,"Assets Held For Sale Current":null,"Restricted Cash":12516000.0,"Prepaid Assets":9394000.0,"Inventory":121063000.0,"Finished Goods":75543000.0,"Raw Materials":45520000.0,"Receivables":72996000.0,"Other Receivables":12591000.0,"Taxes Receivable":43294000.0,"Accounts Receivable":17111000.0,"Cash Cash Equivalents And Short Term Investments":675821000.0,"Other Short Term Investments":9916000.0,"Cash And Cash Equivalents":665905000.0},"2025-12-31":{"Ordinary Shares Number":305760679.0,"Share Issued":305760679.0,"Total Debt":211296000.0,"Tangible Book Value":1677034000.0,"Invested Capital":1811444000.0,"Working Capital":508158000.0,"Net Tangible Assets":1677034000.0,"Capital Lease Obligations":76886000.0,"Common Stock Equity":1677034000.0,"Total Capitalization":1811444000.0,"Total Equity Gross Minority Interest":1735318000.0,"Minority Interest":58284000.0,"Stockholders Equity":1677034000.0,"Other Equity Interest":37050000.0,"Gains Losses Not Affecting Retained Earnings":26644000.0,"Other Equity Adjustments":26644000.0,"Foreign Currency Translation Adjustments":null,"Retained Earnings":488125000.0,"Capital Stock":1125215000.0,"Common Stock":1125215000.0,"Total Liabilities Net Minority Interest":625323000.0,"Total Non Current Liabilities Net Minority Interest":368947000.0,"Other Non Current Liabilities":8283000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":120310000.0,"Long Term Debt And Capital Lease Obligation":190097000.0,"Long Term Capital Lease Obligation":55687000.0,"Long Term Debt":134410000.0,"Long Term Provisions":50257000.0,"Current Liabilities":256376000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":21199000.0,"Current Capital Lease Obligation":21199000.0,"Current Provisions":null,"Payables And Accrued Expenses":235177000.0,"Payables":235177000.0,"Other Payable":75434000.0,"Total Tax Payable":81816000.0,"Income Tax Payable":81816000.0,"Accounts Payable":77927000.0,"Total Assets":2360641000.0,"Total Non Current Assets":1596107000.0,"Other Non Current Assets":69766000.0,"Non Current Accounts Receivable":7665000.0,"Net PPE":1518676000.0,"Accumulated Depreciation":-845464000.0,"Gross PPE":2364140000.0,"Construction In Progress":32280000.0,"Other Properties":876909000.0,"Current Assets":764534000.0,"Other Current Assets":124000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":6619000.0,"Inventory":122685000.0,"Finished Goods":76653000.0,"Raw Materials":46032000.0,"Receivables":74361000.0,"Other Receivables":8248000.0,"Taxes Receivable":45352000.0,"Accounts Receivable":20761000.0,"Cash Cash Equivalents And Short Term Investments":560745000.0,"Other Short Term Investments":6760000.0,"Cash And Cash Equivalents":553985000.0},"2025-09-30":{"Ordinary Shares Number":306959986.0,"Share Issued":306959986.0,"Total Debt":213419000.0,"Tangible Book Value":1618906000.0,"Invested Capital":1751099000.0,"Working Capital":450784000.0,"Net Tangible Assets":1618906000.0,"Capital Lease Obligations":81226000.0,"Common Stock Equity":1618906000.0,"Total Capitalization":1751099000.0,"Total Equity Gross Minority Interest":1671264000.0,"Minority Interest":52358000.0,"Stockholders Equity":1618906000.0,"Other Equity Interest":37050000.0,"Gains Losses Not Affecting Retained Earnings":24497000.0,"Other Equity Adjustments":25392000.0,"Foreign Currency Translation Adjustments":-895000.0,"Retained Earnings":428521000.0,"Capital Stock":1128838000.0,"Common Stock":1128838000.0,"Total Liabilities Net Minority Interest":569644000.0,"Total Non Current Liabilities Net Minority Interest":373464000.0,"Other Non Current Liabilities":6181000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":127089000.0,"Long Term Debt And Capital Lease Obligation":192032000.0,"Long Term Capital Lease Obligation":59839000.0,"Long Term Debt":132193000.0,"Long Term Provisions":48162000.0,"Current Liabilities":196180000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":21387000.0,"Current Capital Lease Obligation":21387000.0,"Current Provisions":1065000.0,"Payables And Accrued Expenses":173728000.0,"Payables":173728000.0,"Other Payable":56757000.0,"Total Tax Payable":58341000.0,"Income Tax Payable":58341000.0,"Accounts Payable":58630000.0,"Total Assets":2240908000.0,"Total Non Current Assets":1593944000.0,"Other Non Current Assets":73303000.0,"Non Current Accounts Receivable":null,"Net PPE":1520641000.0,"Accumulated Depreciation":-797091000.0,"Gross PPE":2317732000.0,"Construction In Progress":43427000.0,"Other Properties":854159000.0,"Current Assets":646964000.0,"Other Current Assets":150000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":8471000.0,"Inventory":110737000.0,"Finished Goods":66254000.0,"Raw Materials":44483000.0,"Receivables":83427000.0,"Other Receivables":18604000.0,"Taxes Receivable":47591000.0,"Accounts Receivable":17232000.0,"Cash Cash Equivalents And Short Term Investments":444179000.0,"Other Short Term Investments":5899000.0,"Cash And Cash Equivalents":438280000.0},"2025-06-30":{"Ordinary Shares Number":306959986.0,"Share Issued":306959986.0,"Total Debt":216044000.0,"Tangible Book Value":1494645000.0,"Invested Capital":1624685000.0,"Working Capital":370548000.0,"Net Tangible Assets":1494645000.0,"Capital Lease Obligations":86004000.0,"Common Stock Equity":1494645000.0,"Total Capitalization":1624685000.0,"Total Equity Gross Minority Interest":1542393000.0,"Minority Interest":47748000.0,"Stockholders Equity":1494645000.0,"Other Equity Interest":37050000.0,"Gains Losses Not Affecting Retained Earnings":23826000.0,"Other Equity Adjustments":25328000.0,"Foreign Currency Translation Adjustments":-1502000.0,"Retained Earnings":304931000.0,"Capital Stock":1128838000.0,"Common Stock":1128838000.0,"Total Liabilities Net Minority Interest":595868000.0,"Total Non Current Liabilities Net Minority Interest":378895000.0,"Other Non Current Liabilities":3356000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":135481000.0,"Long Term Debt And Capital Lease Obligation":193947000.0,"Long Term Capital Lease Obligation":63907000.0,"Long Term Debt":130040000.0,"Long Term Provisions":46111000.0,"Current Liabilities":216973000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":22097000.0,"Current Capital Lease Obligation":22097000.0,"Current Provisions":749000.0,"Payables And Accrued Expenses":194127000.0,"Payables":194127000.0,"Other Payable":55833000.0,"Total Tax Payable":60123000.0,"Income Tax Payable":60123000.0,"Accounts Payable":78171000.0,"Total Assets":2138261000.0,"Total Non Current Assets":1550740000.0,"Other Non Current Assets":66936000.0,"Non Current Accounts Receivable":11362000.0,"Net PPE":1472442000.0,"Accumulated Depreciation":-802644000.0,"Gross PPE":2275086000.0,"Construction In Progress":39137000.0,"Other Properties":851290000.0,"Current Assets":587521000.0,"Other Current Assets":150000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":5556000.0,"Inventory":120413000.0,"Finished Goods":77818000.0,"Raw Materials":42595000.0,"Receivables":67382000.0,"Other Receivables":5475000.0,"Taxes Receivable":45142000.0,"Accounts Receivable":16765000.0,"Cash Cash Equivalents And Short Term Investments":394020000.0,"Other Short Term Investments":15598000.0,"Cash And Cash Equivalents":378422000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-4553000.0,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":17320000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":353000.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":31588000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":23764000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-5302000.0,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":4510000.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2524400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":211118000.0,"Total Unusual Items":-6311000.0,"Total Unusual Items Excluding Goodwill":-6311000.0,"Net Income From Continuing Operation Net Minority Interest":75504000.0,"Reconciled Depreciation":44016000.0,"Reconciled Cost Of Revenue":134949000.0,"EBITDA":204807000.0,"EBIT":160791000.0,"Net Interest Income":-2106000.0,"Interest Expense":6016000.0,"Interest Income":4516000.0,"Normalized Income":79290600.0,"Net Income From Continuing And Discontinued Operation":75504000.0,"Total Expenses":155221000.0,"Total Operating Income As Reported":156908000.0,"Diluted Average Shares":328641000.0,"Basic Average Shares":301010000.0,"Diluted EPS":0.24,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":75504000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":75504000.0,"Net Income":75504000.0,"Minority Interests":-8244000.0,"Net Income Including Noncontrolling Interests":83748000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":83748000.0,"Tax Provision":71027000.0,"Pretax Income":154775000.0,"Other Income Expense":-6311000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-6311000.0,"Net Non Operating Interest Income Expense":-2106000.0,"Total Other Finance Cost":606000.0,"Interest Expense Non Operating":6016000.0,"Interest Income Non Operating":4516000.0,"Operating Income":163192000.0,"Operating Expense":20272000.0,"Other Operating Expenses":1599000.0,"Selling General And Administration":18673000.0,"General And Administrative Expense":18673000.0,"Other Gand A":10025000.0,"Salaries And Wages":8648000.0,"Gross Profit":183464000.0,"Cost Of Revenue":134949000.0,"Total Revenue":318413000.0,"Operating Revenue":318413000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-636240.0,"Tax Rate For Calcs":0.33,"Normalized EBITDA":232197000.0,"Total Unusual Items":-1928000.0,"Total Unusual Items Excluding Goodwill":-1928000.0,"Net Income From Continuing Operation Net Minority Interest":111008000.0,"Reconciled Depreciation":45913000.0,"Reconciled Cost Of Revenue":130635000.0,"EBITDA":230269000.0,"EBIT":184356000.0,"Net Interest Income":-1933000.0,"Interest Expense":6038000.0,"Interest Income":4624000.0,"Normalized Income":112299760.0,"Net Income From Continuing And Discontinued Operation":111008000.0,"Total Expenses":160292000.0,"Total Operating Income As Reported":180109000.0,"Diluted Average Shares":332778000.0,"Basic Average Shares":305342000.0,"Diluted EPS":0.35,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":114820000.0,"Average Dilution Earnings":3812000.0,"Net Income Common Stockholders":111008000.0,"Net Income":111008000.0,"Minority Interests":-8937000.0,"Net Income Including Noncontrolling Interests":119945000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":119945000.0,"Tax Provision":58373000.0,"Pretax Income":178318000.0,"Other Income Expense":-1928000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-1928000.0,"Net Non Operating Interest Income Expense":-1933000.0,"Total Other Finance Cost":519000.0,"Interest Expense Non Operating":6038000.0,"Interest Income Non Operating":4624000.0,"Operating Income":182179000.0,"Operating Expense":29657000.0,"Other Operating Expenses":1864000.0,"Selling General And Administration":27793000.0,"General And Administrative Expense":27793000.0,"Other Gand A":7591000.0,"Salaries And Wages":20202000.0,"Gross Profit":211836000.0,"Cost Of Revenue":130635000.0,"Total Revenue":342471000.0,"Operating Revenue":342471000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2288187.002367,"Tax Rate For Calcs":0.336597,"Normalized EBITDA":176442000.0,"Total Unusual Items":-6798000.0,"Total Unusual Items Excluding Goodwill":-6798000.0,"Net Income From Continuing Operation Net Minority Interest":68062000.0,"Reconciled Depreciation":44850000.0,"Reconciled Cost Of Revenue":121844000.0,"EBITDA":169644000.0,"EBIT":124794000.0,"Net Interest Income":-2656000.0,"Interest Expense":13266000.0,"Interest Income":4315000.0,"Normalized Income":72571812.997633,"Net Income From Continuing And Discontinued Operation":68062000.0,"Total Expenses":149448000.0,"Total Operating Income As Reported":114128000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":68062000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":68062000.0,"Net Income":68062000.0,"Minority Interests":-5926000.0,"Net Income Including Noncontrolling Interests":73988000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":73988000.0,"Tax Provision":37540000.0,"Pretax Income":111528000.0,"Other Income Expense":-6609000.0,"Special Income Charges":-3920000.0,"Impairment Of Capital Assets":3041000.0,"Gain On Sale Of Security":-2878000.0,"Net Non Operating Interest Income Expense":-2656000.0,"Total Other Finance Cost":-6295000.0,"Interest Expense Non Operating":13266000.0,"Interest Income Non Operating":4315000.0,"Operating Income":120793000.0,"Operating Expense":27604000.0,"Other Operating Expenses":null,"Selling General And Administration":25961000.0,"General And Administrative Expense":25961000.0,"Other Gand A":-15658000.0,"Salaries And Wages":41619000.0,"Gross Profit":148397000.0,"Cost Of Revenue":121844000.0,"Total Revenue":270241000.0,"Operating Revenue":270241000.0},"2025-09-30":{"Tax Effect Of Unusual Items":7512640.0,"Tax Rate For Calcs":0.16,"Normalized EBITDA":163841000.0,"Total Unusual Items":46954000.0,"Total Unusual Items Excluding Goodwill":46954000.0,"Net Income From Continuing Operation Net Minority Interest":123589000.0,"Reconciled Depreciation":53040000.0,"Reconciled Cost Of Revenue":118232000.0,"EBITDA":210795000.0,"EBIT":157755000.0,"Net Interest Income":-3155000.0,"Interest Expense":4737000.0,"Interest Income":4089000.0,"Normalized Income":84147640.0,"Net Income From Continuing And Discontinued Operation":123589000.0,"Total Expenses":142143000.0,"Total Operating Income As Reported":154596000.0,"Diluted Average Shares":335129000.0,"Basic Average Shares":306960000.0,"Diluted EPS":0.38,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":123589000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":123589000.0,"Net Income":123589000.0,"Minority Interests":-4611000.0,"Net Income Including Noncontrolling Interests":128200000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":128200000.0,"Tax Provision":24818000.0,"Pretax Income":153018000.0,"Other Income Expense":46954000.0,"Special Income Charges":52745000.0,"Impairment Of Capital Assets":-52745000.0,"Gain On Sale Of Security":-5791000.0,"Net Non Operating Interest Income Expense":-3155000.0,"Total Other Finance Cost":2507000.0,"Interest Expense Non Operating":4737000.0,"Interest Income Non Operating":4089000.0,"Operating Income":109219000.0,"Operating Expense":23911000.0,"Other Operating Expenses":-2392000.0,"Selling General And Administration":26303000.0,"General And Administrative Expense":26303000.0,"Other Gand A":15361000.0,"Salaries And Wages":10942000.0,"Gross Profit":133130000.0,"Cost Of Revenue":118232000.0,"Total Revenue":251362000.0,"Operating Revenue":251362000.0},"2025-06-30":{"Tax Effect Of Unusual Items":207750.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":134015000.0,"Total Unusual Items":1385000.0,"Total Unusual Items Excluding Goodwill":1385000.0,"Net Income From Continuing Operation Net Minority Interest":40952000.0,"Reconciled Depreciation":48342000.0,"Reconciled Cost Of Revenue":125390000.0,"EBITDA":135400000.0,"EBIT":87058000.0,"Net Interest Income":-3423000.0,"Interest Expense":5701000.0,"Interest Income":3083000.0,"Normalized Income":39774750.0,"Net Income From Continuing And Discontinued Operation":37314000.0,"Total Expenses":147024000.0,"Total Operating Income As Reported":83723000.0,"Diluted Average Shares":308957000.0,"Basic Average Shares":306960000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":37314000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":37314000.0,"Net Income":37314000.0,"Minority Interests":-6753000.0,"Net Income Including Noncontrolling Interests":44067000.0,"Net Income Discontinuous Operations":-3638000.0,"Net Income Continuous Operations":47705000.0,"Tax Provision":33652000.0,"Pretax Income":81357000.0,"Other Income Expense":1385000.0,"Special Income Charges":-1997000.0,"Impairment Of Capital Assets":1997000.0,"Gain On Sale Of Security":3382000.0,"Net Non Operating Interest Income Expense":-3423000.0,"Total Other Finance Cost":805000.0,"Interest Expense Non Operating":5701000.0,"Interest Income Non Operating":3083000.0,"Operating Income":83395000.0,"Operating Expense":21634000.0,"Other Operating Expenses":59000.0,"Selling General And Administration":21575000.0,"General And Administrative Expense":21575000.0,"Other Gand A":7851000.0,"Salaries And Wages":13724000.0,"Gross Profit":105029000.0,"Cost Of Revenue":125390000.0,"Total Revenue":230419000.0,"Operating Revenue":230419000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":308065000.0,"Basic Average Shares":306614000.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":689000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":-14833000.0,"Impairment Of Capital Assets":14485000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":70404000.0,"Repurchase Of Capital Stock":-82134000.0,"Repayment Of Debt":-8959000.0,"Issuance Of Debt":null,"Capital Expenditure":-67877000.0,"End Cash Position":606666000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":665905000.0,"Effect Of Exchange Rate Changes":-1466000.0,"Changes In Cash":-57773000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-114607000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-114607000.0,"Net Other Financing Charges":-23514000.0,"Net Common Stock Issuance":-82134000.0,"Common Stock Payments":-82134000.0,"Net Issuance Payments Of Debt":-8959000.0,"Net Long Term Debt Issuance":-8959000.0,"Long Term Debt Payments":-8959000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-81447000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-81447000.0,"Net Other Investing Changes":-13800000.0,"Net Investment Purchase And Sale":230000.0,"Sale Of Investment":230000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":-67877000.0,"Purchase Of PPE":-67877000.0,"Operating Cash Flow":138281000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":138281000.0,"Taxes Refund Paid":-79259000.0,"Interest Received Cfo":4402000.0,"Interest Paid Cfo":-3814000.0,"Change In Working Capital":14527000.0,"Change In Payables And Accrued Expense":12982000.0,"Change In Payable":12982000.0,"Change In Prepaid Assets":2812000.0,"Change In Inventory":-7960000.0,"Change In Receivables":6693000.0,"Other Non Cash Items":2116000.0,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":71027000.0,"Deferred Income Tax":71027000.0,"Depreciation Amortization Depletion":44016000.0,"Operating Gains Losses":1518000.0,"Earnings Losses From Equity Investments":-561000.0,"Gain Loss On Investment Securities":-230000.0,"Net Foreign Currency Exchange Gain Loss":2309000.0,"Net Income From Continuing Operations":83748000.0},"2026-03-31":{"Free Cash Flow":373601000.0,"Repurchase Of Capital Stock":-24453000.0,"Repayment Of Debt":-6863000.0,"Issuance Of Debt":null,"Capital Expenditure":-45281000.0,"End Cash Position":665905000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":553985000.0,"Effect Of Exchange Rate Changes":-2532000.0,"Changes In Cash":114452000.0,"Cash Flow From Discontinued Operation":111920000.0,"Financing Cash Flow":-31316000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-31316000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-24453000.0,"Common Stock Payments":-24453000.0,"Net Issuance Payments Of Debt":-6863000.0,"Net Long Term Debt Issuance":-6863000.0,"Long Term Debt Payments":-6863000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-63591000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-63591000.0,"Net Other Investing Changes":-18452000.0,"Net Investment Purchase And Sale":142000.0,"Sale Of Investment":142000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":-45281000.0,"Purchase Of PPE":-45281000.0,"Operating Cash Flow":418882000.0,"Cash From Discontinued Operating Activities":209359000.0,"Cash Flow From Continuing Operating Activities":209523000.0,"Taxes Refund Paid":-9568000.0,"Interest Received Cfo":4608000.0,"Interest Paid Cfo":-519000.0,"Change In Working Capital":-3955000.0,"Change In Payables And Accrued Expense":-8578000.0,"Change In Payable":-8578000.0,"Change In Prepaid Assets":-1703000.0,"Change In Inventory":-1573000.0,"Change In Receivables":7899000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":58373000.0,"Deferred Income Tax":58373000.0,"Depreciation Amortization Depletion":45913000.0,"Operating Gains Losses":-8703000.0,"Earnings Losses From Equity Investments":-8197000.0,"Gain Loss On Investment Securities":-142000.0,"Net Foreign Currency Exchange Gain Loss":-364000.0,"Net Income From Continuing Operations":119945000.0},"2025-12-31":{"Free Cash Flow":105847000.0,"Repurchase Of Capital Stock":-6102000.0,"Repayment Of Debt":-6677000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-44488000.0,"End Cash Position":553985000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":438280000.0,"Effect Of Exchange Rate Changes":639000.0,"Changes In Cash":115066000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":100000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-12779000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-6102000.0,"Common Stock Payments":-6102000.0,"Net Issuance Payments Of Debt":-6677000.0,"Net Long Term Debt Issuance":-6677000.0,"Long Term Debt Payments":-6677000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-106154000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-34474000.0,"Net Other Investing Changes":9960000.0,"Net Investment Purchase And Sale":54000.0,"Sale Of Investment":54000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":-44488000.0,"Purchase Of PPE":-44488000.0,"Operating Cash Flow":150335000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":162319000.0,"Taxes Refund Paid":-20848000.0,"Interest Received Cfo":4315000.0,"Interest Paid Cfo":-4150000.0,"Change In Working Capital":14771000.0,"Change In Payables And Accrued Expense":28686000.0,"Change In Payable":28686000.0,"Change In Prepaid Assets":1669000.0,"Change In Inventory":-7372000.0,"Change In Receivables":-8212000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":3041000.0,"Deferred Tax":37540000.0,"Deferred Income Tax":37540000.0,"Depreciation Amortization Depletion":44850000.0,"Operating Gains Losses":4153000.0,"Earnings Losses From Equity Investments":6782000.0,"Gain Loss On Investment Securities":-1652000.0,"Net Foreign Currency Exchange Gain Loss":-977000.0,"Net Income From Continuing Operations":73988000.0},"2025-09-30":{"Free Cash Flow":62799000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6585000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-48548000.0,"End Cash Position":438280000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":378422000.0,"Effect Of Exchange Rate Changes":2262000.0,"Changes In Cash":57596000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-19563000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-19563000.0,"Net Other Financing Charges":-12978000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-6585000.0,"Net Long Term Debt Issuance":-6585000.0,"Long Term Debt Payments":-6585000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-34188000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-34188000.0,"Net Other Investing Changes":4186000.0,"Net Investment Purchase And Sale":10174000.0,"Sale Of Investment":10239000.0,"Purchase Of Investment":-65000.0,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":-48548000.0,"Purchase Of PPE":-48548000.0,"Operating Cash Flow":111347000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":111347000.0,"Taxes Refund Paid":-34660000.0,"Interest Received Cfo":3992000.0,"Interest Paid Cfo":-1246000.0,"Change In Working Capital":-2610000.0,"Change In Payables And Accrued Expense":-6764000.0,"Change In Payable":-6764000.0,"Change In Prepaid Assets":-2999000.0,"Change In Inventory":2857000.0,"Change In Receivables":4296000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":-52745000.0,"Deferred Tax":24818000.0,"Deferred Income Tax":24818000.0,"Depreciation Amortization Depletion":53040000.0,"Operating Gains Losses":9291000.0,"Earnings Losses From Equity Investments":10769000.0,"Gain Loss On Investment Securities":-310000.0,"Net Foreign Currency Exchange Gain Loss":-1168000.0,"Net Income From Continuing Operations":128200000.0},"2025-06-30":{"Free Cash Flow":20291000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6114000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-47015000.0,"End Cash Position":378422000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":308092000.0,"Effect Of Exchange Rate Changes":1996000.0,"Changes In Cash":68334000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-17989000.0,"Cash From Discontinued Financing Activities":-11875000.0,"Cash Flow From Continuing Financing Activities":-6114000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-6114000.0,"Net Long Term Debt Issuance":-6114000.0,"Long Term Debt Payments":-6114000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":19017000.0,"Cash From Discontinued Investing Activities":73286000.0,"Cash Flow From Continuing Investing Activities":-54269000.0,"Net Other Investing Changes":2025000.0,"Net Investment Purchase And Sale":-9279000.0,"Sale Of Investment":1194000.0,"Purchase Of Investment":-10473000.0,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":-47015000.0,"Purchase Of PPE":-47015000.0,"Operating Cash Flow":67306000.0,"Cash From Discontinued Operating Activities":-25377000.0,"Cash Flow From Continuing Operating Activities":92683000.0,"Taxes Refund Paid":-36394000.0,"Interest Received Cfo":2507000.0,"Interest Paid Cfo":-3582000.0,"Change In Working Capital":-4196000.0,"Change In Payables And Accrued Expense":-2658000.0,"Change In Payable":-2658000.0,"Change In Prepaid Assets":1243000.0,"Change In Inventory":-394000.0,"Change In Receivables":-2387000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":1997000.0,"Deferred Tax":33652000.0,"Deferred Income Tax":33652000.0,"Depreciation Amortization Depletion":48342000.0,"Operating Gains Losses":-870000.0,"Earnings Losses From Equity Investments":3345000.0,"Gain Loss On Investment Securities":-1679000.0,"Net Foreign Currency Exchange Gain Loss":-2536000.0,"Net Income From Continuing Operations":47705000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":-3060000.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":78386000.0,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":-1606000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":1499000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":34751000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":89018000.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":3117000.0,"Stock Based Compensation":2623000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1973000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":-68000000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":1501000.0,"Asset Impairment Charge":14485000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}