{"ticker":"FSS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":61041611.0,"Share Issued":61041611.0,"Net Debt":388500000.0,"Total Debt":485800000.0,"Tangible Book Value":483900000.0,"Invested Capital":1958900000.0,"Working Capital":544000000.0,"Net Tangible Assets":483900000.0,"Capital Lease Obligations":34500000.0,"Common Stock Equity":1507600000.0,"Total Capitalization":1953900000.0,"Total Equity Gross Minority Interest":1507600000.0,"Stockholders Equity":1507600000.0,"Gains Losses Not Affecting Retained Earnings":-78600000.0,"Other Equity Adjustments":-78600000.0,"Treasury Stock":279100000.0,"Retained Earnings":1453500000.0,"Additional Paid In Capital":340700000.0,"Capital Stock":71100000.0,"Common Stock":71100000.0,"Total Liabilities Net Minority Interest":932400000.0,"Total Non Current Liabilities Net Minority Interest":619500000.0,"Other Non Current Liabilities":25500000.0,"Employee Benefits":44400000.0,"Non Current Pension And Other Postretirement Benefit Plans":44400000.0,"Non Current Deferred Liabilities":77800000.0,"Non Current Deferred Taxes Liabilities":77800000.0,"Long Term Debt And Capital Lease Obligation":471800000.0,"Long Term Capital Lease Obligation":25500000.0,"Long Term Debt":446300000.0,"Current Liabilities":312900000.0,"Other Current Liabilities":79600000.0,"Current Deferred Liabilities":57700000.0,"Current Deferred Revenue":57700000.0,"Current Debt And Capital Lease Obligation":14000000.0,"Current Capital Lease Obligation":9000000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":161600000.0,"Payables":161600000.0,"Total Tax Payable":47000000.0,"Accounts Payable":114600000.0,"Total Assets":2440000000.0,"Total Non Current Assets":1583100000.0,"Other Non Current Assets":19200000.0,"Non Current Deferred Assets":9800000.0,"Non Current Deferred Taxes Assets":9800000.0,"Goodwill And Other Intangible Assets":1023700000.0,"Other Intangible Assets":386900000.0,"Goodwill":636800000.0,"Net PPE":530400000.0,"Accumulated Depreciation":-292900000.0,"Gross PPE":823300000.0,"Other Properties":823300000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":856900000.0,"Other Current Assets":25500000.0,"Inventory":479800000.0,"Finished Goods":217300000.0,"Work In Process":46800000.0,"Raw Materials":215700000.0,"Receivables":288800000.0,"Accounts Receivable":288800000.0,"Allowance For Doubtful Accounts Receivable":-2800000.0,"Gross Accounts Receivable":291600000.0,"Cash Cash Equivalents And Short Term Investments":62800000.0,"Cash And Cash Equivalents":62800000.0},"2026-03-31":{"Treasury Shares Number":10000000.0,"Ordinary Shares Number":61002256.0,"Share Issued":71002256.0,"Net Debt":477800000.0,"Total Debt":582800000.0,"Tangible Book Value":413800000.0,"Invested Capital":1983700000.0,"Working Capital":568600000.0,"Net Tangible Assets":413800000.0,"Capital Lease Obligations":33600000.0,"Common Stock Equity":1434500000.0,"Total Capitalization":1981200000.0,"Total Equity Gross Minority Interest":1434500000.0,"Stockholders Equity":1434500000.0,"Gains Losses Not Affecting Retained Earnings":-74400000.0,"Other Equity Adjustments":-74400000.0,"Treasury Stock":272500000.0,"Retained Earnings":1376500000.0,"Additional Paid In Capital":333900000.0,"Capital Stock":71000000.0,"Common Stock":71000000.0,"Total Liabilities Net Minority Interest":1019900000.0,"Total Non Current Liabilities Net Minority Interest":711700000.0,"Other Non Current Liabilities":23900000.0,"Employee Benefits":41900000.0,"Non Current Pension And Other Postretirement Benefit Plans":41900000.0,"Non Current Deferred Liabilities":74200000.0,"Non Current Deferred Taxes Liabilities":74200000.0,"Long Term Debt And Capital Lease Obligation":571700000.0,"Long Term Capital Lease Obligation":25000000.0,"Long Term Debt":546700000.0,"Current Liabilities":308200000.0,"Other Current Liabilities":76600000.0,"Current Deferred Liabilities":66300000.0,"Current Deferred Revenue":66300000.0,"Current Debt And Capital Lease Obligation":11100000.0,"Current Capital Lease Obligation":8600000.0,"Current Debt":2500000.0,"Other Current Borrowings":2500000.0,"Payables And Accrued Expenses":154200000.0,"Payables":154200000.0,"Total Tax Payable":38400000.0,"Accounts Payable":115800000.0,"Total Assets":2454400000.0,"Total Non Current Assets":1577600000.0,"Other Non Current Assets":19900000.0,"Non Current Deferred Assets":9900000.0,"Non Current Deferred Taxes Assets":9900000.0,"Goodwill And Other Intangible Assets":1020700000.0,"Other Intangible Assets":393900000.0,"Goodwill":626800000.0,"Net PPE":527100000.0,"Accumulated Depreciation":-286500000.0,"Gross PPE":813600000.0,"Other Properties":813600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":876800000.0,"Other Current Assets":17500000.0,"Inventory":477800000.0,"Finished Goods":207700000.0,"Work In Process":49000000.0,"Raw Materials":221100000.0,"Receivables":310100000.0,"Accounts Receivable":310100000.0,"Allowance For Doubtful Accounts Receivable":-2900000.0,"Gross Accounts Receivable":313000000.0,"Cash Cash Equivalents And Short Term Investments":71400000.0,"Cash And Cash Equivalents":71400000.0},"2025-12-31":{"Treasury Shares Number":9900000.0,"Ordinary Shares Number":60900000.0,"Share Issued":70800000.0,"Net Debt":498800000.0,"Total Debt":594600000.0,"Tangible Book Value":379300000.0,"Invested Capital":1944500000.0,"Working Capital":571400000.0,"Net Tangible Assets":379300000.0,"Capital Lease Obligations":32100000.0,"Common Stock Equity":1382000000.0,"Total Capitalization":1944500000.0,"Total Equity Gross Minority Interest":1382000000.0,"Stockholders Equity":1382000000.0,"Gains Losses Not Affecting Retained Earnings":-71000000.0,"Other Equity Adjustments":-71000000.0,"Treasury Stock":263500000.0,"Retained Earnings":1315300000.0,"Additional Paid In Capital":330400000.0,"Capital Stock":70800000.0,"Common Stock":70800000.0,"Total Liabilities Net Minority Interest":1010600000.0,"Total Non Current Liabilities Net Minority Interest":728200000.0,"Other Non Current Liabilities":27000000.0,"Employee Benefits":43100000.0,"Non Current Pension And Other Postretirement Benefit Plans":43100000.0,"Non Current Deferred Liabilities":71900000.0,"Non Current Deferred Taxes Liabilities":71900000.0,"Long Term Debt And Capital Lease Obligation":586200000.0,"Long Term Capital Lease Obligation":23700000.0,"Long Term Debt":562500000.0,"Current Liabilities":282400000.0,"Other Current Liabilities":76000000.0,"Current Deferred Liabilities":47700000.0,"Current Deferred Revenue":47700000.0,"Current Debt And Capital Lease Obligation":8400000.0,"Current Capital Lease Obligation":8400000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":150300000.0,"Payables":150300000.0,"Total Tax Payable":52300000.0,"Accounts Payable":98000000.0,"Total Assets":2392600000.0,"Total Non Current Assets":1538800000.0,"Other Non Current Assets":20300000.0,"Non Current Deferred Assets":10100000.0,"Non Current Deferred Taxes Assets":10100000.0,"Goodwill And Other Intangible Assets":1002700000.0,"Other Intangible Assets":382900000.0,"Goodwill":619800000.0,"Net PPE":505700000.0,"Accumulated Depreciation":-277200000.0,"Gross PPE":782900000.0,"Other Properties":300300000.0,"Machinery Furniture Equipment":277500000.0,"Buildings And Improvements":177700000.0,"Land And Improvements":27400000.0,"Properties":0.0,"Current Assets":853800000.0,"Other Current Assets":26300000.0,"Inventory":471600000.0,"Finished Goods":190200000.0,"Work In Process":43700000.0,"Raw Materials":237700000.0,"Receivables":292200000.0,"Accounts Receivable":292200000.0,"Allowance For Doubtful Accounts Receivable":-2800000.0,"Gross Accounts Receivable":295000000.0,"Cash Cash Equivalents And Short Term Investments":63700000.0,"Cash And Cash Equivalents":63700000.0},"2025-09-30":{"Treasury Shares Number":9900000.0,"Ordinary Shares Number":60808577.0,"Share Issued":70708577.0,"Net Debt":157200000.0,"Total Debt":243100000.0,"Tangible Book Value":582400000.0,"Invested Capital":1533300000.0,"Working Capital":435300000.0,"Net Tangible Assets":582400000.0,"Capital Lease Obligations":31500000.0,"Common Stock Equity":1321700000.0,"Total Capitalization":1522400000.0,"Total Equity Gross Minority Interest":1321700000.0,"Stockholders Equity":1321700000.0,"Gains Losses Not Affecting Retained Earnings":-74800000.0,"Other Equity Adjustments":-74800000.0,"Treasury Stock":261500000.0,"Retained Earnings":1263000000.0,"Additional Paid In Capital":324300000.0,"Capital Stock":70700000.0,"Common Stock":70700000.0,"Total Liabilities Net Minority Interest":616700000.0,"Total Non Current Liabilities Net Minority Interest":345500000.0,"Other Non Current Liabilities":11900000.0,"Employee Benefits":42400000.0,"Non Current Pension And Other Postretirement Benefit Plans":42400000.0,"Non Current Deferred Liabilities":67300000.0,"Non Current Deferred Taxes Liabilities":67300000.0,"Long Term Debt And Capital Lease Obligation":223900000.0,"Long Term Capital Lease Obligation":23200000.0,"Long Term Debt":200700000.0,"Current Liabilities":271200000.0,"Other Current Liabilities":71500000.0,"Current Deferred Liabilities":32300000.0,"Current Deferred Revenue":32300000.0,"Current Debt And Capital Lease Obligation":19200000.0,"Current Capital Lease Obligation":8300000.0,"Current Debt":10900000.0,"Other Current Borrowings":10900000.0,"Payables And Accrued Expenses":148200000.0,"Payables":148200000.0,"Total Tax Payable":45100000.0,"Accounts Payable":103100000.0,"Total Assets":1938400000.0,"Total Non Current Assets":1231900000.0,"Other Non Current Assets":16500000.0,"Non Current Deferred Assets":10700000.0,"Non Current Deferred Taxes Assets":10700000.0,"Goodwill And Other Intangible Assets":739300000.0,"Other Intangible Assets":217600000.0,"Goodwill":521700000.0,"Net PPE":465400000.0,"Accumulated Depreciation":-271600000.0,"Gross PPE":737000000.0,"Other Properties":737000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":706500000.0,"Other Current Assets":21200000.0,"Inventory":367300000.0,"Finished Goods":139000000.0,"Work In Process":37800000.0,"Raw Materials":190500000.0,"Receivables":263600000.0,"Accounts Receivable":263600000.0,"Allowance For Doubtful Accounts Receivable":-3000000.0,"Gross Accounts Receivable":266600000.0,"Cash Cash Equivalents And Short Term Investments":54400000.0,"Cash And Cash Equivalents":54400000.0},"2025-06-30":{"Treasury Shares Number":9900000.0,"Ordinary Shares Number":60791897.0,"Share Issued":70691897.0,"Net Debt":203300000.0,"Total Debt":296200000.0,"Tangible Book Value":522100000.0,"Invested Capital":1530200000.0,"Working Capital":421100000.0,"Net Tangible Assets":522100000.0,"Capital Lease Obligations":28200000.0,"Common Stock Equity":1262200000.0,"Total Capitalization":1520000000.0,"Total Equity Gross Minority Interest":1262200000.0,"Stockholders Equity":1262200000.0,"Gains Losses Not Affecting Retained Earnings":-71500000.0,"Other Equity Adjustments":-71500000.0,"Treasury Stock":260200000.0,"Retained Earnings":1203400000.0,"Additional Paid In Capital":319800000.0,"Capital Stock":70700000.0,"Common Stock":70700000.0,"Total Liabilities Net Minority Interest":653800000.0,"Total Non Current Liabilities Net Minority Interest":390800000.0,"Other Non Current Liabilities":12000000.0,"Employee Benefits":41700000.0,"Non Current Pension And Other Postretirement Benefit Plans":41700000.0,"Non Current Deferred Liabilities":58500000.0,"Non Current Deferred Taxes Liabilities":58500000.0,"Long Term Debt And Capital Lease Obligation":278600000.0,"Long Term Capital Lease Obligation":20800000.0,"Long Term Debt":257800000.0,"Current Liabilities":263000000.0,"Other Current Liabilities":63900000.0,"Current Deferred Liabilities":39700000.0,"Current Deferred Revenue":39700000.0,"Current Debt And Capital Lease Obligation":17600000.0,"Current Capital Lease Obligation":7400000.0,"Current Debt":10200000.0,"Other Current Borrowings":10200000.0,"Payables And Accrued Expenses":141800000.0,"Payables":141800000.0,"Total Tax Payable":39000000.0,"Accounts Payable":102800000.0,"Total Assets":1916000000.0,"Total Non Current Assets":1231900000.0,"Other Non Current Assets":16900000.0,"Non Current Deferred Assets":10700000.0,"Non Current Deferred Taxes Assets":10700000.0,"Goodwill And Other Intangible Assets":740100000.0,"Other Intangible Assets":222500000.0,"Goodwill":517600000.0,"Net PPE":464200000.0,"Accumulated Depreciation":-262800000.0,"Gross PPE":727000000.0,"Other Properties":727000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":684100000.0,"Other Current Assets":24600000.0,"Inventory":356500000.0,"Finished Goods":133800000.0,"Work In Process":36600000.0,"Raw Materials":186100000.0,"Receivables":238300000.0,"Accounts Receivable":238300000.0,"Allowance For Doubtful Accounts Receivable":-3100000.0,"Gross Accounts Receivable":241400000.0,"Cash Cash Equivalents And Short Term Investments":64700000.0,"Cash And Cash Equivalents":64700000.0},"2025-03-31":{"Treasury Shares Number":9500000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":9400000.0,"Other Current Borrowings":9400000.0,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":239000000.0,"Buildings And Improvements":148400000.0,"Land And Improvements":18900000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-158900.0,"Tax Rate For Calcs":0.227,"Normalized EBITDA":142700000.0,"Total Unusual Items":-700000.0,"Total Unusual Items Excluding Goodwill":-700000.0,"Net Income From Continuing Operation Net Minority Interest":86100000.0,"Reconciled Depreciation":24600000.0,"Reconciled Cost Of Revenue":448400000.0,"EBITDA":142000000.0,"EBIT":117400000.0,"Net Interest Income":-6000000.0,"Interest Expense":6000000.0,"Normalized Income":86641100.0,"Net Income From Continuing And Discontinued Operation":86100000.0,"Total Expenses":551300000.0,"Total Operating Income As Reported":118200000.0,"Diluted Average Shares":61500000.0,"Basic Average Shares":60900000.0,"Diluted EPS":1.4,"Basic EPS":1.41,"Diluted NI Availto Com Stockholders":86100000.0,"Net Income Common Stockholders":86100000.0,"Net Income":86100000.0,"Net Income Including Noncontrolling Interests":86100000.0,"Net Income Continuous Operations":86100000.0,"Tax Provision":25300000.0,"Pretax Income":111400000.0,"Other Income Expense":-1500000.0,"Other Non Operating Income Expenses":-800000.0,"Special Income Charges":-700000.0,"Restructuring And Mergern Acquisition":700000.0,"Net Non Operating Interest Income Expense":-6000000.0,"Interest Expense Non Operating":6000000.0,"Operating Income":118900000.0,"Operating Expense":84900000.0,"Depreciation Amortization Depletion Income Statement":6600000.0,"Depreciation And Amortization In Income Statement":6600000.0,"Amortization":6600000.0,"Amortization Of Intangibles Income Statement":6600000.0,"Selling General And Administration":78300000.0,"Gross Profit":203800000.0,"Cost Of Revenue":466400000.0,"Total Revenue":670200000.0,"Operating Revenue":670200000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-283200.0,"Tax Rate For Calcs":0.236,"Normalized EBITDA":124100000.0,"Total Unusual Items":-1200000.0,"Total Unusual Items Excluding Goodwill":-1200000.0,"Net Income From Continuing Operation Net Minority Interest":70400000.0,"Reconciled Depreciation":23800000.0,"Reconciled Cost Of Revenue":428900000.0,"EBITDA":122900000.0,"EBIT":99100000.0,"Net Interest Income":-6900000.0,"Interest Expense":6900000.0,"Normalized Income":71316800.0,"Net Income From Continuing And Discontinued Operation":70400000.0,"Total Expenses":524700000.0,"Total Operating Income As Reported":99700000.0,"Diluted Average Shares":61500000.0,"Basic Average Shares":60900000.0,"Diluted EPS":1.14,"Basic EPS":1.16,"Diluted NI Availto Com Stockholders":70400000.0,"Net Income Common Stockholders":70400000.0,"Net Income":70400000.0,"Net Income Including Noncontrolling Interests":70400000.0,"Net Income Continuous Operations":70400000.0,"Tax Provision":21800000.0,"Pretax Income":92200000.0,"Other Income Expense":-1800000.0,"Other Non Operating Income Expenses":-600000.0,"Special Income Charges":-1200000.0,"Restructuring And Mergern Acquisition":1200000.0,"Net Non Operating Interest Income Expense":-6900000.0,"Interest Expense Non Operating":6900000.0,"Operating Income":100900000.0,"Operating Expense":78500000.0,"Depreciation Amortization Depletion Income Statement":6500000.0,"Depreciation And Amortization In Income Statement":6500000.0,"Amortization":6500000.0,"Amortization Of Intangibles Income Statement":6500000.0,"Selling General And Administration":72000000.0,"Gross Profit":179400000.0,"Cost Of Revenue":446200000.0,"Total Revenue":625600000.0,"Operating Revenue":625600000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3011959.287532,"Tax Rate For Calcs":0.226463,"Normalized EBITDA":118300000.0,"Total Unusual Items":-13300000.0,"Total Unusual Items Excluding Goodwill":-13300000.0,"Net Income From Continuing Operation Net Minority Interest":60800000.0,"Reconciled Depreciation":21600000.0,"Reconciled Cost Of Revenue":411300000.0,"EBITDA":105000000.0,"EBIT":83400000.0,"Net Interest Income":-4800000.0,"Interest Expense":4800000.0,"Normalized Income":71088040.712468,"Net Income From Continuing And Discontinued Operation":60800000.0,"Total Expenses":500300000.0,"Total Operating Income As Reported":83500000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":60800000.0,"Net Income Common Stockholders":60800000.0,"Net Income":60800000.0,"Net Income Including Noncontrolling Interests":60800000.0,"Net Income Continuous Operations":60800000.0,"Tax Provision":17800000.0,"Pretax Income":78600000.0,"Other Income Expense":-13400000.0,"Other Non Operating Income Expenses":-100000.0,"Special Income Charges":-13300000.0,"Restructuring And Mergern Acquisition":13300000.0,"Net Non Operating Interest Income Expense":-4800000.0,"Interest Expense Non Operating":4800000.0,"Operating Income":96800000.0,"Operating Expense":72500000.0,"Depreciation Amortization Depletion Income Statement":5100000.0,"Depreciation And Amortization In Income Statement":5100000.0,"Amortization":5100000.0,"Amortization Of Intangibles Income Statement":5100000.0,"Selling General And Administration":67400000.0,"Gross Profit":169300000.0,"Cost Of Revenue":427800000.0,"Total Revenue":597100000.0,"Operating Revenue":597100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-396800.0,"Tax Rate For Calcs":0.248,"Normalized EBITDA":115200000.0,"Total Unusual Items":-1600000.0,"Total Unusual Items Excluding Goodwill":-1600000.0,"Net Income From Continuing Operation Net Minority Interest":68100000.0,"Reconciled Depreciation":20300000.0,"Reconciled Cost Of Revenue":377700000.0,"EBITDA":113600000.0,"EBIT":93300000.0,"Net Interest Income":-2800000.0,"Interest Expense":2800000.0,"Normalized Income":69303200.0,"Net Income From Continuing And Discontinued Operation":68100000.0,"Total Expenses":459400000.0,"Total Operating Income As Reported":94000000.0,"Diluted Average Shares":61400000.0,"Basic Average Shares":60700000.0,"Diluted EPS":1.11,"Basic EPS":1.12,"Diluted NI Availto Com Stockholders":68100000.0,"Net Income Common Stockholders":68100000.0,"Net Income":68100000.0,"Net Income Including Noncontrolling Interests":68100000.0,"Net Income Continuous Operations":68100000.0,"Tax Provision":22400000.0,"Pretax Income":90500000.0,"Other Income Expense":-2300000.0,"Other Non Operating Income Expenses":-700000.0,"Special Income Charges":-1600000.0,"Restructuring And Mergern Acquisition":1600000.0,"Net Non Operating Interest Income Expense":-2800000.0,"Interest Expense Non Operating":2800000.0,"Operating Income":95600000.0,"Operating Expense":65900000.0,"Depreciation Amortization Depletion Income Statement":4500000.0,"Depreciation And Amortization In Income Statement":4500000.0,"Amortization":4500000.0,"Amortization Of Intangibles Income Statement":4500000.0,"Selling General And Administration":61400000.0,"Gross Profit":161500000.0,"Cost Of Revenue":393500000.0,"Total Revenue":555000000.0,"Operating Revenue":555000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-117773.019272,"Tax Rate For Calcs":0.235546,"Normalized EBITDA":117300000.0,"Total Unusual Items":-500000.0,"Total Unusual Items Excluding Goodwill":-500000.0,"Net Income From Continuing Operation Net Minority Interest":71400000.0,"Reconciled Depreciation":19900000.0,"Reconciled Cost Of Revenue":379600000.0,"EBITDA":116800000.0,"EBIT":96900000.0,"Net Interest Income":-3500000.0,"Interest Expense":3500000.0,"Normalized Income":71782226.980728,"Net Income From Continuing And Discontinued Operation":71400000.0,"Total Expenses":466400000.0,"Total Operating Income As Reported":97700000.0,"Diluted Average Shares":61300000.0,"Basic Average Shares":60600000.0,"Diluted EPS":1.16,"Basic EPS":1.18,"Diluted NI Availto Com Stockholders":71400000.0,"Net Income Common Stockholders":71400000.0,"Net Income":71400000.0,"Net Income Including Noncontrolling Interests":71400000.0,"Net Income Continuous Operations":71400000.0,"Tax Provision":22000000.0,"Pretax Income":93400000.0,"Other Income Expense":-1300000.0,"Other Non Operating Income Expenses":-800000.0,"Special Income Charges":-500000.0,"Restructuring And Mergern Acquisition":500000.0,"Net Non Operating Interest Income Expense":-3500000.0,"Interest Expense Non Operating":3500000.0,"Operating Income":98200000.0,"Operating Expense":71400000.0,"Depreciation Amortization Depletion Income Statement":4500000.0,"Depreciation And Amortization In Income Statement":4500000.0,"Amortization":4500000.0,"Amortization Of Intangibles Income Statement":4500000.0,"Selling General And Administration":66900000.0,"Gross Profit":169600000.0,"Cost Of Revenue":395000000.0,"Total Revenue":564600000.0,"Operating Revenue":564600000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":61800000.0,"Basic Average Shares":61100000.0,"Diluted EPS":0.75,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":101000000.0,"Repurchase Of Capital Stock":-5400000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-11900000.0,"End Cash Position":62800000.0,"Beginning Cash Position":71400000.0,"Effect Of Exchange Rate Changes":200000.0,"Changes In Cash":-8800000.0,"Financing Cash Flow":-111200000.0,"Cash Flow From Continuing Financing Activities":-111200000.0,"Net Other Financing Charges":-100000.0,"Proceeds From Stock Option Exercised":400000.0,"Cash Dividends Paid":-9100000.0,"Common Stock Dividend Paid":-9100000.0,"Net Common Stock Issuance":-5400000.0,"Common Stock Payments":-5400000.0,"Net Issuance Payments Of Debt":-97000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-10500000.0,"Cash Flow From Continuing Investing Activities":-10500000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-11900000.0,"Purchase Of PPE":-11900000.0,"Operating Cash Flow":112900000.0,"Cash Flow From Continuing Operating Activities":112900000.0,"Change In Working Capital":-7100000.0,"Other Non Cash Items":200000.0,"Stock Based Compensation":5400000.0,"Deferred Tax":3700000.0,"Deferred Income Tax":3700000.0,"Depreciation Amortization Depletion":24600000.0,"Depreciation And Amortization":24600000.0,"Net Income From Continuing Operations":86100000.0},"2026-03-31":{"Free Cash Flow":94600000.0,"Repurchase Of Capital Stock":-8200000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-6700000.0,"End Cash Position":71400000.0,"Beginning Cash Position":63700000.0,"Effect Of Exchange Rate Changes":-300000.0,"Changes In Cash":8000000.0,"Financing Cash Flow":-41700000.0,"Cash Flow From Continuing Financing Activities":-41700000.0,"Net Other Financing Charges":-11600000.0,"Proceeds From Stock Option Exercised":100000.0,"Cash Dividends Paid":-9200000.0,"Common Stock Dividend Paid":-9200000.0,"Net Common Stock Issuance":-8200000.0,"Common Stock Payments":-8200000.0,"Net Issuance Payments Of Debt":-12800000.0,"Net Short Term Debt Issuance":-12800000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-51600000.0,"Cash Flow From Continuing Investing Activities":-51600000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-44900000.0,"Purchase Of Business":-44900000.0,"Net PPE Purchase And Sale":-6700000.0,"Purchase Of PPE":-6700000.0,"Operating Cash Flow":101300000.0,"Cash Flow From Continuing Operating Activities":101300000.0,"Change In Working Capital":5400000.0,"Other Non Cash Items":-3300000.0,"Stock Based Compensation":2700000.0,"Deferred Tax":2300000.0,"Deferred Income Tax":2300000.0,"Depreciation Amortization Depletion":23800000.0,"Depreciation And Amortization":23800000.0,"Net Income From Continuing Operations":70400000.0},"2025-12-31":{"Free Cash Flow":89500000.0,"Repurchase Of Capital Stock":-1400000.0,"Repayment Of Debt":-117200000.0,"Issuance Of Debt":398900000.0,"Capital Expenditure":-7700000.0,"End Cash Position":63700000.0,"Beginning Cash Position":54400000.0,"Effect Of Exchange Rate Changes":-200000.0,"Changes In Cash":9500000.0,"Financing Cash Flow":338900000.0,"Cash Flow From Continuing Financing Activities":338900000.0,"Net Other Financing Charges":-5200000.0,"Proceeds From Stock Option Exercised":2300000.0,"Cash Dividends Paid":-8500000.0,"Common Stock Dividend Paid":-8500000.0,"Net Common Stock Issuance":-1400000.0,"Common Stock Payments":-1400000.0,"Net Issuance Payments Of Debt":351700000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":281700000.0,"Long Term Debt Payments":-117200000.0,"Long Term Debt Issuance":398900000.0,"Investing Cash Flow":-426600000.0,"Cash Flow From Continuing Investing Activities":-426600000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-418900000.0,"Purchase Of Business":-418900000.0,"Net PPE Purchase And Sale":-7700000.0,"Purchase Of PPE":-7700000.0,"Operating Cash Flow":97200000.0,"Cash Flow From Continuing Operating Activities":97200000.0,"Change In Working Capital":-500000.0,"Other Non Cash Items":7500000.0,"Stock Based Compensation":3300000.0,"Deferred Tax":5000000.0,"Deferred Income Tax":5000000.0,"Depreciation Amortization Depletion":21600000.0,"Depreciation And Amortization":21600000.0,"Net Income From Continuing Operations":60800000.0},"2025-09-30":{"Free Cash Flow":54100000.0,"Repurchase Of Capital Stock":-800000.0,"Repayment Of Debt":-1500000.0,"Issuance Of Debt":-53900000.0,"Capital Expenditure":-7000000.0,"End Cash Position":54400000.0,"Beginning Cash Position":64700000.0,"Effect Of Exchange Rate Changes":200000.0,"Changes In Cash":-10500000.0,"Financing Cash Flow":-64600000.0,"Cash Flow From Continuing Financing Activities":-64600000.0,"Net Other Financing Charges":-200000.0,"Proceeds From Stock Option Exercised":300000.0,"Cash Dividends Paid":-8500000.0,"Common Stock Dividend Paid":-8500000.0,"Net Common Stock Issuance":-800000.0,"Common Stock Payments":-800000.0,"Net Issuance Payments Of Debt":-55400000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-55400000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":-53900000.0,"Investing Cash Flow":-7000000.0,"Cash Flow From Continuing Investing Activities":-7000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7000000.0,"Purchase Of PPE":-7000000.0,"Operating Cash Flow":61100000.0,"Cash Flow From Continuing Operating Activities":61100000.0,"Change In Working Capital":-39600000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":3600000.0,"Deferred Tax":8700000.0,"Deferred Income Tax":8700000.0,"Depreciation Amortization Depletion":20300000.0,"Depreciation And Amortization":20300000.0,"Net Income From Continuing Operations":68100000.0},"2025-06-30":{"Free Cash Flow":52400000.0,"Repurchase Of Capital Stock":-24000000.0,"Repayment Of Debt":-1600000.0,"Issuance Of Debt":null,"Capital Expenditure":-7300000.0,"End Cash Position":64700000.0,"Beginning Cash Position":57500000.0,"Effect Of Exchange Rate Changes":800000.0,"Changes In Cash":6400000.0,"Financing Cash Flow":-46700000.0,"Cash Flow From Continuing Financing Activities":-46700000.0,"Net Other Financing Charges":-4500000.0,"Proceeds From Stock Option Exercised":1100000.0,"Cash Dividends Paid":-8500000.0,"Common Stock Dividend Paid":-8500000.0,"Net Common Stock Issuance":-24000000.0,"Common Stock Payments":-24000000.0,"Net Issuance Payments Of Debt":-10800000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":53400000.0,"Long Term Debt Payments":-1600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6600000.0,"Cash Flow From Continuing Investing Activities":-6600000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7300000.0,"Purchase Of PPE":-7300000.0,"Operating Cash Flow":59700000.0,"Cash Flow From Continuing Operating Activities":59700000.0,"Change In Working Capital":-36700000.0,"Other Non Cash Items":null,"Stock Based Compensation":5700000.0,"Deferred Tax":-500000.0,"Deferred Income Tax":-500000.0,"Depreciation Amortization Depletion":19900000.0,"Depreciation And Amortization":19900000.0,"Net Income From Continuing Operations":71400000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":64200000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":62100000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":62100000.0,"Long Term Debt Payments":62100000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":100000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":200000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}