{"ticker":"FSTR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":789532.0,"Ordinary Shares Number":10326247.0,"Share Issued":11115779.0,"Net Debt":55693000.0,"Total Debt":82942000.0,"Tangible Book Value":129986000.0,"Invested Capital":233304000.0,"Working Capital":89257000.0,"Net Tangible Assets":129986000.0,"Capital Lease Obligations":23258000.0,"Common Stock Equity":173620000.0,"Total Capitalization":233159000.0,"Total Equity Gross Minority Interest":174494000.0,"Minority Interest":874000.0,"Stockholders Equity":173620000.0,"Gains Losses Not Affecting Retained Earnings":-22081000.0,"Other Equity Adjustments":-22081000.0,"Treasury Stock":20541000.0,"Retained Earnings":176624000.0,"Additional Paid In Capital":39507000.0,"Capital Stock":111000.0,"Common Stock":111000.0,"Total Liabilities Net Minority Interest":159289000.0,"Total Non Current Liabilities Net Minority Interest":86337000.0,"Other Non Current Liabilities":2669000.0,"Non Current Deferred Liabilities":871000.0,"Non Current Deferred Taxes Liabilities":871000.0,"Long Term Debt And Capital Lease Obligation":82797000.0,"Long Term Capital Lease Obligation":23258000.0,"Long Term Debt":59539000.0,"Current Liabilities":72952000.0,"Current Deferred Liabilities":8670000.0,"Current Deferred Revenue":8670000.0,"Current Debt And Capital Lease Obligation":145000.0,"Current Debt":145000.0,"Payables And Accrued Expenses":64137000.0,"Current Accrued Expenses":20045000.0,"Payables":44092000.0,"Accounts Payable":44092000.0,"Total Assets":333783000.0,"Total Non Current Assets":171574000.0,"Other Non Current Assets":2915000.0,"Non Current Deferred Assets":20497000.0,"Non Current Deferred Taxes Assets":20497000.0,"Goodwill And Other Intangible Assets":43634000.0,"Other Intangible Assets":10901000.0,"Goodwill":32733000.0,"Net PPE":104528000.0,"Accumulated Depreciation":null,"Gross PPE":104528000.0,"Construction In Progress":null,"Other Properties":104528000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":162209000.0,"Other Current Assets":8192000.0,"Inventory":68479000.0,"Finished Goods":37430000.0,"Work In Process":7653000.0,"Raw Materials":23396000.0,"Receivables":81547000.0,"Other Receivables":3640000.0,"Accounts Receivable":77907000.0,"Allowance For Doubtful Accounts Receivable":-1917000.0,"Gross Accounts Receivable":79824000.0,"Cash Cash Equivalents And Short Term Investments":3991000.0,"Cash And Cash Equivalents":3991000.0},"2025-12-31":{"Treasury Shares Number":980369.0,"Ordinary Shares Number":10135410.0,"Share Issued":11115779.0,"Net Debt":38408000.0,"Total Debt":67022000.0,"Tangible Book Value":130688000.0,"Invested Capital":218032000.0,"Working Capital":72950000.0,"Net Tangible Assets":130688000.0,"Capital Lease Obligations":24266000.0,"Common Stock Equity":175276000.0,"Total Capitalization":217879000.0,"Total Equity Gross Minority Interest":175998000.0,"Minority Interest":722000.0,"Stockholders Equity":175276000.0,"Gains Losses Not Affecting Retained Earnings":-20889000.0,"Other Equity Adjustments":-20889000.0,"Treasury Stock":23852000.0,"Retained Earnings":175124000.0,"Additional Paid In Capital":44782000.0,"Capital Stock":111000.0,"Common Stock":111000.0,"Total Liabilities Net Minority Interest":154374000.0,"Total Non Current Liabilities Net Minority Interest":70453000.0,"Other Non Current Liabilities":2681000.0,"Non Current Deferred Liabilities":903000.0,"Non Current Deferred Taxes Liabilities":903000.0,"Long Term Debt And Capital Lease Obligation":66869000.0,"Long Term Capital Lease Obligation":24266000.0,"Long Term Debt":42603000.0,"Current Liabilities":83921000.0,"Current Deferred Liabilities":5900000.0,"Current Deferred Revenue":5900000.0,"Current Debt And Capital Lease Obligation":153000.0,"Current Debt":153000.0,"Payables And Accrued Expenses":77868000.0,"Current Accrued Expenses":25349000.0,"Payables":52519000.0,"Accounts Payable":52519000.0,"Total Assets":330372000.0,"Total Non Current Assets":173501000.0,"Other Non Current Assets":3066000.0,"Non Current Deferred Assets":20355000.0,"Non Current Deferred Taxes Assets":20355000.0,"Goodwill And Other Intangible Assets":44588000.0,"Other Intangible Assets":11526000.0,"Goodwill":33062000.0,"Net PPE":105492000.0,"Accumulated Depreciation":-112797000.0,"Gross PPE":218289000.0,"Construction In Progress":3594000.0,"Other Properties":28309000.0,"Machinery Furniture Equipment":125470000.0,"Buildings And Improvements":32607000.0,"Land And Improvements":28309000.0,"Properties":0.0,"Current Assets":156871000.0,"Other Current Assets":5358000.0,"Inventory":60219000.0,"Finished Goods":29754000.0,"Work In Process":4947000.0,"Raw Materials":25518000.0,"Receivables":86946000.0,"Other Receivables":6395000.0,"Accounts Receivable":80551000.0,"Allowance For Doubtful Accounts Receivable":-1630000.0,"Gross Accounts Receivable":82181000.0,"Cash Cash Equivalents And Short Term Investments":4348000.0,"Cash And Cash Equivalents":4348000.0},"2025-09-30":{"Treasury Shares Number":867973.0,"Ordinary Shares Number":10247806.0,"Share Issued":11115779.0,"Net Debt":55294000.0,"Total Debt":84427000.0,"Tangible Book Value":129631000.0,"Invested Capital":233523000.0,"Working Capital":83988000.0,"Net Tangible Assets":129631000.0,"Capital Lease Obligations":25705000.0,"Common Stock Equity":174801000.0,"Total Capitalization":233356000.0,"Total Equity Gross Minority Interest":175594000.0,"Minority Interest":793000.0,"Stockholders Equity":174801000.0,"Gains Losses Not Affecting Retained Earnings":-20715000.0,"Other Equity Adjustments":-20715000.0,"Treasury Stock":20803000.0,"Retained Earnings":172708000.0,"Additional Paid In Capital":43500000.0,"Capital Stock":111000.0,"Common Stock":111000.0,"Total Liabilities Net Minority Interest":158295000.0,"Total Non Current Liabilities Net Minority Interest":88761000.0,"Other Non Current Liabilities":3441000.0,"Non Current Deferred Liabilities":1060000.0,"Non Current Deferred Taxes Liabilities":1060000.0,"Long Term Debt And Capital Lease Obligation":84260000.0,"Long Term Capital Lease Obligation":25705000.0,"Long Term Debt":58555000.0,"Current Liabilities":69534000.0,"Current Deferred Liabilities":9059000.0,"Current Deferred Revenue":9059000.0,"Current Debt And Capital Lease Obligation":167000.0,"Current Debt":167000.0,"Payables And Accrued Expenses":60308000.0,"Current Accrued Expenses":22572000.0,"Payables":37736000.0,"Accounts Payable":37736000.0,"Total Assets":333889000.0,"Total Non Current Assets":180367000.0,"Other Non Current Assets":4166000.0,"Non Current Deferred Assets":23982000.0,"Non Current Deferred Taxes Assets":23982000.0,"Goodwill And Other Intangible Assets":45170000.0,"Other Intangible Assets":12178000.0,"Goodwill":32992000.0,"Net PPE":107049000.0,"Accumulated Depreciation":null,"Gross PPE":107049000.0,"Construction In Progress":null,"Other Properties":107049000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":153522000.0,"Other Current Assets":8159000.0,"Inventory":69563000.0,"Finished Goods":35655000.0,"Work In Process":7547000.0,"Raw Materials":26361000.0,"Receivables":72372000.0,"Other Receivables":7943000.0,"Accounts Receivable":64429000.0,"Allowance For Doubtful Accounts Receivable":-1442000.0,"Gross Accounts Receivable":65871000.0,"Cash Cash Equivalents And Short Term Investments":3428000.0,"Cash And Cash Equivalents":3428000.0},"2025-06-30":{"Treasury Shares Number":685149.0,"Ordinary Shares Number":10430630.0,"Share Issued":11115779.0,"Net Debt":77442000.0,"Total Debt":101405000.0,"Tangible Book Value":128248000.0,"Invested Capital":256070000.0,"Working Capital":104873000.0,"Net Tangible Assets":128248000.0,"Capital Lease Obligations":19777000.0,"Common Stock Equity":174442000.0,"Total Capitalization":255888000.0,"Total Equity Gross Minority Interest":175241000.0,"Minority Interest":799000.0,"Stockholders Equity":174442000.0,"Gains Losses Not Affecting Retained Earnings":-20135000.0,"Other Equity Adjustments":-20135000.0,"Treasury Stock":16213000.0,"Retained Earnings":168354000.0,"Additional Paid In Capital":42325000.0,"Capital Stock":111000.0,"Common Stock":111000.0,"Total Liabilities Net Minority Interest":174684000.0,"Total Non Current Liabilities Net Minority Interest":106073000.0,"Other Non Current Liabilities":3716000.0,"Non Current Deferred Liabilities":1134000.0,"Non Current Deferred Taxes Liabilities":1134000.0,"Long Term Debt And Capital Lease Obligation":101223000.0,"Long Term Capital Lease Obligation":19777000.0,"Long Term Debt":81446000.0,"Current Liabilities":68611000.0,"Current Deferred Liabilities":9032000.0,"Current Deferred Revenue":9032000.0,"Current Debt And Capital Lease Obligation":182000.0,"Current Debt":182000.0,"Payables And Accrued Expenses":59397000.0,"Current Accrued Expenses":19509000.0,"Payables":39888000.0,"Accounts Payable":39888000.0,"Total Assets":349925000.0,"Total Non Current Assets":176441000.0,"Other Non Current Assets":4319000.0,"Non Current Deferred Assets":26299000.0,"Non Current Deferred Taxes Assets":26299000.0,"Goodwill And Other Intangible Assets":46194000.0,"Other Intangible Assets":12879000.0,"Goodwill":33315000.0,"Net PPE":99629000.0,"Accumulated Depreciation":null,"Gross PPE":99629000.0,"Construction In Progress":null,"Other Properties":99629000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":173484000.0,"Other Current Assets":9468000.0,"Inventory":75443000.0,"Finished Goods":39557000.0,"Work In Process":7565000.0,"Raw Materials":28321000.0,"Receivables":84387000.0,"Other Receivables":12972000.0,"Accounts Receivable":71415000.0,"Allowance For Doubtful Accounts Receivable":-1519000.0,"Gross Accounts Receivable":72934000.0,"Cash Cash Equivalents And Short Term Investments":4186000.0,"Cash And Cash Equivalents":4186000.0},"2025-03-31":{"Treasury Shares Number":608310.0,"Ordinary Shares Number":10507469.0,"Share Issued":11115779.0,"Net Debt":79886000.0,"Total Debt":102610000.0,"Tangible Book Value":124737000.0,"Invested Capital":253286000.0,"Working Capital":100451000.0,"Net Tangible Assets":124737000.0,"Capital Lease Obligations":20112000.0,"Common Stock Equity":170788000.0,"Total Capitalization":253135000.0,"Total Equity Gross Minority Interest":171595000.0,"Minority Interest":807000.0,"Stockholders Equity":170788000.0,"Gains Losses Not Affecting Retained Earnings":-21879000.0,"Other Equity Adjustments":-21879000.0,"Treasury Stock":14736000.0,"Retained Earnings":165469000.0,"Additional Paid In Capital":41823000.0,"Capital Stock":111000.0,"Common Stock":111000.0,"Total Liabilities Net Minority Interest":171231000.0,"Total Non Current Liabilities Net Minority Interest":107366000.0,"Other Non Current Liabilities":3795000.0,"Non Current Deferred Liabilities":1112000.0,"Non Current Deferred Taxes Liabilities":1112000.0,"Long Term Debt And Capital Lease Obligation":102459000.0,"Long Term Capital Lease Obligation":20112000.0,"Long Term Debt":82347000.0,"Current Liabilities":63865000.0,"Current Deferred Liabilities":10126000.0,"Current Deferred Revenue":10126000.0,"Current Debt And Capital Lease Obligation":151000.0,"Current Debt":151000.0,"Payables And Accrued Expenses":53588000.0,"Current Accrued Expenses":16331000.0,"Payables":37257000.0,"Accounts Payable":37257000.0,"Total Assets":342826000.0,"Total Non Current Assets":178510000.0,"Other Non Current Assets":3484000.0,"Non Current Deferred Assets":29630000.0,"Non Current Deferred Taxes Assets":29630000.0,"Goodwill And Other Intangible Assets":46051000.0,"Other Intangible Assets":13693000.0,"Goodwill":32358000.0,"Net PPE":99345000.0,"Accumulated Depreciation":null,"Gross PPE":99345000.0,"Construction In Progress":null,"Other Properties":99345000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":164316000.0,"Other Current Assets":9433000.0,"Inventory":81780000.0,"Finished Goods":45458000.0,"Work In Process":7287000.0,"Raw Materials":29035000.0,"Receivables":70491000.0,"Other Receivables":13359000.0,"Accounts Receivable":57132000.0,"Allowance For Doubtful Accounts Receivable":-1312000.0,"Gross Accounts Receivable":58444000.0,"Cash Cash Equivalents And Short Term Investments":2612000.0,"Cash And Cash Equivalents":2612000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-103551000.0,"Gross PPE":null,"Construction In Progress":4415000.0,"Other Properties":null,"Machinery Furniture Equipment":117377000.0,"Buildings And Improvements":31703000.0,"Land And Improvements":25430000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":5157000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1500000.0,"Reconciled Depreciation":2895000.0,"Reconciled Cost Of Revenue":93171000.0,"EBITDA":5157000.0,"EBIT":2262000.0,"Net Interest Income":-851000.0,"Interest Expense":851000.0,"Normalized Income":1500000.0,"Net Income From Continuing And Discontinued Operation":1500000.0,"Total Expenses":119099000.0,"Total Operating Income As Reported":2045000.0,"Diluted Average Shares":10584000.0,"Basic Average Shares":10197000.0,"Diluted EPS":0.14,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":1500000.0,"Net Income Common Stockholders":1500000.0,"Net Income":1500000.0,"Minority Interests":8000.0,"Net Income Including Noncontrolling Interests":1492000.0,"Net Income Continuous Operations":1492000.0,"Tax Provision":-81000.0,"Pretax Income":1411000.0,"Other Income Expense":217000.0,"Other Non Operating Income Expenses":217000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Net Non Operating Interest Income Expense":-851000.0,"Interest Expense Non Operating":851000.0,"Operating Income":2045000.0,"Operating Expense":23651000.0,"Depreciation Amortization Depletion Income Statement":618000.0,"Depreciation And Amortization In Income Statement":618000.0,"Amortization":618000.0,"Amortization Of Intangibles Income Statement":618000.0,"Selling General And Administration":23033000.0,"Gross Profit":25696000.0,"Cost Of Revenue":95448000.0,"Total Revenue":121144000.0,"Operating Revenue":121144000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-30660.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10844000.0,"Total Unusual Items":-146000.0,"Total Unusual Items Excluding Goodwill":-146000.0,"Net Income From Continuing Operation Net Minority Interest":2416000.0,"Reconciled Depreciation":2952000.0,"Reconciled Cost Of Revenue":126441000.0,"EBITDA":10698000.0,"EBIT":7746000.0,"Net Interest Income":-1002000.0,"Interest Expense":1002000.0,"Normalized Income":2531340.0,"Net Income From Continuing And Discontinued Operation":2416000.0,"Total Expenses":152538000.0,"Total Operating Income As Reported":7835000.0,"Diluted Average Shares":10761000.0,"Basic Average Shares":10165000.0,"Diluted EPS":0.22,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":2416000.0,"Net Income Common Stockholders":2416000.0,"Net Income":2416000.0,"Minority Interests":44000.0,"Net Income Including Noncontrolling Interests":2372000.0,"Net Income Continuous Operations":2372000.0,"Tax Provision":4372000.0,"Pretax Income":6744000.0,"Other Income Expense":-89000.0,"Other Non Operating Income Expenses":57000.0,"Special Income Charges":65000.0,"Gain On Sale Of Business":65000.0,"Net Non Operating Interest Income Expense":-1002000.0,"Interest Expense Non Operating":1002000.0,"Operating Income":7835000.0,"Operating Expense":23800000.0,"Depreciation Amortization Depletion Income Statement":655000.0,"Depreciation And Amortization In Income Statement":655000.0,"Amortization":655000.0,"Amortization Of Intangibles Income Statement":655000.0,"Selling General And Administration":23145000.0,"Gross Profit":31635000.0,"Cost Of Revenue":128738000.0,"Total Revenue":160373000.0,"Operating Revenue":160373000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.394,"Normalized EBITDA":11359000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":4354000.0,"Reconciled Depreciation":2968000.0,"Reconciled Cost Of Revenue":104946000.0,"EBITDA":11359000.0,"EBIT":8391000.0,"Net Interest Income":-1254000.0,"Interest Expense":1254000.0,"Normalized Income":4354000.0,"Net Income From Continuing And Discontinued Operation":4354000.0,"Total Expenses":129991000.0,"Total Operating Income As Reported":8295000.0,"Diluted Average Shares":10880000.0,"Basic Average Shares":10356000.0,"Diluted EPS":0.4,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":4354000.0,"Net Income Common Stockholders":4354000.0,"Net Income":4354000.0,"Minority Interests":29000.0,"Net Income Including Noncontrolling Interests":4325000.0,"Net Income Continuous Operations":4325000.0,"Tax Provision":2812000.0,"Pretax Income":7137000.0,"Other Income Expense":96000.0,"Other Non Operating Income Expenses":96000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Net Non Operating Interest Income Expense":-1254000.0,"Interest Expense Non Operating":1254000.0,"Operating Income":8295000.0,"Operating Expense":22771000.0,"Depreciation Amortization Depletion Income Statement":694000.0,"Depreciation And Amortization In Income Statement":694000.0,"Amortization":694000.0,"Amortization Of Intangibles Income Statement":694000.0,"Selling General And Administration":22077000.0,"Gross Profit":31066000.0,"Cost Of Revenue":107220000.0,"Total Revenue":138286000.0,"Operating Revenue":138286000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10880000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2885000.0,"Reconciled Depreciation":3107000.0,"Reconciled Cost Of Revenue":110391000.0,"EBITDA":10880000.0,"EBIT":7773000.0,"Net Interest Income":-1490000.0,"Interest Expense":1490000.0,"Normalized Income":2885000.0,"Net Income From Continuing And Discontinued Operation":2885000.0,"Total Expenses":135880000.0,"Total Operating Income As Reported":7678000.0,"Diluted Average Shares":10853000.0,"Basic Average Shares":10439000.0,"Diluted EPS":0.27,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":2885000.0,"Net Income Common Stockholders":2885000.0,"Net Income":2885000.0,"Minority Interests":46000.0,"Net Income Including Noncontrolling Interests":2839000.0,"Net Income Continuous Operations":2839000.0,"Tax Provision":3444000.0,"Pretax Income":6283000.0,"Other Income Expense":95000.0,"Other Non Operating Income Expenses":95000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Net Non Operating Interest Income Expense":-1490000.0,"Interest Expense Non Operating":1490000.0,"Operating Income":7678000.0,"Operating Expense":23222000.0,"Depreciation Amortization Depletion Income Statement":840000.0,"Depreciation And Amortization In Income Statement":840000.0,"Amortization":840000.0,"Amortization Of Intangibles Income Statement":840000.0,"Selling General And Administration":22382000.0,"Gross Profit":30900000.0,"Cost Of Revenue":112658000.0,"Total Revenue":143558000.0,"Operating Revenue":143558000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":1822000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2110000.0,"Reconciled Depreciation":3427000.0,"Reconciled Cost Of Revenue":75336000.0,"EBITDA":1822000.0,"EBIT":-1605000.0,"Net Interest Income":-1143000.0,"Interest Expense":1143000.0,"Normalized Income":-2110000.0,"Net Income From Continuing And Discontinued Operation":-2110000.0,"Total Expenses":99715000.0,"Total Operating Income As Reported":-1923000.0,"Diluted Average Shares":10540000.0,"Basic Average Shares":10540000.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-2110000.0,"Net Income Common Stockholders":-2110000.0,"Net Income":-2110000.0,"Minority Interests":7000.0,"Net Income Including Noncontrolling Interests":-2117000.0,"Net Income Continuous Operations":-2117000.0,"Tax Provision":-631000.0,"Pretax Income":-2748000.0,"Other Income Expense":318000.0,"Other Non Operating Income Expenses":318000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Net Non Operating Interest Income Expense":-1143000.0,"Interest Expense Non Operating":1143000.0,"Operating Income":-1923000.0,"Operating Expense":22074000.0,"Depreciation Amortization Depletion Income Statement":1122000.0,"Depreciation And Amortization In Income Statement":1122000.0,"Amortization":1122000.0,"Amortization Of Intangibles Income Statement":1122000.0,"Selling General And Administration":20952000.0,"Gross Profit":20151000.0,"Cost Of Revenue":77641000.0,"Total Revenue":97792000.0,"Operating Revenue":97792000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-1530000.0,"Total Unusual Items Excluding Goodwill":-1530000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-1684000.0,"Gain On Sale Of Business":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-13398000.0,"Repurchase Of Capital Stock":-3846000.0,"Repayment Of Debt":-97658000.0,"Issuance Of Debt":114603000.0,"Capital Expenditure":-2960000.0,"Interest Paid Supplemental Data":822000.0,"Income Tax Paid Supplemental Data":192000.0,"End Cash Position":3991000.0,"Beginning Cash Position":4348000.0,"Effect Of Exchange Rate Changes":-58000.0,"Changes In Cash":-299000.0,"Financing Cash Flow":13099000.0,"Cash Flow From Continuing Financing Activities":13099000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-3846000.0,"Common Stock Payments":-3846000.0,"Net Issuance Payments Of Debt":16945000.0,"Net Long Term Debt Issuance":16945000.0,"Long Term Debt Payments":-97658000.0,"Long Term Debt Issuance":114603000.0,"Investing Cash Flow":-2960000.0,"Cash Flow From Continuing Investing Activities":-2960000.0,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-2960000.0,"Operating Cash Flow":-10438000.0,"Cash Flow From Continuing Operating Activities":-10438000.0,"Change In Working Capital":-16533000.0,"Change In Other Working Capital":2797000.0,"Change In Other Current Liabilities":-1539000.0,"Change In Other Current Assets":-1684000.0,"Change In Payables And Accrued Expense":-12899000.0,"Change In Accrued Expense":-4747000.0,"Change In Payable":-8152000.0,"Change In Account Payable":-8152000.0,"Change In Inventory":-8392000.0,"Change In Receivables":5184000.0,"Changes In Account Receivables":2463000.0,"Stock Based Compensation":1882000.0,"Deferred Tax":-174000.0,"Deferred Income Tax":-174000.0,"Depreciation Amortization Depletion":2895000.0,"Depreciation And Amortization":2895000.0,"Amortization Cash Flow":618000.0,"Amortization Of Intangibles":618000.0,"Depreciation":2277000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1492000.0},"2025-12-31":{"Free Cash Flow":19805000.0,"Repurchase Of Capital Stock":-3408000.0,"Repayment Of Debt":-111140000.0,"Issuance Of Debt":95637000.0,"Capital Expenditure":-2367000.0,"Interest Paid Supplemental Data":1202000.0,"Income Tax Paid Supplemental Data":468000.0,"End Cash Position":4348000.0,"Beginning Cash Position":3428000.0,"Effect Of Exchange Rate Changes":28000.0,"Changes In Cash":892000.0,"Financing Cash Flow":-18911000.0,"Cash Flow From Continuing Financing Activities":-18911000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-3408000.0,"Common Stock Payments":-3408000.0,"Net Issuance Payments Of Debt":-15503000.0,"Net Long Term Debt Issuance":-15503000.0,"Long Term Debt Payments":-111140000.0,"Long Term Debt Issuance":95637000.0,"Investing Cash Flow":-2369000.0,"Cash Flow From Continuing Investing Activities":-2369000.0,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":-2000.0,"Sale Of PPE":-2000.0,"Capital Expenditure Reported":-2367000.0,"Operating Cash Flow":22172000.0,"Cash Flow From Continuing Operating Activities":22172000.0,"Change In Working Capital":10874000.0,"Change In Other Working Capital":-3152000.0,"Change In Other Current Liabilities":-777000.0,"Change In Other Current Assets":4218000.0,"Change In Payables And Accrued Expense":16381000.0,"Change In Accrued Expense":2170000.0,"Change In Payable":14211000.0,"Change In Account Payable":14211000.0,"Change In Inventory":8766000.0,"Change In Receivables":-14562000.0,"Changes In Account Receivables":-16099000.0,"Stock Based Compensation":1639000.0,"Deferred Tax":3541000.0,"Deferred Income Tax":3541000.0,"Depreciation Amortization Depletion":2952000.0,"Depreciation And Amortization":2952000.0,"Amortization Cash Flow":655000.0,"Amortization Of Intangibles":655000.0,"Depreciation":2297000.0,"Operating Gains Losses":-651000.0,"Earnings Losses From Equity Investments":4000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2372000.0},"2025-09-30":{"Free Cash Flow":26372000.0,"Repurchase Of Capital Stock":-4719000.0,"Repayment Of Debt":-73133000.0,"Issuance Of Debt":50756000.0,"Capital Expenditure":-2809000.0,"Interest Paid Supplemental Data":1305000.0,"Income Tax Paid Supplemental Data":335000.0,"End Cash Position":3428000.0,"Beginning Cash Position":4186000.0,"Effect Of Exchange Rate Changes":-38000.0,"Changes In Cash":-720000.0,"Financing Cash Flow":-27096000.0,"Cash Flow From Continuing Financing Activities":-27096000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-4719000.0,"Common Stock Payments":-4719000.0,"Net Issuance Payments Of Debt":-22377000.0,"Net Long Term Debt Issuance":-22377000.0,"Long Term Debt Payments":-73133000.0,"Long Term Debt Issuance":50756000.0,"Investing Cash Flow":-2805000.0,"Cash Flow From Continuing Investing Activities":-2805000.0,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":4000.0,"Sale Of PPE":4000.0,"Capital Expenditure Reported":-2809000.0,"Operating Cash Flow":29181000.0,"Cash Flow From Continuing Operating Activities":29181000.0,"Change In Working Capital":18354000.0,"Change In Other Working Capital":83000.0,"Change In Other Current Liabilities":-7643000.0,"Change In Other Current Assets":9427000.0,"Change In Payables And Accrued Expense":-814000.0,"Change In Accrued Expense":1406000.0,"Change In Payable":-2220000.0,"Change In Account Payable":-2220000.0,"Change In Inventory":5707000.0,"Change In Receivables":11594000.0,"Changes In Account Receivables":6822000.0,"Stock Based Compensation":1306000.0,"Deferred Tax":2243000.0,"Deferred Income Tax":2243000.0,"Depreciation Amortization Depletion":2968000.0,"Depreciation And Amortization":2968000.0,"Amortization Cash Flow":694000.0,"Amortization Of Intangibles":694000.0,"Depreciation":2274000.0,"Operating Gains Losses":640000.0,"Earnings Losses From Equity Investments":-15000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":4325000.0},"2025-06-30":{"Free Cash Flow":7729000.0,"Repurchase Of Capital Stock":-3095000.0,"Repayment Of Debt":-57958000.0,"Issuance Of Debt":55407000.0,"Capital Expenditure":-2673000.0,"Interest Paid Supplemental Data":1407000.0,"Income Tax Paid Supplemental Data":487000.0,"End Cash Position":4186000.0,"Beginning Cash Position":2612000.0,"Effect Of Exchange Rate Changes":148000.0,"Changes In Cash":1426000.0,"Financing Cash Flow":-6352000.0,"Cash Flow From Continuing Financing Activities":-6352000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-3095000.0,"Common Stock Payments":-3095000.0,"Net Issuance Payments Of Debt":-2551000.0,"Net Long Term Debt Issuance":-2551000.0,"Long Term Debt Payments":-57958000.0,"Long Term Debt Issuance":55407000.0,"Investing Cash Flow":-2624000.0,"Cash Flow From Continuing Investing Activities":-2624000.0,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":49000.0,"Sale Of PPE":49000.0,"Capital Expenditure Reported":-2673000.0,"Operating Cash Flow":10402000.0,"Cash Flow From Continuing Operating Activities":10402000.0,"Change In Working Capital":-827000.0,"Change In Other Working Capital":-1281000.0,"Change In Other Current Liabilities":384000.0,"Change In Other Current Assets":1001000.0,"Change In Payables And Accrued Expense":5064000.0,"Change In Accrued Expense":2396000.0,"Change In Payable":2668000.0,"Change In Account Payable":2668000.0,"Change In Inventory":6191000.0,"Change In Receivables":-12186000.0,"Changes In Account Receivables":-13245000.0,"Stock Based Compensation":1277000.0,"Deferred Tax":3351000.0,"Deferred Income Tax":3351000.0,"Depreciation Amortization Depletion":3107000.0,"Depreciation And Amortization":3107000.0,"Amortization Cash Flow":840000.0,"Amortization Of Intangibles":840000.0,"Depreciation":2267000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2839000.0},"2025-03-31":{"Free Cash Flow":-28711000.0,"Repurchase Of Capital Stock":-6071000.0,"Repayment Of Debt":-71314000.0,"Issuance Of Debt":106205000.0,"Capital Expenditure":-2575000.0,"Interest Paid Supplemental Data":1010000.0,"Income Tax Paid Supplemental Data":341000.0,"End Cash Position":2612000.0,"Beginning Cash Position":2454000.0,"Effect Of Exchange Rate Changes":49000.0,"Changes In Cash":109000.0,"Financing Cash Flow":28820000.0,"Cash Flow From Continuing Financing Activities":28820000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-6071000.0,"Common Stock Payments":-6071000.0,"Net Issuance Payments Of Debt":34891000.0,"Net Long Term Debt Issuance":34891000.0,"Long Term Debt Payments":-71314000.0,"Long Term Debt Issuance":106205000.0,"Investing Cash Flow":-2575000.0,"Cash Flow From Continuing Investing Activities":-2575000.0,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-2575000.0,"Operating Cash Flow":-26136000.0,"Cash Flow From Continuing Operating Activities":-26136000.0,"Change In Working Capital":-27460000.0,"Change In Other Working Capital":-129000.0,"Change In Other Current Liabilities":3214000.0,"Change In Other Current Assets":-8131000.0,"Change In Payables And Accrued Expense":-22778000.0,"Change In Accrued Expense":-10129000.0,"Change In Payable":-12649000.0,"Change In Account Payable":-12649000.0,"Change In Inventory":-11083000.0,"Change In Receivables":11447000.0,"Changes In Account Receivables":7756000.0,"Stock Based Compensation":834000.0,"Deferred Tax":-766000.0,"Deferred Income Tax":-766000.0,"Depreciation Amortization Depletion":3427000.0,"Depreciation And Amortization":3427000.0,"Amortization Cash Flow":1122000.0,"Amortization Of Intangibles":1122000.0,"Depreciation":2305000.0,"Operating Gains Losses":-54000.0,"Earnings Losses From Equity Investments":-54000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2117000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":-416000.0,"Net PPE Purchase And Sale":14000.0,"Sale Of PPE":14000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":14000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":6000.0,"Net Income From Continuing Operations":null}}}