{"ticker":"FTCI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":16455751.0,"Share Issued":16455751.0,"Net Debt":12566000.0,"Total Debt":24269000.0,"Tangible Book Value":-38003000.0,"Invested Capital":-7705000.0,"Working Capital":-7913000.0,"Net Tangible Assets":-38003000.0,"Capital Lease Obligations":1628000.0,"Common Stock Equity":-30346000.0,"Total Capitalization":-30346000.0,"Total Equity Gross Minority Interest":-30346000.0,"Stockholders Equity":-30346000.0,"Gains Losses Not Affecting Retained Earnings":-72000.0,"Other Equity Adjustments":-72000.0,"Treasury Stock":0.0,"Retained Earnings":-421843000.0,"Additional Paid In Capital":391567000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":128405000.0,"Total Non Current Liabilities Net Minority Interest":37176000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":34660000.0,"Non Current Accrued Expenses":1210000.0,"Non Current Deferred Liabilities":207000.0,"Non Current Deferred Taxes Liabilities":207000.0,"Long Term Debt And Capital Lease Obligation":1099000.0,"Long Term Capital Lease Obligation":1099000.0,"Long Term Debt":null,"Current Liabilities":91229000.0,"Current Deferred Liabilities":5451000.0,"Current Deferred Revenue":5451000.0,"Current Debt And Capital Lease Obligation":23170000.0,"Current Capital Lease Obligation":529000.0,"Current Debt":22641000.0,"Other Current Borrowings":22641000.0,"Pensionand Other Post Retirement Benefit Plans Current":2801000.0,"Current Provisions":10397000.0,"Payables And Accrued Expenses":49410000.0,"Current Accrued Expenses":37009000.0,"Interest Payable":0.0,"Payables":12401000.0,"Total Tax Payable":965000.0,"Income Tax Payable":570000.0,"Accounts Payable":11436000.0,"Total Assets":98059000.0,"Total Non Current Assets":14743000.0,"Other Non Current Assets":1801000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":7657000.0,"Goodwill":7657000.0,"Net PPE":5285000.0,"Accumulated Depreciation":-4809000.0,"Gross PPE":10094000.0,"Leases":802000.0,"Other Properties":6940000.0,"Machinery Furniture Equipment":2352000.0,"Properties":0.0,"Current Assets":83316000.0,"Other Current Assets":3080000.0,"Current Deferred Assets":365000.0,"Restricted Cash":1000000.0,"Prepaid Assets":10137000.0,"Inventory":9989000.0,"Inventories Adjustments Allowances":-983000.0,"Finished Goods":10044000.0,"Work In Process":0.0,"Raw Materials":928000.0,"Receivables":48670000.0,"Receivables Adjustments Allowances":-3031000.0,"Other Receivables":38489000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":13212000.0,"Cash Cash Equivalents And Short Term Investments":10075000.0,"Cash And Cash Equivalents":10075000.0},"2026-03-31":{"Treasury Shares Number":1076257.0,"Ordinary Shares Number":15818330.0,"Share Issued":16894587.0,"Net Debt":16959000.0,"Total Debt":23423000.0,"Tangible Book Value":-13676000.0,"Invested Capital":16449000.0,"Working Capital":20377000.0,"Net Tangible Assets":-13676000.0,"Capital Lease Obligations":825000.0,"Common Stock Equity":-6149000.0,"Total Capitalization":6738000.0,"Total Equity Gross Minority Interest":-6149000.0,"Stockholders Equity":-6149000.0,"Gains Losses Not Affecting Retained Earnings":-191000.0,"Other Equity Adjustments":-191000.0,"Treasury Stock":0.0,"Retained Earnings":-394719000.0,"Additional Paid In Capital":388759000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":103998000.0,"Total Non Current Liabilities Net Minority Interest":40552000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":25773000.0,"Non Current Accrued Expenses":1278000.0,"Non Current Deferred Liabilities":178000.0,"Non Current Deferred Taxes Liabilities":178000.0,"Long Term Debt And Capital Lease Obligation":13323000.0,"Long Term Capital Lease Obligation":436000.0,"Long Term Debt":12887000.0,"Current Liabilities":63446000.0,"Current Deferred Liabilities":4833000.0,"Current Deferred Revenue":4833000.0,"Current Debt And Capital Lease Obligation":10100000.0,"Current Capital Lease Obligation":389000.0,"Current Debt":9711000.0,"Other Current Borrowings":9711000.0,"Pensionand Other Post Retirement Benefit Plans Current":1610000.0,"Current Provisions":10089000.0,"Payables And Accrued Expenses":36814000.0,"Current Accrued Expenses":24831000.0,"Interest Payable":209000.0,"Payables":11983000.0,"Total Tax Payable":368000.0,"Income Tax Payable":445000.0,"Accounts Payable":11615000.0,"Total Assets":97849000.0,"Total Non Current Assets":14026000.0,"Other Non Current Assets":1910000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":7527000.0,"Goodwill":7527000.0,"Net PPE":4589000.0,"Accumulated Depreciation":-4379000.0,"Gross PPE":8968000.0,"Leases":711000.0,"Other Properties":5949000.0,"Machinery Furniture Equipment":2308000.0,"Properties":0.0,"Current Assets":83823000.0,"Other Current Assets":2912000.0,"Current Deferred Assets":353000.0,"Restricted Cash":null,"Prepaid Assets":9106000.0,"Inventory":9425000.0,"Inventories Adjustments Allowances":-689000.0,"Finished Goods":9076000.0,"Work In Process":257000.0,"Raw Materials":781000.0,"Receivables":56388000.0,"Receivables Adjustments Allowances":-3071000.0,"Other Receivables":34324000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":25135000.0,"Cash Cash Equivalents And Short Term Investments":5639000.0,"Cash And Cash Equivalents":5639000.0},"2025-12-31":{"Treasury Shares Number":1076257.0,"Ordinary Shares Number":15537344.0,"Share Issued":16613601.0,"Net Debt":1497000.0,"Total Debt":23559000.0,"Tangible Book Value":-50402000.0,"Invested Capital":-20356000.0,"Working Capital":29544000.0,"Net Tangible Assets":-50402000.0,"Capital Lease Obligations":957000.0,"Common Stock Equity":-42958000.0,"Total Capitalization":-33037000.0,"Total Equity Gross Minority Interest":-42958000.0,"Stockholders Equity":-42958000.0,"Gains Losses Not Affecting Retained Earnings":-290000.0,"Other Equity Adjustments":-290000.0,"Treasury Stock":0.0,"Retained Earnings":-427318000.0,"Additional Paid In Capital":384648000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":154770000.0,"Total Non Current Liabilities Net Minority Interest":86545000.0,"Other Non Current Liabilities":1556000.0,"Derivative Product Liabilities":74515000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":10474000.0,"Long Term Capital Lease Obligation":553000.0,"Long Term Debt":9921000.0,"Current Liabilities":68225000.0,"Current Deferred Liabilities":7172000.0,"Current Deferred Revenue":7172000.0,"Current Debt And Capital Lease Obligation":13085000.0,"Current Capital Lease Obligation":404000.0,"Current Debt":12681000.0,"Other Current Borrowings":12681000.0,"Pensionand Other Post Retirement Benefit Plans Current":2699000.0,"Current Provisions":10357000.0,"Payables And Accrued Expenses":34912000.0,"Current Accrued Expenses":21071000.0,"Interest Payable":399000.0,"Payables":13841000.0,"Total Tax Payable":594000.0,"Income Tax Payable":630000.0,"Accounts Payable":13247000.0,"Total Assets":111812000.0,"Total Non Current Assets":14043000.0,"Other Non Current Assets":1823000.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":7444000.0,"Goodwill":7444000.0,"Net PPE":4776000.0,"Accumulated Depreciation":-4027000.0,"Gross PPE":8803000.0,"Leases":696000.0,"Other Properties":5930000.0,"Machinery Furniture Equipment":2177000.0,"Properties":0.0,"Current Assets":97769000.0,"Other Current Assets":3096000.0,"Current Deferred Assets":360000.0,"Restricted Cash":null,"Prepaid Assets":7838000.0,"Inventory":9627000.0,"Inventories Adjustments Allowances":-495000.0,"Finished Goods":9443000.0,"Work In Process":227000.0,"Raw Materials":452000.0,"Receivables":55743000.0,"Receivables Adjustments Allowances":-3069000.0,"Other Receivables":36090000.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":22722000.0,"Cash Cash Equivalents And Short Term Investments":21105000.0,"Cash And Cash Equivalents":21105000.0},"2025-09-30":{"Treasury Shares Number":1076257.0,"Ordinary Shares Number":14937835.0,"Share Issued":16014092.0,"Net Debt":null,"Total Debt":17655000.0,"Tangible Book Value":-21044000.0,"Invested Capital":2916000.0,"Working Capital":38457000.0,"Net Tangible Assets":-21044000.0,"Capital Lease Obligations":1007000.0,"Common Stock Equity":-13732000.0,"Total Capitalization":2916000.0,"Total Equity Gross Minority Interest":-13732000.0,"Stockholders Equity":-13732000.0,"Gains Losses Not Affecting Retained Earnings":-396000.0,"Other Equity Adjustments":-396000.0,"Treasury Stock":0.0,"Retained Earnings":-390928000.0,"Additional Paid In Capital":377591000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":125257000.0,"Total Non Current Liabilities Net Minority Interest":67123000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":48127000.0,"Non Current Accrued Expenses":1765000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":17231000.0,"Long Term Capital Lease Obligation":583000.0,"Long Term Debt":16648000.0,"Current Liabilities":58134000.0,"Current Deferred Liabilities":4408000.0,"Current Deferred Revenue":4408000.0,"Current Debt And Capital Lease Obligation":424000.0,"Current Capital Lease Obligation":424000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":3120000.0,"Current Provisions":9728000.0,"Payables And Accrued Expenses":40454000.0,"Current Accrued Expenses":23730000.0,"Interest Payable":211000.0,"Payables":16724000.0,"Total Tax Payable":411000.0,"Income Tax Payable":452000.0,"Accounts Payable":16313000.0,"Total Assets":111525000.0,"Total Non Current Assets":14934000.0,"Other Non Current Assets":2069000.0,"Investments And Advances":2298000.0,"Long Term Equity Investment":2298000.0,"Goodwill And Other Intangible Assets":7312000.0,"Goodwill":7312000.0,"Net PPE":3255000.0,"Accumulated Depreciation":-3635000.0,"Gross PPE":6890000.0,"Leases":408000.0,"Other Properties":4393000.0,"Machinery Furniture Equipment":2089000.0,"Properties":0.0,"Current Assets":96591000.0,"Other Current Assets":3485000.0,"Current Deferred Assets":302000.0,"Restricted Cash":null,"Prepaid Assets":11587000.0,"Inventory":7655000.0,"Inventories Adjustments Allowances":null,"Finished Goods":7655000.0,"Work In Process":null,"Raw Materials":null,"Receivables":49193000.0,"Receivables Adjustments Allowances":-2283000.0,"Other Receivables":27882000.0,"Duefrom Related Parties Current":3797000.0,"Accounts Receivable":19797000.0,"Cash Cash Equivalents And Short Term Investments":24369000.0,"Cash And Cash Equivalents":24369000.0},"2025-06-30":{"Treasury Shares Number":1076257.0,"Ordinary Shares Number":14872017.0,"Share Issued":15948274.0,"Net Debt":7376000.0,"Total Debt":11824000.0,"Tangible Book Value":1774000.0,"Invested Capital":19937000.0,"Working Capital":9663000.0,"Net Tangible Assets":1774000.0,"Capital Lease Obligations":929000.0,"Common Stock Equity":9042000.0,"Total Capitalization":19937000.0,"Total Equity Gross Minority Interest":9042000.0,"Stockholders Equity":9042000.0,"Gains Losses Not Affecting Retained Earnings":-433000.0,"Other Equity Adjustments":-433000.0,"Treasury Stock":0.0,"Retained Earnings":-366990000.0,"Additional Paid In Capital":376464000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":73913000.0,"Total Non Current Liabilities Net Minority Interest":13280000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Non Current Accrued Expenses":1949000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":11331000.0,"Long Term Capital Lease Obligation":436000.0,"Long Term Debt":10895000.0,"Current Liabilities":60633000.0,"Current Deferred Liabilities":1492000.0,"Current Deferred Revenue":1492000.0,"Current Debt And Capital Lease Obligation":493000.0,"Current Capital Lease Obligation":493000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2699000.0,"Current Provisions":9861000.0,"Payables And Accrued Expenses":46088000.0,"Current Accrued Expenses":27711000.0,"Interest Payable":null,"Payables":18377000.0,"Total Tax Payable":510000.0,"Income Tax Payable":408000.0,"Accounts Payable":17867000.0,"Total Assets":82955000.0,"Total Non Current Assets":12659000.0,"Other Non Current Assets":2139000.0,"Investments And Advances":391000.0,"Long Term Equity Investment":391000.0,"Goodwill And Other Intangible Assets":7268000.0,"Goodwill":7268000.0,"Net PPE":2861000.0,"Accumulated Depreciation":-3349000.0,"Gross PPE":6210000.0,"Leases":337000.0,"Other Properties":4156000.0,"Machinery Furniture Equipment":1717000.0,"Properties":0.0,"Current Assets":70296000.0,"Other Current Assets":3655000.0,"Current Deferred Assets":337000.0,"Restricted Cash":null,"Prepaid Assets":9821000.0,"Inventory":7316000.0,"Inventories Adjustments Allowances":null,"Finished Goods":7316000.0,"Work In Process":null,"Raw Materials":null,"Receivables":45648000.0,"Receivables Adjustments Allowances":-1909000.0,"Other Receivables":20313000.0,"Duefrom Related Parties Current":4005000.0,"Accounts Receivable":23239000.0,"Cash Cash Equivalents And Short Term Investments":3519000.0,"Cash And Cash Equivalents":3519000.0},"2025-03-31":{"Treasury Shares Number":1076257.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":4260000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":2206000.0,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":10169000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":842000.0,"Long Term Equity Investment":842000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":2126000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":2422000.0,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":954000.0,"Long Term Equity Investment":954000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-516000.0,"Finished Goods":null,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":3121000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-3544400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-13283000.0,"Total Unusual Items":-8861000.0,"Total Unusual Items Excluding Goodwill":-8861000.0,"Net Income From Continuing Operation Net Minority Interest":-27124000.0,"Reconciled Depreciation":430000.0,"Reconciled Cost Of Revenue":28391000.0,"EBITDA":-22144000.0,"EBIT":-22574000.0,"Net Interest Income":-4328000.0,"Interest Expense":4333000.0,"Interest Income":5000.0,"Normalized Income":-21807400.0,"Net Income From Continuing And Discontinued Operation":-27124000.0,"Total Expenses":39884000.0,"Total Operating Income As Reported":-13727000.0,"Diluted Average Shares":16048941.0,"Basic Average Shares":16048941.0,"Diluted EPS":-1.69,"Basic EPS":-1.69,"Diluted NI Availto Com Stockholders":-27124000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-27124000.0,"Net Income":-27124000.0,"Net Income Including Noncontrolling Interests":-27124000.0,"Net Income Continuous Operations":-27124000.0,"Tax Provision":217000.0,"Pretax Income":-26907000.0,"Other Income Expense":-8852000.0,"Other Non Operating Income Expenses":9000.0,"Special Income Charges":26000.0,"Gain On Sale Of Ppe":26000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-8887000.0,"Net Non Operating Interest Income Expense":-4328000.0,"Interest Expense Non Operating":4333000.0,"Interest Income Non Operating":5000.0,"Operating Income":-13727000.0,"Operating Expense":11493000.0,"Research And Development":1209000.0,"Selling General And Administration":10284000.0,"Selling And Marketing Expense":2065000.0,"General And Administrative Expense":8219000.0,"Other Gand A":8219000.0,"Gross Profit":-2234000.0,"Cost Of Revenue":28391000.0,"Total Revenue":26157000.0,"Operating Revenue":26157000.0},"2026-03-31":{"Tax Effect Of Unusual Items":289830.151857,"Tax Rate For Calcs":0.005946,"Normalized EBITDA":-11687000.0,"Total Unusual Items":48742000.0,"Total Unusual Items Excluding Goodwill":48742000.0,"Net Income From Continuing Operation Net Minority Interest":32599000.0,"Reconciled Depreciation":365000.0,"Reconciled Cost Of Revenue":18492000.0,"EBITDA":37055000.0,"EBIT":36690000.0,"Net Interest Income":-3891000.0,"Interest Expense":3896000.0,"Interest Income":5000.0,"Normalized Income":-15853169.848143,"Net Income From Continuing And Discontinued Operation":32599000.0,"Total Expenses":29323000.0,"Total Operating Income As Reported":-12058000.0,"Diluted Average Shares":22396369.0,"Basic Average Shares":15568299.0,"Diluted EPS":-0.72,"Basic EPS":2.09,"Diluted NI Availto Com Stockholders":-16143000.0,"Average Dilution Earnings":-48742000.0,"Net Income Common Stockholders":32599000.0,"Net Income":32599000.0,"Net Income Including Noncontrolling Interests":32599000.0,"Net Income Continuous Operations":32599000.0,"Tax Provision":195000.0,"Pretax Income":32794000.0,"Other Income Expense":48743000.0,"Other Non Operating Income Expenses":1000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":48742000.0,"Net Non Operating Interest Income Expense":-3891000.0,"Interest Expense Non Operating":3896000.0,"Interest Income Non Operating":5000.0,"Operating Income":-12058000.0,"Operating Expense":10831000.0,"Research And Development":1118000.0,"Selling General And Administration":9713000.0,"Selling And Marketing Expense":1715000.0,"General And Administrative Expense":7998000.0,"Other Gand A":7998000.0,"Gross Profit":-1227000.0,"Cost Of Revenue":18492000.0,"Total Revenue":17265000.0,"Operating Revenue":17265000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5462310.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5038000.0,"Total Unusual Items":-26011000.0,"Total Unusual Items Excluding Goodwill":-26011000.0,"Net Income From Continuing Operation Net Minority Interest":-36390000.0,"Reconciled Depreciation":378000.0,"Reconciled Cost Of Revenue":27969000.0,"EBITDA":-31049000.0,"EBIT":-31427000.0,"Net Interest Income":-4769000.0,"Interest Expense":4775000.0,"Interest Income":6000.0,"Normalized Income":-15841310.0,"Net Income From Continuing And Discontinued Operation":-36390000.0,"Total Expenses":38520000.0,"Total Operating Income As Reported":-5659000.0,"Diluted Average Shares":15140410.0,"Basic Average Shares":15140410.0,"Diluted EPS":-2.23,"Basic EPS":-2.23,"Diluted NI Availto Com Stockholders":-36390000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-36390000.0,"Net Income":-36390000.0,"Net Income Including Noncontrolling Interests":-36390000.0,"Net Income Continuous Operations":-36390000.0,"Tax Provision":188000.0,"Pretax Income":-36202000.0,"Other Income Expense":-25774000.0,"Other Non Operating Income Expenses":30000.0,"Special Income Charges":377000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":0.0,"Earnings From Equity Interest":207000.0,"Gain On Sale Of Security":-26388000.0,"Net Non Operating Interest Income Expense":-4769000.0,"Interest Expense Non Operating":4775000.0,"Interest Income Non Operating":6000.0,"Operating Income":-5659000.0,"Operating Expense":10551000.0,"Research And Development":1106000.0,"Selling General And Administration":9445000.0,"Selling And Marketing Expense":2102000.0,"General And Administrative Expense":7343000.0,"Other Gand A":7343000.0,"Gross Profit":4892000.0,"Cost Of Revenue":27969000.0,"Total Revenue":32861000.0,"Operating Revenue":32861000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3391290.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5467000.0,"Total Unusual Items":-16149000.0,"Total Unusual Items Excluding Goodwill":-16149000.0,"Net Income From Continuing Operation Net Minority Interest":-23938000.0,"Reconciled Depreciation":290000.0,"Reconciled Cost Of Revenue":24436000.0,"EBITDA":-21616000.0,"EBIT":-21906000.0,"Net Interest Income":-1982000.0,"Interest Expense":1988000.0,"Interest Income":6000.0,"Normalized Income":-11180290.0,"Net Income From Continuing And Discontinued Operation":-23938000.0,"Total Expenses":33735000.0,"Total Operating Income As Reported":-7705000.0,"Diluted Average Shares":14899638.0,"Basic Average Shares":14899638.0,"Diluted EPS":-1.61,"Basic EPS":-1.61,"Diluted NI Availto Com Stockholders":-23938000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-23938000.0,"Net Income":-23938000.0,"Net Income Including Noncontrolling Interests":-23938000.0,"Net Income Continuous Operations":-23938000.0,"Tax Provision":44000.0,"Pretax Income":-23894000.0,"Other Income Expense":-14207000.0,"Other Non Operating Income Expenses":35000.0,"Special Income Charges":-83000.0,"Gain On Sale Of Ppe":90000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":173000.0,"Earnings From Equity Interest":1907000.0,"Gain On Sale Of Security":-16066000.0,"Net Non Operating Interest Income Expense":-1982000.0,"Interest Expense Non Operating":1988000.0,"Interest Income Non Operating":6000.0,"Operating Income":-7705000.0,"Operating Expense":9299000.0,"Research And Development":1228000.0,"Selling General And Administration":8071000.0,"Selling And Marketing Expense":1672000.0,"General And Administrative Expense":6399000.0,"Other Gand A":6399000.0,"Gross Profit":1594000.0,"Cost Of Revenue":24436000.0,"Total Revenue":26030000.0,"Operating Revenue":26030000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-585060.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-11569000.0,"Total Unusual Items":-2786000.0,"Total Unusual Items Excluding Goodwill":-2786000.0,"Net Income From Continuing Operation Net Minority Interest":-15430000.0,"Reconciled Depreciation":305000.0,"Reconciled Cost Of Revenue":23912000.0,"EBITDA":-14355000.0,"EBIT":-14660000.0,"Net Interest Income":-726000.0,"Interest Expense":731000.0,"Interest Income":5000.0,"Normalized Income":-13229060.0,"Net Income From Continuing And Discontinued Operation":-15430000.0,"Total Expenses":31492000.0,"Total Operating Income As Reported":-11499000.0,"Diluted Average Shares":13098825.0,"Basic Average Shares":13098825.0,"Diluted EPS":-1.18,"Basic EPS":-1.18,"Diluted NI Availto Com Stockholders":-15430000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-15430000.0,"Net Income":-15430000.0,"Net Income Including Noncontrolling Interests":-15430000.0,"Net Income Continuous Operations":-15430000.0,"Tax Provision":39000.0,"Pretax Income":-15391000.0,"Other Income Expense":-3166000.0,"Other Non Operating Income Expenses":71000.0,"Special Income Charges":50000.0,"Gain On Sale Of Ppe":50000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Earnings From Equity Interest":-451000.0,"Gain On Sale Of Security":-2836000.0,"Net Non Operating Interest Income Expense":-726000.0,"Interest Expense Non Operating":731000.0,"Interest Income Non Operating":5000.0,"Operating Income":-11499000.0,"Operating Expense":7580000.0,"Research And Development":1129000.0,"Selling General And Administration":6451000.0,"Selling And Marketing Expense":1291000.0,"General And Administrative Expense":5160000.0,"Other Gand A":5160000.0,"Gross Profit":-3919000.0,"Cost Of Revenue":23912000.0,"Total Revenue":19993000.0,"Operating Revenue":19993000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":-4604000.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":7975000.0,"Repayment Of Debt":-3227000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":667000.0,"Capital Expenditure":-319000.0,"Interest Paid Supplemental Data":873000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":11075000.0,"Beginning Cash Position":5639000.0,"Effect Of Exchange Rate Changes":13000.0,"Changes In Cash":5423000.0,"Financing Cash Flow":-2578000.0,"Cash Flow From Continuing Financing Activities":-2578000.0,"Net Other Financing Charges":-18000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":667000.0,"Common Stock Issuance":667000.0,"Net Issuance Payments Of Debt":-3227000.0,"Net Long Term Debt Issuance":-3227000.0,"Long Term Debt Payments":-3227000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-293000.0,"Cash Flow From Continuing Investing Activities":-293000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-319000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-319000.0,"Operating Cash Flow":8294000.0,"Cash Flow From Continuing Operating Activities":8294000.0,"Change In Working Capital":19138000.0,"Change In Other Working Capital":618000.0,"Change In Other Current Liabilities":-313000.0,"Change In Other Current Assets":64000.0,"Change In Payables And Accrued Expense":13259000.0,"Change In Accrued Expense":13477000.0,"Change In Payable":-218000.0,"Change In Account Payable":-218000.0,"Change In Prepaid Assets":-1211000.0,"Change In Inventory":-1037000.0,"Change In Receivables":7758000.0,"Changes In Account Receivables":7758000.0,"Other Non Cash Items":4361000.0,"Stock Based Compensation":2166000.0,"Provisionand Write Offof Assets":433000.0,"Deferred Tax":29000.0,"Deferred Income Tax":29000.0,"Depreciation Amortization Depletion":430000.0,"Depreciation And Amortization":430000.0,"Operating Gains Losses":8861000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":8887000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":-26000.0,"Net Income From Continuing Operations":-27124000.0},"2026-03-31":{"Free Cash Flow":-13048000.0,"Repayment Of Debt":-3033000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":805000.0,"Capital Expenditure":-276000.0,"Interest Paid Supplemental Data":887000.0,"Income Tax Paid Supplemental Data":231000.0,"End Cash Position":5639000.0,"Beginning Cash Position":21105000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":-15467000.0,"Financing Cash Flow":-2419000.0,"Cash Flow From Continuing Financing Activities":-2419000.0,"Net Other Financing Charges":-191000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":805000.0,"Common Stock Issuance":805000.0,"Net Issuance Payments Of Debt":-3033000.0,"Net Long Term Debt Issuance":-3033000.0,"Long Term Debt Payments":-3033000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-276000.0,"Cash Flow From Continuing Investing Activities":-276000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-276000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-276000.0,"Operating Cash Flow":-12772000.0,"Cash Flow From Continuing Operating Activities":-12772000.0,"Change In Working Capital":-4447000.0,"Change In Other Working Capital":-2339000.0,"Change In Other Current Liabilities":-396000.0,"Change In Other Current Assets":-185000.0,"Change In Payables And Accrued Expense":223000.0,"Change In Accrued Expense":1858000.0,"Change In Payable":-1635000.0,"Change In Account Payable":-1635000.0,"Change In Prepaid Assets":-1111000.0,"Change In Inventory":8000.0,"Change In Receivables":-647000.0,"Changes In Account Receivables":-647000.0,"Other Non Cash Items":3742000.0,"Stock Based Compensation":3337000.0,"Provisionand Write Offof Assets":196000.0,"Deferred Tax":178000.0,"Deferred Income Tax":178000.0,"Depreciation Amortization Depletion":365000.0,"Depreciation And Amortization":365000.0,"Operating Gains Losses":-48742000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-48742000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":32599000.0},"2025-12-31":{"Free Cash Flow":-8364000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-336000.0,"Interest Paid Supplemental Data":523000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":21105000.0,"Beginning Cash Position":24369000.0,"Effect Of Exchange Rate Changes":21000.0,"Changes In Cash":-3285000.0,"Financing Cash Flow":4499000.0,"Cash Flow From Continuing Financing Activities":4499000.0,"Net Other Financing Charges":-223000.0,"Proceeds From Stock Option Exercised":12000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":244000.0,"Cash Flow From Continuing Investing Activities":244000.0,"Net Business Purchase And Sale":580000.0,"Sale Of Business":580000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-336000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-336000.0,"Operating Cash Flow":-8028000.0,"Cash Flow From Continuing Operating Activities":-8028000.0,"Change In Working Capital":-5551000.0,"Change In Other Working Capital":2764000.0,"Change In Other Current Liabilities":-421000.0,"Change In Other Current Assets":379000.0,"Change In Payables And Accrued Expense":-10794000.0,"Change In Accrued Expense":-3137000.0,"Change In Payable":-7657000.0,"Change In Account Payable":-7657000.0,"Change In Prepaid Assets":3897000.0,"Change In Inventory":-1060000.0,"Change In Receivables":-316000.0,"Changes In Account Receivables":-316000.0,"Other Non Cash Items":1015000.0,"Stock Based Compensation":2617000.0,"Provisionand Write Offof Assets":3926000.0,"Deferred Tax":-204000.0,"Deferred Income Tax":-204000.0,"Depreciation Amortization Depletion":378000.0,"Depreciation And Amortization":378000.0,"Operating Gains Losses":26181000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":26388000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-1411000.0,"Net Income From Continuing Operations":-36390000.0},"2025-09-30":{"Free Cash Flow":-15161000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-525000.0,"Interest Paid Supplemental Data":249000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":24369000.0,"Beginning Cash Position":3519000.0,"Effect Of Exchange Rate Changes":21000.0,"Changes In Cash":20829000.0,"Financing Cash Flow":35897000.0,"Cash Flow From Continuing Financing Activities":35897000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":35955000.0,"Net Long Term Debt Issuance":35955000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-432000.0,"Cash Flow From Continuing Investing Activities":-432000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":90000.0,"Sale Of Intangibles":90000.0,"Net PPE Purchase And Sale":-522000.0,"Sale Of PPE":3000.0,"Purchase Of PPE":-525000.0,"Operating Cash Flow":-14636000.0,"Cash Flow From Continuing Operating Activities":-14636000.0,"Change In Working Capital":-8744000.0,"Change In Other Working Capital":2916000.0,"Change In Other Current Liabilities":-378000.0,"Change In Other Current Assets":48000.0,"Change In Payables And Accrued Expense":-5480000.0,"Change In Accrued Expense":-3811000.0,"Change In Payable":-1669000.0,"Change In Account Payable":-1669000.0,"Change In Prepaid Assets":-1592000.0,"Change In Inventory":-339000.0,"Change In Receivables":-3919000.0,"Changes In Account Receivables":-3919000.0,"Other Non Cash Items":2010000.0,"Stock Based Compensation":1127000.0,"Provisionand Write Offof Assets":374000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":290000.0,"Depreciation And Amortization":290000.0,"Operating Gains Losses":14245000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":16066000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-653000.0,"Net Income From Continuing Operations":-23938000.0},"2025-06-30":{"Free Cash Flow":-2482000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-185000.0,"Interest Paid Supplemental Data":6000.0,"Income Tax Paid Supplemental Data":5000.0,"End Cash Position":3519000.0,"Beginning Cash Position":5909000.0,"Effect Of Exchange Rate Changes":42000.0,"Changes In Cash":-2432000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-135000.0,"Cash Flow From Continuing Investing Activities":-135000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-185000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-185000.0,"Operating Cash Flow":-2297000.0,"Cash Flow From Continuing Operating Activities":-2297000.0,"Change In Working Capital":7031000.0,"Change In Other Working Capital":-745000.0,"Change In Other Current Liabilities":-415000.0,"Change In Other Current Assets":-176000.0,"Change In Payables And Accrued Expense":10099000.0,"Change In Accrued Expense":6968000.0,"Change In Payable":3131000.0,"Change In Account Payable":3131000.0,"Change In Prepaid Assets":275000.0,"Change In Inventory":-488000.0,"Change In Receivables":-1519000.0,"Changes In Account Receivables":-1519000.0,"Other Non Cash Items":1341000.0,"Stock Based Compensation":936000.0,"Provisionand Write Offof Assets":284000.0,"Deferred Tax":-1000.0,"Deferred Income Tax":-1000.0,"Depreciation Amortization Depletion":305000.0,"Depreciation And Amortization":305000.0,"Operating Gains Losses":3237000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":2836000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":513000.0,"Net Income From Continuing Operations":-15430000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":112000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-3000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":319000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-906000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}