{"ticker":"FTEK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":31216789.0,"Share Issued":31216789.0,"Total Debt":533000.0,"Tangible Book Value":34647000.0,"Invested Capital":37367000.0,"Working Capital":20118000.0,"Net Tangible Assets":34647000.0,"Capital Lease Obligations":533000.0,"Common Stock Equity":37367000.0,"Total Capitalization":37367000.0,"Total Equity Gross Minority Interest":37367000.0,"Stockholders Equity":37367000.0,"Other Equity Interest":76000.0,"Gains Losses Not Affecting Retained Earnings":-1751000.0,"Other Equity Adjustments":-1751000.0,"Treasury Stock":2613000.0,"Retained Earnings":-124381000.0,"Additional Paid In Capital":165712000.0,"Capital Stock":324000.0,"Common Stock":324000.0,"Total Liabilities Net Minority Interest":5827000.0,"Total Non Current Liabilities Net Minority Interest":919000.0,"Other Non Current Liabilities":293000.0,"Non Current Deferred Liabilities":187000.0,"Non Current Deferred Taxes Liabilities":187000.0,"Long Term Debt And Capital Lease Obligation":439000.0,"Long Term Capital Lease Obligation":439000.0,"Current Liabilities":4908000.0,"Current Deferred Liabilities":1049000.0,"Current Deferred Revenue":1049000.0,"Current Debt And Capital Lease Obligation":94000.0,"Current Capital Lease Obligation":94000.0,"Pensionand Other Post Retirement Benefit Plans Current":718000.0,"Current Provisions":159000.0,"Payables And Accrued Expenses":2888000.0,"Current Accrued Expenses":71000.0,"Payables":2817000.0,"Accounts Payable":2817000.0,"Total Assets":43194000.0,"Total Non Current Assets":18168000.0,"Other Non Current Assets":202000.0,"Investments And Advances":9974000.0,"Investmentin Financial Assets":9974000.0,"Held To Maturity Securities":9974000.0,"Goodwill And Other Intangible Assets":2720000.0,"Other Intangible Assets":604000.0,"Goodwill":2116000.0,"Net PPE":5272000.0,"Accumulated Depreciation":-17608000.0,"Gross PPE":22880000.0,"Construction In Progress":null,"Other Properties":22880000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":25026000.0,"Other Current Assets":1153000.0,"Inventory":358000.0,"Finished Goods":176000.0,"Raw Materials":182000.0,"Receivables":3904000.0,"Receivables Adjustments Allowances":-107000.0,"Other Receivables":1321000.0,"Accounts Receivable":2690000.0,"Cash Cash Equivalents And Short Term Investments":19611000.0,"Other Short Term Investments":11991000.0,"Cash And Cash Equivalents":7620000.0},"2026-03-31":{"Treasury Shares Number":1233052.0,"Ordinary Shares Number":31157075.0,"Share Issued":32390127.0,"Total Debt":557000.0,"Tangible Book Value":35820000.0,"Invested Capital":38556000.0,"Working Capital":22166000.0,"Net Tangible Assets":35820000.0,"Capital Lease Obligations":557000.0,"Common Stock Equity":38556000.0,"Total Capitalization":38556000.0,"Total Equity Gross Minority Interest":38556000.0,"Stockholders Equity":38556000.0,"Other Equity Interest":76000.0,"Gains Losses Not Affecting Retained Earnings":-1761000.0,"Other Equity Adjustments":-1761000.0,"Treasury Stock":2602000.0,"Retained Earnings":-123151000.0,"Additional Paid In Capital":165671000.0,"Capital Stock":323000.0,"Common Stock":323000.0,"Total Liabilities Net Minority Interest":5931000.0,"Total Non Current Liabilities Net Minority Interest":943000.0,"Other Non Current Liabilities":291000.0,"Non Current Deferred Liabilities":187000.0,"Non Current Deferred Taxes Liabilities":187000.0,"Long Term Debt And Capital Lease Obligation":465000.0,"Long Term Capital Lease Obligation":465000.0,"Current Liabilities":4988000.0,"Current Deferred Liabilities":1138000.0,"Current Deferred Revenue":1138000.0,"Current Debt And Capital Lease Obligation":92000.0,"Current Capital Lease Obligation":92000.0,"Pensionand Other Post Retirement Benefit Plans Current":1265000.0,"Current Provisions":159000.0,"Payables And Accrued Expenses":2334000.0,"Current Accrued Expenses":190000.0,"Payables":2144000.0,"Accounts Payable":2144000.0,"Total Assets":44487000.0,"Total Non Current Assets":17333000.0,"Other Non Current Assets":200000.0,"Investments And Advances":8995000.0,"Investmentin Financial Assets":8995000.0,"Held To Maturity Securities":8995000.0,"Goodwill And Other Intangible Assets":2736000.0,"Other Intangible Assets":620000.0,"Goodwill":2116000.0,"Net PPE":5402000.0,"Accumulated Depreciation":-18048000.0,"Gross PPE":23450000.0,"Construction In Progress":null,"Other Properties":23450000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":27154000.0,"Other Current Assets":1099000.0,"Inventory":364000.0,"Finished Goods":176000.0,"Raw Materials":188000.0,"Receivables":4112000.0,"Receivables Adjustments Allowances":-107000.0,"Other Receivables":1063000.0,"Accounts Receivable":3156000.0,"Cash Cash Equivalents And Short Term Investments":21579000.0,"Other Short Term Investments":12470000.0,"Cash And Cash Equivalents":9109000.0},"2025-12-31":{"Treasury Shares Number":1206741.0,"Ordinary Shares Number":31074438.0,"Share Issued":32281179.0,"Total Debt":580000.0,"Tangible Book Value":37170000.0,"Invested Capital":39932000.0,"Working Capital":25671000.0,"Net Tangible Assets":37170000.0,"Capital Lease Obligations":580000.0,"Common Stock Equity":39932000.0,"Total Capitalization":39932000.0,"Total Equity Gross Minority Interest":39932000.0,"Stockholders Equity":39932000.0,"Other Equity Interest":76000.0,"Gains Losses Not Affecting Retained Earnings":-1718000.0,"Other Equity Adjustments":-1718000.0,"Treasury Stock":2568000.0,"Retained Earnings":-121796000.0,"Additional Paid In Capital":165616000.0,"Capital Stock":322000.0,"Common Stock":322000.0,"Total Liabilities Net Minority Interest":7247000.0,"Total Non Current Liabilities Net Minority Interest":974000.0,"Other Non Current Liabilities":296000.0,"Non Current Deferred Liabilities":187000.0,"Non Current Deferred Taxes Liabilities":187000.0,"Long Term Debt And Capital Lease Obligation":491000.0,"Long Term Capital Lease Obligation":491000.0,"Current Liabilities":6273000.0,"Current Deferred Liabilities":1117000.0,"Current Deferred Revenue":1117000.0,"Current Debt And Capital Lease Obligation":89000.0,"Current Capital Lease Obligation":89000.0,"Pensionand Other Post Retirement Benefit Plans Current":1308000.0,"Current Provisions":159000.0,"Payables And Accrued Expenses":3600000.0,"Current Accrued Expenses":358000.0,"Payables":3242000.0,"Accounts Payable":3242000.0,"Total Assets":47179000.0,"Total Non Current Assets":15235000.0,"Other Non Current Assets":207000.0,"Investments And Advances":6991000.0,"Investmentin Financial Assets":6991000.0,"Held To Maturity Securities":6991000.0,"Goodwill And Other Intangible Assets":2762000.0,"Other Intangible Assets":646000.0,"Goodwill":2116000.0,"Net PPE":5275000.0,"Accumulated Depreciation":-19433000.0,"Gross PPE":24708000.0,"Construction In Progress":19000.0,"Other Properties":13573000.0,"Machinery Furniture Equipment":3412000.0,"Buildings And Improvements":6654000.0,"Land And Improvements":1050000.0,"Properties":0.0,"Current Assets":31944000.0,"Other Current Assets":1335000.0,"Inventory":373000.0,"Finished Goods":176000.0,"Raw Materials":197000.0,"Receivables":5355000.0,"Receivables Adjustments Allowances":-108000.0,"Other Receivables":969000.0,"Accounts Receivable":4494000.0,"Cash Cash Equivalents And Short Term Investments":24881000.0,"Other Short Term Investments":12942000.0,"Cash And Cash Equivalents":11939000.0},"2025-09-30":{"Treasury Shares Number":1206741.0,"Ordinary Shares Number":31074438.0,"Share Issued":32281179.0,"Total Debt":601000.0,"Tangible Book Value":38587000.0,"Invested Capital":41009000.0,"Working Capital":26043000.0,"Net Tangible Assets":38587000.0,"Capital Lease Obligations":601000.0,"Common Stock Equity":41009000.0,"Total Capitalization":41009000.0,"Total Equity Gross Minority Interest":41009000.0,"Stockholders Equity":41009000.0,"Other Equity Interest":76000.0,"Gains Losses Not Affecting Retained Earnings":-1783000.0,"Other Equity Adjustments":-1783000.0,"Treasury Stock":2568000.0,"Retained Earnings":-120597000.0,"Additional Paid In Capital":165559000.0,"Capital Stock":322000.0,"Common Stock":322000.0,"Total Liabilities Net Minority Interest":6904000.0,"Total Non Current Liabilities Net Minority Interest":993000.0,"Other Non Current Liabilities":303000.0,"Non Current Deferred Liabilities":176000.0,"Non Current Deferred Taxes Liabilities":176000.0,"Long Term Debt And Capital Lease Obligation":514000.0,"Long Term Capital Lease Obligation":514000.0,"Current Liabilities":5911000.0,"Current Deferred Liabilities":2283000.0,"Current Deferred Revenue":2283000.0,"Current Debt And Capital Lease Obligation":87000.0,"Current Capital Lease Obligation":87000.0,"Pensionand Other Post Retirement Benefit Plans Current":748000.0,"Current Provisions":159000.0,"Payables And Accrued Expenses":2634000.0,"Current Accrued Expenses":232000.0,"Payables":2402000.0,"Accounts Payable":2402000.0,"Total Assets":47913000.0,"Total Non Current Assets":15959000.0,"Other Non Current Assets":190000.0,"Investments And Advances":7969000.0,"Investmentin Financial Assets":7969000.0,"Held To Maturity Securities":7969000.0,"Goodwill And Other Intangible Assets":2422000.0,"Other Intangible Assets":306000.0,"Goodwill":2116000.0,"Net PPE":5378000.0,"Accumulated Depreciation":-19312000.0,"Gross PPE":24690000.0,"Construction In Progress":null,"Other Properties":24690000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":31954000.0,"Other Current Assets":864000.0,"Inventory":402000.0,"Finished Goods":176000.0,"Raw Materials":226000.0,"Receivables":4828000.0,"Receivables Adjustments Allowances":-108000.0,"Other Receivables":1621000.0,"Accounts Receivable":3315000.0,"Cash Cash Equivalents And Short Term Investments":25860000.0,"Other Short Term Investments":12183000.0,"Cash And Cash Equivalents":13677000.0},"2025-06-30":{"Treasury Shares Number":1206741.0,"Ordinary Shares Number":31074438.0,"Share Issued":32281179.0,"Total Debt":620000.0,"Tangible Book Value":38233000.0,"Invested Capital":40664000.0,"Working Capital":25685000.0,"Net Tangible Assets":38233000.0,"Capital Lease Obligations":620000.0,"Common Stock Equity":40664000.0,"Total Capitalization":40664000.0,"Total Equity Gross Minority Interest":40664000.0,"Stockholders Equity":40664000.0,"Other Equity Interest":76000.0,"Gains Losses Not Affecting Retained Earnings":-1769000.0,"Other Equity Adjustments":-1769000.0,"Treasury Stock":2568000.0,"Retained Earnings":-120900000.0,"Additional Paid In Capital":165503000.0,"Capital Stock":322000.0,"Common Stock":322000.0,"Total Liabilities Net Minority Interest":6339000.0,"Total Non Current Liabilities Net Minority Interest":1013000.0,"Other Non Current Liabilities":301000.0,"Non Current Deferred Liabilities":176000.0,"Non Current Deferred Taxes Liabilities":176000.0,"Long Term Debt And Capital Lease Obligation":536000.0,"Long Term Capital Lease Obligation":536000.0,"Current Liabilities":5326000.0,"Current Deferred Liabilities":2018000.0,"Current Deferred Revenue":2018000.0,"Current Debt And Capital Lease Obligation":84000.0,"Current Capital Lease Obligation":84000.0,"Pensionand Other Post Retirement Benefit Plans Current":743000.0,"Current Provisions":159000.0,"Payables And Accrued Expenses":2322000.0,"Current Accrued Expenses":198000.0,"Payables":2124000.0,"Accounts Payable":2124000.0,"Total Assets":47003000.0,"Total Non Current Assets":15992000.0,"Other Non Current Assets":205000.0,"Investments And Advances":7925000.0,"Investmentin Financial Assets":7925000.0,"Held To Maturity Securities":7925000.0,"Goodwill And Other Intangible Assets":2431000.0,"Other Intangible Assets":315000.0,"Goodwill":2116000.0,"Net PPE":5431000.0,"Accumulated Depreciation":-19155000.0,"Gross PPE":24586000.0,"Construction In Progress":null,"Other Properties":24586000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":31011000.0,"Other Current Assets":1093000.0,"Inventory":616000.0,"Finished Goods":176000.0,"Raw Materials":440000.0,"Receivables":6293000.0,"Receivables Adjustments Allowances":-108000.0,"Other Receivables":1838000.0,"Accounts Receivable":4563000.0,"Cash Cash Equivalents And Short Term Investments":23009000.0,"Other Short Term Investments":12420000.0,"Cash And Cash Equivalents":10589000.0},"2025-03-31":{"Treasury Shares Number":1083399.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":2000.0,"Other Properties":null,"Machinery Furniture Equipment":3359000.0,"Buildings And Improvements":6627000.0,"Land And Improvements":1050000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1369000.0,"Net Income From Continuing Operation Net Minority Interest":-1230000.0,"Reconciled Depreciation":196000.0,"Reconciled Cost Of Revenue":3810000.0,"EBITDA":-1369000.0,"EBIT":-1565000.0,"Net Interest Income":266000.0,"Interest Expense":null,"Interest Income":266000.0,"Normalized Income":-1230000.0,"Net Income From Continuing And Discontinued Operation":-1230000.0,"Total Expenses":8050000.0,"Total Operating Income As Reported":-1565000.0,"Diluted Average Shares":31181000.0,"Basic Average Shares":31181000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1230000.0,"Net Income Common Stockholders":-1230000.0,"Net Income":-1230000.0,"Net Income Including Noncontrolling Interests":-1230000.0,"Net Income Continuous Operations":-1230000.0,"Tax Provision":10000.0,"Pretax Income":-1220000.0,"Other Income Expense":79000.0,"Other Non Operating Income Expenses":79000.0,"Net Non Operating Interest Income Expense":266000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":266000.0,"Operating Income":-1565000.0,"Operating Expense":4240000.0,"Research And Development":646000.0,"Selling General And Administration":3594000.0,"Gross Profit":2675000.0,"Cost Of Revenue":3810000.0,"Total Revenue":6485000.0,"Operating Revenue":6485000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.000737,"Normalized EBITDA":-1395000.0,"Net Income From Continuing Operation Net Minority Interest":-1355000.0,"Reconciled Depreciation":201000.0,"Reconciled Cost Of Revenue":3436000.0,"EBITDA":-1395000.0,"EBIT":-1596000.0,"Net Interest Income":240000.0,"Interest Expense":null,"Interest Income":240000.0,"Normalized Income":-1355000.0,"Net Income From Continuing And Discontinued Operation":-1355000.0,"Total Expenses":7676000.0,"Total Operating Income As Reported":-1596000.0,"Diluted Average Shares":31091335.0,"Basic Average Shares":31091335.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1355000.0,"Net Income Common Stockholders":-1355000.0,"Net Income":-1355000.0,"Net Income Including Noncontrolling Interests":-1355000.0,"Net Income Continuous Operations":-1355000.0,"Tax Provision":-1000.0,"Pretax Income":-1356000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":240000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":240000.0,"Operating Income":-1596000.0,"Operating Expense":4240000.0,"Research And Development":524000.0,"Selling General And Administration":3716000.0,"Gross Profit":2644000.0,"Cost Of Revenue":3436000.0,"Total Revenue":6080000.0,"Operating Revenue":6080000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1243000.0,"Net Income From Continuing Operation Net Minority Interest":-1199000.0,"Reconciled Depreciation":182000.0,"Reconciled Cost Of Revenue":4013000.0,"EBITDA":-1243000.0,"EBIT":-1425000.0,"Net Interest Income":288000.0,"Interest Expense":null,"Interest Income":288000.0,"Normalized Income":-1199000.0,"Net Income From Continuing And Discontinued Operation":-1199000.0,"Total Expenses":8672000.0,"Total Operating Income As Reported":-1425000.0,"Diluted Average Shares":31074000.0,"Basic Average Shares":31074000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-1199000.0,"Net Income Common Stockholders":-1199000.0,"Net Income":-1199000.0,"Net Income Including Noncontrolling Interests":-1199000.0,"Net Income Continuous Operations":-1199000.0,"Tax Provision":4000.0,"Pretax Income":-1195000.0,"Other Income Expense":-58000.0,"Other Non Operating Income Expenses":-58000.0,"Net Non Operating Interest Income Expense":288000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":288000.0,"Operating Income":-1425000.0,"Operating Expense":4659000.0,"Research And Development":504000.0,"Selling General And Administration":4155000.0,"Gross Profit":3234000.0,"Cost Of Revenue":4013000.0,"Total Revenue":7247000.0,"Operating Revenue":7247000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.022581,"Normalized EBITDA":176000.0,"Net Income From Continuing Operation Net Minority Interest":303000.0,"Reconciled Depreciation":172000.0,"Reconciled Cost Of Revenue":3829000.0,"EBITDA":176000.0,"EBIT":4000.0,"Net Interest Income":311000.0,"Interest Expense":null,"Interest Income":311000.0,"Normalized Income":303000.0,"Net Income From Continuing And Discontinued Operation":303000.0,"Total Expenses":7486000.0,"Total Operating Income As Reported":4000.0,"Diluted Average Shares":31293000.0,"Basic Average Shares":31074000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":303000.0,"Net Income Common Stockholders":303000.0,"Net Income":303000.0,"Net Income Including Noncontrolling Interests":303000.0,"Net Income Continuous Operations":303000.0,"Tax Provision":7000.0,"Pretax Income":310000.0,"Other Income Expense":-5000.0,"Other Non Operating Income Expenses":-5000.0,"Net Non Operating Interest Income Expense":311000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":311000.0,"Operating Income":4000.0,"Operating Expense":3657000.0,"Research And Development":450000.0,"Selling General And Administration":3207000.0,"Gross Profit":3661000.0,"Cost Of Revenue":3829000.0,"Total Revenue":7490000.0,"Operating Revenue":7490000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1136000.0,"Net Income From Continuing Operation Net Minority Interest":-689000.0,"Reconciled Depreciation":172000.0,"Reconciled Cost Of Revenue":3029000.0,"EBITDA":-1136000.0,"EBIT":-1308000.0,"Net Interest Income":537000.0,"Interest Expense":null,"Interest Income":537000.0,"Normalized Income":-689000.0,"Net Income From Continuing And Discontinued Operation":-689000.0,"Total Expenses":6866000.0,"Total Operating Income As Reported":-1308000.0,"Diluted Average Shares":30868000.0,"Basic Average Shares":30868000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-689000.0,"Net Income Common Stockholders":-689000.0,"Net Income":-689000.0,"Net Income Including Noncontrolling Interests":-689000.0,"Net Income Continuous Operations":-689000.0,"Tax Provision":4000.0,"Pretax Income":-685000.0,"Other Income Expense":86000.0,"Other Non Operating Income Expenses":86000.0,"Net Non Operating Interest Income Expense":537000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":537000.0,"Operating Income":-1308000.0,"Operating Expense":3837000.0,"Research And Development":490000.0,"Selling General And Administration":3347000.0,"Gross Profit":2529000.0,"Cost Of Revenue":3029000.0,"Total Revenue":5558000.0,"Operating Revenue":5558000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-66000.0,"Other Non Operating Income Expenses":-66000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-971000.0,"Capital Expenditure":-77000.0,"End Cash Position":7620000.0,"Beginning Cash Position":9109000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":-1493000.0,"Financing Cash Flow":-11000.0,"Cash Flow From Continuing Financing Activities":-11000.0,"Net Other Financing Charges":-11000.0,"Proceeds From Stock Option Exercised":null,"Investing Cash Flow":-588000.0,"Cash Flow From Continuing Investing Activities":-588000.0,"Net Investment Purchase And Sale":-511000.0,"Sale Of Investment":2500000.0,"Purchase Of Investment":-3011000.0,"Net PPE Purchase And Sale":-77000.0,"Purchase Of PPE":-77000.0,"Operating Cash Flow":-894000.0,"Cash Flow From Continuing Operating Activities":-894000.0,"Change In Working Capital":136000.0,"Change In Payables And Accrued Expense":-70000.0,"Change In Accrued Expense":-748000.0,"Change In Payable":678000.0,"Change In Account Payable":678000.0,"Change In Prepaid Assets":-58000.0,"Change In Inventory":6000.0,"Change In Receivables":258000.0,"Changes In Account Receivables":258000.0,"Other Non Cash Items":-38000.0,"Stock Based Compensation":42000.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":196000.0,"Depreciation And Amortization":196000.0,"Amortization Cash Flow":18000.0,"Amortization Of Intangibles":18000.0,"Depreciation":178000.0,"Net Income From Continuing Operations":-1230000.0},"2026-03-31":{"Free Cash Flow":-1169000.0,"Capital Expenditure":-322000.0,"End Cash Position":9109000.0,"Beginning Cash Position":11939000.0,"Effect Of Exchange Rate Changes":-35000.0,"Changes In Cash":-2795000.0,"Financing Cash Flow":-34000.0,"Cash Flow From Continuing Financing Activities":-34000.0,"Net Other Financing Charges":-34000.0,"Proceeds From Stock Option Exercised":null,"Investing Cash Flow":-1914000.0,"Cash Flow From Continuing Investing Activities":-1914000.0,"Net Investment Purchase And Sale":-1592000.0,"Sale Of Investment":4500000.0,"Purchase Of Investment":-6092000.0,"Net PPE Purchase And Sale":-322000.0,"Purchase Of PPE":-322000.0,"Operating Cash Flow":-847000.0,"Cash Flow From Continuing Operating Activities":-847000.0,"Change In Working Capital":147000.0,"Change In Payables And Accrued Expense":-1278000.0,"Change In Accrued Expense":-183000.0,"Change In Payable":-1095000.0,"Change In Account Payable":-1095000.0,"Change In Prepaid Assets":240000.0,"Change In Inventory":9000.0,"Change In Receivables":1176000.0,"Changes In Account Receivables":1176000.0,"Other Non Cash Items":105000.0,"Stock Based Compensation":56000.0,"Provisionand Write Offof Assets":-1000.0,"Depreciation Amortization Depletion":201000.0,"Depreciation And Amortization":201000.0,"Amortization Cash Flow":26000.0,"Amortization Of Intangibles":26000.0,"Depreciation":175000.0,"Net Income From Continuing Operations":-1355000.0},"2025-12-31":{"Free Cash Flow":-2010000.0,"Capital Expenditure":-443000.0,"End Cash Position":11939000.0,"Beginning Cash Position":13677000.0,"Effect Of Exchange Rate Changes":49000.0,"Changes In Cash":-1787000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Investing Cash Flow":-220000.0,"Cash Flow From Continuing Investing Activities":-220000.0,"Net Investment Purchase And Sale":223000.0,"Sale Of Investment":2250000.0,"Purchase Of Investment":-2027000.0,"Net PPE Purchase And Sale":-443000.0,"Purchase Of PPE":-443000.0,"Operating Cash Flow":-1567000.0,"Cash Flow From Continuing Operating Activities":-1567000.0,"Change In Working Capital":-649000.0,"Change In Payables And Accrued Expense":359000.0,"Change In Accrued Expense":-459000.0,"Change In Payable":818000.0,"Change In Account Payable":818000.0,"Change In Prepaid Assets":-490000.0,"Change In Inventory":30000.0,"Change In Receivables":-548000.0,"Changes In Account Receivables":-548000.0,"Other Non Cash Items":29000.0,"Stock Based Compensation":57000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":182000.0,"Depreciation And Amortization":182000.0,"Amortization Cash Flow":9000.0,"Amortization Of Intangibles":9000.0,"Depreciation":173000.0,"Net Income From Continuing Operations":-1199000.0},"2025-09-30":{"Free Cash Flow":2966000.0,"Capital Expenditure":-130000.0,"End Cash Position":13677000.0,"Beginning Cash Position":10589000.0,"Effect Of Exchange Rate Changes":-73000.0,"Changes In Cash":3161000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Investing Cash Flow":65000.0,"Cash Flow From Continuing Investing Activities":65000.0,"Net Investment Purchase And Sale":195000.0,"Sale Of Investment":5250000.0,"Purchase Of Investment":-5055000.0,"Net PPE Purchase And Sale":-130000.0,"Purchase Of PPE":-130000.0,"Operating Cash Flow":3096000.0,"Cash Flow From Continuing Operating Activities":3096000.0,"Change In Working Capital":2565000.0,"Change In Payables And Accrued Expense":586000.0,"Change In Accrued Expense":313000.0,"Change In Payable":273000.0,"Change In Account Payable":273000.0,"Change In Prepaid Assets":241000.0,"Change In Inventory":214000.0,"Change In Receivables":1524000.0,"Changes In Account Receivables":1079000.0,"Other Non Cash Items":-1000.0,"Stock Based Compensation":57000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":172000.0,"Depreciation And Amortization":172000.0,"Amortization Cash Flow":9000.0,"Amortization Of Intangibles":9000.0,"Depreciation":163000.0,"Net Income From Continuing Operations":303000.0},"2025-06-30":{"Free Cash Flow":-57000.0,"Capital Expenditure":-36000.0,"End Cash Position":10589000.0,"Beginning Cash Position":11821000.0,"Effect Of Exchange Rate Changes":-21000.0,"Changes In Cash":-1211000.0,"Financing Cash Flow":-198000.0,"Cash Flow From Continuing Financing Activities":-198000.0,"Net Other Financing Charges":-198000.0,"Proceeds From Stock Option Exercised":null,"Investing Cash Flow":-992000.0,"Cash Flow From Continuing Investing Activities":-992000.0,"Net Investment Purchase And Sale":-956000.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":-3956000.0,"Net PPE Purchase And Sale":-36000.0,"Purchase Of PPE":-36000.0,"Operating Cash Flow":-21000.0,"Cash Flow From Continuing Operating Activities":-21000.0,"Change In Working Capital":434000.0,"Change In Payables And Accrued Expense":959000.0,"Change In Accrued Expense":452000.0,"Change In Payable":507000.0,"Change In Account Payable":507000.0,"Change In Prepaid Assets":105000.0,"Change In Inventory":-81000.0,"Change In Receivables":-549000.0,"Changes In Account Receivables":-1781000.0,"Other Non Cash Items":-40000.0,"Stock Based Compensation":102000.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":172000.0,"Depreciation And Amortization":172000.0,"Amortization Cash Flow":9000.0,"Amortization Of Intangibles":9000.0,"Depreciation":163000.0,"Net Income From Continuing Operations":-689000.0},"2025-03-31":{"Free Cash Flow":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}