{"ticker":"FTFT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1310136.0,"Share Issued":1310136.0,"Net Debt":342743.0,"Total Debt":1856819.0,"Tangible Book Value":43092399.0,"Invested Capital":45210192.0,"Working Capital":42249722.0,"Net Tangible Assets":43092399.0,"Capital Lease Obligations":167434.0,"Common Stock Equity":43520807.0,"Total Capitalization":43520807.0,"Total Equity Gross Minority Interest":43520807.0,"Minority Interest":null,"Stockholders Equity":43520807.0,"Gains Losses Not Affecting Retained Earnings":-2848399.0,"Other Equity Adjustments":-2848399.0,"Retained Earnings":-224780727.0,"Additional Paid In Capital":271144693.0,"Capital Stock":5240.0,"Common Stock":5240.0,"Total Liabilities Net Minority Interest":8366959.0,"Total Non Current Liabilities Net Minority Interest":1108465.0,"Other Non Current Liabilities":1088809.0,"Long Term Debt And Capital Lease Obligation":19656.0,"Long Term Capital Lease Obligation":19656.0,"Current Liabilities":7258494.0,"Other Current Liabilities":null,"Current Deferred Liabilities":259965.0,"Current Deferred Revenue":259965.0,"Current Debt And Capital Lease Obligation":1837163.0,"Current Capital Lease Obligation":147778.0,"Current Debt":1689385.0,"Other Current Borrowings":1689385.0,"Current Provisions":null,"Payables And Accrued Expenses":5161366.0,"Current Accrued Expenses":1805421.0,"Payables":3355945.0,"Other Payable":431826.0,"Dueto Related Parties Current":479203.0,"Accounts Payable":2444916.0,"Total Assets":51887766.0,"Total Non Current Assets":2379550.0,"Other Non Current Assets":null,"Non Current Accounts Receivable":903572.0,"Investments And Advances":722606.0,"Investmentin Financial Assets":722606.0,"Held To Maturity Securities":722606.0,"Goodwill And Other Intangible Assets":428408.0,"Other Intangible Assets":428408.0,"Net PPE":324964.0,"Accumulated Depreciation":-382435.0,"Gross PPE":707399.0,"Leases":64763.0,"Construction In Progress":null,"Other Properties":191495.0,"Machinery Furniture Equipment":451141.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":49508216.0,"Other Current Assets":186872.0,"Assets Held For Sale Current":null,"Restricted Cash":33228011.0,"Prepaid Assets":3472706.0,"Receivables":11273985.0,"Other Receivables":10464633.0,"Duefrom Related Parties Current":null,"Accrued Interest Receivable":138572.0,"Loans Receivable":null,"Accounts Receivable":670780.0,"Cash Cash Equivalents And Short Term Investments":1346642.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1346642.0},"2025-12-31":{"Ordinary Shares Number":1262081.0,"Share Issued":1262081.0,"Net Debt":null,"Total Debt":1939396.0,"Tangible Book Value":43482224.0,"Invested Capital":45691734.0,"Working Capital":42550526.0,"Net Tangible Assets":43482224.0,"Capital Lease Obligations":205352.0,"Common Stock Equity":43957690.0,"Total Capitalization":43957690.0,"Total Equity Gross Minority Interest":43957690.0,"Minority Interest":0.0,"Stockholders Equity":43957690.0,"Gains Losses Not Affecting Retained Earnings":-3586644.0,"Other Equity Adjustments":-3586644.0,"Retained Earnings":-223505599.0,"Additional Paid In Capital":271044885.0,"Capital Stock":5048.0,"Common Stock":5048.0,"Total Liabilities Net Minority Interest":9329644.0,"Total Non Current Liabilities Net Minority Interest":1119738.0,"Other Non Current Liabilities":1088809.0,"Long Term Debt And Capital Lease Obligation":30929.0,"Long Term Capital Lease Obligation":30929.0,"Current Liabilities":8209906.0,"Other Current Liabilities":null,"Current Deferred Liabilities":223472.0,"Current Deferred Revenue":223472.0,"Current Debt And Capital Lease Obligation":1908467.0,"Current Capital Lease Obligation":174423.0,"Current Debt":1734044.0,"Other Current Borrowings":1734044.0,"Current Provisions":null,"Payables And Accrued Expenses":6077967.0,"Current Accrued Expenses":1794119.0,"Payables":4283848.0,"Other Payable":425139.0,"Dueto Related Parties Current":596924.0,"Accounts Payable":3261785.0,"Total Assets":53287334.0,"Total Non Current Assets":2526902.0,"Other Non Current Assets":null,"Non Current Accounts Receivable":986345.0,"Investments And Advances":711359.0,"Investmentin Financial Assets":711359.0,"Held To Maturity Securities":711359.0,"Goodwill And Other Intangible Assets":475466.0,"Other Intangible Assets":475466.0,"Net PPE":353732.0,"Accumulated Depreciation":-358428.0,"Gross PPE":712160.0,"Leases":63755.0,"Construction In Progress":null,"Other Properties":203828.0,"Machinery Furniture Equipment":444577.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":50760432.0,"Other Current Assets":184906.0,"Assets Held For Sale Current":0.0,"Restricted Cash":33093845.0,"Prepaid Assets":3595990.0,"Receivables":11487649.0,"Other Receivables":10863153.0,"Duefrom Related Parties Current":0.0,"Accrued Interest Receivable":19260.0,"Loans Receivable":0.0,"Accounts Receivable":605236.0,"Cash Cash Equivalents And Short Term Investments":2398042.0,"Other Short Term Investments":1423.0,"Cash And Cash Equivalents":2396619.0},"2025-09-30":{"Ordinary Shares Number":1259581.0,"Share Issued":1259581.0,"Net Debt":null,"Total Debt":1930645.0,"Tangible Book Value":42895760.0,"Invested Capital":45061814.0,"Working Capital":40539923.0,"Net Tangible Assets":42895760.0,"Capital Lease Obligations":254304.0,"Common Stock Equity":43385473.0,"Total Capitalization":43385473.0,"Total Equity Gross Minority Interest":43385473.0,"Minority Interest":0.0,"Stockholders Equity":43385473.0,"Gains Losses Not Affecting Retained Earnings":-4092046.0,"Other Equity Adjustments":-4092046.0,"Retained Earnings":-223572414.0,"Additional Paid In Capital":271029780.0,"Capital Stock":20153.0,"Common Stock":20153.0,"Total Liabilities Net Minority Interest":10950861.0,"Total Non Current Liabilities Net Minority Interest":1156424.0,"Other Non Current Liabilities":1088809.0,"Long Term Debt And Capital Lease Obligation":67615.0,"Long Term Capital Lease Obligation":67615.0,"Current Liabilities":9794437.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1008413.0,"Current Deferred Revenue":1008413.0,"Current Debt And Capital Lease Obligation":1863030.0,"Current Capital Lease Obligation":186689.0,"Current Debt":1676341.0,"Other Current Borrowings":1676341.0,"Current Provisions":null,"Payables And Accrued Expenses":6922994.0,"Current Accrued Expenses":2770784.0,"Payables":4152210.0,"Other Payable":1445.0,"Dueto Related Parties Current":575314.0,"Accounts Payable":3575451.0,"Total Assets":54336334.0,"Total Non Current Assets":4001975.0,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":844416.0,"Investmentin Financial Assets":844416.0,"Held To Maturity Securities":844416.0,"Goodwill And Other Intangible Assets":489713.0,"Other Intangible Assets":489713.0,"Net PPE":2667846.0,"Accumulated Depreciation":-340591.0,"Gross PPE":3008437.0,"Leases":63066.0,"Construction In Progress":2252384.0,"Other Properties":252421.0,"Machinery Furniture Equipment":440566.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":50334360.0,"Other Current Assets":864843.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":3642459.0,"Receivables":8814942.0,"Other Receivables":305456.0,"Duefrom Related Parties Current":34340.0,"Accrued Interest Receivable":null,"Loans Receivable":7036802.0,"Accounts Receivable":1438344.0,"Cash Cash Equivalents And Short Term Investments":37012116.0,"Other Short Term Investments":30120892.0,"Cash And Cash Equivalents":6891224.0},"2025-06-30":{"Ordinary Shares Number":194423.0,"Share Issued":194423.0,"Net Debt":null,"Total Debt":727224.0,"Tangible Book Value":14044816.0,"Invested Capital":14973767.0,"Working Capital":11470913.0,"Net Tangible Assets":14044816.0,"Capital Lease Obligations":301146.0,"Common Stock Equity":14547689.0,"Total Capitalization":14547689.0,"Total Equity Gross Minority Interest":14547689.0,"Minority Interest":0.0,"Stockholders Equity":14547689.0,"Gains Losses Not Affecting Retained Earnings":-4322654.0,"Other Equity Adjustments":-4322654.0,"Retained Earnings":-221607102.0,"Additional Paid In Capital":240474334.0,"Capital Stock":3111.0,"Common Stock":3111.0,"Total Liabilities Net Minority Interest":10027370.0,"Total Non Current Liabilities Net Minority Interest":1196393.0,"Other Non Current Liabilities":1088809.0,"Long Term Debt And Capital Lease Obligation":107584.0,"Long Term Capital Lease Obligation":107584.0,"Current Liabilities":8830977.0,"Other Current Liabilities":null,"Current Deferred Liabilities":16856.0,"Current Deferred Revenue":16856.0,"Current Debt And Capital Lease Obligation":619640.0,"Current Capital Lease Obligation":193562.0,"Current Debt":426078.0,"Other Current Borrowings":426078.0,"Current Provisions":null,"Payables And Accrued Expenses":8194481.0,"Current Accrued Expenses":3693114.0,"Payables":4501367.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Accounts Payable":4501367.0,"Total Assets":24575059.0,"Total Non Current Assets":4273169.0,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":1047690.0,"Investmentin Financial Assets":1047690.0,"Held To Maturity Securities":1047690.0,"Goodwill And Other Intangible Assets":502873.0,"Other Intangible Assets":502873.0,"Net PPE":2722606.0,"Accumulated Depreciation":-311848.0,"Gross PPE":3034454.0,"Leases":null,"Construction In Progress":2235674.0,"Other Properties":null,"Machinery Furniture Equipment":437279.0,"Buildings And Improvements":361501.0,"Properties":0.0,"Current Assets":20301890.0,"Other Current Assets":746584.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":4190377.0,"Receivables":9577229.0,"Other Receivables":924706.0,"Duefrom Related Parties Current":24322.0,"Accrued Interest Receivable":null,"Loans Receivable":6984600.0,"Accounts Receivable":1643601.0,"Cash Cash Equivalents And Short Term Investments":5787700.0,"Other Short Term Investments":1397.0,"Cash And Cash Equivalents":5786303.0},"2025-03-31":{"Ordinary Shares Number":188080.0,"Share Issued":188080.0,"Net Debt":null,"Total Debt":738958.0,"Tangible Book Value":10403802.0,"Invested Capital":11341501.0,"Working Capital":6498646.0,"Net Tangible Assets":10403802.0,"Capital Lease Obligations":319558.0,"Common Stock Equity":10922101.0,"Total Capitalization":10922101.0,"Total Equity Gross Minority Interest":10922101.0,"Minority Interest":0.0,"Stockholders Equity":10922101.0,"Gains Losses Not Affecting Retained Earnings":-4343298.0,"Other Equity Adjustments":-4343298.0,"Retained Earnings":-223458882.0,"Additional Paid In Capital":238721272.0,"Capital Stock":3009.0,"Common Stock":3009.0,"Total Liabilities Net Minority Interest":12718959.0,"Total Non Current Liabilities Net Minority Interest":150657.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":150657.0,"Long Term Capital Lease Obligation":150657.0,"Current Liabilities":12568302.0,"Other Current Liabilities":null,"Current Deferred Liabilities":89234.0,"Current Deferred Revenue":89234.0,"Current Debt And Capital Lease Obligation":588301.0,"Current Capital Lease Obligation":168901.0,"Current Debt":419400.0,"Other Current Borrowings":419400.0,"Current Provisions":8600308.0,"Payables And Accrued Expenses":3290459.0,"Current Accrued Expenses":924517.0,"Payables":2365942.0,"Other Payable":2216306.0,"Dueto Related Parties Current":5286.0,"Accounts Payable":144350.0,"Total Assets":23641060.0,"Total Non Current Assets":4574112.0,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":1295589.0,"Investmentin Financial Assets":1295589.0,"Held To Maturity Securities":1295589.0,"Goodwill And Other Intangible Assets":518299.0,"Other Intangible Assets":518299.0,"Net PPE":2760224.0,"Accumulated Depreciation":-285004.0,"Gross PPE":3045228.0,"Leases":null,"Construction In Progress":2229572.0,"Other Properties":316947.0,"Machinery Furniture Equipment":436282.0,"Buildings And Improvements":62427.0,"Properties":0.0,"Current Assets":19066948.0,"Other Current Assets":906197.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":4204799.0,"Receivables":9516908.0,"Other Receivables":1085133.0,"Duefrom Related Parties Current":22508.0,"Accrued Interest Receivable":null,"Loans Receivable":6965535.0,"Accounts Receivable":1443732.0,"Cash Cash Equivalents And Short Term Investments":4439044.0,"Other Short Term Investments":1393.0,"Cash And Cash Equivalents":4437651.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":-1866066.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":9670541.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":8625308.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":413653.0,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":2515771.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":62339.0,"Construction In Progress":2226408.0,"Other Properties":368982.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":8187785.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":20000.0,"Accrued Interest Receivable":0.0,"Loans Receivable":139113.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1152104.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1275128.0,"Reconciled Depreciation":64849.0,"Reconciled Cost Of Revenue":139409.0,"EBITDA":-1152104.0,"EBIT":-1216953.0,"Net Interest Income":48171.0,"Interest Expense":58175.0,"Interest Income":123896.0,"Normalized Income":-1275128.0,"Net Income From Continuing And Discontinued Operation":-1275128.0,"Total Expenses":1537508.0,"Total Operating Income As Reported":-1324896.0,"Diluted Average Shares":1289865.0,"Basic Average Shares":1289865.0,"Diluted EPS":-1.0,"Basic EPS":-1.0,"Diluted NI Availto Com Stockholders":-1275128.0,"Net Income Common Stockholders":-1275128.0,"Net Income":-1275128.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1275128.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1275128.0,"Tax Provision":0.0,"Pretax Income":-1275128.0,"Other Income Expense":1597.0,"Other Non Operating Income Expenses":1597.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":48171.0,"Total Other Finance Cost":17550.0,"Interest Expense Non Operating":58175.0,"Interest Income Non Operating":123896.0,"Operating Income":-1324896.0,"Operating Expense":1398099.0,"Provision For Doubtful Accounts":-138940.0,"Research And Development":null,"Selling General And Administration":1537039.0,"Selling And Marketing Expense":135180.0,"General And Administrative Expense":1401859.0,"Other Gand A":1401859.0,"Salaries And Wages":0.0,"Gross Profit":73203.0,"Cost Of Revenue":139409.0,"Total Revenue":212612.0,"Operating Revenue":212612.0},"2025-12-31":{"Tax Effect Of Unusual Items":-19294.59,"Tax Rate For Calcs":0.21,"Normalized EBITDA":316090.0,"Total Unusual Items":-91879.0,"Total Unusual Items Excluding Goodwill":-91879.0,"Net Income From Continuing Operation Net Minority Interest":112682.0,"Reconciled Depreciation":32597.0,"Reconciled Cost Of Revenue":1326320.0,"EBITDA":224211.0,"EBIT":191614.0,"Net Interest Income":-396657.0,"Interest Expense":78932.0,"Interest Income":-300175.0,"Normalized Income":185266.41,"Net Income From Continuing And Discontinued Operation":66815.0,"Total Expenses":800629.0,"Total Operating Income As Reported":546284.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":66815.0,"Net Income Common Stockholders":66815.0,"Net Income":66815.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":66815.0,"Net Income Discontinuous Operations":-45867.0,"Net Income Continuous Operations":112682.0,"Tax Provision":null,"Pretax Income":112682.0,"Other Income Expense":-36945.0,"Other Non Operating Income Expenses":54934.0,"Special Income Charges":-91879.0,"Other Special Charges":91879.0,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-396657.0,"Total Other Finance Cost":17550.0,"Interest Expense Non Operating":78932.0,"Interest Income Non Operating":-300175.0,"Operating Income":546284.0,"Operating Expense":-525691.0,"Provision For Doubtful Accounts":-1278042.0,"Research And Development":null,"Selling General And Administration":752351.0,"Selling And Marketing Expense":166830.0,"General And Administrative Expense":585521.0,"Other Gand A":585521.0,"Salaries And Wages":0.0,"Gross Profit":20593.0,"Cost Of Revenue":1326320.0,"Total Revenue":1346913.0,"Operating Revenue":1346913.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1890537.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1965312.0,"Reconciled Depreciation":40579.0,"Reconciled Cost Of Revenue":1202296.0,"EBITDA":-1890537.0,"EBIT":-1931116.0,"Net Interest Income":84081.0,"Interest Expense":34196.0,"Interest Income":121202.0,"Normalized Income":-1965312.0,"Net Income From Continuing And Discontinued Operation":-1965312.0,"Total Expenses":3422093.0,"Total Operating Income As Reported":-2097460.0,"Diluted Average Shares":369181.0,"Basic Average Shares":368918.0,"Diluted EPS":-5.28,"Basic EPS":-5.28,"Diluted NI Availto Com Stockholders":-1965312.0,"Net Income Common Stockholders":-1965312.0,"Net Income":-1965312.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1965312.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1965312.0,"Tax Provision":0.0,"Pretax Income":-1965312.0,"Other Income Expense":48067.0,"Other Non Operating Income Expenses":48067.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":84081.0,"Total Other Finance Cost":2925.0,"Interest Expense Non Operating":34196.0,"Interest Income Non Operating":121202.0,"Operating Income":-2097460.0,"Operating Expense":2219797.0,"Provision For Doubtful Accounts":654222.0,"Research And Development":null,"Selling General And Administration":1565575.0,"Selling And Marketing Expense":240805.0,"General And Administrative Expense":1324770.0,"Other Gand A":1324770.0,"Salaries And Wages":0.0,"Gross Profit":122337.0,"Cost Of Revenue":1202296.0,"Total Revenue":1324633.0,"Operating Revenue":1324633.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1173781.0,"Total Unusual Items":3071827.0,"Total Unusual Items Excluding Goodwill":3071827.0,"Net Income From Continuing Operation Net Minority Interest":1851780.0,"Reconciled Depreciation":39025.0,"Reconciled Cost Of Revenue":418510.0,"EBITDA":1898046.0,"EBIT":1859021.0,"Net Interest Income":108235.0,"Interest Expense":7241.0,"Interest Income":115476.0,"Normalized Income":-1220047.0,"Net Income From Continuing And Discontinued Operation":1851780.0,"Total Expenses":1914539.0,"Total Operating Income As Reported":-1309257.0,"Diluted Average Shares":190678.0,"Basic Average Shares":190414.0,"Diluted EPS":9.76,"Basic EPS":9.76,"Diluted NI Availto Com Stockholders":1851780.0,"Net Income Common Stockholders":1851780.0,"Net Income":1851780.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":1851780.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":1851780.0,"Tax Provision":0.0,"Pretax Income":1851780.0,"Other Income Expense":3052802.0,"Other Non Operating Income Expenses":-19025.0,"Special Income Charges":3071827.0,"Other Special Charges":-3071827.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":108235.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":7241.0,"Interest Income Non Operating":115476.0,"Operating Income":-1309257.0,"Operating Expense":1496029.0,"Provision For Doubtful Accounts":393082.0,"Research And Development":0.0,"Selling General And Administration":1102947.0,"Selling And Marketing Expense":249048.0,"General And Administrative Expense":853899.0,"Other Gand A":853899.0,"Salaries And Wages":0.0,"Gross Profit":186772.0,"Cost Of Revenue":418510.0,"Total Revenue":605282.0,"Operating Revenue":605282.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-30489750.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-32404081.0,"Reconciled Depreciation":40464.0,"Reconciled Cost Of Revenue":471105.0,"EBITDA":-30489750.0,"EBIT":-30530214.0,"Net Interest Income":14728.0,"Interest Expense":7801.0,"Interest Income":22529.0,"Normalized Income":-32404081.0,"Net Income From Continuing And Discontinued Operation":-4573348.0,"Total Expenses":31178674.0,"Total Operating Income As Reported":-30636543.0,"Diluted Average Shares":153206.0,"Basic Average Shares":152942.0,"Diluted EPS":-30.2,"Basic EPS":-29.92,"Diluted NI Availto Com Stockholders":-4573348.0,"Net Income Common Stockholders":-4573348.0,"Net Income":-4573348.0,"Minority Interests":-1866066.0,"Net Income Including Noncontrolling Interests":-2707282.0,"Net Income Discontinuous Operations":27830733.0,"Net Income Continuous Operations":-30538015.0,"Tax Provision":0.0,"Pretax Income":-30538015.0,"Other Income Expense":83800.0,"Other Non Operating Income Expenses":83800.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":14728.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":7801.0,"Interest Income Non Operating":22529.0,"Operating Income":-30636543.0,"Operating Expense":30707569.0,"Provision For Doubtful Accounts":27860839.0,"Research And Development":null,"Selling General And Administration":2846730.0,"Selling And Marketing Expense":191630.0,"General And Administrative Expense":2655100.0,"Other Gand A":1570100.0,"Salaries And Wages":1085000.0,"Gross Profit":71026.0,"Cost Of Revenue":471105.0,"Total Revenue":542131.0,"Operating Revenue":542131.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Research And Development":309836.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1530222.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":3680500.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":5077164.0,"Effect Of Exchange Rate Changes":249840.0,"Changes In Cash":-1646504.0,"Financing Cash Flow":-117721.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-117721.0,"Net Other Financing Charges":-117721.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":1439.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":1439.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":1439.0,"Sale Of Investment":15829.0,"Purchase Of Investment":-14390.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-1530222.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-1530222.0,"Change In Working Capital":-236344.0,"Change In Other Working Capital":10908.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-798880.0,"Change In Accrued Expense":17989.0,"Change In Payable":-816869.0,"Change In Account Payable":-816869.0,"Change In Prepaid Assets":121318.0,"Change In Receivables":430310.0,"Changes In Account Receivables":-65544.0,"Other Non Cash Items":55341.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":-138940.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":64849.0,"Depreciation And Amortization":64849.0,"Amortization Cash Flow":46258.0,"Amortization Of Intangibles":46258.0,"Depreciation":18591.0,"Net Income From Continuing Operations":-1275128.0},"2025-12-31":{"Free Cash Flow":-2192150.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":5077164.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":6891224.0,"Effect Of Exchange Rate Changes":352351.0,"Changes In Cash":-2165657.0,"Financing Cash Flow":-55450.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-55450.0,"Net Other Financing Charges":-55450.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":78223.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":78223.0,"Net Other Investing Changes":417.0,"Net Investment Purchase And Sale":142081.0,"Sale Of Investment":142081.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-60555.0,"Purchase Of Business":-60555.0,"Net PPE Purchase And Sale":-3720.0,"Sale Of PPE":null,"Purchase Of PPE":-3720.0,"Operating Cash Flow":-2188430.0,"Cash From Discontinued Operating Activities":875844.0,"Cash Flow From Continuing Operating Activities":-3064274.0,"Change In Working Capital":-2081307.0,"Change In Other Working Capital":-786736.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-1150487.0,"Change In Accrued Expense":-836821.0,"Change In Payable":-313666.0,"Change In Account Payable":-313666.0,"Change In Prepaid Assets":-763297.0,"Change In Receivables":619213.0,"Changes In Account Receivables":251926.0,"Other Non Cash Items":149582.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":-1278042.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":32597.0,"Depreciation And Amortization":32597.0,"Amortization Cash Flow":14259.0,"Amortization Of Intangibles":14259.0,"Depreciation":18338.0,"Net Income From Continuing Operations":112682.0},"2025-09-30":{"Free Cash Flow":-979865.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":30000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":6891224.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":5786303.0,"Effect Of Exchange Rate Changes":-99468.0,"Changes In Cash":1204389.0,"Financing Cash Flow":31841741.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":31841741.0,"Net Other Financing Charges":31425.0,"Net Common Stock Issuance":30000000.0,"Common Stock Issuance":30000000.0,"Net Issuance Payments Of Debt":1810316.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-29657487.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-29657487.0,"Net Other Investing Changes":-109.0,"Net Investment Purchase And Sale":215363.0,"Sale Of Investment":215363.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-29872741.0,"Purchase Of Business":-29872741.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-979865.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-979865.0,"Change In Working Capital":267897.0,"Change In Other Working Capital":991197.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-1323244.0,"Change In Accrued Expense":-397328.0,"Change In Payable":-925916.0,"Change In Account Payable":-925916.0,"Change In Prepaid Assets":43081.0,"Change In Receivables":556863.0,"Changes In Account Receivables":149424.0,"Other Non Cash Items":22749.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":654222.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":40579.0,"Depreciation And Amortization":40579.0,"Amortization Cash Flow":14258.0,"Amortization Of Intangibles":14258.0,"Depreciation":26321.0,"Net Income From Continuing Operations":-1965312.0},"2025-06-30":{"Free Cash Flow":1147352.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":5786303.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":4412897.0,"Effect Of Exchange Rate Changes":-13587.0,"Changes In Cash":1386239.0,"Financing Cash Flow":-7100.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-7100.0,"Net Other Financing Charges":1771.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":245987.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":245987.0,"Net Other Investing Changes":337.0,"Net Investment Purchase And Sale":245650.0,"Sale Of Investment":245650.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":77113.0,"Purchase Of Business":77113.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":1147352.0,"Cash From Discontinued Operating Activities":9306916.0,"Cash Flow From Continuing Operating Activities":-8159564.0,"Change In Working Capital":-3894168.0,"Change In Other Working Capital":-61253.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-8068368.0,"Change In Accrued Expense":-10209079.0,"Change In Payable":2140711.0,"Change In Account Payable":2140711.0,"Change In Prepaid Assets":3434125.0,"Change In Receivables":-287481.0,"Changes In Account Receivables":15345.0,"Other Non Cash Items":24765585.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":-2683664.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":39025.0,"Depreciation And Amortization":39025.0,"Amortization Cash Flow":14259.0,"Amortization Of Intangibles":14259.0,"Depreciation":24766.0,"Net Income From Continuing Operations":-26386342.0},"2025-03-31":{"Free Cash Flow":-525380.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4412897.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":4765111.0,"Effect Of Exchange Rate Changes":-196999.0,"Changes In Cash":-155215.0,"Financing Cash Flow":-6093.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-6093.0,"Net Other Financing Charges":-6093.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":376258.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":376258.0,"Net Other Investing Changes":139355.0,"Net Investment Purchase And Sale":236903.0,"Sale Of Investment":236903.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-77113.0,"Purchase Of Business":-77113.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-525380.0,"Cash From Discontinued Operating Activities":19042510.0,"Cash Flow From Continuing Operating Activities":-19567890.0,"Change In Working Capital":-21608541.0,"Change In Other Working Capital":46814.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":9231850.0,"Change In Accrued Expense":9090495.0,"Change In Payable":141355.0,"Change In Account Payable":141355.0,"Change In Prepaid Assets":-3608016.0,"Change In Receivables":-27279189.0,"Changes In Account Receivables":430016.0,"Other Non Cash Items":-27823761.0,"Stock Based Compensation":1085000.0,"Provisionand Write Offof Assets":31446230.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":40464.0,"Depreciation And Amortization":40464.0,"Amortization Cash Flow":14259.0,"Amortization Of Intangibles":14259.0,"Depreciation":26205.0,"Net Income From Continuing Operations":-2707282.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Income Tax Paid Supplemental Data":-9249.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1145.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":296397.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":354046.0,"Sale Of PPE":27210.0,"Purchase Of PPE":326836.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-22.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}