{"ticker":"FTH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":25778754.0,"Share Issued":25778754.0,"Total Debt":592000.0,"Tangible Book Value":172958000.0,"Invested Capital":172958000.0,"Working Capital":179078000.0,"Net Tangible Assets":172958000.0,"Capital Lease Obligations":592000.0,"Common Stock Equity":172958000.0,"Total Capitalization":172958000.0,"Total Equity Gross Minority Interest":172958000.0,"Stockholders Equity":172958000.0,"Gains Losses Not Affecting Retained Earnings":-63000.0,"Other Equity Adjustments":-63000.0,"Retained Earnings":-469380000.0,"Additional Paid In Capital":642399000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16348000.0,"Total Non Current Liabilities Net Minority Interest":6768000.0,"Other Non Current Liabilities":1000.0,"Preferred Securities Outside Stock Equity":6767000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":9580000.0,"Other Current Liabilities":175000.0,"Current Debt And Capital Lease Obligation":592000.0,"Current Capital Lease Obligation":592000.0,"Pensionand Other Post Retirement Benefit Plans Current":1415000.0,"Payables And Accrued Expenses":7398000.0,"Current Accrued Expenses":5251000.0,"Payables":2147000.0,"Accounts Payable":2147000.0,"Total Assets":189306000.0,"Total Non Current Assets":648000.0,"Other Non Current Assets":80000.0,"Net PPE":568000.0,"Accumulated Depreciation":-606000.0,"Gross PPE":1174000.0,"Leases":253000.0,"Other Properties":536000.0,"Machinery Furniture Equipment":385000.0,"Properties":0.0,"Current Assets":188658000.0,"Other Current Assets":858000.0,"Prepaid Assets":1359000.0,"Cash Cash Equivalents And Short Term Investments":186441000.0,"Other Short Term Investments":159538000.0,"Cash And Cash Equivalents":26903000.0},"2026-03-31":{"Ordinary Shares Number":1340333.0,"Share Issued":1340333.0,"Total Debt":1040000.0,"Tangible Book Value":-137286000.0,"Invested Capital":-137286000.0,"Working Capital":190042000.0,"Net Tangible Assets":-137286000.0,"Capital Lease Obligations":1040000.0,"Common Stock Equity":-137286000.0,"Total Capitalization":-137286000.0,"Total Equity Gross Minority Interest":-137286000.0,"Stockholders Equity":-137286000.0,"Gains Losses Not Affecting Retained Earnings":-24000.0,"Other Equity Adjustments":-24000.0,"Retained Earnings":-453373000.0,"Additional Paid In Capital":316111000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":342667000.0,"Total Non Current Liabilities Net Minority Interest":328477000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":328476000.0,"Long Term Debt And Capital Lease Obligation":1000.0,"Long Term Capital Lease Obligation":1000.0,"Current Liabilities":14190000.0,"Other Current Liabilities":136000.0,"Current Debt And Capital Lease Obligation":1039000.0,"Current Capital Lease Obligation":1039000.0,"Pensionand Other Post Retirement Benefit Plans Current":4169000.0,"Payables And Accrued Expenses":8846000.0,"Current Accrued Expenses":5428000.0,"Payables":3418000.0,"Accounts Payable":3418000.0,"Total Assets":205381000.0,"Total Non Current Assets":1149000.0,"Other Non Current Assets":167000.0,"Net PPE":982000.0,"Accumulated Depreciation":-581000.0,"Gross PPE":1563000.0,"Leases":253000.0,"Other Properties":925000.0,"Machinery Furniture Equipment":385000.0,"Properties":0.0,"Current Assets":204232000.0,"Other Current Assets":465000.0,"Prepaid Assets":974000.0,"Cash Cash Equivalents And Short Term Investments":202793000.0,"Other Short Term Investments":50468000.0,"Cash And Cash Equivalents":152325000.0},"2025-12-31":{"Ordinary Shares Number":1261685.0,"Share Issued":1261685.0,"Total Debt":1509000.0,"Tangible Book Value":18592000.0,"Invested Capital":18592000.0,"Working Capital":17256000.0,"Net Tangible Assets":18592000.0,"Capital Lease Obligations":1509000.0,"Common Stock Equity":18592000.0,"Total Capitalization":18592000.0,"Total Equity Gross Minority Interest":18592000.0,"Stockholders Equity":18592000.0,"Gains Losses Not Affecting Retained Earnings":1000.0,"Other Equity Adjustments":1000.0,"Retained Earnings":-283137000.0,"Additional Paid In Capital":301728000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4310000.0,"Total Non Current Liabilities Net Minority Interest":59000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":59000.0,"Long Term Capital Lease Obligation":59000.0,"Current Liabilities":4251000.0,"Other Current Liabilities":77000.0,"Current Debt And Capital Lease Obligation":1450000.0,"Current Capital Lease Obligation":1450000.0,"Pensionand Other Post Retirement Benefit Plans Current":1320000.0,"Payables And Accrued Expenses":1404000.0,"Current Accrued Expenses":715000.0,"Payables":689000.0,"Accounts Payable":689000.0,"Total Assets":22902000.0,"Total Non Current Assets":1395000.0,"Other Non Current Assets":18000.0,"Net PPE":1377000.0,"Accumulated Depreciation":-540000.0,"Gross PPE":1917000.0,"Leases":253000.0,"Other Properties":1295000.0,"Machinery Furniture Equipment":369000.0,"Properties":0.0,"Current Assets":21507000.0,"Other Current Assets":92000.0,"Prepaid Assets":231000.0,"Cash Cash Equivalents And Short Term Investments":21184000.0,"Other Short Term Investments":12516000.0,"Cash And Cash Equivalents":8668000.0},"2025-09-30":{"Ordinary Shares Number":1261290.0,"Share Issued":1261290.0,"Total Debt":2021000.0,"Tangible Book Value":23007000.0,"Invested Capital":23007000.0,"Working Capital":21349000.0,"Net Tangible Assets":23007000.0,"Capital Lease Obligations":2021000.0,"Common Stock Equity":23007000.0,"Total Capitalization":23007000.0,"Total Equity Gross Minority Interest":23007000.0,"Stockholders Equity":23007000.0,"Gains Losses Not Affecting Retained Earnings":-3000.0,"Other Equity Adjustments":-3000.0,"Retained Earnings":-278421000.0,"Additional Paid In Capital":301431000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4582000.0,"Total Non Current Liabilities Net Minority Interest":146000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":146000.0,"Long Term Capital Lease Obligation":146000.0,"Current Liabilities":4436000.0,"Other Current Liabilities":80000.0,"Current Debt And Capital Lease Obligation":1875000.0,"Current Capital Lease Obligation":1875000.0,"Pensionand Other Post Retirement Benefit Plans Current":1156000.0,"Payables And Accrued Expenses":1325000.0,"Current Accrued Expenses":1019000.0,"Payables":306000.0,"Accounts Payable":306000.0,"Total Assets":27589000.0,"Total Non Current Assets":1804000.0,"Other Non Current Assets":18000.0,"Net PPE":1786000.0,"Accumulated Depreciation":-510000.0,"Gross PPE":2296000.0,"Leases":253000.0,"Other Properties":1674000.0,"Machinery Furniture Equipment":369000.0,"Properties":0.0,"Current Assets":25785000.0,"Other Current Assets":248000.0,"Prepaid Assets":496000.0,"Cash Cash Equivalents And Short Term Investments":25041000.0,"Other Short Term Investments":14479000.0,"Cash And Cash Equivalents":10562000.0},"2025-06-30":{"Ordinary Shares Number":1261290.0,"Share Issued":1261290.0,"Total Debt":2559000.0,"Tangible Book Value":27314000.0,"Invested Capital":27314000.0,"Working Capital":25699000.0,"Net Tangible Assets":27314000.0,"Capital Lease Obligations":2559000.0,"Common Stock Equity":27314000.0,"Total Capitalization":27314000.0,"Total Equity Gross Minority Interest":27314000.0,"Stockholders Equity":27314000.0,"Gains Losses Not Affecting Retained Earnings":-11000.0,"Other Equity Adjustments":-11000.0,"Retained Earnings":-273852000.0,"Additional Paid In Capital":301177000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4469000.0,"Total Non Current Liabilities Net Minority Interest":596000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":596000.0,"Long Term Capital Lease Obligation":596000.0,"Current Liabilities":3873000.0,"Other Current Liabilities":76000.0,"Current Debt And Capital Lease Obligation":1963000.0,"Current Capital Lease Obligation":1963000.0,"Pensionand Other Post Retirement Benefit Plans Current":775000.0,"Payables And Accrued Expenses":1059000.0,"Current Accrued Expenses":708000.0,"Payables":351000.0,"Accounts Payable":351000.0,"Total Assets":31783000.0,"Total Non Current Assets":2211000.0,"Other Non Current Assets":24000.0,"Net PPE":2187000.0,"Accumulated Depreciation":-480000.0,"Gross PPE":2667000.0,"Leases":253000.0,"Other Properties":2044000.0,"Machinery Furniture Equipment":370000.0,"Properties":0.0,"Current Assets":29572000.0,"Other Current Assets":116000.0,"Prepaid Assets":828000.0,"Cash Cash Equivalents And Short Term Investments":28628000.0,"Other Short Term Investments":16071000.0,"Cash And Cash Equivalents":12557000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-18360000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-16007000.0,"Reconciled Depreciation":25000.0,"EBITDA":-18360000.0,"EBIT":-18385000.0,"Net Interest Income":2258000.0,"Interest Expense":null,"Interest Income":2258000.0,"Normalized Income":-16007000.0,"Net Income From Continuing And Discontinued Operation":-16007000.0,"Total Expenses":18385000.0,"Total Operating Income As Reported":-18385000.0,"Diluted Average Shares":5643222.0,"Basic Average Shares":5643222.0,"Diluted EPS":-2.84,"Basic EPS":-2.84,"Diluted NI Availto Com Stockholders":-16007000.0,"Net Income Common Stockholders":-16007000.0,"Net Income":-16007000.0,"Net Income Including Noncontrolling Interests":-16007000.0,"Net Income Continuous Operations":-16007000.0,"Pretax Income":-16007000.0,"Other Income Expense":120000.0,"Other Non Operating Income Expenses":120000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":2258000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":2258000.0,"Operating Income":-18385000.0,"Operating Expense":18385000.0,"Research And Development":9180000.0,"Selling General And Administration":9205000.0,"General And Administrative Expense":9205000.0,"Other Gand A":9205000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-170597000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-170236000.0,"Reconciled Depreciation":30000.0,"EBITDA":-170597000.0,"EBIT":-170627000.0,"Net Interest Income":392000.0,"Interest Expense":null,"Interest Income":392000.0,"Normalized Income":-170236000.0,"Net Income From Continuing And Discontinued Operation":-170236000.0,"Total Expenses":170627000.0,"Total Operating Income As Reported":-170627000.0,"Diluted Average Shares":1295052.0,"Basic Average Shares":1295052.0,"Diluted EPS":-131.45,"Basic EPS":-131.45,"Diluted NI Availto Com Stockholders":-170236000.0,"Net Income Common Stockholders":-170236000.0,"Net Income":-170236000.0,"Net Income Including Noncontrolling Interests":-170236000.0,"Net Income Continuous Operations":-170236000.0,"Pretax Income":-170236000.0,"Other Income Expense":-1000.0,"Other Non Operating Income Expenses":-1000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":392000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":392000.0,"Operating Income":-170627000.0,"Operating Expense":170627000.0,"Research And Development":150914000.0,"Selling General And Administration":19713000.0,"General And Administrative Expense":19713000.0,"Other Gand A":19713000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4701000.0,"Total Unusual Items":21000.0,"Total Unusual Items Excluding Goodwill":21000.0,"Net Income From Continuing Operation Net Minority Interest":-4717000.0,"Reconciled Depreciation":34000.0,"EBITDA":-4680000.0,"EBIT":-4714000.0,"Net Interest Income":220000.0,"Interest Expense":3000.0,"Interest Income":223000.0,"Normalized Income":-4738000.0,"Net Income From Continuing And Discontinued Operation":-4717000.0,"Total Expenses":4957000.0,"Total Operating Income As Reported":-4957000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4717000.0,"Net Income Common Stockholders":-4717000.0,"Net Income":-4717000.0,"Net Income Including Noncontrolling Interests":-4717000.0,"Net Income Continuous Operations":-4717000.0,"Pretax Income":-4717000.0,"Other Income Expense":20000.0,"Other Non Operating Income Expenses":-1000.0,"Special Income Charges":21000.0,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":220000.0,"Interest Expense Non Operating":3000.0,"Interest Income Non Operating":223000.0,"Operating Income":-4957000.0,"Operating Expense":4957000.0,"Research And Development":2166000.0,"Selling General And Administration":2791000.0,"General And Administrative Expense":2791000.0,"Other Gand A":2791000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4528000.0,"Total Unusual Items":-1000.0,"Total Unusual Items Excluding Goodwill":-1000.0,"Net Income From Continuing Operation Net Minority Interest":-4569000.0,"Reconciled Depreciation":34000.0,"EBITDA":-4529000.0,"EBIT":-4563000.0,"Net Interest Income":283000.0,"Interest Expense":6000.0,"Interest Income":289000.0,"Normalized Income":-4568000.0,"Net Income From Continuing And Discontinued Operation":-4569000.0,"Total Expenses":4851000.0,"Total Operating Income As Reported":-4851000.0,"Diluted Average Shares":1261290.0,"Basic Average Shares":1261290.0,"Diluted EPS":-3.62,"Basic EPS":-3.62,"Diluted NI Availto Com Stockholders":-4569000.0,"Net Income Common Stockholders":-4569000.0,"Net Income":-4569000.0,"Net Income Including Noncontrolling Interests":-4569000.0,"Net Income Continuous Operations":-4569000.0,"Pretax Income":-4569000.0,"Other Income Expense":-1000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1000.0,"Gain On Sale Of Ppe":-1000.0,"Net Non Operating Interest Income Expense":283000.0,"Interest Expense Non Operating":6000.0,"Interest Income Non Operating":289000.0,"Operating Income":-4851000.0,"Operating Expense":4851000.0,"Research And Development":2536000.0,"Selling General And Administration":2315000.0,"General And Administrative Expense":2315000.0,"Other Gand A":2315000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5169000.0,"Total Unusual Items":-40000.0,"Total Unusual Items Excluding Goodwill":-40000.0,"Net Income From Continuing Operation Net Minority Interest":-4936000.0,"Reconciled Depreciation":37000.0,"EBITDA":-5169000.0,"EBIT":-5206000.0,"Net Interest Income":311000.0,"Interest Expense":10000.0,"Interest Income":311000.0,"Normalized Income":-4936000.0,"Net Income From Continuing And Discontinued Operation":-4936000.0,"Total Expenses":5206000.0,"Total Operating Income As Reported":-5206000.0,"Diluted Average Shares":1260867.0,"Basic Average Shares":1260867.0,"Diluted EPS":-3.91,"Basic EPS":-3.91,"Diluted NI Availto Com Stockholders":-4936000.0,"Net Income Common Stockholders":-4936000.0,"Net Income":-4936000.0,"Net Income Including Noncontrolling Interests":-4936000.0,"Net Income Continuous Operations":-4936000.0,"Pretax Income":-4936000.0,"Other Income Expense":-41000.0,"Other Non Operating Income Expenses":-41000.0,"Special Income Charges":-40000.0,"Gain On Sale Of Ppe":-40000.0,"Net Non Operating Interest Income Expense":311000.0,"Interest Expense Non Operating":10000.0,"Interest Income Non Operating":311000.0,"Operating Income":-5206000.0,"Operating Expense":5206000.0,"Research And Development":2533000.0,"Selling General And Administration":2673000.0,"General And Administrative Expense":2673000.0,"Other Gand A":2673000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":20000.0,"Total Unusual Items Excluding Goodwill":20000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":13000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":1259531.0,"Basic Average Shares":1259531.0,"Diluted EPS":-5.45,"Basic EPS":-5.45,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":18000.0,"Special Income Charges":20000.0,"Gain On Sale Of Ppe":20000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":13000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-951000.0,"Total Unusual Items Excluding Goodwill":-951000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":17000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-951000.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":17000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-15673000.0,"Repurchase Of Capital Stock":-1763000.0,"Repayment Of Debt":-18000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":26903000.0,"Beginning Cash Position":152325000.0,"Changes In Cash":-125422000.0,"Financing Cash Flow":-1683000.0,"Cash Flow From Continuing Financing Activities":-1683000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":98000.0,"Net Preferred Stock Issuance":-1763000.0,"Preferred Stock Payments":-1763000.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-18000.0,"Net Long Term Debt Issuance":-18000.0,"Long Term Debt Payments":-18000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-108066000.0,"Cash Flow From Continuing Investing Activities":-108066000.0,"Net Investment Purchase And Sale":-108066000.0,"Sale Of Investment":6600000.0,"Purchase Of Investment":-114666000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-15673000.0,"Cash Flow From Continuing Operating Activities":-15673000.0,"Change In Working Capital":-3520000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-430000.0,"Change In Other Current Assets":-304000.0,"Change In Payables And Accrued Expense":243000.0,"Change In Prepaid Assets":-384000.0,"Other Non Cash Items":389000.0,"Stock Based Compensation":4483000.0,"Amortization Of Securities":-1043000.0,"Depreciation Amortization Depletion":25000.0,"Depreciation And Amortization":25000.0,"Depreciation":25000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-16007000.0},"2026-03-31":{"Free Cash Flow":-10739000.0,"Repurchase Of Capital Stock":-15145000.0,"Repayment Of Debt":-62000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":200000000.0,"Capital Expenditure":-6000.0,"End Cash Position":152325000.0,"Beginning Cash Position":8668000.0,"Changes In Cash":143657000.0,"Financing Cash Flow":185826000.0,"Cash Flow From Continuing Financing Activities":185826000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1033000.0,"Net Preferred Stock Issuance":184855000.0,"Preferred Stock Payments":-15145000.0,"Preferred Stock Issuance":200000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-62000.0,"Net Long Term Debt Issuance":-62000.0,"Long Term Debt Payments":-62000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-31436000.0,"Cash Flow From Continuing Investing Activities":-31436000.0,"Net Investment Purchase And Sale":-37894000.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":-43894000.0,"Net Business Purchase And Sale":6464000.0,"Sale Of Business":6464000.0,"Net PPE Purchase And Sale":-6000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-10733000.0,"Cash Flow From Continuing Operating Activities":-10733000.0,"Change In Working Capital":13320000.0,"Change In Other Working Capital":2645000.0,"Change In Other Current Liabilities":-407000.0,"Change In Other Current Assets":442000.0,"Change In Payables And Accrued Expense":-104000.0,"Change In Prepaid Assets":10744000.0,"Other Non Cash Items":133338000.0,"Stock Based Compensation":12898000.0,"Amortization Of Securities":-83000.0,"Depreciation Amortization Depletion":30000.0,"Depreciation And Amortization":30000.0,"Depreciation":30000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-170236000.0},"2025-12-31":{"Free Cash Flow":-3864000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-113000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":8668000.0,"Beginning Cash Position":10562000.0,"Changes In Cash":-1894000.0,"Financing Cash Flow":-111000.0,"Cash Flow From Continuing Financing Activities":-111000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":2000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-113000.0,"Net Long Term Debt Issuance":-113000.0,"Long Term Debt Payments":-113000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":2081000.0,"Cash Flow From Continuing Investing Activities":2081000.0,"Net Investment Purchase And Sale":2081000.0,"Sale Of Investment":8603000.0,"Purchase Of Investment":-6522000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3864000.0,"Cash Flow From Continuing Operating Activities":-3864000.0,"Change In Working Capital":286000.0,"Change In Other Working Capital":164000.0,"Change In Other Current Liabilities":-399000.0,"Change In Other Current Assets":178000.0,"Change In Payables And Accrued Expense":77000.0,"Change In Prepaid Assets":266000.0,"Other Non Cash Items":374000.0,"Stock Based Compensation":295000.0,"Amortization Of Securities":-115000.0,"Depreciation Amortization Depletion":34000.0,"Depreciation And Amortization":34000.0,"Depreciation":34000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4717000.0},"2025-09-30":{"Free Cash Flow":-3586000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-152000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":10562000.0,"Beginning Cash Position":12557000.0,"Changes In Cash":-1995000.0,"Financing Cash Flow":-152000.0,"Cash Flow From Continuing Financing Activities":-152000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-152000.0,"Net Long Term Debt Issuance":-152000.0,"Long Term Debt Payments":-152000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1743000.0,"Cash Flow From Continuing Investing Activities":1743000.0,"Net Investment Purchase And Sale":1743000.0,"Sale Of Investment":11590000.0,"Purchase Of Investment":-9847000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3586000.0,"Cash Flow From Continuing Operating Activities":-3586000.0,"Change In Working Capital":469000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-386000.0,"Change In Other Current Assets":-126000.0,"Change In Payables And Accrued Expense":1376000.0,"Change In Prepaid Assets":331000.0,"Other Non Cash Items":366000.0,"Stock Based Compensation":254000.0,"Amortization Of Securities":-142000.0,"Depreciation Amortization Depletion":34000.0,"Depreciation And Amortization":34000.0,"Depreciation":34000.0,"Operating Gains Losses":1000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4568000.0},"2025-06-30":{"Free Cash Flow":-5925000.0,"Repurchase Of Capital Stock":-1000.0,"Repayment Of Debt":-314000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":12557000.0,"Beginning Cash Position":9877000.0,"Changes In Cash":2680000.0,"Financing Cash Flow":-168000.0,"Cash Flow From Continuing Financing Activities":-168000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":5000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-172000.0,"Net Long Term Debt Issuance":-172000.0,"Long Term Debt Payments":-314000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":8757000.0,"Cash Flow From Continuing Investing Activities":8757000.0,"Net Investment Purchase And Sale":8563000.0,"Sale Of Investment":11000000.0,"Purchase Of Investment":-2437000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":194000.0,"Sale Of PPE":210000.0,"Purchase Of PPE":-16000.0,"Operating Cash Flow":-5909000.0,"Cash Flow From Continuing Operating Activities":-5909000.0,"Change In Working Capital":-1488000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-377000.0,"Change In Other Current Assets":-29000.0,"Change In Payables And Accrued Expense":-2329000.0,"Change In Prepaid Assets":84000.0,"Other Non Cash Items":359000.0,"Stock Based Compensation":264000.0,"Amortization Of Securities":-185000.0,"Depreciation Amortization Depletion":37000.0,"Depreciation And Amortization":37000.0,"Depreciation":37000.0,"Operating Gains Losses":40000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4936000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-3000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-1163000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-20000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":552000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}