{"ticker":"FTHM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":33324652.0,"Share Issued":33324652.0,"Net Debt":15560000.0,"Total Debt":24707000.0,"Tangible Book Value":-5689000.0,"Invested Capital":49680000.0,"Working Capital":-2959000.0,"Net Tangible Assets":-5689000.0,"Capital Lease Obligations":4769000.0,"Common Stock Equity":29742000.0,"Total Capitalization":31827000.0,"Total Equity Gross Minority Interest":29742000.0,"Stockholders Equity":29742000.0,"Treasury Stock":null,"Retained Earnings":-121705000.0,"Additional Paid In Capital":151447000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":42357000.0,"Total Non Current Liabilities Net Minority Interest":8454000.0,"Other Non Current Liabilities":3325000.0,"Long Term Debt And Capital Lease Obligation":5129000.0,"Long Term Capital Lease Obligation":3044000.0,"Long Term Debt":2085000.0,"Current Liabilities":33903000.0,"Current Deferred Liabilities":713000.0,"Current Debt And Capital Lease Obligation":19578000.0,"Current Capital Lease Obligation":1725000.0,"Current Debt":17853000.0,"Other Current Borrowings":5266000.0,"Line Of Credit":12587000.0,"Pensionand Other Post Retirement Benefit Plans Current":1059000.0,"Payables And Accrued Expenses":12553000.0,"Current Accrued Expenses":3105000.0,"Payables":9448000.0,"Other Payable":936000.0,"Accounts Payable":8512000.0,"Total Assets":72099000.0,"Total Non Current Assets":41155000.0,"Other Non Current Assets":107000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":35431000.0,"Other Intangible Assets":17763000.0,"Goodwill":17668000.0,"Net PPE":5617000.0,"Accumulated Depreciation":null,"Gross PPE":5617000.0,"Leases":null,"Other Properties":5617000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":30944000.0,"Other Current Assets":5128000.0,"Restricted Cash":107000.0,"Receivables":21331000.0,"Other Receivables":3000000.0,"Loans Receivable":12918000.0,"Accounts Receivable":5413000.0,"Cash Cash Equivalents And Short Term Investments":4378000.0,"Cash And Cash Equivalents":4378000.0},"2025-12-31":{"Ordinary Shares Number":32716641.0,"Share Issued":32716641.0,"Net Debt":14919000.0,"Total Debt":25651000.0,"Tangible Book Value":1195000.0,"Invested Capital":58131000.0,"Working Capital":2023000.0,"Net Tangible Assets":1195000.0,"Capital Lease Obligations":4959000.0,"Common Stock Equity":37439000.0,"Total Capitalization":37519000.0,"Total Equity Gross Minority Interest":37439000.0,"Stockholders Equity":37439000.0,"Treasury Stock":0.0,"Retained Earnings":-113470000.0,"Additional Paid In Capital":150909000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":40605000.0,"Total Non Current Liabilities Net Minority Interest":6708000.0,"Other Non Current Liabilities":3332000.0,"Long Term Debt And Capital Lease Obligation":3376000.0,"Long Term Capital Lease Obligation":3296000.0,"Long Term Debt":80000.0,"Current Liabilities":33897000.0,"Current Deferred Liabilities":681000.0,"Current Debt And Capital Lease Obligation":22275000.0,"Current Capital Lease Obligation":1663000.0,"Current Debt":20612000.0,"Other Current Borrowings":5506000.0,"Line Of Credit":15106000.0,"Pensionand Other Post Retirement Benefit Plans Current":901000.0,"Payables And Accrued Expenses":10040000.0,"Current Accrued Expenses":3455000.0,"Payables":6585000.0,"Other Payable":936000.0,"Accounts Payable":5649000.0,"Total Assets":78044000.0,"Total Non Current Assets":42124000.0,"Other Non Current Assets":94000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":36244000.0,"Other Intangible Assets":18576000.0,"Goodwill":17668000.0,"Net PPE":5786000.0,"Accumulated Depreciation":-2066000.0,"Gross PPE":7852000.0,"Leases":1689000.0,"Other Properties":4180000.0,"Machinery Furniture Equipment":1983000.0,"Properties":0.0,"Current Assets":35920000.0,"Other Current Assets":7806000.0,"Restricted Cash":144000.0,"Receivables":22197000.0,"Other Receivables":3000000.0,"Loans Receivable":15479000.0,"Accounts Receivable":3718000.0,"Cash Cash Equivalents And Short Term Investments":5773000.0,"Cash And Cash Equivalents":5773000.0},"2025-09-30":{"Ordinary Shares Number":32077228.0,"Share Issued":32077228.0,"Net Debt":4731000.0,"Total Debt":19589000.0,"Tangible Book Value":3669000.0,"Invested Capital":57868000.0,"Working Capital":10860000.0,"Net Tangible Assets":3669000.0,"Capital Lease Obligations":5102000.0,"Common Stock Equity":43381000.0,"Total Capitalization":48463000.0,"Total Equity Gross Minority Interest":43381000.0,"Stockholders Equity":43381000.0,"Treasury Stock":null,"Retained Earnings":-106758000.0,"Additional Paid In Capital":150139000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":39856000.0,"Total Non Current Liabilities Net Minority Interest":13217000.0,"Other Non Current Liabilities":4617000.0,"Long Term Debt And Capital Lease Obligation":8600000.0,"Long Term Capital Lease Obligation":3518000.0,"Long Term Debt":5082000.0,"Current Liabilities":26639000.0,"Current Deferred Liabilities":626000.0,"Current Debt And Capital Lease Obligation":10989000.0,"Current Capital Lease Obligation":1584000.0,"Current Debt":9405000.0,"Other Current Borrowings":491000.0,"Line Of Credit":8914000.0,"Pensionand Other Post Retirement Benefit Plans Current":900000.0,"Payables And Accrued Expenses":14124000.0,"Current Accrued Expenses":2326000.0,"Payables":11798000.0,"Other Payable":1208000.0,"Accounts Payable":10590000.0,"Total Assets":83237000.0,"Total Non Current Assets":45739000.0,"Other Non Current Assets":99000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":39712000.0,"Other Intangible Assets":18214000.0,"Goodwill":21498000.0,"Net PPE":5928000.0,"Accumulated Depreciation":null,"Gross PPE":5928000.0,"Leases":null,"Other Properties":5928000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":37499000.0,"Other Current Assets":7361000.0,"Restricted Cash":161000.0,"Receivables":20221000.0,"Other Receivables":3000000.0,"Loans Receivable":9091000.0,"Accounts Receivable":8130000.0,"Cash Cash Equivalents And Short Term Investments":9756000.0,"Cash And Cash Equivalents":9756000.0},"2025-06-30":{"Ordinary Shares Number":28110120.0,"Share Issued":28110120.0,"Net Debt":13261000.0,"Total Debt":23313000.0,"Tangible Book Value":295000.0,"Invested Capital":58840000.0,"Working Capital":5675000.0,"Net Tangible Assets":295000.0,"Capital Lease Obligations":5173000.0,"Common Stock Equity":40700000.0,"Total Capitalization":45784000.0,"Total Equity Gross Minority Interest":40700000.0,"Stockholders Equity":40700000.0,"Treasury Stock":null,"Retained Earnings":-102401000.0,"Additional Paid In Capital":143101000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":39746000.0,"Total Non Current Liabilities Net Minority Interest":11475000.0,"Other Non Current Liabilities":2728000.0,"Long Term Debt And Capital Lease Obligation":8747000.0,"Long Term Capital Lease Obligation":3663000.0,"Long Term Debt":5084000.0,"Current Liabilities":28271000.0,"Current Deferred Liabilities":650000.0,"Current Debt And Capital Lease Obligation":14566000.0,"Current Capital Lease Obligation":1510000.0,"Current Debt":13056000.0,"Other Current Borrowings":428000.0,"Line Of Credit":12628000.0,"Pensionand Other Post Retirement Benefit Plans Current":915000.0,"Payables And Accrued Expenses":12140000.0,"Current Accrued Expenses":2151000.0,"Payables":9989000.0,"Other Payable":1208000.0,"Accounts Payable":8781000.0,"Total Assets":80446000.0,"Total Non Current Assets":46501000.0,"Other Non Current Assets":79000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":40405000.0,"Other Intangible Assets":18907000.0,"Goodwill":21498000.0,"Net PPE":6017000.0,"Accumulated Depreciation":null,"Gross PPE":6017000.0,"Leases":null,"Other Properties":6017000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":33946000.0,"Other Current Assets":6771000.0,"Restricted Cash":242000.0,"Receivables":22054000.0,"Other Receivables":3000000.0,"Loans Receivable":12978000.0,"Accounts Receivable":6076000.0,"Cash Cash Equivalents And Short Term Investments":4879000.0,"Cash And Cash Equivalents":4879000.0},"2025-03-31":{"Ordinary Shares Number":27587774.0,"Share Issued":27587774.0,"Net Debt":10537000.0,"Total Debt":23814000.0,"Tangible Book Value":2356000.0,"Invested Capital":61928000.0,"Working Capital":4803000.0,"Net Tangible Assets":2356000.0,"Capital Lease Obligations":5301000.0,"Common Stock Equity":43415000.0,"Total Capitalization":48501000.0,"Total Equity Gross Minority Interest":43415000.0,"Stockholders Equity":43415000.0,"Treasury Stock":null,"Retained Earnings":-98809000.0,"Additional Paid In Capital":142224000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":37602000.0,"Total Non Current Liabilities Net Minority Interest":11631000.0,"Other Non Current Liabilities":2727000.0,"Long Term Debt And Capital Lease Obligation":8904000.0,"Long Term Capital Lease Obligation":3818000.0,"Long Term Debt":5086000.0,"Current Liabilities":25971000.0,"Current Deferred Liabilities":1326000.0,"Current Debt And Capital Lease Obligation":14910000.0,"Current Capital Lease Obligation":1483000.0,"Current Debt":13427000.0,"Other Current Borrowings":4158000.0,"Line Of Credit":9269000.0,"Pensionand Other Post Retirement Benefit Plans Current":1347000.0,"Payables And Accrued Expenses":8388000.0,"Current Accrued Expenses":1981000.0,"Payables":6407000.0,"Other Payable":1208000.0,"Accounts Payable":5199000.0,"Total Assets":81017000.0,"Total Non Current Assets":50243000.0,"Other Non Current Assets":31000.0,"Non Current Accounts Receivable":3000000.0,"Goodwill And Other Intangible Assets":41059000.0,"Other Intangible Assets":19561000.0,"Goodwill":21498000.0,"Net PPE":6153000.0,"Accumulated Depreciation":null,"Gross PPE":6153000.0,"Leases":null,"Other Properties":6153000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":30774000.0,"Other Current Assets":6962000.0,"Restricted Cash":195000.0,"Receivables":15641000.0,"Other Receivables":3000000.0,"Loans Receivable":9508000.0,"Accounts Receivable":3133000.0,"Cash Cash Equivalents And Short Term Investments":7976000.0,"Cash And Cash Equivalents":7976000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":3000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1735000.0,"Gross PPE":null,"Leases":1689000.0,"Other Properties":null,"Machinery Furniture Equipment":1900000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-2400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-6731000.0,"Total Unusual Items":-6000.0,"Total Unusual Items Excluding Goodwill":-6000.0,"Net Income From Continuing Operation Net Minority Interest":-8235000.0,"Reconciled Depreciation":1368000.0,"Reconciled Cost Of Revenue":79002000.0,"EBITDA":-6737000.0,"EBIT":-8105000.0,"Net Interest Income":-110000.0,"Interest Expense":110000.0,"Normalized Income":-8231400.0,"Net Income From Continuing And Discontinued Operation":-8235000.0,"Total Expenses":94000000.0,"Total Operating Income As Reported":-7605000.0,"Diluted Average Shares":32693323.0,"Basic Average Shares":32693323.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-8235000.0,"Net Income Common Stockholders":-8235000.0,"Net Income":-8235000.0,"Net Income Including Noncontrolling Interests":-8235000.0,"Net Income Continuous Operations":-8235000.0,"Tax Provision":20000.0,"Pretax Income":-8215000.0,"Other Income Expense":-506000.0,"Other Non Operating Income Expenses":-500000.0,"Special Income Charges":-6000.0,"Gain On Sale Of Business":null,"Other Special Charges":6000.0,"Net Non Operating Interest Income Expense":-110000.0,"Interest Expense Non Operating":110000.0,"Operating Income":-7599000.0,"Operating Expense":14189000.0,"Depreciation Amortization Depletion Income Statement":559000.0,"Depreciation And Amortization In Income Statement":559000.0,"Research And Development":1443000.0,"Selling General And Administration":12187000.0,"Selling And Marketing Expense":1319000.0,"General And Administrative Expense":10868000.0,"Other Gand A":10868000.0,"Gross Profit":6590000.0,"Cost Of Revenue":79811000.0,"Total Revenue":86401000.0,"Operating Revenue":86401000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2369.390788,"Tax Rate For Calcs":0.002526,"Normalized EBITDA":-4206000.0,"Total Unusual Items":-938000.0,"Total Unusual Items Excluding Goodwill":-938000.0,"Net Income From Continuing Operation Net Minority Interest":-6713000.0,"Reconciled Depreciation":1467000.0,"Reconciled Cost Of Revenue":82571000.0,"EBITDA":-5144000.0,"EBIT":-6611000.0,"Net Interest Income":-119000.0,"Interest Expense":119000.0,"Normalized Income":-5777369.390788,"Net Income From Continuing And Discontinued Operation":-6713000.0,"Total Expenses":95328000.0,"Total Operating Income As Reported":-4738000.0,"Diluted Average Shares":32207886.0,"Basic Average Shares":32207886.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-6713000.0,"Net Income Common Stockholders":-6713000.0,"Net Income":-6713000.0,"Net Income Including Noncontrolling Interests":-6713000.0,"Net Income Continuous Operations":-6713000.0,"Tax Provision":-17000.0,"Pretax Income":-6730000.0,"Other Income Expense":-1889000.0,"Other Non Operating Income Expenses":-951000.0,"Special Income Charges":-938000.0,"Gain On Sale Of Business":-922000.0,"Other Special Charges":16000.0,"Net Non Operating Interest Income Expense":-119000.0,"Interest Expense Non Operating":119000.0,"Operating Income":-4722000.0,"Operating Expense":11862000.0,"Depreciation Amortization Depletion Income Statement":572000.0,"Depreciation And Amortization In Income Statement":572000.0,"Research And Development":1709000.0,"Selling General And Administration":9581000.0,"Selling And Marketing Expense":1404000.0,"General And Administrative Expense":8177000.0,"Other Gand A":8177000.0,"Gross Profit":7140000.0,"Cost Of Revenue":83466000.0,"Total Revenue":90606000.0,"Operating Revenue":68896000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-420000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-738000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":-4357000.0,"Reconciled Depreciation":1483000.0,"Reconciled Cost Of Revenue":104810000.0,"EBITDA":-2738000.0,"EBIT":-4221000.0,"Net Interest Income":-112000.0,"Interest Expense":112000.0,"Normalized Income":-2777000.0,"Net Income From Continuing And Discontinued Operation":-4357000.0,"Total Expenses":117351000.0,"Total Operating Income As Reported":-4038000.0,"Diluted Average Shares":29569936.0,"Basic Average Shares":29569936.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-4357000.0,"Net Income Common Stockholders":-4357000.0,"Net Income":-4357000.0,"Net Income Including Noncontrolling Interests":-4357000.0,"Net Income Continuous Operations":-4357000.0,"Tax Provision":24000.0,"Pretax Income":-4333000.0,"Other Income Expense":-2183000.0,"Other Non Operating Income Expenses":-183000.0,"Special Income Charges":-2000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":2000000.0,"Net Non Operating Interest Income Expense":-112000.0,"Interest Expense Non Operating":112000.0,"Operating Income":-2038000.0,"Operating Expense":11608000.0,"Depreciation Amortization Depletion Income Statement":550000.0,"Depreciation And Amortization In Income Statement":550000.0,"Research And Development":1818000.0,"Selling General And Administration":9240000.0,"Selling And Marketing Expense":979000.0,"General And Administrative Expense":8261000.0,"Other Gand A":8261000.0,"Gross Profit":9570000.0,"Cost Of Revenue":105743000.0,"Total Revenue":115313000.0,"Operating Revenue":115313000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1260.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1860000.0,"Total Unusual Items":-6000.0,"Total Unusual Items Excluding Goodwill":-6000.0,"Net Income From Continuing Operation Net Minority Interest":-3592000.0,"Reconciled Depreciation":1457000.0,"Reconciled Cost Of Revenue":111121000.0,"EBITDA":-1866000.0,"EBIT":-3323000.0,"Net Interest Income":-207000.0,"Interest Expense":207000.0,"Normalized Income":-3587260.0,"Net Income From Continuing And Discontinued Operation":-3592000.0,"Total Expenses":123796000.0,"Total Operating Income As Reported":-2379000.0,"Diluted Average Shares":27487816.0,"Basic Average Shares":27487816.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-3592000.0,"Net Income Common Stockholders":-3592000.0,"Net Income":-3592000.0,"Net Income Including Noncontrolling Interests":-3592000.0,"Net Income Continuous Operations":-3592000.0,"Tax Provision":62000.0,"Pretax Income":-3530000.0,"Other Income Expense":-950000.0,"Other Non Operating Income Expenses":-944000.0,"Special Income Charges":-6000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":6000.0,"Net Non Operating Interest Income Expense":-207000.0,"Interest Expense Non Operating":207000.0,"Operating Income":-2373000.0,"Operating Expense":11771000.0,"Depreciation Amortization Depletion Income Statement":553000.0,"Depreciation And Amortization In Income Statement":553000.0,"Research And Development":1839000.0,"Selling General And Administration":9379000.0,"Selling And Marketing Expense":1404000.0,"General And Administrative Expense":7975000.0,"Other Gand A":7975000.0,"Gross Profit":9398000.0,"Cost Of Revenue":112025000.0,"Total Revenue":121423000.0,"Operating Revenue":115979000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-840.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4029000.0,"Total Unusual Items":-4000.0,"Total Unusual Items Excluding Goodwill":-4000.0,"Net Income From Continuing Operation Net Minority Interest":-5646000.0,"Reconciled Depreciation":1440000.0,"Reconciled Cost Of Revenue":84161000.0,"EBITDA":-4033000.0,"EBIT":-5473000.0,"Net Interest Income":-156000.0,"Interest Expense":156000.0,"Normalized Income":-5642840.0,"Net Income From Continuing And Discontinued Operation":-5646000.0,"Total Expenses":97555000.0,"Total Operating Income As Reported":-4424000.0,"Diluted Average Shares":23407905.0,"Basic Average Shares":23407905.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-5646000.0,"Net Income Common Stockholders":-5646000.0,"Net Income":-5646000.0,"Net Income Including Noncontrolling Interests":-5646000.0,"Net Income Continuous Operations":-5646000.0,"Tax Provision":17000.0,"Pretax Income":-5629000.0,"Other Income Expense":-1053000.0,"Other Non Operating Income Expenses":-1049000.0,"Special Income Charges":-4000.0,"Gain On Sale Of Business":null,"Other Special Charges":4000.0,"Net Non Operating Interest Income Expense":-156000.0,"Interest Expense Non Operating":156000.0,"Operating Income":-4420000.0,"Operating Expense":12508000.0,"Depreciation Amortization Depletion Income Statement":554000.0,"Depreciation And Amortization In Income Statement":554000.0,"Research And Development":1937000.0,"Selling General And Administration":10017000.0,"Selling And Marketing Expense":1370000.0,"General And Administrative Expense":8647000.0,"Other Gand A":8647000.0,"Gross Profit":8088000.0,"Cost Of Revenue":85047000.0,"Total Revenue":93135000.0,"Operating Revenue":93135000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-622000.0,"Repayment Of Debt":-62772000.0,"Issuance Of Debt":62012000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-523000.0,"Interest Paid Supplemental Data":114000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":4485000.0,"Beginning Cash Position":5917000.0,"Changes In Cash":-1432000.0,"Financing Cash Flow":-810000.0,"Cash Flow From Continuing Financing Activities":-810000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-760000.0,"Net Short Term Debt Issuance":-2518000.0,"Short Term Debt Payments":-62530000.0,"Short Term Debt Issuance":60012000.0,"Net Long Term Debt Issuance":1758000.0,"Long Term Debt Payments":-242000.0,"Long Term Debt Issuance":2000000.0,"Investing Cash Flow":-523000.0,"Cash Flow From Continuing Investing Activities":-523000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-486000.0,"Purchase Of Intangibles":-486000.0,"Net PPE Purchase And Sale":-37000.0,"Purchase Of PPE":-37000.0,"Operating Cash Flow":-99000.0,"Cash Flow From Continuing Operating Activities":-99000.0,"Change In Working Capital":-61569000.0,"Change In Other Current Liabilities":-429000.0,"Change In Other Current Assets":-13000.0,"Change In Payables And Accrued Expense":2703000.0,"Change In Accrued Expense":-160000.0,"Change In Payable":2863000.0,"Change In Account Payable":2863000.0,"Change In Prepaid Assets":97000.0,"Change In Receivables":-63927000.0,"Changes In Account Receivables":-1695000.0,"Other Non Cash Items":65176000.0,"Stock Based Compensation":588000.0,"Deferred Tax":-8000.0,"Deferred Income Tax":-8000.0,"Depreciation Amortization Depletion":1368000.0,"Depreciation And Amortization":1368000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-8235000.0},"2025-12-31":{"Free Cash Flow":-12634000.0,"Repayment Of Debt":-57043000.0,"Issuance Of Debt":62861000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-731000.0,"Interest Paid Supplemental Data":430000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":5917000.0,"Beginning Cash Position":9917000.0,"Changes In Cash":-4001000.0,"Financing Cash Flow":5598000.0,"Cash Flow From Continuing Financing Activities":5598000.0,"Net Other Financing Charges":-220000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":5818000.0,"Net Short Term Debt Issuance":6192000.0,"Short Term Debt Payments":-56669000.0,"Short Term Debt Issuance":62861000.0,"Net Long Term Debt Issuance":-374000.0,"Long Term Debt Payments":-374000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":2304000.0,"Cash Flow From Continuing Investing Activities":2304000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":3035000.0,"Sale Of Business":3070000.0,"Purchase Of Business":-35000.0,"Net Intangibles Purchase And Sale":-688000.0,"Purchase Of Intangibles":-688000.0,"Net PPE Purchase And Sale":-43000.0,"Purchase Of PPE":-43000.0,"Operating Cash Flow":-11903000.0,"Cash Flow From Continuing Operating Activities":-11903000.0,"Change In Working Capital":-66136000.0,"Change In Other Current Liabilities":-413000.0,"Change In Other Current Assets":4000.0,"Change In Payables And Accrued Expense":-6136000.0,"Change In Accrued Expense":-1196000.0,"Change In Payable":-4940000.0,"Change In Account Payable":-4940000.0,"Change In Prepaid Assets":-66000.0,"Change In Receivables":-59525000.0,"Changes In Account Receivables":4369000.0,"Other Non Cash Items":57866000.0,"Stock Based Compensation":691000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1467000.0,"Depreciation And Amortization":1467000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":922000.0,"Net Income From Continuing Operations":-6713000.0},"2025-09-30":{"Free Cash Flow":2314000.0,"Repayment Of Debt":-66961000.0,"Issuance Of Debt":63045000.0,"Issuance Of Capital Stock":6470000.0,"Capital Expenditure":-724000.0,"Interest Paid Supplemental Data":88000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":9917000.0,"Beginning Cash Position":5121000.0,"Changes In Cash":4796000.0,"Financing Cash Flow":2482000.0,"Cash Flow From Continuing Financing Activities":2482000.0,"Net Other Financing Charges":-72000.0,"Net Common Stock Issuance":6470000.0,"Common Stock Issuance":6470000.0,"Net Issuance Payments Of Debt":-3916000.0,"Net Short Term Debt Issuance":-3713000.0,"Short Term Debt Payments":-66758000.0,"Short Term Debt Issuance":63045000.0,"Net Long Term Debt Issuance":-203000.0,"Long Term Debt Payments":-203000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-724000.0,"Cash Flow From Continuing Investing Activities":-724000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-700000.0,"Purchase Of Intangibles":-700000.0,"Net PPE Purchase And Sale":-24000.0,"Purchase Of PPE":-24000.0,"Operating Cash Flow":3038000.0,"Cash Flow From Continuing Operating Activities":3038000.0,"Change In Working Capital":-63065000.0,"Change In Other Current Liabilities":-411000.0,"Change In Other Current Assets":-19000.0,"Change In Payables And Accrued Expense":3909000.0,"Change In Accrued Expense":2101000.0,"Change In Payable":1808000.0,"Change In Account Payable":1808000.0,"Change In Prepaid Assets":-326000.0,"Change In Receivables":-66218000.0,"Changes In Account Receivables":-2055000.0,"Other Non Cash Items":68413000.0,"Stock Based Compensation":563000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1483000.0,"Depreciation And Amortization":1483000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-4356000.0},"2025-06-30":{"Free Cash Flow":-6682000.0,"Repayment Of Debt":-66405000.0,"Issuance Of Debt":66028000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-744000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":5121000.0,"Beginning Cash Position":8171000.0,"Changes In Cash":-3050000.0,"Financing Cash Flow":-367000.0,"Cash Flow From Continuing Financing Activities":-367000.0,"Net Other Financing Charges":10000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-377000.0,"Net Short Term Debt Issuance":3359000.0,"Short Term Debt Payments":-62669000.0,"Short Term Debt Issuance":66028000.0,"Net Long Term Debt Issuance":-3736000.0,"Long Term Debt Payments":-3736000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":3256000.0,"Cash Flow From Continuing Investing Activities":3256000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":4000000.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-715000.0,"Purchase Of Intangibles":-715000.0,"Net PPE Purchase And Sale":-29000.0,"Purchase Of PPE":-29000.0,"Operating Cash Flow":-5938000.0,"Cash Flow From Continuing Operating Activities":-5938000.0,"Change In Working Capital":-66964000.0,"Change In Other Current Liabilities":-394000.0,"Change In Other Current Assets":-48000.0,"Change In Payables And Accrued Expense":2567000.0,"Change In Accrued Expense":-1016000.0,"Change In Payable":3583000.0,"Change In Account Payable":3583000.0,"Change In Prepaid Assets":-809000.0,"Change In Receivables":-68280000.0,"Changes In Account Receivables":-2943000.0,"Other Non Cash Items":62215000.0,"Stock Based Compensation":944000.0,"Deferred Tax":2000.0,"Deferred Income Tax":2000.0,"Depreciation Amortization Depletion":1457000.0,"Depreciation And Amortization":1457000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-3592000.0},"2025-03-31":{"Free Cash Flow":-6428000.0,"Repayment Of Debt":-50504000.0,"Issuance Of Debt":54959000.0,"Issuance Of Capital Stock":3043000.0,"Capital Expenditure":-695000.0,"Interest Paid Supplemental Data":90000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":8171000.0,"Beginning Cash Position":7389000.0,"Changes In Cash":782000.0,"Financing Cash Flow":7329000.0,"Cash Flow From Continuing Financing Activities":7329000.0,"Net Other Financing Charges":-169000.0,"Net Common Stock Issuance":3043000.0,"Common Stock Issuance":3043000.0,"Net Issuance Payments Of Debt":4455000.0,"Net Short Term Debt Issuance":4712000.0,"Short Term Debt Payments":-50247000.0,"Short Term Debt Issuance":54959000.0,"Net Long Term Debt Issuance":-257000.0,"Long Term Debt Payments":-257000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-815000.0,"Cash Flow From Continuing Investing Activities":-815000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-120000.0,"Sale Of Business":null,"Purchase Of Business":-120000.0,"Net Intangibles Purchase And Sale":-670000.0,"Purchase Of Intangibles":-670000.0,"Net PPE Purchase And Sale":-25000.0,"Purchase Of PPE":-25000.0,"Operating Cash Flow":-5733000.0,"Cash Flow From Continuing Operating Activities":-5733000.0,"Change In Working Capital":-53366000.0,"Change In Other Current Liabilities":-404000.0,"Change In Other Current Assets":43000.0,"Change In Payables And Accrued Expense":1982000.0,"Change In Accrued Expense":1089000.0,"Change In Payable":893000.0,"Change In Account Payable":893000.0,"Change In Prepaid Assets":-315000.0,"Change In Receivables":-54672000.0,"Changes In Account Receivables":15000.0,"Other Non Cash Items":50332000.0,"Stock Based Compensation":1506000.0,"Deferred Tax":1000.0,"Deferred Income Tax":1000.0,"Depreciation Amortization Depletion":1440000.0,"Depreciation And Amortization":1440000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-5646000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-30000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":239000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}