{"ticker":"FTNT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":732648391.0,"Share Issued":732648391.0,"Total Debt":496900000.0,"Tangible Book Value":1216600000.0,"Invested Capital":2048000000.0,"Working Capital":1367500000.0,"Net Tangible Assets":1216600000.0,"Common Stock Equity":1551100000.0,"Total Capitalization":2048000000.0,"Total Equity Gross Minority Interest":1551100000.0,"Stockholders Equity":1551100000.0,"Gains Losses Not Affecting Retained Earnings":-28800000.0,"Other Equity Adjustments":-28800000.0,"Retained Earnings":-316700000.0,"Additional Paid In Capital":1895900000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Total Liabilities Net Minority Interest":9308100000.0,"Total Non Current Liabilities Net Minority Interest":4467300000.0,"Other Non Current Liabilities":136500000.0,"Non Current Deferred Liabilities":3833900000.0,"Non Current Deferred Revenue":3833900000.0,"Long Term Debt And Capital Lease Obligation":496900000.0,"Long Term Debt":496900000.0,"Current Liabilities":4840800000.0,"Current Deferred Liabilities":3841800000.0,"Current Deferred Revenue":3841800000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":999000000.0,"Current Accrued Expenses":716500000.0,"Payables":282500000.0,"Accounts Payable":282500000.0,"Total Assets":10859200000.0,"Total Non Current Assets":4650900000.0,"Other Non Current Assets":113300000.0,"Non Current Deferred Assets":2104500000.0,"Non Current Deferred Taxes Assets":1319400000.0,"Investments And Advances":399100000.0,"Investmentin Financial Assets":399100000.0,"Available For Sale Securities":399100000.0,"Goodwill And Other Intangible Assets":334500000.0,"Other Intangible Assets":77100000.0,"Goodwill":257400000.0,"Net PPE":1699500000.0,"Accumulated Depreciation":-527500000.0,"Gross PPE":2227000000.0,"Leases":58800000.0,"Construction In Progress":86500000.0,"Other Properties":18500000.0,"Machinery Furniture Equipment":439400000.0,"Buildings And Improvements":974800000.0,"Land And Improvements":649000000.0,"Properties":0.0,"Current Assets":6208300000.0,"Other Current Assets":256800000.0,"Inventory":426300000.0,"Finished Goods":353600000.0,"Work In Process":2400000.0,"Raw Materials":70300000.0,"Receivables":1455600000.0,"Accounts Receivable":1455600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4069600000.0,"Other Short Term Investments":1134700000.0,"Cash And Cash Equivalents":2934900000.0},"2026-03-31":{"Ordinary Shares Number":734000000.0,"Share Issued":734000000.0,"Total Debt":496800000.0,"Tangible Book Value":645300000.0,"Invested Capital":1486500000.0,"Working Capital":709100000.0,"Net Tangible Assets":645300000.0,"Common Stock Equity":989700000.0,"Total Capitalization":1486500000.0,"Total Equity Gross Minority Interest":989700000.0,"Stockholders Equity":989700000.0,"Gains Losses Not Affecting Retained Earnings":-27700000.0,"Other Equity Adjustments":-27700000.0,"Retained Earnings":-782000000.0,"Additional Paid In Capital":1798700000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Total Liabilities Net Minority Interest":8893800000.0,"Total Non Current Liabilities Net Minority Interest":4270300000.0,"Other Non Current Liabilities":148300000.0,"Non Current Deferred Liabilities":3625200000.0,"Non Current Deferred Revenue":3625200000.0,"Long Term Debt And Capital Lease Obligation":496800000.0,"Long Term Debt":496800000.0,"Current Liabilities":4623500000.0,"Current Deferred Liabilities":3726300000.0,"Current Deferred Revenue":3726300000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":897200000.0,"Current Accrued Expenses":658500000.0,"Payables":238700000.0,"Accounts Payable":238700000.0,"Total Assets":9883500000.0,"Total Non Current Assets":4550900000.0,"Other Non Current Assets":117100000.0,"Non Current Deferred Assets":2058200000.0,"Non Current Deferred Taxes Assets":1304500000.0,"Investments And Advances":339700000.0,"Investmentin Financial Assets":339700000.0,"Available For Sale Securities":339700000.0,"Goodwill And Other Intangible Assets":344400000.0,"Other Intangible Assets":87000000.0,"Goodwill":257400000.0,"Net PPE":1691500000.0,"Accumulated Depreciation":-503100000.0,"Gross PPE":2194600000.0,"Leases":58300000.0,"Construction In Progress":84700000.0,"Other Properties":22000000.0,"Machinery Furniture Equipment":412500000.0,"Buildings And Improvements":980800000.0,"Land And Improvements":636300000.0,"Properties":0.0,"Current Assets":5332600000.0,"Other Current Assets":181900000.0,"Inventory":369600000.0,"Finished Goods":305100000.0,"Work In Process":1900000.0,"Raw Materials":62600000.0,"Receivables":1486200000.0,"Accounts Receivable":1486200000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3294900000.0,"Other Short Term Investments":1071100000.0,"Cash And Cash Equivalents":2223800000.0},"2025-12-31":{"Ordinary Shares Number":743000000.0,"Share Issued":743000000.0,"Total Debt":996300000.0,"Tangible Book Value":882800000.0,"Invested Capital":2233800000.0,"Working Capital":866200000.0,"Net Tangible Assets":882800000.0,"Common Stock Equity":1237500000.0,"Total Capitalization":1734100000.0,"Total Equity Gross Minority Interest":1237500000.0,"Stockholders Equity":1237500000.0,"Gains Losses Not Affecting Retained Earnings":-25400000.0,"Other Equity Adjustments":-25400000.0,"Retained Earnings":-507900000.0,"Additional Paid In Capital":1770100000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Total Liabilities Net Minority Interest":9151700000.0,"Total Non Current Liabilities Net Minority Interest":4117700000.0,"Other Non Current Liabilities":141300000.0,"Non Current Deferred Liabilities":3479800000.0,"Non Current Deferred Revenue":3479800000.0,"Long Term Debt And Capital Lease Obligation":496600000.0,"Long Term Debt":496600000.0,"Current Liabilities":5034000000.0,"Current Deferred Liabilities":3636000000.0,"Current Deferred Revenue":3636000000.0,"Current Debt And Capital Lease Obligation":499700000.0,"Current Debt":499700000.0,"Other Current Borrowings":499700000.0,"Payables And Accrued Expenses":898300000.0,"Current Accrued Expenses":667500000.0,"Payables":230800000.0,"Accounts Payable":230800000.0,"Total Assets":10389200000.0,"Total Non Current Assets":4489000000.0,"Other Non Current Assets":125200000.0,"Non Current Deferred Assets":2050400000.0,"Non Current Deferred Taxes Assets":1314900000.0,"Investments And Advances":339700000.0,"Investmentin Financial Assets":339700000.0,"Available For Sale Securities":339700000.0,"Goodwill And Other Intangible Assets":354700000.0,"Other Intangible Assets":97300000.0,"Goodwill":257400000.0,"Net PPE":1619000000.0,"Accumulated Depreciation":-481900000.0,"Gross PPE":2100900000.0,"Leases":58500000.0,"Construction In Progress":74600000.0,"Other Properties":24100000.0,"Machinery Furniture Equipment":377300000.0,"Buildings And Improvements":974000000.0,"Land And Improvements":592400000.0,"Properties":0.0,"Current Assets":5900200000.0,"Other Current Assets":227000000.0,"Inventory":399500000.0,"Finished Goods":334600000.0,"Work In Process":3000000.0,"Raw Materials":61900000.0,"Receivables":1691200000.0,"Accounts Receivable":1691200000.0,"Allowance For Doubtful Accounts Receivable":-7400000.0,"Gross Accounts Receivable":1698600000.0,"Cash Cash Equivalents And Short Term Investments":3582500000.0,"Other Short Term Investments":1087200000.0,"Cash And Cash Equivalents":2495300000.0},"2025-09-30":{"Ordinary Shares Number":742900000.0,"Share Issued":742900000.0,"Total Debt":995900000.0,"Tangible Book Value":366600000.0,"Invested Capital":1731000000.0,"Working Capital":127400000.0,"Net Tangible Assets":366600000.0,"Common Stock Equity":735100000.0,"Total Capitalization":1231600000.0,"Total Equity Gross Minority Interest":735100000.0,"Stockholders Equity":735100000.0,"Gains Losses Not Affecting Retained Earnings":-21800000.0,"Other Equity Adjustments":-21800000.0,"Retained Earnings":-958500000.0,"Additional Paid In Capital":1714700000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Total Liabilities Net Minority Interest":8626200000.0,"Total Non Current Liabilities Net Minority Interest":3840100000.0,"Other Non Current Liabilities":153700000.0,"Non Current Deferred Liabilities":3189900000.0,"Non Current Deferred Revenue":3189900000.0,"Long Term Debt And Capital Lease Obligation":496500000.0,"Long Term Debt":496500000.0,"Current Liabilities":4786100000.0,"Current Deferred Liabilities":3460500000.0,"Current Deferred Revenue":3460500000.0,"Current Debt And Capital Lease Obligation":499400000.0,"Current Debt":499400000.0,"Other Current Borrowings":499400000.0,"Payables And Accrued Expenses":826200000.0,"Current Accrued Expenses":604900000.0,"Payables":221300000.0,"Accounts Payable":221300000.0,"Total Assets":9361300000.0,"Total Non Current Assets":4447800000.0,"Other Non Current Assets":135000000.0,"Non Current Deferred Assets":2050000000.0,"Non Current Deferred Taxes Assets":1367800000.0,"Investments And Advances":289100000.0,"Investmentin Financial Assets":289100000.0,"Available For Sale Securities":289100000.0,"Goodwill And Other Intangible Assets":368500000.0,"Other Intangible Assets":110200000.0,"Goodwill":258300000.0,"Net PPE":1605200000.0,"Accumulated Depreciation":-462400000.0,"Gross PPE":2067600000.0,"Leases":64400000.0,"Construction In Progress":50500000.0,"Other Properties":23400000.0,"Machinery Furniture Equipment":362800000.0,"Buildings And Improvements":974100000.0,"Land And Improvements":592400000.0,"Properties":0.0,"Current Assets":4913500000.0,"Other Current Assets":195200000.0,"Inventory":426600000.0,"Finished Goods":358400000.0,"Work In Process":4600000.0,"Raw Materials":63600000.0,"Receivables":1168300000.0,"Accounts Receivable":1168300000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3123400000.0,"Other Short Term Investments":1127700000.0,"Cash And Cash Equivalents":1995700000.0},"2025-06-30":{"Ordinary Shares Number":765416456.0,"Share Issued":765416456.0,"Total Debt":995300000.0,"Tangible Book Value":1678200000.0,"Invested Capital":3055700000.0,"Working Capital":1569200000.0,"Net Tangible Assets":1678200000.0,"Common Stock Equity":2060400000.0,"Total Capitalization":2556700000.0,"Total Equity Gross Minority Interest":2060400000.0,"Stockholders Equity":2060400000.0,"Gains Losses Not Affecting Retained Earnings":-20700000.0,"Other Equity Adjustments":-20700000.0,"Retained Earnings":364400000.0,"Additional Paid In Capital":1715900000.0,"Capital Stock":800000.0,"Common Stock":800000.0,"Total Liabilities Net Minority Interest":8581000000.0,"Total Non Current Liabilities Net Minority Interest":3803900000.0,"Other Non Current Liabilities":152500000.0,"Non Current Deferred Liabilities":3155100000.0,"Non Current Deferred Revenue":3155100000.0,"Long Term Debt And Capital Lease Obligation":496300000.0,"Long Term Debt":496300000.0,"Current Liabilities":4777100000.0,"Current Deferred Liabilities":3412500000.0,"Current Deferred Revenue":3412500000.0,"Current Debt And Capital Lease Obligation":499000000.0,"Current Debt":499000000.0,"Other Current Borrowings":499000000.0,"Payables And Accrued Expenses":865600000.0,"Current Accrued Expenses":620400000.0,"Payables":245200000.0,"Accounts Payable":245200000.0,"Total Assets":10641400000.0,"Total Non Current Assets":4295100000.0,"Other Non Current Assets":133500000.0,"Non Current Deferred Assets":2122600000.0,"Non Current Deferred Taxes Assets":1457200000.0,"Investments And Advances":112000000.0,"Investmentin Financial Assets":112000000.0,"Available For Sale Securities":112000000.0,"Goodwill And Other Intangible Assets":382200000.0,"Other Intangible Assets":123300000.0,"Goodwill":258900000.0,"Net PPE":1544800000.0,"Accumulated Depreciation":-454800000.0,"Gross PPE":1999600000.0,"Leases":63400000.0,"Construction In Progress":62200000.0,"Other Properties":34800000.0,"Machinery Furniture Equipment":344700000.0,"Buildings And Improvements":934000000.0,"Land And Improvements":560500000.0,"Properties":0.0,"Current Assets":6346300000.0,"Other Current Assets":162500000.0,"Inventory":405200000.0,"Finished Goods":328400000.0,"Work In Process":4800000.0,"Raw Materials":72000000.0,"Receivables":1215700000.0,"Accounts Receivable":1215700000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4562900000.0,"Other Short Term Investments":1194400000.0,"Cash And Cash Equivalents":3368500000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":498700000.0,"Current Debt":498700000.0,"Other Current Borrowings":498700000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5900000.0,"Gross Accounts Receivable":1469300000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.16,"Normalized EBITDA":764800000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":606300000.0,"Reconciled Depreciation":41400000.0,"Reconciled Cost Of Revenue":404700000.0,"EBITDA":764800000.0,"EBIT":723400000.0,"Net Interest Income":30000000.0,"Interest Expense":3200000.0,"Interest Income":33200000.0,"Normalized Income":606300000.0,"Net Income From Continuing And Discontinued Operation":606300000.0,"Total Expenses":1358600000.0,"Total Operating Income As Reported":689300000.0,"Diluted Average Shares":739900000.0,"Basic Average Shares":733100000.0,"Diluted EPS":0.82,"Basic EPS":0.83,"Diluted NI Availto Com Stockholders":606300000.0,"Net Income Common Stockholders":606300000.0,"Net Income":606300000.0,"Net Income Including Noncontrolling Interests":606300000.0,"Net Income Continuous Operations":606300000.0,"Earnings From Equity Interest Net Of Tax":1100000.0,"Tax Provision":115000000.0,"Pretax Income":720200000.0,"Other Income Expense":900000.0,"Other Non Operating Income Expenses":900000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":30000000.0,"Interest Expense Non Operating":3200000.0,"Interest Income Non Operating":33200000.0,"Operating Income":689300000.0,"Operating Expense":953900000.0,"Other Operating Expenses":-1300000.0,"Research And Development":225000000.0,"Selling General And Administration":730200000.0,"Selling And Marketing Expense":669100000.0,"General And Administrative Expense":61100000.0,"Other Gand A":61100000.0,"Gross Profit":1643200000.0,"Cost Of Revenue":404700000.0,"Total Revenue":2047900000.0,"Operating Revenue":2047900000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.185806,"Normalized EBITDA":700600000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":534500000.0,"Reconciled Depreciation":39800000.0,"Reconciled Cost Of Revenue":364500000.0,"EBITDA":700600000.0,"EBIT":660800000.0,"Net Interest Income":28700000.0,"Interest Expense":4200000.0,"Interest Income":32900000.0,"Normalized Income":534500000.0,"Net Income From Continuing And Discontinued Operation":534500000.0,"Total Expenses":1269600000.0,"Total Operating Income As Reported":580000000.0,"Diluted Average Shares":742800000.0,"Basic Average Shares":738800000.0,"Diluted EPS":0.72,"Basic EPS":0.72,"Diluted NI Availto Com Stockholders":534500000.0,"Net Income Common Stockholders":534500000.0,"Net Income":534500000.0,"Net Income Including Noncontrolling Interests":534500000.0,"Net Income Continuous Operations":534500000.0,"Earnings From Equity Interest Net Of Tax":-100000.0,"Tax Provision":122000000.0,"Pretax Income":656600000.0,"Other Income Expense":47900000.0,"Other Non Operating Income Expenses":47900000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":28700000.0,"Interest Expense Non Operating":4200000.0,"Interest Income Non Operating":32900000.0,"Operating Income":580000000.0,"Operating Expense":905100000.0,"Other Operating Expenses":-1400000.0,"Research And Development":214000000.0,"Selling General And Administration":692500000.0,"Selling And Marketing Expense":636300000.0,"General And Administrative Expense":56200000.0,"Other Gand A":56200000.0,"Gross Profit":1485100000.0,"Cost Of Revenue":364500000.0,"Total Revenue":1849600000.0,"Operating Revenue":1849600000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.222495,"Normalized EBITDA":694700000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":506000000.0,"Reconciled Depreciation":39500000.0,"Reconciled Cost Of Revenue":389200000.0,"EBITDA":694700000.0,"EBIT":655200000.0,"Net Interest Income":27900000.0,"Interest Expense":4400000.0,"Interest Income":32300000.0,"Normalized Income":506000000.0,"Net Income From Continuing And Discontinued Operation":506000000.0,"Total Expenses":1279400000.0,"Total Operating Income As Reported":625600000.0,"Diluted Average Shares":748000000.0,"Basic Average Shares":743100000.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":506000000.0,"Net Income Common Stockholders":506000000.0,"Net Income":506000000.0,"Net Income Including Noncontrolling Interests":506000000.0,"Net Income Continuous Operations":506000000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":144800000.0,"Pretax Income":650800000.0,"Other Income Expense":-2700000.0,"Other Non Operating Income Expenses":-2700000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":27900000.0,"Interest Expense Non Operating":4400000.0,"Interest Income Non Operating":32300000.0,"Operating Income":625600000.0,"Operating Expense":890200000.0,"Other Operating Expenses":-1400000.0,"Research And Development":205000000.0,"Selling General And Administration":686600000.0,"Selling And Marketing Expense":629300000.0,"General And Administrative Expense":57300000.0,"Other Gand A":57300000.0,"Gross Profit":1515800000.0,"Cost Of Revenue":389200000.0,"Total Revenue":1905000000.0,"Operating Revenue":1905000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.14,"Normalized EBITDA":639400000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":473900000.0,"Reconciled Depreciation":38400000.0,"Reconciled Cost Of Revenue":331700000.0,"EBITDA":639400000.0,"EBIT":601000000.0,"Net Interest Income":34500000.0,"Interest Expense":6200000.0,"Interest Income":40700000.0,"Normalized Income":473900000.0,"Net Income From Continuing And Discontinued Operation":473900000.0,"Total Expenses":1177600000.0,"Total Operating Income As Reported":547300000.0,"Diluted Average Shares":761200000.0,"Basic Average Shares":755500000.0,"Diluted EPS":0.62,"Basic EPS":0.63,"Diluted NI Availto Com Stockholders":473900000.0,"Net Income Common Stockholders":473900000.0,"Net Income":473900000.0,"Net Income Including Noncontrolling Interests":473900000.0,"Net Income Continuous Operations":473900000.0,"Earnings From Equity Interest Net Of Tax":-200000.0,"Tax Provision":120700000.0,"Pretax Income":594800000.0,"Other Income Expense":13000000.0,"Other Non Operating Income Expenses":13000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":34500000.0,"Interest Expense Non Operating":6200000.0,"Interest Income Non Operating":40700000.0,"Operating Income":547300000.0,"Operating Expense":845900000.0,"Other Operating Expenses":-1400000.0,"Research And Development":202400000.0,"Selling General And Administration":644900000.0,"Selling And Marketing Expense":583500000.0,"General And Administrative Expense":61400000.0,"Other Gand A":61400000.0,"Gross Profit":1393200000.0,"Cost Of Revenue":331700000.0,"Total Revenue":1724900000.0,"Operating Revenue":1724900000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":560200000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":440100000.0,"Reconciled Depreciation":38300000.0,"Reconciled Cost Of Revenue":314900000.0,"EBITDA":560200000.0,"EBIT":521900000.0,"Net Interest Income":40400000.0,"Interest Expense":4600000.0,"Interest Income":45000000.0,"Normalized Income":440100000.0,"Net Income From Continuing And Discontinued Operation":440100000.0,"Total Expenses":1172000000.0,"Total Operating Income As Reported":458000000.0,"Diluted Average Shares":772700000.0,"Basic Average Shares":765500000.0,"Diluted EPS":0.57,"Basic EPS":0.57,"Diluted NI Availto Com Stockholders":440100000.0,"Net Income Common Stockholders":440100000.0,"Net Income":440100000.0,"Net Income Including Noncontrolling Interests":440100000.0,"Net Income Continuous Operations":440100000.0,"Earnings From Equity Interest Net Of Tax":-100000.0,"Tax Provision":77100000.0,"Pretax Income":517300000.0,"Other Income Expense":18900000.0,"Other Non Operating Income Expenses":18900000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":40400000.0,"Interest Expense Non Operating":4600000.0,"Interest Income Non Operating":45000000.0,"Operating Income":458000000.0,"Operating Expense":857100000.0,"Other Operating Expenses":-1300000.0,"Research And Development":209500000.0,"Selling General And Administration":648900000.0,"Selling And Marketing Expense":592000000.0,"General And Administrative Expense":56900000.0,"Other Gand A":56900000.0,"Gross Profit":1315100000.0,"Cost Of Revenue":314900000.0,"Total Revenue":1630000000.0,"Operating Revenue":1630000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":965600000.0,"Repurchase Of Capital Stock":-149800000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":44700000.0,"Capital Expenditure":-78000000.0,"Income Tax Paid Supplemental Data":162500000.0,"End Cash Position":2934900000.0,"Beginning Cash Position":2223800000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":711100000.0,"Financing Cash Flow":-147900000.0,"Cash Flow From Continuing Financing Activities":-147900000.0,"Net Other Financing Charges":-42800000.0,"Net Common Stock Issuance":-105100000.0,"Common Stock Payments":-149800000.0,"Common Stock Issuance":44700000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-184600000.0,"Cash Flow From Continuing Investing Activities":-184600000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-115000000.0,"Sale Of Investment":290300000.0,"Purchase Of Investment":-405300000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-78000000.0,"Purchase Of PPE":-78000000.0,"Operating Cash Flow":1043600000.0,"Cash Flow From Continuing Operating Activities":1043600000.0,"Change In Working Capital":227200000.0,"Change In Other Working Capital":181500000.0,"Change In Other Current Liabilities":-4000000.0,"Change In Other Current Assets":-3600000.0,"Change In Payables And Accrued Expense":148300000.0,"Change In Accrued Expense":72600000.0,"Change In Payable":75700000.0,"Change In Account Payable":75700000.0,"Change In Prepaid Assets":-63300000.0,"Change In Inventory":-61600000.0,"Change In Receivables":29900000.0,"Changes In Account Receivables":29900000.0,"Other Non Cash Items":93900000.0,"Stock Based Compensation":79300000.0,"Amortization Of Securities":-4500000.0,"Depreciation Amortization Depletion":41400000.0,"Depreciation And Amortization":41400000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":606300000.0},"2026-03-31":{"Free Cash Flow":1006500000.0,"Repurchase Of Capital Stock":-823000000.0,"Repayment Of Debt":-500000000.0,"Issuance Of Capital Stock":17600000.0,"Capital Expenditure":-70600000.0,"Income Tax Paid Supplemental Data":47000000.0,"End Cash Position":2223800000.0,"Beginning Cash Position":2495300000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-271500000.0,"Financing Cash Flow":-1342900000.0,"Cash Flow From Continuing Financing Activities":-1342900000.0,"Net Other Financing Charges":-37500000.0,"Net Common Stock Issuance":-805400000.0,"Common Stock Payments":-823000000.0,"Common Stock Issuance":17600000.0,"Net Issuance Payments Of Debt":-500000000.0,"Net Long Term Debt Issuance":-500000000.0,"Long Term Debt Payments":-500000000.0,"Investing Cash Flow":-5700000.0,"Cash Flow From Continuing Investing Activities":-5700000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":64900000.0,"Sale Of Investment":415600000.0,"Purchase Of Investment":-350700000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-70600000.0,"Purchase Of PPE":-70600000.0,"Operating Cash Flow":1077100000.0,"Cash Flow From Continuing Operating Activities":1077100000.0,"Change In Working Capital":385800000.0,"Change In Other Working Capital":134300000.0,"Change In Other Current Liabilities":-600000.0,"Change In Other Current Assets":-5400000.0,"Change In Payables And Accrued Expense":-34100000.0,"Change In Accrued Expense":-8100000.0,"Change In Payable":-26000000.0,"Change In Account Payable":-26000000.0,"Change In Prepaid Assets":62800000.0,"Change In Inventory":23600000.0,"Change In Receivables":205200000.0,"Changes In Account Receivables":205200000.0,"Other Non Cash Items":49300000.0,"Stock Based Compensation":72500000.0,"Amortization Of Securities":-4800000.0,"Depreciation Amortization Depletion":39800000.0,"Depreciation And Amortization":39800000.0,"Amortization Cash Flow":10300000.0,"Amortization Of Intangibles":10300000.0,"Depreciation":29500000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":534500000.0},"2025-12-31":{"Free Cash Flow":577400000.0,"Repurchase Of Capital Stock":-57200000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":7100000.0,"Capital Expenditure":-42800000.0,"Income Tax Paid Supplemental Data":117600000.0,"End Cash Position":2495300000.0,"Beginning Cash Position":1995700000.0,"Effect Of Exchange Rate Changes":-1600000.0,"Changes In Cash":501200000.0,"Financing Cash Flow":-72700000.0,"Cash Flow From Continuing Financing Activities":-72700000.0,"Net Other Financing Charges":-22600000.0,"Net Common Stock Issuance":-50100000.0,"Common Stock Payments":-57200000.0,"Common Stock Issuance":7100000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-46300000.0,"Cash Flow From Continuing Investing Activities":-46300000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-3500000.0,"Sale Of Investment":480000000.0,"Purchase Of Investment":-483500000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-42800000.0,"Purchase Of PPE":-42800000.0,"Operating Cash Flow":620200000.0,"Cash Flow From Continuing Operating Activities":620200000.0,"Change In Working Capital":-82100000.0,"Change In Other Working Capital":374900000.0,"Change In Other Current Liabilities":-600000.0,"Change In Other Current Assets":-2600000.0,"Change In Payables And Accrued Expense":83900000.0,"Change In Accrued Expense":67500000.0,"Change In Payable":16400000.0,"Change In Account Payable":16400000.0,"Change In Prepaid Assets":-31600000.0,"Change In Inventory":18500000.0,"Change In Receivables":-524600000.0,"Changes In Account Receivables":-524600000.0,"Other Non Cash Items":90700000.0,"Stock Based Compensation":72500000.0,"Amortization Of Securities":-6400000.0,"Depreciation Amortization Depletion":39500000.0,"Depreciation And Amortization":39500000.0,"Amortization Cash Flow":12600000.0,"Amortization Of Intangibles":12600000.0,"Depreciation":26900000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":506000000.0},"2025-09-30":{"Free Cash Flow":567500000.0,"Repurchase Of Capital Stock":-1831500000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":6300000.0,"Capital Expenditure":-87700000.0,"Income Tax Paid Supplemental Data":69900000.0,"End Cash Position":1995700000.0,"Beginning Cash Position":3368500000.0,"Effect Of Exchange Rate Changes":-300000.0,"Changes In Cash":-1372500000.0,"Financing Cash Flow":-1851900000.0,"Cash Flow From Continuing Financing Activities":-1851900000.0,"Net Other Financing Charges":-26700000.0,"Net Common Stock Issuance":-1825200000.0,"Common Stock Payments":-1831500000.0,"Common Stock Issuance":6300000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-175800000.0,"Cash Flow From Continuing Investing Activities":-175800000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-88100000.0,"Sale Of Investment":448000000.0,"Purchase Of Investment":-536100000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-87700000.0,"Purchase Of PPE":-87700000.0,"Operating Cash Flow":655200000.0,"Cash Flow From Continuing Operating Activities":655200000.0,"Change In Working Capital":1300000.0,"Change In Other Working Capital":69500000.0,"Change In Other Current Liabilities":-2900000.0,"Change In Other Current Assets":-1900000.0,"Change In Payables And Accrued Expense":-47700000.0,"Change In Accrued Expense":-12400000.0,"Change In Payable":-35300000.0,"Change In Account Payable":-35300000.0,"Change In Prepaid Assets":-32200000.0,"Change In Inventory":-29500000.0,"Change In Receivables":46000000.0,"Changes In Account Receivables":46000000.0,"Other Non Cash Items":77700000.0,"Stock Based Compensation":71800000.0,"Amortization Of Securities":-7900000.0,"Depreciation Amortization Depletion":38400000.0,"Depreciation And Amortization":38400000.0,"Amortization Cash Flow":13100000.0,"Amortization Of Intangibles":13100000.0,"Depreciation":25300000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":473900000.0},"2025-06-30":{"Free Cash Flow":284100000.0,"Repurchase Of Capital Stock":-401100000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":11100000.0,"Capital Expenditure":-167800000.0,"Income Tax Paid Supplemental Data":237200000.0,"End Cash Position":3368500000.0,"Beginning Cash Position":3596600000.0,"Effect Of Exchange Rate Changes":400000.0,"Changes In Cash":-228500000.0,"Financing Cash Flow":-414200000.0,"Cash Flow From Continuing Financing Activities":-414200000.0,"Net Other Financing Charges":-24200000.0,"Net Common Stock Issuance":-390000000.0,"Common Stock Payments":-401100000.0,"Common Stock Issuance":11100000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-266200000.0,"Cash Flow From Continuing Investing Activities":-266200000.0,"Net Other Investing Changes":-100000.0,"Net Investment Purchase And Sale":-67900000.0,"Sale Of Investment":405600000.0,"Purchase Of Investment":-473500000.0,"Net Business Purchase And Sale":-30400000.0,"Purchase Of Business":-30400000.0,"Net PPE Purchase And Sale":-167800000.0,"Purchase Of PPE":-167800000.0,"Operating Cash Flow":451900000.0,"Cash Flow From Continuing Operating Activities":451900000.0,"Change In Working Capital":-159200000.0,"Change In Other Working Capital":-8700000.0,"Change In Other Current Liabilities":5000000.0,"Change In Other Current Assets":-13200000.0,"Change In Payables And Accrued Expense":-20100000.0,"Change In Accrued Expense":-42300000.0,"Change In Payable":22200000.0,"Change In Account Payable":22200000.0,"Change In Prepaid Assets":-35500000.0,"Change In Inventory":-45500000.0,"Change In Receivables":-41200000.0,"Changes In Account Receivables":-41200000.0,"Other Non Cash Items":72700000.0,"Stock Based Compensation":69100000.0,"Amortization Of Securities":-9100000.0,"Depreciation Amortization Depletion":38300000.0,"Depreciation And Amortization":38300000.0,"Amortization Cash Flow":13200000.0,"Amortization Of Intangibles":13200000.0,"Depreciation":25100000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":440100000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":200000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":11800000.0,"Amortization Of Intangibles":11800000.0,"Depreciation":24000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":5500000.0,"Earnings Losses From Equity Investments":5500000.0,"Net Income From Continuing Operations":null}}}