{"ticker":"FTV","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":302600000.0,"Share Issued":302600000.0,"Net Debt":3135100000.0,"Total Debt":3509300000.0,"Tangible Book Value":-3301200000.0,"Invested Capital":9569900000.0,"Working Capital":310500000.0,"Net Tangible Assets":-3301200000.0,"Capital Lease Obligations":null,"Common Stock Equity":6060600000.0,"Total Capitalization":9569900000.0,"Total Equity Gross Minority Interest":6069400000.0,"Minority Interest":8800000.0,"Stockholders Equity":6060600000.0,"Gains Losses Not Affecting Retained Earnings":44800000.0,"Other Equity Adjustments":44800000.0,"Treasury Stock":3936300000.0,"Retained Earnings":5685700000.0,"Additional Paid In Capital":4262700000.0,"Capital Stock":3700000.0,"Common Stock":3700000.0,"Total Liabilities Net Minority Interest":5545600000.0,"Total Non Current Liabilities Net Minority Interest":4259000000.0,"Other Non Current Liabilities":749700000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":3509300000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3509300000.0,"Current Liabilities":1286600000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1286600000.0,"Current Accrued Expenses":858700000.0,"Payables":427900000.0,"Total Tax Payable":null,"Accounts Payable":427900000.0,"Total Assets":11615000000.0,"Total Non Current Assets":10017900000.0,"Other Non Current Assets":375800000.0,"Goodwill And Other Intangible Assets":9361800000.0,"Other Intangible Assets":2022100000.0,"Goodwill":7339700000.0,"Net PPE":280300000.0,"Accumulated Depreciation":-454700000.0,"Gross PPE":735000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1597100000.0,"Other Current Assets":249400000.0,"Assets Held For Sale Current":4900000.0,"Inventory":310800000.0,"Finished Goods":180000000.0,"Work In Process":13300000.0,"Raw Materials":117500000.0,"Receivables":657800000.0,"Accounts Receivable":657800000.0,"Allowance For Doubtful Accounts Receivable":-18800000.0,"Gross Accounts Receivable":676600000.0,"Cash Cash Equivalents And Short Term Investments":374200000.0,"Cash And Cash Equivalents":374200000.0},"2026-03-31":{"Treasury Shares Number":65700000.0,"Ordinary Shares Number":305600000.0,"Share Issued":371300000.0,"Net Debt":3133000000.0,"Total Debt":3489100000.0,"Tangible Book Value":-3298900000.0,"Invested Capital":9572200000.0,"Working Capital":-638100000.0,"Net Tangible Assets":-3298900000.0,"Capital Lease Obligations":null,"Common Stock Equity":6083100000.0,"Total Capitalization":8672400000.0,"Total Equity Gross Minority Interest":6091400000.0,"Minority Interest":8300000.0,"Stockholders Equity":6083100000.0,"Gains Losses Not Affecting Retained Earnings":41500000.0,"Other Equity Adjustments":41500000.0,"Treasury Stock":3734300000.0,"Retained Earnings":5546500000.0,"Additional Paid In Capital":4225700000.0,"Capital Stock":3700000.0,"Common Stock":3700000.0,"Total Liabilities Net Minority Interest":5492700000.0,"Total Non Current Liabilities Net Minority Interest":3307400000.0,"Other Non Current Liabilities":718100000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":2589300000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2589300000.0,"Current Liabilities":2185300000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":899800000.0,"Current Capital Lease Obligation":null,"Current Debt":899800000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1285500000.0,"Current Accrued Expenses":869600000.0,"Payables":415900000.0,"Total Tax Payable":null,"Accounts Payable":415900000.0,"Total Assets":11584100000.0,"Total Non Current Assets":10036900000.0,"Other Non Current Assets":378600000.0,"Goodwill And Other Intangible Assets":9382000000.0,"Other Intangible Assets":2093500000.0,"Goodwill":7288500000.0,"Net PPE":276300000.0,"Accumulated Depreciation":-447000000.0,"Gross PPE":723300000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1547200000.0,"Other Current Assets":233800000.0,"Assets Held For Sale Current":4800000.0,"Inventory":305500000.0,"Finished Goods":175000000.0,"Work In Process":13900000.0,"Raw Materials":116600000.0,"Receivables":647000000.0,"Accounts Receivable":647000000.0,"Allowance For Doubtful Accounts Receivable":-18400000.0,"Gross Accounts Receivable":665400000.0,"Cash Cash Equivalents And Short Term Investments":356100000.0,"Cash And Cash Equivalents":356100000.0},"2025-12-31":{"Treasury Shares Number":56200000.0,"Ordinary Shares Number":313400000.0,"Share Issued":369600000.0,"Net Debt":2830500000.0,"Total Debt":3306600000.0,"Tangible Book Value":-3033300000.0,"Invested Capital":9659400000.0,"Working Capital":-640900000.0,"Net Tangible Assets":-3033300000.0,"Capital Lease Obligations":100600000.0,"Common Stock Equity":6453400000.0,"Total Capitalization":8759900000.0,"Total Equity Gross Minority Interest":6461100000.0,"Minority Interest":7700000.0,"Stockholders Equity":6453400000.0,"Gains Losses Not Affecting Retained Earnings":41000000.0,"Other Equity Adjustments":41000000.0,"Treasury Stock":3229800000.0,"Retained Earnings":5428500000.0,"Additional Paid In Capital":4210000000.0,"Capital Stock":3700000.0,"Common Stock":3700000.0,"Total Liabilities Net Minority Interest":5276600000.0,"Total Non Current Liabilities Net Minority Interest":3030000000.0,"Other Non Current Liabilities":9500000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":71200000.0,"Non Current Pension And Other Postretirement Benefit Plans":26600000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":545100000.0,"Non Current Deferred Liabilities":24100000.0,"Non Current Deferred Revenue":24100000.0,"Long Term Debt And Capital Lease Obligation":2380100000.0,"Long Term Capital Lease Obligation":73600000.0,"Long Term Debt":2306500000.0,"Current Liabilities":2246600000.0,"Other Current Liabilities":133000000.0,"Current Deferred Liabilities":440300000.0,"Current Deferred Revenue":440300000.0,"Current Debt And Capital Lease Obligation":926500000.0,"Current Capital Lease Obligation":27000000.0,"Current Debt":899500000.0,"Other Current Borrowings":899500000.0,"Pensionand Other Post Retirement Benefit Plans Current":190000000.0,"Payables And Accrued Expenses":556800000.0,"Current Accrued Expenses":null,"Payables":556800000.0,"Total Tax Payable":120400000.0,"Accounts Payable":436400000.0,"Total Assets":11737700000.0,"Total Non Current Assets":10132000000.0,"Other Non Current Assets":375500000.0,"Goodwill And Other Intangible Assets":9486700000.0,"Other Intangible Assets":2188400000.0,"Goodwill":7298300000.0,"Net PPE":269800000.0,"Accumulated Depreciation":-430200000.0,"Gross PPE":700000000.0,"Machinery Furniture Equipment":555900000.0,"Buildings And Improvements":135400000.0,"Land And Improvements":8700000.0,"Properties":0.0,"Current Assets":1605700000.0,"Other Current Assets":234000000.0,"Assets Held For Sale Current":20800000.0,"Inventory":291800000.0,"Finished Goods":169900000.0,"Work In Process":12300000.0,"Raw Materials":109600000.0,"Receivables":683600000.0,"Accounts Receivable":683600000.0,"Allowance For Doubtful Accounts Receivable":-18800000.0,"Gross Accounts Receivable":702400000.0,"Cash Cash Equivalents And Short Term Investments":375500000.0,"Cash And Cash Equivalents":375500000.0},"2025-09-30":{"Treasury Shares Number":51200000.0,"Ordinary Shares Number":317600000.0,"Share Issued":368800000.0,"Net Debt":2875500000.0,"Total Debt":3306300000.0,"Tangible Book Value":-3040700000.0,"Invested Capital":9810200000.0,"Working Capital":-737900000.0,"Net Tangible Assets":-3040700000.0,"Capital Lease Obligations":null,"Common Stock Equity":6503900000.0,"Total Capitalization":8621000000.0,"Total Equity Gross Minority Interest":6511500000.0,"Minority Interest":7600000.0,"Stockholders Equity":6503900000.0,"Gains Losses Not Affecting Retained Earnings":34200000.0,"Other Equity Adjustments":34200000.0,"Treasury Stock":2962600000.0,"Retained Earnings":5264300000.0,"Additional Paid In Capital":4164300000.0,"Capital Stock":3700000.0,"Common Stock":3700000.0,"Total Liabilities Net Minority Interest":5375200000.0,"Total Non Current Liabilities Net Minority Interest":2905700000.0,"Other Non Current Liabilities":788600000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":2117100000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2117100000.0,"Current Liabilities":2469500000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1189200000.0,"Current Capital Lease Obligation":null,"Current Debt":1189200000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1280300000.0,"Current Accrued Expenses":852700000.0,"Payables":427600000.0,"Total Tax Payable":null,"Accounts Payable":427600000.0,"Total Assets":11886700000.0,"Total Non Current Assets":10155100000.0,"Other Non Current Assets":351800000.0,"Goodwill And Other Intangible Assets":9544600000.0,"Other Intangible Assets":2268400000.0,"Goodwill":7276200000.0,"Net PPE":258700000.0,"Accumulated Depreciation":-426500000.0,"Gross PPE":685200000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1731600000.0,"Other Current Assets":303400000.0,"Assets Held For Sale Current":53200000.0,"Inventory":310600000.0,"Finished Goods":190800000.0,"Work In Process":12200000.0,"Raw Materials":107600000.0,"Receivables":633600000.0,"Accounts Receivable":633600000.0,"Allowance For Doubtful Accounts Receivable":-18700000.0,"Gross Accounts Receivable":652300000.0,"Cash Cash Equivalents And Short Term Investments":430800000.0,"Cash And Cash Equivalents":430800000.0},"2025-06-30":{"Treasury Shares Number":30200000.0,"Ordinary Shares Number":338200000.0,"Share Issued":368400000.0,"Net Debt":2979500000.0,"Total Debt":4812200000.0,"Tangible Book Value":-3221500000.0,"Invested Capital":15194300000.0,"Working Capital":-62200000.0,"Net Tangible Assets":-3221500000.0,"Capital Lease Obligations":null,"Common Stock Equity":10382100000.0,"Total Capitalization":13288600000.0,"Total Equity Gross Minority Interest":10389200000.0,"Minority Interest":7100000.0,"Stockholders Equity":10382100000.0,"Gains Losses Not Affecting Retained Earnings":-287300000.0,"Other Equity Adjustments":-287300000.0,"Treasury Stock":1952200000.0,"Retained Earnings":8511900000.0,"Additional Paid In Capital":4106000000.0,"Capital Stock":3700000.0,"Common Stock":3700000.0,"Total Liabilities Net Minority Interest":7855000000.0,"Total Non Current Liabilities Net Minority Interest":4109400000.0,"Other Non Current Liabilities":1202900000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":2906500000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2906500000.0,"Current Liabilities":3745600000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1905700000.0,"Current Capital Lease Obligation":null,"Current Debt":1905700000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1839900000.0,"Current Accrued Expenses":1139400000.0,"Payables":700500000.0,"Total Tax Payable":null,"Accounts Payable":700500000.0,"Total Assets":18244200000.0,"Total Non Current Assets":14560800000.0,"Other Non Current Assets":509300000.0,"Goodwill And Other Intangible Assets":13603600000.0,"Other Intangible Assets":3199900000.0,"Goodwill":10403700000.0,"Net PPE":447900000.0,"Accumulated Depreciation":-857800000.0,"Gross PPE":1305700000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3683400000.0,"Other Current Assets":328100000.0,"Assets Held For Sale Current":null,"Inventory":610400000.0,"Finished Goods":257300000.0,"Work In Process":117000000.0,"Raw Materials":236100000.0,"Receivables":912200000.0,"Accounts Receivable":912200000.0,"Allowance For Doubtful Accounts Receivable":-27200000.0,"Gross Accounts Receivable":939400000.0,"Cash Cash Equivalents And Short Term Investments":1832700000.0,"Cash And Cash Equivalents":1832700000.0},"2025-03-31":{"Treasury Shares Number":28300000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":933800000.0,"Current Capital Lease Obligation":null,"Current Debt":933800000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":1122600000.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":169600000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":403800000.0,"Employee Benefits":137200000.0,"Non Current Pension And Other Postretirement Benefit Plans":80700000.0,"Non Current Accrued Expenses":15600000.0,"Tradeand Other Payables Non Current":894400000.0,"Non Current Deferred Liabilities":58900000.0,"Non Current Deferred Revenue":58900000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":132800000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":568500000.0,"Current Deferred Liabilities":553200000.0,"Current Deferred Revenue":553200000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":36800000.0,"Current Debt":null,"Other Current Borrowings":376200000.0,"Pensionand Other Post Retirement Benefit Plans Current":249000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":145800000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":475000000.0,"Buildings And Improvements":140900000.0,"Land And Improvements":9200000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":614300000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.124,"Normalized EBITDA":323400000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":157300000.0,"Reconciled Depreciation":113500000.0,"Reconciled Cost Of Revenue":401500000.0,"EBITDA":323400000.0,"EBIT":209900000.0,"Net Interest Income":-35400000.0,"Interest Expense":null,"Normalized Income":157300000.0,"Net Income From Continuing And Discontinued Operation":157300000.0,"Total Expenses":886900000.0,"Total Operating Income As Reported":209900000.0,"Diluted Average Shares":307600000.0,"Basic Average Shares":304200000.0,"Diluted EPS":0.51,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":157300000.0,"Net Income Common Stockholders":157300000.0,"Net Income":157300000.0,"Net Income Including Noncontrolling Interests":157300000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":157300000.0,"Tax Provision":22200000.0,"Pretax Income":179500000.0,"Other Income Expense":5000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Net Non Operating Interest Income Expense":-35400000.0,"Total Other Finance Cost":35400000.0,"Interest Expense Non Operating":null,"Operating Income":209900000.0,"Operating Expense":485400000.0,"Research And Development":67500000.0,"Selling General And Administration":417900000.0,"Gross Profit":695300000.0,"Cost Of Revenue":401500000.0,"Total Revenue":1096800000.0,"Operating Revenue":1096800000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.166,"Normalized EBITDA":308800000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":136400000.0,"Reconciled Depreciation":113600000.0,"Reconciled Cost Of Revenue":393900000.0,"EBITDA":308800000.0,"EBIT":195200000.0,"Net Interest Income":-31600000.0,"Interest Expense":31600000.0,"Normalized Income":136400000.0,"Net Income From Continuing And Discontinued Operation":136400000.0,"Total Expenses":877700000.0,"Total Operating Income As Reported":191700000.0,"Diluted Average Shares":312800000.0,"Basic Average Shares":309600000.0,"Diluted EPS":0.44,"Basic EPS":0.44,"Diluted NI Availto Com Stockholders":136400000.0,"Net Income Common Stockholders":136400000.0,"Net Income":136400000.0,"Net Income Including Noncontrolling Interests":136400000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":136400000.0,"Tax Provision":27200000.0,"Pretax Income":163600000.0,"Other Income Expense":3500000.0,"Other Non Operating Income Expenses":3500000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Net Non Operating Interest Income Expense":-31600000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":31600000.0,"Operating Income":191700000.0,"Operating Expense":483800000.0,"Research And Development":66500000.0,"Selling General And Administration":417300000.0,"Gross Profit":675500000.0,"Cost Of Revenue":393900000.0,"Total Revenue":1069400000.0,"Operating Revenue":1069400000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.012378,"Normalized EBITDA":339300000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":191500000.0,"Reconciled Depreciation":111300000.0,"Reconciled Cost Of Revenue":413600000.0,"EBITDA":339300000.0,"EBIT":228000000.0,"Net Interest Income":-31000000.0,"Interest Expense":null,"Normalized Income":191500000.0,"Net Income From Continuing And Discontinued Operation":185700000.0,"Total Expenses":897000000.0,"Total Operating Income As Reported":225500000.0,"Diluted Average Shares":319400000.0,"Basic Average Shares":316400000.0,"Diluted EPS":0.58,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":185700000.0,"Net Income Common Stockholders":185700000.0,"Net Income":185700000.0,"Net Income Including Noncontrolling Interests":185700000.0,"Net Income Discontinuous Operations":-5800000.0,"Net Income Continuous Operations":191500000.0,"Tax Provision":2400000.0,"Pretax Income":193900000.0,"Other Income Expense":-600000.0,"Other Non Operating Income Expenses":-600000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Net Non Operating Interest Income Expense":-31000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":225500000.0,"Operating Expense":483400000.0,"Research And Development":66000000.0,"Selling General And Administration":417400000.0,"Gross Profit":708900000.0,"Cost Of Revenue":413600000.0,"Total Revenue":1122500000.0,"Operating Revenue":1122500000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.133,"Normalized EBITDA":268700000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":117000000.0,"Reconciled Depreciation":109100000.0,"Reconciled Cost Of Revenue":377900000.0,"EBITDA":268700000.0,"EBIT":159600000.0,"Net Interest Income":-25400000.0,"Interest Expense":null,"Normalized Income":117000000.0,"Net Income From Continuing And Discontinued Operation":55000000.0,"Total Expenses":867500000.0,"Total Operating Income As Reported":159600000.0,"Diluted Average Shares":333400000.0,"Basic Average Shares":330800000.0,"Diluted EPS":0.16,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":55000000.0,"Net Income Common Stockholders":55000000.0,"Net Income":55000000.0,"Net Income Including Noncontrolling Interests":55000000.0,"Net Income Discontinuous Operations":-62000000.0,"Net Income Continuous Operations":117000000.0,"Tax Provision":18000000.0,"Pretax Income":135000000.0,"Other Income Expense":800000.0,"Other Non Operating Income Expenses":800000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Net Non Operating Interest Income Expense":-25400000.0,"Total Other Finance Cost":25400000.0,"Interest Expense Non Operating":null,"Operating Income":159600000.0,"Operating Expense":489600000.0,"Research And Development":62000000.0,"Selling General And Administration":427600000.0,"Gross Profit":649200000.0,"Cost Of Revenue":377900000.0,"Total Revenue":1027100000.0,"Operating Revenue":1027100000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.201,"Normalized EBITDA":279000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":111600000.0,"Reconciled Depreciation":109200000.0,"Reconciled Cost Of Revenue":370900000.0,"EBITDA":279000000.0,"EBIT":169800000.0,"Net Interest Income":-32100000.0,"Interest Expense":32100000.0,"Normalized Income":111600000.0,"Net Income From Continuing And Discontinued Operation":166600000.0,"Total Expenses":846600000.0,"Total Operating Income As Reported":169800000.0,"Diluted Average Shares":341700000.0,"Basic Average Shares":339600000.0,"Diluted EPS":0.49,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":166600000.0,"Net Income Common Stockholders":166600000.0,"Net Income":166600000.0,"Net Income Including Noncontrolling Interests":166600000.0,"Net Income Discontinuous Operations":55000000.0,"Net Income Continuous Operations":111600000.0,"Tax Provision":28000000.0,"Pretax Income":139600000.0,"Other Income Expense":1900000.0,"Other Non Operating Income Expenses":1900000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Net Non Operating Interest Income Expense":-32100000.0,"Total Other Finance Cost":32100000.0,"Interest Expense Non Operating":32100000.0,"Operating Income":169800000.0,"Operating Expense":475700000.0,"Research And Development":67200000.0,"Selling General And Administration":408500000.0,"Gross Profit":645500000.0,"Cost Of Revenue":370900000.0,"Total Revenue":1016400000.0,"Operating Revenue":1016400000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":32000000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":32000000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":33100000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":33100000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":286200000.0,"Repurchase Of Capital Stock":-200100000.0,"Repayment Of Debt":-900000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":392300000.0,"Beginning Cash Position":356100000.0,"Effect Of Exchange Rate Changes":3100000.0,"Changes In Cash":33100000.0,"Financing Cash Flow":-171700000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-171700000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-200100000.0,"Common Stock Payments":-200100000.0,"Net Issuance Payments Of Debt":30400000.0,"Net Short Term Debt Issuance":-158100000.0,"Net Long Term Debt Issuance":188500000.0,"Long Term Debt Payments":-900000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-81400000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-81400000.0,"Net Other Investing Changes":4800000.0,"Net Business Purchase And Sale":-86200000.0,"Purchase Of Business":-86200000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":286200000.0,"Cash From Discontinued Operating Activities":-12500000.0,"Cash Flow From Continuing Operating Activities":298700000.0,"Change In Working Capital":4000000.0,"Change In Payables And Accrued Expense":16100000.0,"Change In Accrued Expense":3700000.0,"Change In Payable":12400000.0,"Change In Account Payable":12400000.0,"Change In Prepaid Assets":1900000.0,"Change In Inventory":-5200000.0,"Change In Receivables":-8800000.0,"Changes In Account Receivables":-8800000.0,"Stock Based Compensation":23900000.0,"Depreciation Amortization Depletion":113500000.0,"Depreciation And Amortization":113500000.0,"Amortization Cash Flow":91500000.0,"Amortization Of Intangibles":91500000.0,"Depreciation":22000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":157300000.0},"2026-03-31":{"Free Cash Flow":234800000.0,"Repurchase Of Capital Stock":-500200000.0,"Repayment Of Debt":-292900000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":356100000.0,"Beginning Cash Position":375500000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":-20400000.0,"Financing Cash Flow":-228500000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-228500000.0,"Net Other Financing Charges":-8700000.0,"Cash Dividends Paid":-18400000.0,"Common Stock Dividend Paid":-18400000.0,"Net Common Stock Issuance":-500200000.0,"Common Stock Payments":-500200000.0,"Net Issuance Payments Of Debt":298800000.0,"Net Short Term Debt Issuance":591700000.0,"Net Long Term Debt Issuance":-292900000.0,"Long Term Debt Payments":-292900000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-26700000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-26700000.0,"Net Other Investing Changes":-100000.0,"Net Business Purchase And Sale":-26600000.0,"Purchase Of Business":-26600000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":234800000.0,"Cash From Discontinued Operating Activities":14400000.0,"Cash Flow From Continuing Operating Activities":220400000.0,"Change In Working Capital":-50900000.0,"Change In Payables And Accrued Expense":-66500000.0,"Change In Accrued Expense":-46700000.0,"Change In Payable":-19800000.0,"Change In Account Payable":-19800000.0,"Change In Prepaid Assets":-4400000.0,"Change In Inventory":-14800000.0,"Change In Receivables":34800000.0,"Changes In Account Receivables":34800000.0,"Stock Based Compensation":21300000.0,"Depreciation Amortization Depletion":113600000.0,"Depreciation And Amortization":113600000.0,"Amortization Cash Flow":93200000.0,"Amortization Of Intangibles":93200000.0,"Depreciation":20400000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":136400000.0},"2025-12-31":{"Free Cash Flow":440600000.0,"Repurchase Of Capital Stock":-265000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":375500000.0,"Beginning Cash Position":430800000.0,"Effect Of Exchange Rate Changes":-1500000.0,"Changes In Cash":-53800000.0,"Financing Cash Flow":-363500000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-363500000.0,"Net Other Financing Charges":25200000.0,"Cash Dividends Paid":-18800000.0,"Common Stock Dividend Paid":-18800000.0,"Net Common Stock Issuance":-265000000.0,"Common Stock Payments":-265000000.0,"Net Issuance Payments Of Debt":-104900000.0,"Net Short Term Debt Issuance":-104900000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-56200000.0,"Cash From Discontinued Investing Activities":-100000.0,"Cash Flow From Continuing Investing Activities":-56100000.0,"Net Other Investing Changes":400000.0,"Net Business Purchase And Sale":-130800000.0,"Purchase Of Business":-130800000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":365900000.0,"Cash From Discontinued Operating Activities":21700000.0,"Cash Flow From Continuing Operating Activities":344200000.0,"Change In Working Capital":21500000.0,"Change In Payables And Accrued Expense":86300000.0,"Change In Accrued Expense":69800000.0,"Change In Payable":16500000.0,"Change In Account Payable":16500000.0,"Change In Prepaid Assets":12400000.0,"Change In Inventory":20200000.0,"Change In Receivables":-47500000.0,"Changes In Account Receivables":-47500000.0,"Stock Based Compensation":19900000.0,"Depreciation Amortization Depletion":111300000.0,"Depreciation And Amortization":111300000.0,"Amortization Cash Flow":93200000.0,"Amortization Of Intangibles":93200000.0,"Depreciation":18100000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":191500000.0},"2025-09-30":{"Free Cash Flow":89700000.0,"Repurchase Of Capital Stock":-1007500000.0,"Repayment Of Debt":-715700000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-11300000.0,"End Cash Position":430800000.0,"Beginning Cash Position":1832700000.0,"Effect Of Exchange Rate Changes":-5500000.0,"Changes In Cash":-1396400000.0,"Financing Cash Flow":-1532400000.0,"Cash From Discontinued Financing Activities":-157100000.0,"Cash Flow From Continuing Financing Activities":-1375300000.0,"Net Other Financing Charges":8100000.0,"Cash Dividends Paid":-19200000.0,"Common Stock Dividend Paid":-19200000.0,"Net Common Stock Issuance":-1007500000.0,"Common Stock Payments":-1007500000.0,"Net Issuance Payments Of Debt":-356700000.0,"Net Short Term Debt Issuance":359000000.0,"Net Long Term Debt Issuance":-715700000.0,"Long Term Debt Payments":-715700000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-28400000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-28400000.0,"Net Other Investing Changes":-200000.0,"Net Business Purchase And Sale":46100000.0,"Purchase Of Business":46100000.0,"Net PPE Purchase And Sale":-12600000.0,"Sale Of PPE":-1300000.0,"Purchase Of PPE":-11300000.0,"Operating Cash Flow":164400000.0,"Cash From Discontinued Operating Activities":-130300000.0,"Cash Flow From Continuing Operating Activities":294700000.0,"Change In Working Capital":17700000.0,"Change In Payables And Accrued Expense":31900000.0,"Change In Accrued Expense":53000000.0,"Change In Payable":-21100000.0,"Change In Account Payable":-21100000.0,"Change In Prepaid Assets":-4700000.0,"Change In Inventory":-500000.0,"Change In Receivables":-9000000.0,"Changes In Account Receivables":-9000000.0,"Stock Based Compensation":50900000.0,"Depreciation Amortization Depletion":109100000.0,"Depreciation And Amortization":109100000.0,"Amortization Cash Flow":91500000.0,"Amortization Of Intangibles":91500000.0,"Depreciation":17600000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":117000000.0},"2025-06-30":{"Free Cash Flow":311200000.0,"Repurchase Of Capital Stock":-135000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":1146800000.0,"Capital Expenditure":-36700000.0,"End Cash Position":1832700000.0,"Beginning Cash Position":892100000.0,"Effect Of Exchange Rate Changes":3700000.0,"Changes In Cash":936900000.0,"Financing Cash Flow":650300000.0,"Cash From Discontinued Financing Activities":-3200000.0,"Cash Flow From Continuing Financing Activities":653500000.0,"Net Other Financing Charges":1149400000.0,"Cash Dividends Paid":-27000000.0,"Common Stock Dividend Paid":-27000000.0,"Net Common Stock Issuance":-135000000.0,"Common Stock Payments":-135000000.0,"Net Issuance Payments Of Debt":-333900000.0,"Net Short Term Debt Issuance":-333900000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":1146800000.0,"Investing Cash Flow":-24600000.0,"Cash From Discontinued Investing Activities":-11600000.0,"Cash Flow From Continuing Investing Activities":-13000000.0,"Net Other Investing Changes":12000000.0,"Net Business Purchase And Sale":-25000000.0,"Purchase Of Business":-25000000.0,"Net PPE Purchase And Sale":-36700000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-36700000.0,"Operating Cash Flow":311200000.0,"Cash From Discontinued Operating Activities":106200000.0,"Cash Flow From Continuing Operating Activities":205000000.0,"Change In Working Capital":-38400000.0,"Change In Payables And Accrued Expense":-42800000.0,"Change In Accrued Expense":-54600000.0,"Change In Payable":11800000.0,"Change In Account Payable":11800000.0,"Change In Prepaid Assets":-7900000.0,"Change In Inventory":-27000000.0,"Change In Receivables":39300000.0,"Changes In Account Receivables":39300000.0,"Stock Based Compensation":22600000.0,"Depreciation Amortization Depletion":109200000.0,"Depreciation And Amortization":109200000.0,"Amortization Cash Flow":91600000.0,"Amortization Of Intangibles":91600000.0,"Depreciation":17600000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":111600000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-26700000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-25000000.0,"Sale Of PPE":1700000.0,"Purchase Of PPE":-26700000.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-37000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":3200000.0,"Sale Of PPE":40200000.0,"Purchase Of PPE":-37000000.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}