{"ticker":"FTW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":27652068.0,"Share Issued":27652068.0,"Net Debt":284489000.0,"Total Debt":305285000.0,"Tangible Book Value":149304000.0,"Invested Capital":454483000.0,"Working Capital":-32622000.0,"Net Tangible Assets":284874000.0,"Capital Lease Obligations":106000.0,"Common Stock Equity":149304000.0,"Preferred Stock Equity":135570000.0,"Total Capitalization":544262000.0,"Total Equity Gross Minority Interest":301634000.0,"Minority Interest":16760000.0,"Stockholders Equity":284874000.0,"Retained Earnings":-39629000.0,"Additional Paid In Capital":188930000.0,"Capital Stock":135573000.0,"Common Stock":3000.0,"Preferred Stock":135570000.0,"Total Liabilities Net Minority Interest":527862000.0,"Total Non Current Liabilities Net Minority Interest":375708000.0,"Other Non Current Liabilities":14800000.0,"Derivative Product Liabilities":22459000.0,"Long Term Debt And Capital Lease Obligation":259388000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":259388000.0,"Long Term Provisions":79061000.0,"Current Liabilities":152154000.0,"Other Current Liabilities":37913000.0,"Current Debt And Capital Lease Obligation":45897000.0,"Current Capital Lease Obligation":106000.0,"Current Debt":45791000.0,"Other Current Borrowings":45791000.0,"Payables And Accrued Expenses":68344000.0,"Current Accrued Expenses":12775000.0,"Interest Payable":4081000.0,"Payables":55569000.0,"Other Payable":24364000.0,"Dueto Related Parties Current":0.0,"Dividends Payable":750000.0,"Total Tax Payable":5998000.0,"Accounts Payable":24457000.0,"Total Assets":829496000.0,"Total Non Current Assets":709964000.0,"Other Non Current Assets":2089000.0,"Non Current Deferred Assets":4053000.0,"Non Current Deferred Taxes Assets":4053000.0,"Financial Assets":4340000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":699482000.0,"Accumulated Depreciation":-4669000.0,"Gross PPE":704151000.0,"Leases":31000.0,"Other Properties":3019000.0,"Machinery Furniture Equipment":2335000.0,"Properties":null,"Current Assets":119532000.0,"Other Current Assets":2279000.0,"Hedging Assets Current":52856000.0,"Restricted Cash":10822000.0,"Receivables":32885000.0,"Accounts Receivable":32885000.0,"Cash Cash Equivalents And Short Term Investments":20690000.0,"Cash And Cash Equivalents":20690000.0},"2025-09-30":{"Ordinary Shares Number":27652068.0,"Share Issued":27652068.0,"Net Debt":271247000.0,"Total Debt":279338000.0,"Tangible Book Value":-63962000.0,"Invested Capital":279142000.0,"Working Capital":-79946000.0,"Net Tangible Assets":-63962000.0,"Capital Lease Obligations":196000.0,"Common Stock Equity":-63962000.0,"Preferred Stock Equity":null,"Total Capitalization":173439000.0,"Total Equity Gross Minority Interest":-63962000.0,"Minority Interest":null,"Stockholders Equity":-63962000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":455795000.0,"Total Non Current Liabilities Net Minority Interest":330250000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":24293000.0,"Long Term Debt And Capital Lease Obligation":237401000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":237401000.0,"Long Term Provisions":68556000.0,"Current Liabilities":125545000.0,"Other Current Liabilities":29092000.0,"Current Debt And Capital Lease Obligation":41937000.0,"Current Capital Lease Obligation":196000.0,"Current Debt":41741000.0,"Other Current Borrowings":41741000.0,"Payables And Accrued Expenses":54516000.0,"Current Accrued Expenses":13436000.0,"Interest Payable":3778000.0,"Payables":41080000.0,"Other Payable":18078000.0,"Dueto Related Parties Current":1083000.0,"Dividends Payable":null,"Total Tax Payable":5984000.0,"Accounts Payable":15935000.0,"Total Assets":391833000.0,"Total Non Current Assets":346234000.0,"Other Non Current Assets":2030000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":344204000.0,"Accumulated Depreciation":-207492000.0,"Gross PPE":551696000.0,"Leases":443000.0,"Other Properties":4370000.0,"Machinery Furniture Equipment":10458000.0,"Properties":null,"Current Assets":45599000.0,"Other Current Assets":2603000.0,"Hedging Assets Current":null,"Restricted Cash":11599000.0,"Receivables":23502000.0,"Accounts Receivable":23502000.0,"Cash Cash Equivalents And Short Term Investments":7895000.0,"Cash And Cash Equivalents":7895000.0},"2025-06-30":{"Ordinary Shares Number":27652068.0,"Share Issued":27652068.0,"Net Debt":278441000.0,"Total Debt":286370000.0,"Tangible Book Value":-83809000.0,"Invested Capital":286123000.0,"Working Capital":-89042000.0,"Net Tangible Assets":-83809000.0,"Capital Lease Obligations":247000.0,"Common Stock Equity":-80938000.0,"Preferred Stock Equity":null,"Total Capitalization":163119000.0,"Total Equity Gross Minority Interest":-80938000.0,"Minority Interest":null,"Stockholders Equity":-80938000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":485915000.0,"Total Non Current Liabilities Net Minority Interest":344611000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":32703000.0,"Long Term Debt And Capital Lease Obligation":244089000.0,"Long Term Capital Lease Obligation":32000.0,"Long Term Debt":244057000.0,"Long Term Provisions":67819000.0,"Current Liabilities":141304000.0,"Other Current Liabilities":38954000.0,"Current Debt And Capital Lease Obligation":42281000.0,"Current Capital Lease Obligation":215000.0,"Current Debt":42066000.0,"Other Current Borrowings":42066000.0,"Payables And Accrued Expenses":60069000.0,"Current Accrued Expenses":13770000.0,"Interest Payable":3879000.0,"Payables":46299000.0,"Other Payable":20883000.0,"Dueto Related Parties Current":1083000.0,"Dividends Payable":null,"Total Tax Payable":4658000.0,"Accounts Payable":19675000.0,"Total Assets":404977000.0,"Total Non Current Assets":352715000.0,"Other Non Current Assets":1750000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":2871000.0,"Other Intangible Assets":2871000.0,"Net PPE":348094000.0,"Accumulated Depreciation":-194881000.0,"Gross PPE":542975000.0,"Leases":443000.0,"Other Properties":4311000.0,"Machinery Furniture Equipment":2026000.0,"Properties":536195000.0,"Current Assets":52262000.0,"Other Current Assets":2446000.0,"Hedging Assets Current":null,"Restricted Cash":12478000.0,"Receivables":29656000.0,"Accounts Receivable":29656000.0,"Cash Cash Equivalents And Short Term Investments":7682000.0,"Cash And Cash Equivalents":7682000.0},"2024-12-31":{"Ordinary Shares Number":27652068.0,"Share Issued":27652068.0,"Net Debt":220869000.0,"Total Debt":310036000.0,"Tangible Book Value":-30922000.0,"Invested Capital":309684000.0,"Working Capital":-16305000.0,"Net Tangible Assets":-30922000.0,"Capital Lease Obligations":352000.0,"Common Stock Equity":-27858000.0,"Preferred Stock Equity":null,"Total Capitalization":236782000.0,"Total Equity Gross Minority Interest":-27858000.0,"Minority Interest":null,"Stockholders Equity":-27858000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":529921000.0,"Total Non Current Liabilities Net Minority Interest":378084000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":47077000.0,"Long Term Debt And Capital Lease Obligation":264775000.0,"Long Term Capital Lease Obligation":135000.0,"Long Term Debt":264640000.0,"Long Term Provisions":66232000.0,"Current Liabilities":151837000.0,"Other Current Liabilities":44554000.0,"Current Debt And Capital Lease Obligation":45261000.0,"Current Capital Lease Obligation":217000.0,"Current Debt":45044000.0,"Other Current Borrowings":45044000.0,"Payables And Accrued Expenses":62022000.0,"Current Accrued Expenses":12551000.0,"Interest Payable":4193000.0,"Payables":49471000.0,"Other Payable":20466000.0,"Dueto Related Parties Current":1083000.0,"Dividends Payable":null,"Total Tax Payable":7459000.0,"Accounts Payable":20463000.0,"Total Assets":502063000.0,"Total Non Current Assets":366531000.0,"Other Non Current Assets":1517000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":3064000.0,"Other Intangible Assets":3064000.0,"Net PPE":361950000.0,"Accumulated Depreciation":-180047000.0,"Gross PPE":541997000.0,"Leases":443000.0,"Other Properties":4163000.0,"Machinery Furniture Equipment":2519000.0,"Properties":534872000.0,"Current Assets":135532000.0,"Other Current Assets":1932000.0,"Hedging Assets Current":null,"Restricted Cash":13472000.0,"Receivables":31313000.0,"Accounts Receivable":31313000.0,"Cash Cash Equivalents And Short Term Investments":88815000.0,"Cash And Cash Equivalents":88815000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-6975251.1,"Tax Rate For Calcs":0.2097,"Normalized EBITDA":5728000.0,"Total Unusual Items":-33263000.0,"Total Unusual Items Excluding Goodwill":-33263000.0,"Net Income From Continuing Operation Net Minority Interest":-25419000.0,"Reconciled Depreciation":4669000.0,"Reconciled Cost Of Revenue":6918000.0,"EBITDA":-27535000.0,"EBIT":-32204000.0,"Net Interest Income":-1715000.0,"Interest Expense":1715000.0,"Normalized Income":868748.9,"Net Income From Continuing And Discontinued Operation":-25419000.0,"Total Expenses":14012000.0,"Total Operating Income As Reported":1140000.0,"Diluted Average Shares":26738407.0,"Basic Average Shares":26738407.0,"Diluted EPS":-0.99,"Basic EPS":-0.99,"Diluted NI Availto Com Stockholders":-25419000.0,"Net Income Common Stockholders":-25419000.0,"Net Income":-25419000.0,"Minority Interests":1547000.0,"Net Income Including Noncontrolling Interests":-26966000.0,"Net Income Continuous Operations":-26966000.0,"Tax Provision":-6953000.0,"Pretax Income":-33919000.0,"Other Income Expense":-33538000.0,"Other Non Operating Income Expenses":-275000.0,"Special Income Charges":-98000.0,"Gain On Sale Of Ppe":30000.0,"Restructuring And Mergern Acquisition":128000.0,"Gain On Sale Of Security":-33165000.0,"Net Non Operating Interest Income Expense":-1715000.0,"Interest Expense Non Operating":1715000.0,"Operating Income":1334000.0,"Operating Expense":6831000.0,"Other Operating Expenses":368000.0,"Other Taxes":358000.0,"Depreciation Amortization Depletion Income Statement":4406000.0,"Depletion Income Statement":4406000.0,"Selling General And Administration":1699000.0,"General And Administrative Expense":1699000.0,"Other Gand A":1699000.0,"Gross Profit":8165000.0,"Cost Of Revenue":7181000.0,"Total Revenue":15346000.0,"Operating Revenue":15346000.0},"2025-09-30":{"Tax Effect Of Unusual Items":20524.111974,"Tax Rate For Calcs":0.001647,"Normalized EBITDA":18676000.0,"Total Unusual Items":12464000.0,"Total Unusual Items Excluding Goodwill":12464000.0,"Net Income From Continuing Operation Net Minority Interest":16976000.0,"Reconciled Depreciation":8077000.0,"Reconciled Cost Of Revenue":20569000.0,"EBITDA":31140000.0,"EBIT":23063000.0,"Net Interest Income":-6059000.0,"Interest Expense":6059000.0,"Normalized Income":4532524.111974,"Net Income From Continuing And Discontinued Operation":16976000.0,"Total Expenses":32471000.0,"Total Operating Income As Reported":11413000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":16976000.0,"Net Income Common Stockholders":16976000.0,"Net Income":16976000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":16976000.0,"Net Income Continuous Operations":16976000.0,"Tax Provision":28000.0,"Pretax Income":17004000.0,"Other Income Expense":12598000.0,"Other Non Operating Income Expenses":134000.0,"Special Income Charges":948000.0,"Gain On Sale Of Ppe":948000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":11516000.0,"Net Non Operating Interest Income Expense":-6059000.0,"Interest Expense Non Operating":6059000.0,"Operating Income":10465000.0,"Operating Expense":11051000.0,"Other Operating Expenses":1044000.0,"Other Taxes":1141000.0,"Depreciation Amortization Depletion Income Statement":7226000.0,"Depletion Income Statement":7226000.0,"Selling General And Administration":1640000.0,"General And Administrative Expense":1640000.0,"Other Gand A":1640000.0,"Gross Profit":21516000.0,"Cost Of Revenue":21420000.0,"Total Revenue":42936000.0,"Operating Revenue":42936000.0},"2025-06-30":{"Tax Effect Of Unusual Items":903827.632303,"Tax Rate For Calcs":0.037823,"Normalized EBITDA":15695000.0,"Total Unusual Items":23896000.0,"Total Unusual Items Excluding Goodwill":23896000.0,"Net Income From Continuing Operation Net Minority Interest":24472000.0,"Reconciled Depreciation":8042000.0,"Reconciled Cost Of Revenue":22415000.0,"EBITDA":39591000.0,"EBIT":31549000.0,"Net Interest Income":-6115000.0,"Interest Expense":6115000.0,"Normalized Income":1479827.632303,"Net Income From Continuing And Discontinued Operation":24472000.0,"Total Expenses":34813000.0,"Total Operating Income As Reported":9126000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":24472000.0,"Net Income Common Stockholders":24472000.0,"Net Income":24472000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":24472000.0,"Net Income Continuous Operations":24472000.0,"Tax Provision":962000.0,"Pretax Income":25434000.0,"Other Income Expense":23739000.0,"Other Non Operating Income Expenses":-157000.0,"Special Income Charges":1316000.0,"Gain On Sale Of Ppe":894000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":22580000.0,"Net Non Operating Interest Income Expense":-6115000.0,"Interest Expense Non Operating":6115000.0,"Operating Income":7810000.0,"Operating Expense":11639000.0,"Other Operating Expenses":1027000.0,"Other Taxes":1359000.0,"Depreciation Amortization Depletion Income Statement":7283000.0,"Depletion Income Statement":7283000.0,"Selling General And Administration":1970000.0,"General And Administrative Expense":1970000.0,"Other Gand A":1970000.0,"Gross Profit":19449000.0,"Cost Of Revenue":23174000.0,"Total Revenue":42623000.0,"Operating Revenue":42623000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":10885000.0,"Total Unusual Items":-14047000.0,"Total Unusual Items Excluding Goodwill":-14047000.0,"Net Income From Continuing Operation Net Minority Interest":-17552000.0,"Reconciled Depreciation":8071000.0,"Reconciled Cost Of Revenue":22123000.0,"EBITDA":-3162000.0,"EBIT":-11233000.0,"Net Interest Income":-6319000.0,"Interest Expense":6319000.0,"Normalized Income":-3505000.0,"Net Income From Continuing And Discontinued Operation":-17552000.0,"Total Expenses":48992000.0,"Total Operating Income As Reported":7427000.0,"Diluted Average Shares":27652068.0,"Basic Average Shares":27652068.0,"Diluted EPS":-0.634745,"Basic EPS":-0.634745,"Diluted NI Availto Com Stockholders":-17552000.0,"Net Income Common Stockholders":-17552000.0,"Net Income":-17552000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-17552000.0,"Net Income Continuous Operations":-17552000.0,"Tax Provision":0.0,"Pretax Income":-17552000.0,"Other Income Expense":-14183000.0,"Other Non Operating Income Expenses":-136000.0,"Special Income Charges":4477000.0,"Gain On Sale Of Ppe":4899000.0,"Restructuring And Mergern Acquisition":422000.0,"Gain On Sale Of Security":-18524000.0,"Net Non Operating Interest Income Expense":-6319000.0,"Interest Expense Non Operating":6319000.0,"Operating Income":2950000.0,"Operating Expense":26079000.0,"Other Operating Expenses":1008000.0,"Other Taxes":1284000.0,"Depreciation Amortization Depletion Income Statement":7281000.0,"Depletion Income Statement":7281000.0,"Selling General And Administration":16506000.0,"General And Administrative Expense":16506000.0,"Other Gand A":16506000.0,"Gross Profit":29029000.0,"Cost Of Revenue":22913000.0,"Total Revenue":51942000.0,"Operating Revenue":51942000.0},"2024-12-31":{"Tax Effect Of Unusual Items":-4574430.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":22933000.0,"Total Unusual Items":-21783000.0,"Total Unusual Items Excluding Goodwill":-21783000.0,"Net Income From Continuing Operation Net Minority Interest":-13575000.0,"Reconciled Depreciation":8854000.0,"Reconciled Cost Of Revenue":23472000.0,"EBITDA":1150000.0,"EBIT":-7704000.0,"Net Interest Income":-5868000.0,"Interest Expense":5868000.0,"Normalized Income":3633570.0,"Net Income From Continuing And Discontinued Operation":-13575000.0,"Total Expenses":36243000.0,"Total Operating Income As Reported":18287000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-13575000.0,"Net Income Common Stockholders":-13575000.0,"Net Income":-13575000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-13575000.0,"Net Income Continuous Operations":-13575000.0,"Tax Provision":3000.0,"Pretax Income":-13572000.0,"Other Income Expense":-22328000.0,"Other Non Operating Income Expenses":-545000.0,"Special Income Charges":3663000.0,"Gain On Sale Of Ppe":3663000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-25446000.0,"Net Non Operating Interest Income Expense":-5868000.0,"Interest Expense Non Operating":5868000.0,"Operating Income":14624000.0,"Operating Expense":11953000.0,"Other Operating Expenses":937000.0,"Other Taxes":559000.0,"Depreciation Amortization Depletion Income Statement":8036000.0,"Depletion Income Statement":8036000.0,"Selling General And Administration":2421000.0,"General And Administrative Expense":2421000.0,"Other Gand A":2421000.0,"Gross Profit":26577000.0,"Cost Of Revenue":24290000.0,"Total Revenue":50867000.0,"Operating Revenue":50867000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-87318000.0,"Repayment Of Debt":-12682000.0,"Issuance Of Debt":37000000.0,"Issuance Of Capital Stock":226595000.0,"Capital Expenditure":-180000.0,"Interest Paid Supplemental Data":1733000.0,"End Cash Position":31512000.0,"Beginning Cash Position":15090000.0,"Changes In Cash":16422000.0,"Financing Cash Flow":248042000.0,"Cash Flow From Continuing Financing Activities":248042000.0,"Net Other Financing Charges":-2871000.0,"Cash Dividends Paid":0.0,"Net Preferred Stock Issuance":144344000.0,"Preferred Stock Issuance":144344000.0,"Net Common Stock Issuance":82251000.0,"Common Stock Issuance":82251000.0,"Net Issuance Payments Of Debt":24318000.0,"Net Long Term Debt Issuance":24318000.0,"Long Term Debt Payments":-12682000.0,"Long Term Debt Issuance":37000000.0,"Investing Cash Flow":-144482000.0,"Cash Flow From Continuing Investing Activities":-144482000.0,"Net Business Purchase And Sale":-145527000.0,"Purchase Of Business":-145527000.0,"Net PPE Purchase And Sale":1210000.0,"Sale Of PPE":1225000.0,"Purchase Of PPE":-15000.0,"Capital Expenditure Reported":-165000.0,"Operating Cash Flow":-87138000.0,"Cash Flow From Continuing Operating Activities":-87138000.0,"Change In Working Capital":-27191000.0,"Change In Other Current Liabilities":-35610000.0,"Change In Other Current Assets":8000.0,"Change In Payables And Accrued Expense":4291000.0,"Change In Payable":4291000.0,"Change In Account Payable":5674000.0,"Change In Prepaid Assets":-656000.0,"Change In Receivables":4776000.0,"Changes In Account Receivables":4776000.0,"Other Non Cash Items":-58023000.0,"Stock Based Compensation":434000.0,"Deferred Tax":-6953000.0,"Deferred Income Tax":-6953000.0,"Depreciation Amortization Depletion":4669000.0,"Depletion":4406000.0,"Depreciation And Amortization":263000.0,"Depreciation":263000.0,"Operating Gains Losses":26892000.0,"Gain Loss On Investment Securities":26922000.0,"Net Income From Continuing Operations":-26966000.0},"2025-09-30":{"Free Cash Flow":5873000.0,"Repayment Of Debt":-10007000.0,"Issuance Of Debt":2572000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1274000.0,"Interest Paid Supplemental Data":5845000.0,"End Cash Position":19494000.0,"Beginning Cash Position":20160000.0,"Changes In Cash":-666000.0,"Financing Cash Flow":-7487000.0,"Cash Flow From Continuing Financing Activities":-7487000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-7435000.0,"Net Long Term Debt Issuance":-7435000.0,"Long Term Debt Payments":-10007000.0,"Long Term Debt Issuance":2572000.0,"Investing Cash Flow":-326000.0,"Cash Flow From Continuing Investing Activities":-326000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-96000.0,"Sale Of PPE":948000.0,"Purchase Of PPE":-1044000.0,"Capital Expenditure Reported":-230000.0,"Operating Cash Flow":7147000.0,"Cash Flow From Continuing Operating Activities":7147000.0,"Change In Working Capital":-740000.0,"Change In Other Current Liabilities":-2717000.0,"Change In Other Current Assets":-280000.0,"Change In Payables And Accrued Expense":-3740000.0,"Change In Payable":-3740000.0,"Change In Account Payable":-3740000.0,"Change In Prepaid Assets":-157000.0,"Change In Receivables":6154000.0,"Changes In Account Receivables":6154000.0,"Other Non Cash Items":1150000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":8077000.0,"Depletion":7226000.0,"Depreciation And Amortization":851000.0,"Depreciation":851000.0,"Operating Gains Losses":-18316000.0,"Gain Loss On Investment Securities":-17368000.0,"Net Income From Continuing Operations":16976000.0},"2025-06-30":{"Free Cash Flow":8381000.0,"Repayment Of Debt":-14382000.0,"Issuance Of Debt":67000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-613000.0,"Interest Paid Supplemental Data":6083000.0,"End Cash Position":20160000.0,"Beginning Cash Position":25200000.0,"Changes In Cash":-5040000.0,"Financing Cash Flow":-14315000.0,"Cash Flow From Continuing Financing Activities":-14315000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-14315000.0,"Net Long Term Debt Issuance":-14315000.0,"Long Term Debt Payments":-14382000.0,"Long Term Debt Issuance":67000.0,"Investing Cash Flow":281000.0,"Cash Flow From Continuing Investing Activities":281000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":954000.0,"Sale Of PPE":894000.0,"Purchase Of PPE":60000.0,"Capital Expenditure Reported":-673000.0,"Operating Cash Flow":8994000.0,"Cash Flow From Continuing Operating Activities":8994000.0,"Change In Working Capital":5853000.0,"Change In Other Current Liabilities":1785000.0,"Change In Other Current Assets":-193000.0,"Change In Payables And Accrued Expense":1232000.0,"Change In Payable":1232000.0,"Change In Account Payable":1232000.0,"Change In Prepaid Assets":-1032000.0,"Change In Receivables":4061000.0,"Changes In Account Receivables":4061000.0,"Other Non Cash Items":1231000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":8042000.0,"Depletion":7283000.0,"Depreciation And Amortization":759000.0,"Depreciation":759000.0,"Operating Gains Losses":-30604000.0,"Gain Loss On Investment Securities":-29710000.0,"Net Income From Continuing Operations":24472000.0},"2025-03-31":{"Free Cash Flow":-11541000.0,"Repayment Of Debt":-10591000.0,"Issuance Of Debt":146000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1231000.0,"Interest Paid Supplemental Data":6299000.0,"End Cash Position":25200000.0,"Beginning Cash Position":102287000.0,"Changes In Cash":-77087000.0,"Financing Cash Flow":-70445000.0,"Cash Flow From Continuing Financing Activities":-70445000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-60000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-10445000.0,"Net Long Term Debt Issuance":-10445000.0,"Long Term Debt Payments":-10591000.0,"Long Term Debt Issuance":146000.0,"Investing Cash Flow":3668000.0,"Cash Flow From Continuing Investing Activities":3668000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":4318000.0,"Sale Of PPE":4899000.0,"Purchase Of PPE":-581000.0,"Capital Expenditure Reported":-650000.0,"Operating Cash Flow":-10310000.0,"Cash Flow From Continuing Operating Activities":-10310000.0,"Change In Working Capital":-5479000.0,"Change In Other Current Liabilities":-1533000.0,"Change In Other Current Assets":-40000.0,"Change In Payables And Accrued Expense":-2020000.0,"Change In Payable":-2020000.0,"Change In Account Payable":-2020000.0,"Change In Prepaid Assets":518000.0,"Change In Receivables":-2404000.0,"Changes In Account Receivables":-2404000.0,"Other Non Cash Items":1230000.0,"Stock Based Compensation":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":8071000.0,"Depletion":7281000.0,"Depreciation And Amortization":790000.0,"Depreciation":790000.0,"Operating Gains Losses":3420000.0,"Gain Loss On Investment Securities":8319000.0,"Net Income From Continuing Operations":-17552000.0},"2024-12-31":{"Free Cash Flow":8401000.0,"Repayment Of Debt":-12846000.0,"Issuance Of Debt":253000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3331000.0,"Interest Paid Supplemental Data":6535000.0,"End Cash Position":102287000.0,"Beginning Cash Position":101399000.0,"Changes In Cash":889000.0,"Financing Cash Flow":-12615000.0,"Cash Flow From Continuing Financing Activities":-12615000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-12593000.0,"Net Long Term Debt Issuance":-12593000.0,"Long Term Debt Payments":-12846000.0,"Long Term Debt Issuance":253000.0,"Investing Cash Flow":1772000.0,"Cash Flow From Continuing Investing Activities":1772000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":4437000.0,"Sale Of PPE":5103000.0,"Purchase Of PPE":-666000.0,"Capital Expenditure Reported":-2665000.0,"Operating Cash Flow":11732000.0,"Cash Flow From Continuing Operating Activities":11732000.0,"Change In Working Capital":1650000.0,"Change In Other Current Liabilities":2530000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":8160000.0,"Change In Payable":8160000.0,"Change In Account Payable":8627000.0,"Change In Prepaid Assets":-477000.0,"Change In Receivables":-8563000.0,"Changes In Account Receivables":-8563000.0,"Other Non Cash Items":1865000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":8854000.0,"Depletion":8036000.0,"Depreciation And Amortization":818000.0,"Depreciation":818000.0,"Operating Gains Losses":12938000.0,"Gain Loss On Investment Securities":16601000.0,"Net Income From Continuing Operations":-13575000.0}}}