{"ticker":"FUBO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":29484803.0,"Share Issued":29484803.0,"Net Debt":140012000.0,"Total Debt":402740000.0,"Tangible Book Value":-2170031000.0,"Invested Capital":1183648000.0,"Working Capital":4029000.0,"Net Tangible Assets":-2170031000.0,"Capital Lease Obligations":32445000.0,"Common Stock Equity":813353000.0,"Total Capitalization":1183306000.0,"Total Equity Gross Minority Interest":2638869000.0,"Minority Interest":1825516000.0,"Stockholders Equity":813353000.0,"Gains Losses Not Affecting Retained Earnings":-100000.0,"Other Equity Adjustments":-100000.0,"Retained Earnings":-16301000.0,"Additional Paid In Capital":829743000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1298217000.0,"Total Non Current Liabilities Net Minority Interest":410671000.0,"Other Non Current Liabilities":9530000.0,"Non Current Deferred Liabilities":1732000.0,"Non Current Deferred Taxes Liabilities":1732000.0,"Long Term Debt And Capital Lease Obligation":399409000.0,"Long Term Capital Lease Obligation":29456000.0,"Long Term Debt":369953000.0,"Current Liabilities":887546000.0,"Current Deferred Liabilities":71314000.0,"Current Deferred Revenue":71314000.0,"Current Debt And Capital Lease Obligation":3331000.0,"Current Capital Lease Obligation":2989000.0,"Current Debt":342000.0,"Other Current Borrowings":342000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":812901000.0,"Current Accrued Expenses":530869000.0,"Payables":282032000.0,"Dueto Related Parties Current":244260000.0,"Accounts Payable":37772000.0,"Total Assets":3937086000.0,"Total Non Current Assets":3045511000.0,"Other Non Current Assets":24205000.0,"Goodwill And Other Intangible Assets":2983384000.0,"Other Intangible Assets":369136000.0,"Goodwill":2614248000.0,"Net PPE":37922000.0,"Accumulated Depreciation":-1023000.0,"Gross PPE":38945000.0,"Leases":2522000.0,"Other Properties":32204000.0,"Machinery Furniture Equipment":4219000.0,"Properties":0.0,"Current Assets":891575000.0,"Other Current Assets":50381000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Receivables":610911000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":610911000.0,"Cash Cash Equivalents And Short Term Investments":230283000.0,"Cash And Cash Equivalents":230283000.0},"2026-03-31":{"Ordinary Shares Number":29435597.0,"Share Issued":29435597.0,"Net Debt":137273000.0,"Total Debt":408232000.0,"Tangible Book Value":-2204853000.0,"Invested Capital":1187064000.0,"Working Capital":-5525000.0,"Net Tangible Assets":-2204853000.0,"Capital Lease Obligations":33146000.0,"Common Stock Equity":811978000.0,"Total Capitalization":1186605000.0,"Total Equity Gross Minority Interest":2654981000.0,"Minority Interest":1843003000.0,"Stockholders Equity":811978000.0,"Gains Losses Not Affecting Retained Earnings":-180000.0,"Other Equity Adjustments":-180000.0,"Retained Earnings":-8077000.0,"Additional Paid In Capital":820224000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1325737000.0,"Total Non Current Liabilities Net Minority Interest":417697000.0,"Other Non Current Liabilities":11405000.0,"Non Current Deferred Liabilities":1403000.0,"Non Current Deferred Taxes Liabilities":1403000.0,"Long Term Debt And Capital Lease Obligation":404889000.0,"Long Term Capital Lease Obligation":30262000.0,"Long Term Debt":374627000.0,"Current Liabilities":908040000.0,"Current Deferred Liabilities":68485000.0,"Current Deferred Revenue":68485000.0,"Current Debt And Capital Lease Obligation":3343000.0,"Current Capital Lease Obligation":2884000.0,"Current Debt":459000.0,"Other Current Borrowings":459000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":836212000.0,"Current Accrued Expenses":565876000.0,"Payables":270336000.0,"Dueto Related Parties Current":221796000.0,"Accounts Payable":48540000.0,"Total Assets":3980718000.0,"Total Non Current Assets":3078203000.0,"Other Non Current Assets":22491000.0,"Goodwill And Other Intangible Assets":3016831000.0,"Other Intangible Assets":402670000.0,"Goodwill":2614161000.0,"Net PPE":38881000.0,"Accumulated Depreciation":-632000.0,"Gross PPE":39513000.0,"Leases":2524000.0,"Other Properties":32995000.0,"Machinery Furniture Equipment":3994000.0,"Properties":0.0,"Current Assets":902515000.0,"Other Current Assets":55300000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Receivables":609402000.0,"Duefrom Related Parties Current":521742000.0,"Accounts Receivable":609402000.0,"Cash Cash Equivalents And Short Term Investments":237813000.0,"Cash And Cash Equivalents":237813000.0},"2025-12-31":{"Ordinary Shares Number":29326756.0,"Share Issued":29326756.0,"Net Debt":null,"Total Debt":413524000.0,"Tangible Book Value":-2774411000.0,"Invested Capital":655168000.0,"Working Capital":-180901000.0,"Net Tangible Assets":-2774411000.0,"Capital Lease Obligations":33842000.0,"Common Stock Equity":275486000.0,"Total Capitalization":509815000.0,"Total Equity Gross Minority Interest":2651037000.0,"Minority Interest":2375551000.0,"Stockholders Equity":275486000.0,"Gains Losses Not Affecting Retained Earnings":-162000.0,"Other Equity Adjustments":-162000.0,"Retained Earnings":-5976000.0,"Additional Paid In Capital":281494000.0,"Capital Stock":130000.0,"Common Stock":130000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1443976000.0,"Total Non Current Liabilities Net Minority Interest":280251000.0,"Other Non Current Liabilities":13504000.0,"Non Current Deferred Liabilities":1397000.0,"Non Current Deferred Taxes Liabilities":1397000.0,"Long Term Debt And Capital Lease Obligation":265350000.0,"Long Term Capital Lease Obligation":31021000.0,"Long Term Debt":234329000.0,"Current Liabilities":1163725000.0,"Current Deferred Liabilities":94088000.0,"Current Deferred Revenue":94088000.0,"Current Debt And Capital Lease Obligation":148174000.0,"Current Capital Lease Obligation":2821000.0,"Current Debt":145353000.0,"Other Current Borrowings":145353000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":921463000.0,"Current Accrued Expenses":639601000.0,"Payables":281862000.0,"Dueto Related Parties Current":225773000.0,"Accounts Payable":56089000.0,"Total Assets":4095013000.0,"Total Non Current Assets":3112189000.0,"Other Non Current Assets":22580000.0,"Goodwill And Other Intangible Assets":3049897000.0,"Other Intangible Assets":435736000.0,"Goodwill":2614161000.0,"Net PPE":39712000.0,"Accumulated Depreciation":-250000.0,"Gross PPE":39962000.0,"Leases":2529000.0,"Other Properties":33782000.0,"Machinery Furniture Equipment":3651000.0,"Properties":0.0,"Current Assets":982824000.0,"Other Current Assets":47191000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Receivables":483222000.0,"Duefrom Related Parties Current":371943000.0,"Accounts Receivable":483222000.0,"Cash Cash Equivalents And Short Term Investments":452411000.0,"Cash And Cash Equivalents":452411000.0},"2025-09-30":{"Ordinary Shares Number":28555404.0,"Share Issued":28555404.0,"Net Debt":65432000.0,"Total Debt":373621000.0,"Tangible Book Value":-342913000.0,"Invested Capital":741675000.0,"Working Capital":-176877000.0,"Net Tangible Assets":-342913000.0,"Capital Lease Obligations":34039000.0,"Common Stock Equity":402093000.0,"Total Capitalization":588992000.0,"Total Equity Gross Minority Interest":390741000.0,"Minority Interest":-11352000.0,"Stockholders Equity":402093000.0,"Gains Losses Not Affecting Retained Earnings":11514000.0,"Other Equity Adjustments":11514000.0,"Retained Earnings":-1856199000.0,"Additional Paid In Capital":2246744000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":808114000.0,"Total Non Current Liabilities Net Minority Interest":229428000.0,"Other Non Current Liabilities":12213000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":217215000.0,"Long Term Capital Lease Obligation":30316000.0,"Long Term Debt":186899000.0,"Current Liabilities":578686000.0,"Current Deferred Liabilities":102217000.0,"Current Deferred Revenue":102217000.0,"Current Debt And Capital Lease Obligation":156406000.0,"Current Capital Lease Obligation":3723000.0,"Current Debt":152683000.0,"Other Current Borrowings":145086000.0,"Current Notes Payable":7597000.0,"Payables And Accrued Expenses":320063000.0,"Current Accrued Expenses":279333000.0,"Payables":40730000.0,"Dueto Related Parties Current":null,"Accounts Payable":40730000.0,"Total Assets":1198855000.0,"Total Non Current Assets":797046000.0,"Other Non Current Assets":17401000.0,"Goodwill And Other Intangible Assets":745006000.0,"Other Intangible Assets":113954000.0,"Goodwill":631052000.0,"Net PPE":34639000.0,"Accumulated Depreciation":-7499000.0,"Gross PPE":42138000.0,"Leases":5346000.0,"Other Properties":28862000.0,"Machinery Furniture Equipment":7930000.0,"Properties":0.0,"Current Assets":401809000.0,"Other Current Assets":15656000.0,"Assets Held For Sale Current":null,"Prepaid Assets":28564000.0,"Receivables":83439000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":83439000.0,"Cash Cash Equivalents And Short Term Investments":274150000.0,"Cash And Cash Equivalents":274150000.0},"2025-06-30":{"Ordinary Shares Number":28532193.0,"Share Issued":28532193.0,"Net Debt":56297000.0,"Total Debt":375252000.0,"Tangible Book Value":-340316000.0,"Invested Capital":751588000.0,"Working Capital":-172348000.0,"Net Tangible Assets":-340316000.0,"Capital Lease Obligations":35375000.0,"Common Stock Equity":411711000.0,"Total Capitalization":599236000.0,"Total Equity Gross Minority Interest":400359000.0,"Minority Interest":-11352000.0,"Stockholders Equity":411711000.0,"Gains Losses Not Affecting Retained Earnings":11442000.0,"Other Equity Adjustments":11442000.0,"Retained Earnings":-1837333000.0,"Additional Paid In Capital":2237568000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":792027000.0,"Total Non Current Liabilities Net Minority Interest":233035000.0,"Other Non Current Liabilities":14285000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":218750000.0,"Long Term Capital Lease Obligation":31225000.0,"Long Term Debt":187525000.0,"Current Liabilities":558992000.0,"Current Deferred Liabilities":80545000.0,"Current Deferred Revenue":80545000.0,"Current Debt And Capital Lease Obligation":156502000.0,"Current Capital Lease Obligation":4150000.0,"Current Debt":152352000.0,"Other Current Borrowings":144951000.0,"Current Notes Payable":7401000.0,"Payables And Accrued Expenses":321945000.0,"Current Accrued Expenses":278304000.0,"Payables":43641000.0,"Dueto Related Parties Current":null,"Accounts Payable":43641000.0,"Total Assets":1192386000.0,"Total Non Current Assets":805742000.0,"Other Non Current Assets":17641000.0,"Goodwill And Other Intangible Assets":752027000.0,"Other Intangible Assets":121011000.0,"Goodwill":631016000.0,"Net PPE":36074000.0,"Accumulated Depreciation":-7147000.0,"Gross PPE":43221000.0,"Leases":5346000.0,"Other Properties":29956000.0,"Machinery Furniture Equipment":7919000.0,"Properties":0.0,"Current Assets":386644000.0,"Other Current Assets":16377000.0,"Assets Held For Sale Current":null,"Prepaid Assets":25343000.0,"Receivables":61344000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":61344000.0,"Cash Cash Equivalents And Short Term Investments":283580000.0,"Cash And Cash Equivalents":283580000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":18482000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":7210000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":13919000.0,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":7024000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":24821000.0,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":15023000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-8224000.0,"Reconciled Depreciation":37018000.0,"Reconciled Cost Of Revenue":1373037000.0,"EBITDA":15023000.0,"EBIT":-21995000.0,"Net Interest Income":1686000.0,"Interest Expense":2988000.0,"Interest Income":4674000.0,"Normalized Income":-8224000.0,"Net Income From Continuing And Discontinued Operation":-8224000.0,"Total Expenses":1508311000.0,"Total Operating Income As Reported":-26597000.0,"Diluted Average Shares":32758090.0,"Basic Average Shares":32758090.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-8224000.0,"Net Income Common Stockholders":-8224000.0,"Net Income":-8224000.0,"Minority Interests":17487000.0,"Net Income Including Noncontrolling Interests":-25711000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-25711000.0,"Tax Provision":728000.0,"Pretax Income":-24983000.0,"Other Income Expense":-72000.0,"Other Non Operating Income Expenses":-72000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":1686000.0,"Interest Expense Non Operating":2988000.0,"Interest Income Non Operating":4674000.0,"Operating Income":-26597000.0,"Operating Expense":134483000.0,"Depreciation Amortization Depletion Income Statement":36227000.0,"Depreciation And Amortization In Income Statement":36227000.0,"Research And Development":20900000.0,"Selling General And Administration":77356000.0,"Selling And Marketing Expense":59245000.0,"General And Administrative Expense":18111000.0,"Other Gand A":18111000.0,"Gross Profit":107886000.0,"Cost Of Revenue":1373828000.0,"Total Revenue":1481714000.0,"Operating Revenue":1477198000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":33748000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2101000.0,"Reconciled Depreciation":36797000.0,"Reconciled Cost Of Revenue":1454213000.0,"EBITDA":33748000.0,"EBIT":-3049000.0,"Net Interest Income":1888000.0,"Interest Expense":2814000.0,"Interest Income":4702000.0,"Normalized Income":-2101000.0,"Net Income From Continuing And Discontinued Operation":-2101000.0,"Total Expenses":1582945000.0,"Total Operating Income As Reported":-9078000.0,"Diluted Average Shares":30715279.0,"Basic Average Shares":30715279.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-2101000.0,"Net Income Common Stockholders":-2101000.0,"Net Income":-2101000.0,"Minority Interests":4105000.0,"Net Income Including Noncontrolling Interests":-6206000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-6206000.0,"Tax Provision":343000.0,"Pretax Income":-5863000.0,"Other Income Expense":1327000.0,"Other Non Operating Income Expenses":1327000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":1888000.0,"Interest Expense Non Operating":2814000.0,"Interest Income Non Operating":4702000.0,"Operating Income":-9078000.0,"Operating Expense":127945000.0,"Depreciation Amortization Depletion Income Statement":36010000.0,"Depreciation And Amortization In Income Statement":36010000.0,"Research And Development":20774000.0,"Selling General And Administration":71161000.0,"Selling And Marketing Expense":58084000.0,"General And Administrative Expense":13077000.0,"Other Gand A":13077000.0,"Gross Profit":118867000.0,"Cost Of Revenue":1455000000.0,"Total Revenue":1573867000.0,"Operating Revenue":1570032000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":7495000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5976000.0,"Reconciled Depreciation":24749000.0,"Reconciled Cost Of Revenue":1436124000.0,"EBITDA":7495000.0,"EBIT":-17254000.0,"Net Interest Income":1619000.0,"Interest Expense":1443000.0,"Interest Income":3062000.0,"Normalized Income":-5976000.0,"Net Income From Continuing And Discontinued Operation":-5976000.0,"Total Expenses":1569031000.0,"Total Operating Income As Reported":-20343000.0,"Diluted Average Shares":29091399.0,"Basic Average Shares":29091399.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-5976000.0,"Net Income Common Stockholders":-5976000.0,"Net Income":-5976000.0,"Minority Interests":13088000.0,"Net Income Including Noncontrolling Interests":-19064000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-19064000.0,"Tax Provision":367000.0,"Pretax Income":-18697000.0,"Other Income Expense":27000.0,"Other Non Operating Income Expenses":27000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":1619000.0,"Interest Expense Non Operating":1443000.0,"Interest Income Non Operating":3062000.0,"Operating Income":-20343000.0,"Operating Expense":132388000.0,"Depreciation Amortization Depletion Income Statement":24230000.0,"Depreciation And Amortization In Income Statement":24230000.0,"Research And Development":13617000.0,"Selling General And Administration":94541000.0,"Selling And Marketing Expense":59250000.0,"General And Administrative Expense":35291000.0,"Other Gand A":35291000.0,"Gross Profit":112045000.0,"Cost Of Revenue":1436643000.0,"Total Revenue":1548688000.0,"Operating Revenue":1544190000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-434.4,"Tax Rate For Calcs":0.1448,"Normalized EBITDA":-5679000.0,"Total Unusual Items":-3000.0,"Total Unusual Items Excluding Goodwill":-3000.0,"Net Income From Continuing Operation Net Minority Interest":-18866000.0,"Reconciled Depreciation":11632000.0,"Reconciled Cost Of Revenue":297491000.0,"EBITDA":-5682000.0,"EBIT":-17314000.0,"Net Interest Income":-1895000.0,"Interest Expense":4747000.0,"Interest Income":2852000.0,"Normalized Income":-18863434.4,"Net Income From Continuing And Discontinued Operation":-18866000.0,"Total Expenses":397345000.0,"Total Operating Income As Reported":-20150000.0,"Diluted Average Shares":28542008.0,"Basic Average Shares":28542008.0,"Diluted EPS":-0.72,"Basic EPS":-0.72,"Diluted NI Availto Com Stockholders":-18866000.0,"Net Income Common Stockholders":-18866000.0,"Net Income":-18866000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-18866000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-18866000.0,"Tax Provision":-3195000.0,"Pretax Income":-22061000.0,"Other Income Expense":-16000.0,"Other Non Operating Income Expenses":-13000.0,"Special Income Charges":-3000.0,"Other Special Charges":3000.0,"Net Non Operating Interest Income Expense":-1895000.0,"Interest Expense Non Operating":4747000.0,"Interest Income Non Operating":2852000.0,"Operating Income":-20150000.0,"Operating Expense":98531000.0,"Depreciation Amortization Depletion Income Statement":10309000.0,"Depreciation And Amortization In Income Statement":10309000.0,"Research And Development":19475000.0,"Selling General And Administration":68747000.0,"Selling And Marketing Expense":42007000.0,"General And Administrative Expense":26740000.0,"Other Gand A":26740000.0,"Gross Profit":78381000.0,"Cost Of Revenue":298814000.0,"Total Revenue":377195000.0,"Operating Revenue":375724000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-32130.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":8079000.0,"Total Unusual Items":-153000.0,"Total Unusual Items Excluding Goodwill":-153000.0,"Net Income From Continuing Operation Net Minority Interest":-8030000.0,"Reconciled Depreciation":11068000.0,"Reconciled Cost Of Revenue":301349000.0,"EBITDA":7926000.0,"EBIT":-3142000.0,"Net Interest Income":-1408000.0,"Interest Expense":4732000.0,"Interest Income":3324000.0,"Normalized Income":-7909130.0,"Net Income From Continuing And Discontinued Operation":-8030000.0,"Total Expenses":385967000.0,"Total Operating Income As Reported":-5999000.0,"Diluted Average Shares":28473617.0,"Basic Average Shares":28473617.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-8030000.0,"Net Income Common Stockholders":-8030000.0,"Net Income":-8030000.0,"Minority Interests":-4000.0,"Net Income Including Noncontrolling Interests":-8026000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-8026000.0,"Tax Provision":152000.0,"Pretax Income":-7874000.0,"Other Income Expense":-467000.0,"Other Non Operating Income Expenses":-314000.0,"Special Income Charges":-153000.0,"Other Special Charges":153000.0,"Net Non Operating Interest Income Expense":-1408000.0,"Interest Expense Non Operating":4732000.0,"Interest Income Non Operating":3324000.0,"Operating Income":-5999000.0,"Operating Expense":83688000.0,"Depreciation Amortization Depletion Income Statement":10138000.0,"Depreciation And Amortization In Income Statement":10138000.0,"Research And Development":19259000.0,"Selling General And Administration":54291000.0,"Selling And Marketing Expense":29957000.0,"General And Administrative Expense":24334000.0,"Other Gand A":24334000.0,"Gross Profit":77689000.0,"Cost Of Revenue":302279000.0,"Total Revenue":379968000.0,"Operating Revenue":378524000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":219695000.0,"Total Unusual Items Excluding Goodwill":219695000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":219695000.0,"Other Special Charges":-219695000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-3813000.0,"Total Unusual Items Excluding Goodwill":-3813000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-3813000.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-7477000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-117000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2767000.0,"Interest Paid Supplemental Data":1547000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":236428000.0,"Beginning Cash Position":243959000.0,"Changes In Cash":-7531000.0,"Financing Cash Flow":-54000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-54000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":63000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-117000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-117000.0,"Long Term Debt Payments":-117000.0,"Investing Cash Flow":-2767000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-2767000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-467000.0,"Sale Of PPE":null,"Purchase Of PPE":-467000.0,"Capital Expenditure Reported":-2300000.0,"Operating Cash Flow":-4710000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-4710000.0,"Change In Working Capital":-21149000.0,"Change In Other Working Capital":2829000.0,"Change In Other Current Liabilities":-701000.0,"Change In Payables And Accrued Expense":-24951000.0,"Change In Accrued Expense":-14425000.0,"Change In Payable":-10526000.0,"Change In Account Payable":-10526000.0,"Change In Prepaid Assets":3183000.0,"Change In Receivables":-1509000.0,"Changes In Account Receivables":-1509000.0,"Other Non Cash Items":-4674000.0,"Stock Based Compensation":9477000.0,"Deferred Tax":329000.0,"Deferred Income Tax":329000.0,"Depreciation Amortization Depletion":37018000.0,"Depreciation And Amortization":37018000.0,"Depreciation":37018000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-25711000.0},"2026-03-31":{"Free Cash Flow":-214708000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-144894000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2635000.0,"Interest Paid Supplemental Data":9807000.0,"Income Tax Paid Supplemental Data":425000.0,"End Cash Position":243959000.0,"Beginning Cash Position":458559000.0,"Changes In Cash":-214600000.0,"Financing Cash Flow":107000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":107000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":3000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-2000.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":106000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-144894000.0,"Long Term Debt Payments":-144894000.0,"Investing Cash Flow":-2634000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-2634000.0,"Net Business Purchase And Sale":1000.0,"Sale Of Business":1000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-79000.0,"Sale Of PPE":null,"Purchase Of PPE":-79000.0,"Capital Expenditure Reported":-2556000.0,"Operating Cash Flow":-212073000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-212073000.0,"Change In Working Capital":-248155000.0,"Change In Other Working Capital":-25603000.0,"Change In Other Current Liabilities":-696000.0,"Change In Payables And Accrued Expense":-87602000.0,"Change In Accrued Expense":-79787000.0,"Change In Payable":-7815000.0,"Change In Account Payable":-7815000.0,"Change In Prepaid Assets":-8074000.0,"Change In Receivables":-126180000.0,"Changes In Account Receivables":-126180000.0,"Other Non Cash Items":-4702000.0,"Stock Based Compensation":10187000.0,"Deferred Tax":6000.0,"Deferred Income Tax":6000.0,"Depreciation Amortization Depletion":36797000.0,"Depreciation And Amortization":36797000.0,"Depreciation":36797000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-6206000.0},"2025-12-31":{"Free Cash Flow":-204019000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-108000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":95000.0,"Capital Expenditure":-3709000.0,"Interest Paid Supplemental Data":40000.0,"Income Tax Paid Supplemental Data":37000.0,"End Cash Position":458559000.0,"Beginning Cash Position":0.0,"Changes In Cash":458559000.0,"Financing Cash Flow":394522000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":394522000.0,"Net Other Financing Charges":394499000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":36000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":95000.0,"Common Stock Payments":null,"Common Stock Issuance":95000.0,"Net Issuance Payments Of Debt":-108000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-108000.0,"Long Term Debt Payments":-108000.0,"Investing Cash Flow":264347000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":264347000.0,"Net Business Purchase And Sale":268056000.0,"Sale Of Business":268056000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-520000.0,"Sale Of PPE":null,"Purchase Of PPE":-520000.0,"Capital Expenditure Reported":-3189000.0,"Operating Cash Flow":-200310000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-200310000.0,"Change In Working Capital":-215814000.0,"Change In Other Working Capital":-5487000.0,"Change In Other Current Liabilities":-459000.0,"Change In Payables And Accrued Expense":195230000.0,"Change In Accrued Expense":184051000.0,"Change In Payable":11179000.0,"Change In Account Payable":11179000.0,"Change In Prepaid Assets":-6246000.0,"Change In Receivables":-398852000.0,"Changes In Account Receivables":-398852000.0,"Other Non Cash Items":-3062000.0,"Stock Based Compensation":12695000.0,"Deferred Tax":186000.0,"Deferred Income Tax":186000.0,"Depreciation Amortization Depletion":24749000.0,"Depreciation And Amortization":24749000.0,"Depreciation":24749000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-19064000.0},"2025-09-30":{"Free Cash Flow":-9410000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-117000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2894000.0,"Interest Paid Supplemental Data":8991000.0,"Income Tax Paid Supplemental Data":244000.0,"End Cash Position":280298000.0,"Beginning Cash Position":289728000.0,"Changes In Cash":-9430000.0,"Financing Cash Flow":-20000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-20000.0,"Net Other Financing Charges":null,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":97000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-117000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-117000.0,"Long Term Debt Payments":-117000.0,"Investing Cash Flow":-2894000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-2894000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-3000.0,"Sale Of PPE":null,"Purchase Of PPE":-3000.0,"Capital Expenditure Reported":-2891000.0,"Operating Cash Flow":-6516000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-6516000.0,"Change In Working Capital":-5010000.0,"Change In Other Working Capital":21672000.0,"Change In Other Current Liabilities":-1336000.0,"Change In Payables And Accrued Expense":-969000.0,"Change In Accrued Expense":1951000.0,"Change In Payable":-2920000.0,"Change In Account Payable":-2920000.0,"Change In Prepaid Assets":-2282000.0,"Change In Receivables":-22095000.0,"Changes In Account Receivables":-22095000.0,"Other Non Cash Items":-178000.0,"Stock Based Compensation":9101000.0,"Deferred Tax":-3195000.0,"Deferred Income Tax":-3195000.0,"Depreciation Amortization Depletion":11632000.0,"Depreciation And Amortization":11632000.0,"Depreciation":11632000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-18866000.0},"2025-06-30":{"Free Cash Flow":-37893000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-136000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3276000.0,"Interest Paid Supplemental Data":12000.0,"Income Tax Paid Supplemental Data":212000.0,"End Cash Position":289728000.0,"Beginning Cash Position":327757000.0,"Changes In Cash":-38029000.0,"Financing Cash Flow":-136000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-136000.0,"Net Other Financing Charges":null,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-136000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-136000.0,"Long Term Debt Payments":-136000.0,"Investing Cash Flow":-3276000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-3276000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-50000.0,"Purchase Of Intangibles":-50000.0,"Net PPE Purchase And Sale":-366000.0,"Sale Of PPE":null,"Purchase Of PPE":-366000.0,"Capital Expenditure Reported":-2860000.0,"Operating Cash Flow":-34617000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-34617000.0,"Change In Working Capital":-45891000.0,"Change In Other Working Capital":-8313000.0,"Change In Other Current Liabilities":-1450000.0,"Change In Payables And Accrued Expense":-25426000.0,"Change In Accrued Expense":-17724000.0,"Change In Payable":-7702000.0,"Change In Account Payable":-7702000.0,"Change In Prepaid Assets":-7147000.0,"Change In Receivables":-3555000.0,"Changes In Account Receivables":-3555000.0,"Other Non Cash Items":-176000.0,"Stock Based Compensation":8256000.0,"Deferred Tax":152000.0,"Deferred Income Tax":152000.0,"Depreciation Amortization Depletion":11068000.0,"Depreciation And Amortization":11068000.0,"Depreciation":11068000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-8026000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":-34000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":-34000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-1100000.0,"Purchase Of Intangibles":-1100000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":-1014000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}