{"ticker":"FURY","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":190123861.0,"Share Issued":190123861.0,"Total Debt":null,"Tangible Book Value":116696000.0,"Invested Capital":116696000.0,"Working Capital":70737000.0,"Net Tangible Assets":116696000.0,"Capital Lease Obligations":null,"Common Stock Equity":116696000.0,"Total Capitalization":116696000.0,"Total Equity Gross Minority Interest":116696000.0,"Stockholders Equity":116696000.0,"Other Equity Interest":24913000.0,"Gains Losses Not Affecting Retained Earnings":-32000.0,"Other Equity Adjustments":-32000.0,"Retained Earnings":-248590000.0,"Capital Stock":340405000.0,"Common Stock":340405000.0,"Total Liabilities Net Minority Interest":7058000.0,"Total Non Current Liabilities Net Minority Interest":4308000.0,"Long Term Capital Lease Obligation":null,"Long Term Provisions":4308000.0,"Current Liabilities":2750000.0,"Other Current Liabilities":609000.0,"Current Deferred Liabilities":22000.0,"Current Deferred Revenue":22000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":2119000.0,"Total Assets":123754000.0,"Total Non Current Assets":50267000.0,"Other Non Current Assets":144000.0,"Non Current Prepaid Assets":null,"Investments And Advances":101000.0,"Long Term Equity Investment":101000.0,"Investmentsin Associatesat Cost":101000.0,"Net PPE":50022000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":73487000.0,"Prepaid Assets":781000.0,"Receivables":548000.0,"Accounts Receivable":548000.0,"Cash Cash Equivalents And Short Term Investments":72158000.0,"Other Short Term Investments":56859000.0,"Cash And Cash Equivalents":15299000.0,"Cash Financial":15299000.0},"2025-12-31":{"Ordinary Shares Number":189143299.0,"Share Issued":189143299.0,"Total Debt":0.0,"Tangible Book Value":101011000.0,"Invested Capital":101011000.0,"Working Capital":29162000.0,"Net Tangible Assets":101011000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":101011000.0,"Total Capitalization":101011000.0,"Total Equity Gross Minority Interest":101011000.0,"Stockholders Equity":101011000.0,"Other Equity Interest":24911000.0,"Gains Losses Not Affecting Retained Earnings":-31000.0,"Other Equity Adjustments":-31000.0,"Retained Earnings":-263651000.0,"Capital Stock":339782000.0,"Common Stock":339782000.0,"Total Liabilities Net Minority Interest":7308000.0,"Total Non Current Liabilities Net Minority Interest":4473000.0,"Long Term Capital Lease Obligation":null,"Long Term Provisions":4473000.0,"Current Liabilities":2835000.0,"Other Current Liabilities":790000.0,"Current Deferred Liabilities":22000.0,"Current Deferred Revenue":22000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":2023000.0,"Total Assets":108319000.0,"Total Non Current Assets":76322000.0,"Other Non Current Assets":144000.0,"Non Current Prepaid Assets":0.0,"Investments And Advances":25963000.0,"Long Term Equity Investment":25963000.0,"Investmentsin Associatesat Cost":25963000.0,"Net PPE":50215000.0,"Accumulated Depreciation":-2185000.0,"Gross PPE":52400000.0,"Other Properties":49918000.0,"Machinery Furniture Equipment":2482000.0,"Buildings And Improvements":0.0,"Current Assets":31997000.0,"Prepaid Assets":591000.0,"Receivables":395000.0,"Accounts Receivable":395000.0,"Cash Cash Equivalents And Short Term Investments":31011000.0,"Other Short Term Investments":9814000.0,"Cash And Cash Equivalents":21197000.0,"Cash Financial":21197000.0},"2025-09-30":{"Ordinary Shares Number":171731046.0,"Share Issued":171731046.0,"Total Debt":0.0,"Tangible Book Value":80638000.0,"Invested Capital":80638000.0,"Working Capital":10205000.0,"Net Tangible Assets":80638000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":80638000.0,"Total Capitalization":80638000.0,"Total Equity Gross Minority Interest":80638000.0,"Stockholders Equity":80638000.0,"Other Equity Interest":23312000.0,"Gains Losses Not Affecting Retained Earnings":-18000.0,"Other Equity Adjustments":-18000.0,"Retained Earnings":-266879000.0,"Capital Stock":324223000.0,"Common Stock":324223000.0,"Total Liabilities Net Minority Interest":5991000.0,"Total Non Current Liabilities Net Minority Interest":4696000.0,"Long Term Capital Lease Obligation":null,"Long Term Provisions":4696000.0,"Current Liabilities":1295000.0,"Other Current Liabilities":206000.0,"Current Deferred Liabilities":47000.0,"Current Deferred Revenue":47000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":1042000.0,"Total Assets":86629000.0,"Total Non Current Assets":75129000.0,"Other Non Current Assets":144000.0,"Non Current Prepaid Assets":73000.0,"Investments And Advances":24514000.0,"Long Term Equity Investment":24514000.0,"Investmentsin Associatesat Cost":24514000.0,"Net PPE":50398000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":11500000.0,"Prepaid Assets":640000.0,"Receivables":314000.0,"Accounts Receivable":314000.0,"Cash Cash Equivalents And Short Term Investments":10546000.0,"Other Short Term Investments":4419000.0,"Cash And Cash Equivalents":6127000.0,"Cash Financial":6127000.0},"2025-06-30":{"Ordinary Shares Number":171656046.0,"Share Issued":171500046.0,"Total Debt":0.0,"Tangible Book Value":85134000.0,"Invested Capital":85134000.0,"Working Capital":11677000.0,"Net Tangible Assets":85134000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":85134000.0,"Total Capitalization":85134000.0,"Total Equity Gross Minority Interest":85134000.0,"Stockholders Equity":85134000.0,"Other Equity Interest":23948000.0,"Gains Losses Not Affecting Retained Earnings":-16000.0,"Other Equity Adjustments":-16000.0,"Retained Earnings":-262180000.0,"Capital Stock":323382000.0,"Common Stock":323382000.0,"Total Liabilities Net Minority Interest":6388000.0,"Total Non Current Liabilities Net Minority Interest":4642000.0,"Long Term Capital Lease Obligation":null,"Long Term Provisions":4642000.0,"Current Liabilities":1746000.0,"Other Current Liabilities":400000.0,"Current Deferred Liabilities":47000.0,"Current Deferred Revenue":47000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":1299000.0,"Total Assets":91522000.0,"Total Non Current Assets":78099000.0,"Other Non Current Assets":144000.0,"Non Current Prepaid Assets":111000.0,"Investments And Advances":27421000.0,"Long Term Equity Investment":27421000.0,"Investmentsin Associatesat Cost":27421000.0,"Net PPE":50423000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":13423000.0,"Prepaid Assets":481000.0,"Receivables":220000.0,"Accounts Receivable":220000.0,"Cash Cash Equivalents And Short Term Investments":12722000.0,"Other Short Term Investments":4156000.0,"Cash And Cash Equivalents":8566000.0,"Cash Financial":8566000.0},"2025-03-31":{"Ordinary Shares Number":151938300.0,"Share Issued":151938300.0,"Total Debt":20000.0,"Tangible Book Value":75390000.0,"Invested Capital":75390000.0,"Working Capital":5555000.0,"Net Tangible Assets":75390000.0,"Capital Lease Obligations":20000.0,"Common Stock Equity":75390000.0,"Total Capitalization":75390000.0,"Total Equity Gross Minority Interest":75390000.0,"Stockholders Equity":75390000.0,"Other Equity Interest":22865000.0,"Gains Losses Not Affecting Retained Earnings":-14000.0,"Other Equity Adjustments":-14000.0,"Retained Earnings":-260184000.0,"Capital Stock":312723000.0,"Common Stock":312723000.0,"Total Liabilities Net Minority Interest":6442000.0,"Total Non Current Liabilities Net Minority Interest":4477000.0,"Long Term Capital Lease Obligation":null,"Long Term Provisions":4477000.0,"Current Liabilities":1965000.0,"Other Current Liabilities":171000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":20000.0,"Current Capital Lease Obligation":20000.0,"Payables And Accrued Expenses":1774000.0,"Total Assets":81832000.0,"Total Non Current Assets":74312000.0,"Other Non Current Assets":144000.0,"Non Current Prepaid Assets":259000.0,"Investments And Advances":29003000.0,"Long Term Equity Investment":29003000.0,"Investmentsin Associatesat Cost":29003000.0,"Net PPE":44906000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":7520000.0,"Prepaid Assets":551000.0,"Receivables":170000.0,"Accounts Receivable":170000.0,"Cash Cash Equivalents And Short Term Investments":6799000.0,"Other Short Term Investments":4483000.0,"Cash And Cash Equivalents":2316000.0,"Cash Financial":2316000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":65000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":65000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Capital Lease Obligation":0.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":65000.0,"Current Capital Lease Obligation":65000.0,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":77000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":-2523000.0,"Gross PPE":48049000.0,"Other Properties":45211000.0,"Machinery Furniture Equipment":2307000.0,"Buildings And Improvements":531000.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":8834800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-7007000.0,"Total Unusual Items":22087000.0,"Total Unusual Items Excluding Goodwill":22087000.0,"Net Income From Continuing Operation Net Minority Interest":15062000.0,"Reconciled Depreciation":18000.0,"EBITDA":15080000.0,"EBIT":15062000.0,"Net Interest Income":125000.0,"Interest Expense":0.0,"Interest Income":125000.0,"Normalized Income":1809800.0,"Net Income From Continuing And Discontinued Operation":15062000.0,"Total Expenses":6403000.0,"Diluted Average Shares":193795792.0,"Basic Average Shares":190025805.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":15062000.0,"Net Income Common Stockholders":15062000.0,"Net Income":15062000.0,"Net Income Including Noncontrolling Interests":15062000.0,"Net Income Continuous Operations":15062000.0,"Tax Provision":null,"Pretax Income":15062000.0,"Other Income Expense":21340000.0,"Other Non Operating Income Expenses":182000.0,"Special Income Charges":19221000.0,"Gain On Sale Of Ppe":-20000.0,"Gain On Sale Of Business":19241000.0,"Earnings From Equity Interest":-929000.0,"Gain On Sale Of Security":2866000.0,"Net Non Operating Interest Income Expense":125000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":125000.0,"Operating Income":-6403000.0,"Operating Expense":6403000.0,"Other Operating Expenses":4933000.0,"Selling General And Administration":1470000.0,"Selling And Marketing Expense":270000.0,"General And Administrative Expense":1200000.0,"Other Gand A":250000.0,"Insurance And Claims":106000.0,"Salaries And Wages":844000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":151800.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":2251000.0,"Total Unusual Items":1012000.0,"Total Unusual Items Excluding Goodwill":1012000.0,"Net Income From Continuing Operation Net Minority Interest":3228000.0,"Reconciled Depreciation":53000.0,"EBITDA":3263000.0,"EBIT":3210000.0,"Net Interest Income":125000.0,"Interest Expense":0.0,"Interest Income":125000.0,"Normalized Income":2367800.0,"Net Income From Continuing And Discontinued Operation":3228000.0,"Total Expenses":4892000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":3228000.0,"Net Income Common Stockholders":3228000.0,"Net Income":3228000.0,"Net Income Including Noncontrolling Interests":3228000.0,"Net Income Continuous Operations":3228000.0,"Tax Provision":-18000.0,"Pretax Income":3210000.0,"Other Income Expense":7977000.0,"Other Non Operating Income Expenses":285000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":6680000.0,"Gain On Sale Of Security":-88000.0,"Net Non Operating Interest Income Expense":125000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":125000.0,"Operating Income":-4892000.0,"Operating Expense":4892000.0,"Other Operating Expenses":3442000.0,"Selling General And Administration":1450000.0,"Selling And Marketing Expense":183000.0,"General And Administrative Expense":1267000.0,"Other Gand A":345000.0,"Insurance And Claims":100000.0,"Salaries And Wages":822000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":73214.887929,"Tax Rate For Calcs":0.033724,"Normalized EBITDA":-6991000.0,"Total Unusual Items":2171000.0,"Total Unusual Items Excluding Goodwill":2171000.0,"Net Income From Continuing Operation Net Minority Interest":-4699000.0,"Reconciled Depreciation":43000.0,"EBITDA":-4820000.0,"EBIT":-4863000.0,"Net Interest Income":53000.0,"Interest Expense":0.0,"Interest Income":53000.0,"Normalized Income":-6796785.112071,"Net Income From Continuing And Discontinued Operation":-4699000.0,"Total Expenses":5560000.0,"Diluted Average Shares":166338451.0,"Basic Average Shares":166338451.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-4699000.0,"Net Income Common Stockholders":-4699000.0,"Net Income":-4699000.0,"Net Income Including Noncontrolling Interests":-4699000.0,"Net Income Continuous Operations":-4699000.0,"Tax Provision":-164000.0,"Pretax Income":-4863000.0,"Other Income Expense":644000.0,"Other Non Operating Income Expenses":320000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":-1847000.0,"Gain On Sale Of Security":2171000.0,"Net Non Operating Interest Income Expense":53000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":53000.0,"Operating Income":-5560000.0,"Operating Expense":5560000.0,"Other Operating Expenses":4402000.0,"Selling General And Administration":1158000.0,"Selling And Marketing Expense":198000.0,"General And Administrative Expense":960000.0,"Other Gand A":361000.0,"Insurance And Claims":114000.0,"Salaries And Wages":485000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":560850.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-5667000.0,"Total Unusual Items":3739000.0,"Total Unusual Items Excluding Goodwill":3739000.0,"Net Income From Continuing Operation Net Minority Interest":-1996000.0,"Reconciled Depreciation":50000.0,"EBITDA":-1928000.0,"EBIT":-1978000.0,"Net Interest Income":35000.0,"Interest Expense":0.0,"Interest Income":35000.0,"Normalized Income":-5174150.0,"Net Income From Continuing And Discontinued Operation":-1996000.0,"Total Expenses":4534000.0,"Diluted Average Shares":160905042.0,"Basic Average Shares":160905042.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-1996000.0,"Net Income Common Stockholders":-1996000.0,"Net Income":-1996000.0,"Net Income Including Noncontrolling Interests":-1996000.0,"Net Income Continuous Operations":-1996000.0,"Tax Provision":18000.0,"Pretax Income":-1978000.0,"Other Income Expense":2521000.0,"Other Non Operating Income Expenses":192000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":-1410000.0,"Gain On Sale Of Security":3739000.0,"Net Non Operating Interest Income Expense":35000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":35000.0,"Operating Income":-4534000.0,"Operating Expense":4534000.0,"Other Operating Expenses":3189000.0,"Selling General And Administration":1345000.0,"Selling And Marketing Expense":171000.0,"General And Administrative Expense":1174000.0,"Other Gand A":506000.0,"Insurance And Claims":156000.0,"Salaries And Wages":512000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2991000.0,"Total Unusual Items":61000.0,"Total Unusual Items Excluding Goodwill":61000.0,"Net Income From Continuing Operation Net Minority Interest":-2991000.0,"Reconciled Depreciation":59000.0,"EBITDA":-2930000.0,"EBIT":-2989000.0,"Net Interest Income":42000.0,"Interest Expense":2000.0,"Interest Income":44000.0,"Normalized Income":-3052000.0,"Net Income From Continuing And Discontinued Operation":-2991000.0,"Total Expenses":3414000.0,"Diluted Average Shares":151900097.0,"Basic Average Shares":151900097.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-2991000.0,"Net Income Common Stockholders":-2991000.0,"Net Income":-2991000.0,"Net Income Including Noncontrolling Interests":-2991000.0,"Net Income Continuous Operations":-2991000.0,"Tax Provision":null,"Pretax Income":-2991000.0,"Other Income Expense":381000.0,"Other Non Operating Income Expenses":697000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":-377000.0,"Gain On Sale Of Security":61000.0,"Net Non Operating Interest Income Expense":42000.0,"Interest Expense Non Operating":2000.0,"Interest Income Non Operating":44000.0,"Operating Income":-3414000.0,"Operating Expense":3414000.0,"Other Operating Expenses":2270000.0,"Selling General And Administration":1144000.0,"Selling And Marketing Expense":246000.0,"General And Administrative Expense":898000.0,"Other Gand A":247000.0,"Insurance And Claims":102000.0,"Salaries And Wages":549000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":1000.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-96764000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-6055000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-81000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":15299000.0,"Beginning Cash Position":21197000.0,"Effect Of Exchange Rate Changes":-1000.0,"Changes In Cash":-5897000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":77000.0,"Cash Flow From Continuing Investing Activities":77000.0,"Interest Received Cfi":125000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-48000.0,"Sale Of PPE":33000.0,"Purchase Of PPE":-81000.0,"Operating Cash Flow":-5974000.0,"Cash Flow From Continuing Operating Activities":-5974000.0,"Change In Working Capital":-247000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":96000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-190000.0,"Change In Receivables":-153000.0,"Changes In Account Receivables":-153000.0,"Other Non Cash Items":-270000.0,"Stock Based Compensation":625000.0,"Depreciation Amortization Depletion":18000.0,"Depreciation And Amortization":18000.0,"Depreciation":18000.0,"Operating Gains Losses":-21162000.0,"Earnings Losses From Equity Investments":929000.0,"Gain Loss On Investment Securities":-22111000.0,"Gain Loss On Sale Of PPE":20000.0,"Net Income From Continuing Operations":15062000.0},"2025-12-31":{"Free Cash Flow":-3719000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":16604000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":21197000.0,"Beginning Cash Position":6127000.0,"Effect Of Exchange Rate Changes":-13000.0,"Changes In Cash":15083000.0,"Financing Cash Flow":17827000.0,"Cash Flow From Continuing Financing Activities":17827000.0,"Net Other Financing Charges":1223000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":16604000.0,"Common Stock Issuance":16604000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":1349000.0,"Cash Flow From Continuing Investing Activities":1349000.0,"Interest Received Cfi":125000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":1224000.0,"Sale Of PPE":null,"Purchase Of PPE":374000.0,"Operating Cash Flow":-4093000.0,"Cash Flow From Continuing Operating Activities":-4093000.0,"Change In Working Capital":575000.0,"Change In Other Working Capital":-6000.0,"Change In Payables And Accrued Expense":379000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":122000.0,"Change In Receivables":80000.0,"Changes In Account Receivables":80000.0,"Other Non Cash Items":-433000.0,"Stock Based Compensation":177000.0,"Depreciation Amortization Depletion":53000.0,"Depreciation And Amortization":53000.0,"Depreciation":53000.0,"Operating Gains Losses":-7693000.0,"Earnings Losses From Equity Investments":799000.0,"Gain Loss On Investment Securities":87000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":3228000.0},"2025-09-30":{"Free Cash Flow":-5503000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":6127000.0,"Beginning Cash Position":8567000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":-2438000.0,"Financing Cash Flow":41000.0,"Cash Flow From Continuing Financing Activities":41000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":41000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":3024000.0,"Cash Flow From Continuing Investing Activities":3024000.0,"Interest Received Cfi":53000.0,"Net Investment Purchase And Sale":57000.0,"Sale Of Investment":57000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":2914000.0,"Sale Of Business":2914000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-5503000.0,"Cash Flow From Continuing Operating Activities":-5503000.0,"Change In Working Capital":-473000.0,"Change In Other Working Capital":-1000.0,"Change In Payables And Accrued Expense":-257000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-121000.0,"Change In Receivables":-94000.0,"Changes In Account Receivables":-94000.0,"Other Non Cash Items":-211000.0,"Stock Based Compensation":164000.0,"Depreciation Amortization Depletion":43000.0,"Depreciation And Amortization":43000.0,"Depreciation":43000.0,"Operating Gains Losses":-327000.0,"Earnings Losses From Equity Investments":1847000.0,"Gain Loss On Investment Securities":-2174000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4699000.0},"2025-06-30":{"Free Cash Flow":-5421000.0,"Repayment Of Debt":-14000.0,"Issuance Of Capital Stock":7334000.0,"Capital Expenditure":-904000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":8566000.0,"Beginning Cash Position":2315000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":6253000.0,"Financing Cash Flow":7405000.0,"Cash Flow From Continuing Financing Activities":7405000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":85000.0,"Net Common Stock Issuance":7334000.0,"Common Stock Issuance":7334000.0,"Net Issuance Payments Of Debt":-14000.0,"Net Long Term Debt Issuance":-14000.0,"Long Term Debt Payments":-14000.0,"Investing Cash Flow":3365000.0,"Cash Flow From Continuing Investing Activities":3365000.0,"Interest Received Cfi":31000.0,"Net Investment Purchase And Sale":613000.0,"Sale Of Investment":613000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":3625000.0,"Sale Of Business":3625000.0,"Net PPE Purchase And Sale":-904000.0,"Sale Of PPE":null,"Purchase Of PPE":-904000.0,"Operating Cash Flow":-4517000.0,"Cash Flow From Continuing Operating Activities":-4517000.0,"Change In Working Capital":-339000.0,"Change In Other Working Capital":-36000.0,"Change In Payables And Accrued Expense":-472000.0,"Change In Payable":-472000.0,"Change In Account Payable":-472000.0,"Change In Prepaid Assets":219000.0,"Change In Receivables":-50000.0,"Changes In Account Receivables":-50000.0,"Other Non Cash Items":-91000.0,"Stock Based Compensation":189000.0,"Depreciation Amortization Depletion":50000.0,"Depreciation And Amortization":50000.0,"Depreciation":50000.0,"Operating Gains Losses":-2330000.0,"Earnings Losses From Equity Investments":1410000.0,"Gain Loss On Investment Securities":-3740000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1996000.0},"2025-03-31":{"Free Cash Flow":-2590000.0,"Repayment Of Debt":-48000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-47000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":2316000.0,"Beginning Cash Position":4912000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":-2594000.0,"Financing Cash Flow":-48000.0,"Cash Flow From Continuing Financing Activities":-48000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-48000.0,"Net Long Term Debt Issuance":-48000.0,"Long Term Debt Payments":-48000.0,"Investing Cash Flow":-3000.0,"Cash Flow From Continuing Investing Activities":-3000.0,"Interest Received Cfi":44000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-47000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-47000.0,"Operating Cash Flow":-2543000.0,"Cash Flow From Continuing Operating Activities":-2543000.0,"Change In Working Capital":590000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":918000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-212000.0,"Change In Receivables":-116000.0,"Changes In Account Receivables":-116000.0,"Other Non Cash Items":-775000.0,"Stock Based Compensation":182000.0,"Depreciation Amortization Depletion":59000.0,"Depreciation And Amortization":59000.0,"Depreciation":59000.0,"Operating Gains Losses":392000.0,"Earnings Losses From Equity Investments":377000.0,"Gain Loss On Investment Securities":15000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-2991000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":-92000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-92000.0,"Common Stock Issuance":-92000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":3222000.0,"Sale Of Business":3222000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}