{"ticker":"FUSEW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":28939240.0,"Share Issued":28939240.0,"Net Debt":null,"Total Debt":1241000.0,"Tangible Book Value":-15243000.0,"Invested Capital":-14565000.0,"Working Capital":-14393000.0,"Net Tangible Assets":-15243000.0,"Capital Lease Obligations":773000.0,"Common Stock Equity":-15033000.0,"Preferred Stock Equity":null,"Total Capitalization":-15033000.0,"Total Equity Gross Minority Interest":-15033000.0,"Stockholders Equity":-15033000.0,"Other Equity Interest":-11005000.0,"Gains Losses Not Affecting Retained Earnings":269000.0,"Other Equity Adjustments":269000.0,"Treasury Stock":null,"Retained Earnings":-36101000.0,"Additional Paid In Capital":31801000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19977000.0,"Total Non Current Liabilities Net Minority Interest":1847000.0,"Preferred Securities Outside Stock Equity":1018000.0,"Derivative Product Liabilities":62000.0,"Tradeand Other Payables Non Current":78000.0,"Long Term Debt And Capital Lease Obligation":689000.0,"Long Term Capital Lease Obligation":689000.0,"Long Term Debt":null,"Current Liabilities":18130000.0,"Other Current Liabilities":8104000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":552000.0,"Current Capital Lease Obligation":84000.0,"Current Debt":468000.0,"Other Current Borrowings":468000.0,"Payables And Accrued Expenses":9474000.0,"Current Accrued Expenses":574000.0,"Payables":8900000.0,"Other Payable":3797000.0,"Dividends Payable":306000.0,"Accounts Payable":4797000.0,"Total Assets":4944000.0,"Total Non Current Assets":1207000.0,"Other Non Current Assets":11000.0,"Non Current Deferred Assets":11000.0,"Non Current Deferred Taxes Assets":11000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":210000.0,"Other Intangible Assets":null,"Net PPE":975000.0,"Accumulated Depreciation":null,"Gross PPE":975000.0,"Leases":null,"Other Properties":975000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3737000.0,"Other Current Assets":650000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":1313000.0,"Other Receivables":71000.0,"Taxes Receivable":null,"Accounts Receivable":1242000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1774000.0,"Cash And Cash Equivalents":1774000.0},"2025-03-31":{"Ordinary Shares Number":26501049.0,"Share Issued":26501049.0,"Net Debt":14874000.0,"Total Debt":16239000.0,"Tangible Book Value":-32155000.0,"Invested Capital":-16661000.0,"Working Capital":-22131000.0,"Net Tangible Assets":-24290000.0,"Capital Lease Obligations":936000.0,"Common Stock Equity":-31964000.0,"Preferred Stock Equity":7865000.0,"Total Capitalization":-23594000.0,"Total Equity Gross Minority Interest":-24099000.0,"Stockholders Equity":-24099000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":250000.0,"Other Equity Adjustments":250000.0,"Treasury Stock":2903000.0,"Retained Earnings":-34470000.0,"Additional Paid In Capital":5157000.0,"Capital Stock":7867000.0,"Common Stock":2000.0,"Preferred Stock":7865000.0,"Total Liabilities Net Minority Interest":29123000.0,"Total Non Current Liabilities Net Minority Interest":3357000.0,"Preferred Securities Outside Stock Equity":1023000.0,"Derivative Product Liabilities":971000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":1363000.0,"Long Term Capital Lease Obligation":858000.0,"Long Term Debt":505000.0,"Current Liabilities":25766000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":13000.0,"Current Deferred Revenue":13000.0,"Current Debt And Capital Lease Obligation":14876000.0,"Current Capital Lease Obligation":78000.0,"Current Debt":14798000.0,"Other Current Borrowings":14798000.0,"Payables And Accrued Expenses":10877000.0,"Current Accrued Expenses":461000.0,"Payables":10416000.0,"Other Payable":2826000.0,"Dividends Payable":259000.0,"Accounts Payable":7331000.0,"Total Assets":5024000.0,"Total Non Current Assets":1389000.0,"Other Non Current Assets":15000.0,"Non Current Deferred Assets":10000.0,"Non Current Deferred Taxes Assets":10000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":191000.0,"Other Intangible Assets":191000.0,"Net PPE":1173000.0,"Accumulated Depreciation":-477000.0,"Gross PPE":1650000.0,"Leases":94000.0,"Other Properties":849000.0,"Machinery Furniture Equipment":707000.0,"Properties":0.0,"Current Assets":3635000.0,"Other Current Assets":167000.0,"Current Deferred Assets":1572000.0,"Prepaid Assets":167000.0,"Receivables":1467000.0,"Other Receivables":133000.0,"Taxes Receivable":null,"Accounts Receivable":1334000.0,"Allowance For Doubtful Accounts Receivable":-420000.0,"Gross Accounts Receivable":1754000.0,"Cash Cash Equivalents And Short Term Investments":429000.0,"Cash And Cash Equivalents":429000.0},"2024-12-31":{"Ordinary Shares Number":26501049.0,"Share Issued":26501049.0,"Net Debt":16165000.0,"Total Debt":17617000.0,"Tangible Book Value":-32357000.0,"Invested Capital":-15505000.0,"Working Capital":-16182000.0,"Net Tangible Assets":-24492000.0,"Capital Lease Obligations":952000.0,"Common Stock Equity":-32170000.0,"Preferred Stock Equity":7865000.0,"Total Capitalization":-17581000.0,"Total Equity Gross Minority Interest":-24305000.0,"Stockholders Equity":-24305000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":250000.0,"Other Equity Adjustments":250000.0,"Treasury Stock":2903000.0,"Retained Earnings":-34217000.0,"Additional Paid In Capital":4699000.0,"Capital Stock":7866000.0,"Common Stock":1000.0,"Preferred Stock":7865000.0,"Total Liabilities Net Minority Interest":29853000.0,"Total Non Current Liabilities Net Minority Interest":9547000.0,"Preferred Securities Outside Stock Equity":1000000.0,"Derivative Product Liabilities":945000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":7602000.0,"Long Term Capital Lease Obligation":878000.0,"Long Term Debt":6724000.0,"Current Liabilities":20306000.0,"Other Current Liabilities":579000.0,"Current Deferred Liabilities":54000.0,"Current Deferred Revenue":54000.0,"Current Debt And Capital Lease Obligation":10015000.0,"Current Capital Lease Obligation":74000.0,"Current Debt":9941000.0,"Other Current Borrowings":9941000.0,"Payables And Accrued Expenses":9658000.0,"Current Accrued Expenses":358000.0,"Payables":9300000.0,"Other Payable":2525000.0,"Dividends Payable":238000.0,"Accounts Payable":6537000.0,"Total Assets":5548000.0,"Total Non Current Assets":1424000.0,"Other Non Current Assets":5000.0,"Non Current Deferred Assets":10000.0,"Non Current Deferred Taxes Assets":10000.0,"Non Current Accounts Receivable":4000.0,"Goodwill And Other Intangible Assets":187000.0,"Other Intangible Assets":187000.0,"Net PPE":1218000.0,"Accumulated Depreciation":-452000.0,"Gross PPE":1670000.0,"Leases":94000.0,"Other Properties":870000.0,"Machinery Furniture Equipment":706000.0,"Properties":0.0,"Current Assets":4124000.0,"Other Current Assets":-1000.0,"Current Deferred Assets":1865000.0,"Prepaid Assets":101000.0,"Receivables":1658000.0,"Other Receivables":135000.0,"Taxes Receivable":96000.0,"Accounts Receivable":1427000.0,"Allowance For Doubtful Accounts Receivable":-588000.0,"Gross Accounts Receivable":2019000.0,"Cash Cash Equivalents And Short Term Investments":500000.0,"Cash And Cash Equivalents":500000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":858400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2882000.0,"Total Unusual Items":2146000.0,"Total Unusual Items Excluding Goodwill":2146000.0,"Net Income From Continuing Operation Net Minority Interest":-872000.0,"Reconciled Depreciation":78000.0,"Reconciled Cost Of Revenue":931000.0,"EBITDA":-736000.0,"EBIT":-814000.0,"Net Interest Income":-54000.0,"Interest Expense":54000.0,"Normalized Income":-2159600.0,"Net Income From Continuing And Discontinued Operation":-872000.0,"Total Expenses":4914000.0,"Total Operating Income As Reported":-3035000.0,"Diluted NI Availto Com Stockholders":-956000.0,"Net Income Common Stockholders":-956000.0,"Otherunder Preferred Stock Dividend":84000.0,"Net Income":-872000.0,"Net Income Including Noncontrolling Interests":-872000.0,"Net Income Continuous Operations":-872000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":4000.0,"Pretax Income":-868000.0,"Other Income Expense":2221000.0,"Other Non Operating Income Expenses":75000.0,"Special Income Charges":498000.0,"Other Special Charges":-498000.0,"Gain On Sale Of Security":1648000.0,"Net Non Operating Interest Income Expense":-54000.0,"Interest Expense Non Operating":54000.0,"Operating Income":-3035000.0,"Operating Expense":3983000.0,"Research And Development":298000.0,"Selling General And Administration":3685000.0,"Selling And Marketing Expense":412000.0,"General And Administrative Expense":3273000.0,"Other Gand A":3273000.0,"Gross Profit":948000.0,"Cost Of Revenue":931000.0,"Total Revenue":1879000.0,"Operating Revenue":1879000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1246000.0,"Total Unusual Items":1125000.0,"Total Unusual Items Excluding Goodwill":1125000.0,"Net Income From Continuing Operation Net Minority Interest":-253000.0,"Reconciled Depreciation":66000.0,"Reconciled Cost Of Revenue":864000.0,"EBITDA":-121000.0,"EBIT":-187000.0,"Net Interest Income":-66000.0,"Interest Expense":66000.0,"Normalized Income":-1378000.0,"Net Income From Continuing And Discontinued Operation":-253000.0,"Total Expenses":3270000.0,"Total Operating Income As Reported":-1316000.0,"Diluted NI Availto Com Stockholders":-253000.0,"Net Income Common Stockholders":-253000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-253000.0,"Net Income Including Noncontrolling Interests":-253000.0,"Net Income Continuous Operations":-253000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":0.0,"Pretax Income":-253000.0,"Other Income Expense":1129000.0,"Other Non Operating Income Expenses":4000.0,"Special Income Charges":-391000.0,"Other Special Charges":391000.0,"Gain On Sale Of Security":1516000.0,"Net Non Operating Interest Income Expense":-66000.0,"Interest Expense Non Operating":66000.0,"Operating Income":-1316000.0,"Operating Expense":2406000.0,"Research And Development":165000.0,"Selling General And Administration":2241000.0,"Selling And Marketing Expense":308000.0,"General And Administrative Expense":1933000.0,"Other Gand A":1933000.0,"Gross Profit":1090000.0,"Cost Of Revenue":864000.0,"Total Revenue":1954000.0,"Operating Revenue":1954000.0},"2024-12-31":{"Tax Effect Of Unusual Items":-22613.402062,"Tax Rate For Calcs":0.012432,"Normalized EBITDA":-1331000.0,"Total Unusual Items":-1819000.0,"Total Unusual Items Excluding Goodwill":-1819000.0,"Net Income From Continuing Operation Net Minority Interest":-3257000.0,"Reconciled Depreciation":75000.0,"Reconciled Cost Of Revenue":947000.0,"EBITDA":-3150000.0,"EBIT":-3225000.0,"Net Interest Income":-73000.0,"Interest Expense":73000.0,"Normalized Income":-1460613.402062,"Net Income From Continuing And Discontinued Operation":-3257000.0,"Total Expenses":3518000.0,"Total Operating Income As Reported":-1348000.0,"Diluted NI Availto Com Stockholders":-3257000.0,"Net Income Common Stockholders":-3257000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-3257000.0,"Net Income Including Noncontrolling Interests":-3257000.0,"Net Income Continuous Operations":-3257000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":-41000.0,"Pretax Income":-3298000.0,"Other Income Expense":-1877000.0,"Other Non Operating Income Expenses":-58000.0,"Special Income Charges":-52000.0,"Other Special Charges":52000.0,"Gain On Sale Of Security":-1767000.0,"Net Non Operating Interest Income Expense":-73000.0,"Interest Expense Non Operating":73000.0,"Operating Income":-1348000.0,"Operating Expense":2571000.0,"Research And Development":136000.0,"Selling General And Administration":2435000.0,"Selling And Marketing Expense":388000.0,"General And Administrative Expense":2047000.0,"Other Gand A":2047000.0,"Gross Profit":1223000.0,"Cost Of Revenue":947000.0,"Total Revenue":2170000.0,"Operating Revenue":2170000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2280000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-202000.0,"Issuance Of Debt":28000.0,"Capital Expenditure":-56000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":10000.0,"End Cash Position":1774000.0,"Beginning Cash Position":4221000.0,"Effect Of Exchange Rate Changes":7000.0,"Changes In Cash":-2454000.0,"Financing Cash Flow":-174000.0,"Cash Flow From Continuing Financing Activities":-174000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-174000.0,"Net Short Term Debt Issuance":-174000.0,"Short Term Debt Payments":-202000.0,"Short Term Debt Issuance":28000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-56000.0,"Cash Flow From Continuing Investing Activities":-56000.0,"Net PPE Purchase And Sale":-20000.0,"Sale Of PPE":null,"Purchase Of PPE":-20000.0,"Capital Expenditure Reported":-36000.0,"Operating Cash Flow":-2224000.0,"Cash Flow From Continuing Operating Activities":-2224000.0,"Change In Working Capital":319000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-19000.0,"Change In Other Current Assets":6000.0,"Change In Payables And Accrued Expense":321000.0,"Change In Accrued Expense":243000.0,"Change In Payable":78000.0,"Change In Account Payable":78000.0,"Change In Prepaid Assets":97000.0,"Change In Receivables":-86000.0,"Changes In Account Receivables":-14000.0,"Other Non Cash Items":-531000.0,"Stock Based Compensation":406000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-36000.0,"Depreciation Amortization Depletion":78000.0,"Depreciation And Amortization":78000.0,"Amortization Cash Flow":32000.0,"Amortization Of Intangibles":32000.0,"Depreciation":46000.0,"Operating Gains Losses":-1588000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-1588000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-872000.0},"2025-03-31":{"Free Cash Flow":-253000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":180000.0,"Capital Expenditure":-24000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":10000.0,"End Cash Position":429000.0,"Beginning Cash Position":500000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-73000.0,"Financing Cash Flow":180000.0,"Cash Flow From Continuing Financing Activities":180000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":180000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":180000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":180000.0,"Investing Cash Flow":-24000.0,"Cash Flow From Continuing Investing Activities":-24000.0,"Net PPE Purchase And Sale":-1000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1000.0,"Capital Expenditure Reported":-23000.0,"Operating Cash Flow":-229000.0,"Cash Flow From Continuing Operating Activities":-229000.0,"Change In Working Capital":916000.0,"Change In Other Working Capital":-41000.0,"Change In Other Current Liabilities":-16000.0,"Change In Other Current Assets":-10000.0,"Change In Payables And Accrued Expense":940000.0,"Change In Accrued Expense":-146000.0,"Change In Payable":1086000.0,"Change In Account Payable":1086000.0,"Change In Prepaid Assets":52000.0,"Change In Receivables":-9000.0,"Changes In Account Receivables":11000.0,"Other Non Cash Items":-1493000.0,"Stock Based Compensation":65000.0,"Unrealized Gain Loss On Investment Securities":-1542000.0,"Provisionand Write Offof Assets":79000.0,"Depreciation Amortization Depletion":66000.0,"Depreciation And Amortization":66000.0,"Amortization Cash Flow":20000.0,"Amortization Of Intangibles":20000.0,"Depreciation":46000.0,"Operating Gains Losses":391000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":26000.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-253000.0},"2024-12-31":{"Free Cash Flow":304000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":100000.0,"Capital Expenditure":-1000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":500000.0,"Beginning Cash Position":167000.0,"Effect Of Exchange Rate Changes":-1000.0,"Changes In Cash":334000.0,"Financing Cash Flow":47000.0,"Cash Flow From Continuing Financing Activities":47000.0,"Net Other Financing Charges":-53000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":100000.0,"Net Short Term Debt Issuance":-5800000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":-5800000.0,"Net Long Term Debt Issuance":5900000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":5900000.0,"Investing Cash Flow":-18000.0,"Cash Flow From Continuing Investing Activities":-18000.0,"Net PPE Purchase And Sale":39000.0,"Sale Of PPE":null,"Purchase Of PPE":36000.0,"Capital Expenditure Reported":-37000.0,"Operating Cash Flow":305000.0,"Cash Flow From Continuing Operating Activities":305000.0,"Change In Working Capital":1573000.0,"Change In Other Working Capital":35000.0,"Change In Other Current Liabilities":-16000.0,"Change In Other Current Assets":56000.0,"Change In Payables And Accrued Expense":1151000.0,"Change In Accrued Expense":522000.0,"Change In Payable":629000.0,"Change In Account Payable":629000.0,"Change In Prepaid Assets":-52000.0,"Change In Receivables":399000.0,"Changes In Account Receivables":401000.0,"Other Non Cash Items":1806000.0,"Stock Based Compensation":-104000.0,"Unrealized Gain Loss On Investment Securities":1783000.0,"Provisionand Write Offof Assets":85000.0,"Depreciation Amortization Depletion":75000.0,"Depreciation And Amortization":75000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":5000.0,"Operating Gains Losses":18000.0,"Earnings Losses From Equity Investments":-17000.0,"Gain Loss On Investment Securities":-16000.0,"Net Foreign Currency Exchange Gain Loss":2000.0,"Net Income From Continuing Operations":-3257000.0}}}