{"ticker":"FVRR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":2678000.0,"Tangible Book Value":280482000.0,"Invested Capital":437256000.0,"Working Capital":201336000.0,"Net Tangible Assets":280482000.0,"Capital Lease Obligations":2678000.0,"Common Stock Equity":437256000.0,"Total Capitalization":437256000.0,"Total Equity Gross Minority Interest":437256000.0,"Stockholders Equity":437256000.0,"Gains Losses Not Affecting Retained Earnings":1121000.0,"Other Equity Adjustments":1121000.0,"Retained Earnings":-372723000.0,"Additional Paid In Capital":null,"Capital Stock":808858000.0,"Common Stock":808858000.0,"Total Liabilities Net Minority Interest":263483000.0,"Total Non Current Liabilities Net Minority Interest":17047000.0,"Other Non Current Liabilities":16531000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":516000.0,"Long Term Capital Lease Obligation":516000.0,"Long Term Debt":null,"Current Liabilities":246436000.0,"Other Current Liabilities":146589000.0,"Current Deferred Liabilities":18019000.0,"Current Deferred Revenue":18019000.0,"Current Debt And Capital Lease Obligation":2162000.0,"Current Capital Lease Obligation":2162000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":79666000.0,"Current Accrued Expenses":null,"Payables":79666000.0,"Other Payable":67538000.0,"Total Tax Payable":null,"Accounts Payable":12128000.0,"Total Assets":700739000.0,"Total Non Current Assets":252967000.0,"Other Non Current Assets":4627000.0,"Non Current Deferred Assets":28395000.0,"Non Current Deferred Taxes Assets":28395000.0,"Investments And Advances":58244000.0,"Investmentin Financial Assets":58244000.0,"Goodwill And Other Intangible Assets":156774000.0,"Other Intangible Assets":30461000.0,"Goodwill":126313000.0,"Net PPE":4927000.0,"Accumulated Depreciation":null,"Gross PPE":4927000.0,"Leases":null,"Other Properties":4927000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":447772000.0,"Other Current Assets":156422000.0,"Restricted Cash":3423000.0,"Receivables":37634000.0,"Other Receivables":37634000.0,"Cash Cash Equivalents And Short Term Investments":250293000.0,"Other Short Term Investments":99099000.0,"Cash And Cash Equivalents":151194000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":35950728.0,"Share Issued":35950728.0,"Net Debt":null,"Total Debt":3375000.0,"Tangible Book Value":260859000.0,"Invested Capital":420696000.0,"Working Capital":217410000.0,"Net Tangible Assets":260859000.0,"Capital Lease Obligations":3375000.0,"Common Stock Equity":420696000.0,"Total Capitalization":420696000.0,"Total Equity Gross Minority Interest":420696000.0,"Stockholders Equity":420696000.0,"Gains Losses Not Affecting Retained Earnings":550000.0,"Other Equity Adjustments":550000.0,"Retained Earnings":-377192000.0,"Additional Paid In Capital":null,"Capital Stock":797338000.0,"Common Stock":797338000.0,"Total Liabilities Net Minority Interest":274524000.0,"Total Non Current Liabilities Net Minority Interest":17260000.0,"Other Non Current Liabilities":16637000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":623000.0,"Long Term Capital Lease Obligation":623000.0,"Long Term Debt":null,"Current Liabilities":257264000.0,"Other Current Liabilities":153028000.0,"Current Deferred Liabilities":20171000.0,"Current Deferred Revenue":20171000.0,"Current Debt And Capital Lease Obligation":2752000.0,"Current Capital Lease Obligation":2752000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":81313000.0,"Current Accrued Expenses":null,"Payables":81313000.0,"Other Payable":71387000.0,"Total Tax Payable":null,"Accounts Payable":9926000.0,"Total Assets":695220000.0,"Total Non Current Assets":220546000.0,"Other Non Current Assets":5656000.0,"Non Current Deferred Assets":27335000.0,"Non Current Deferred Taxes Assets":27335000.0,"Investments And Advances":21883000.0,"Investmentin Financial Assets":21883000.0,"Goodwill And Other Intangible Assets":159837000.0,"Other Intangible Assets":33524000.0,"Goodwill":126313000.0,"Net PPE":5835000.0,"Accumulated Depreciation":null,"Gross PPE":5835000.0,"Leases":null,"Other Properties":5835000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":474674000.0,"Other Current Assets":164470000.0,"Restricted Cash":3411000.0,"Receivables":34018000.0,"Other Receivables":34018000.0,"Cash Cash Equivalents And Short Term Investments":272775000.0,"Other Short Term Investments":136934000.0,"Cash And Cash Equivalents":135841000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":36093139.0,"Share Issued":36093139.0,"Net Debt":null,"Total Debt":4163000.0,"Tangible Book Value":249117000.0,"Invested Capital":411984000.0,"Working Capital":231750000.0,"Net Tangible Assets":249117000.0,"Capital Lease Obligations":4163000.0,"Common Stock Equity":411984000.0,"Total Capitalization":411984000.0,"Total Equity Gross Minority Interest":411984000.0,"Stockholders Equity":411984000.0,"Gains Losses Not Affecting Retained Earnings":3528000.0,"Other Equity Adjustments":3528000.0,"Retained Earnings":-377739000.0,"Additional Paid In Capital":786195000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":272617000.0,"Total Non Current Liabilities Net Minority Interest":23724000.0,"Other Non Current Liabilities":19365000.0,"Non Current Deferred Liabilities":3561000.0,"Non Current Deferred Taxes Liabilities":3561000.0,"Long Term Debt And Capital Lease Obligation":798000.0,"Long Term Capital Lease Obligation":798000.0,"Long Term Debt":null,"Current Liabilities":248893000.0,"Other Current Liabilities":149454000.0,"Current Deferred Liabilities":18567000.0,"Current Deferred Revenue":18567000.0,"Current Debt And Capital Lease Obligation":3365000.0,"Current Capital Lease Obligation":3365000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":77507000.0,"Current Accrued Expenses":67312000.0,"Payables":10195000.0,"Other Payable":null,"Total Tax Payable":1114000.0,"Accounts Payable":9081000.0,"Total Assets":684601000.0,"Total Non Current Assets":203958000.0,"Other Non Current Assets":7795000.0,"Non Current Deferred Assets":26423000.0,"Non Current Deferred Taxes Assets":26423000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Goodwill And Other Intangible Assets":162867000.0,"Other Intangible Assets":36554000.0,"Goodwill":126313000.0,"Net PPE":6873000.0,"Accumulated Depreciation":-11142000.0,"Gross PPE":18015000.0,"Leases":6454000.0,"Other Properties":null,"Machinery Furniture Equipment":8048000.0,"Buildings And Improvements":3513000.0,"Properties":0.0,"Current Assets":480643000.0,"Other Current Assets":159849000.0,"Restricted Cash":3409000.0,"Receivables":34465000.0,"Other Receivables":34465000.0,"Cash Cash Equivalents And Short Term Investments":282920000.0,"Other Short Term Investments":157705000.0,"Cash And Cash Equivalents":125215000.0,"Cash Equivalents":75352000.0,"Cash Financial":49863000.0},"2025-09-30":{"Ordinary Shares Number":36864434.0,"Share Issued":36864434.0,"Net Debt":null,"Total Debt":463563000.0,"Tangible Book Value":258416000.0,"Invested Capital":858434000.0,"Working Capital":238985000.0,"Net Tangible Assets":258416000.0,"Capital Lease Obligations":3777000.0,"Common Stock Equity":398648000.0,"Total Capitalization":398648000.0,"Total Equity Gross Minority Interest":398648000.0,"Stockholders Equity":398648000.0,"Gains Losses Not Affecting Retained Earnings":4922000.0,"Other Equity Adjustments":4922000.0,"Retained Earnings":-379190000.0,"Additional Paid In Capital":772916000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":736993000.0,"Total Non Current Liabilities Net Minority Interest":19446000.0,"Other Non Current Liabilities":18586000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":860000.0,"Long Term Capital Lease Obligation":860000.0,"Long Term Debt":null,"Current Liabilities":717547000.0,"Other Current Liabilities":155704000.0,"Current Deferred Liabilities":19624000.0,"Current Deferred Revenue":19624000.0,"Current Debt And Capital Lease Obligation":462703000.0,"Current Capital Lease Obligation":2917000.0,"Current Debt":459786000.0,"Other Current Borrowings":459786000.0,"Payables And Accrued Expenses":79516000.0,"Current Accrued Expenses":null,"Payables":79516000.0,"Other Payable":74643000.0,"Total Tax Payable":null,"Accounts Payable":4873000.0,"Total Assets":1135641000.0,"Total Non Current Assets":179109000.0,"Other Non Current Assets":32136000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Goodwill And Other Intangible Assets":140232000.0,"Other Intangible Assets":30014000.0,"Goodwill":110218000.0,"Net PPE":6741000.0,"Accumulated Depreciation":null,"Gross PPE":6741000.0,"Leases":null,"Other Properties":6741000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":956532000.0,"Other Current Assets":168291000.0,"Restricted Cash":1502000.0,"Receivables":35269000.0,"Other Receivables":35269000.0,"Cash Cash Equivalents And Short Term Investments":751470000.0,"Other Short Term Investments":191809000.0,"Cash And Cash Equivalents":559661000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":36864434.0,"Share Issued":36864434.0,"Net Debt":145623000.0,"Total Debt":463517000.0,"Tangible Book Value":259569000.0,"Invested Capital":864007000.0,"Working Capital":223522000.0,"Net Tangible Assets":259569000.0,"Capital Lease Obligations":4374000.0,"Common Stock Equity":404864000.0,"Total Capitalization":404864000.0,"Total Equity Gross Minority Interest":404864000.0,"Stockholders Equity":404864000.0,"Gains Losses Not Affecting Retained Earnings":6076000.0,"Other Equity Adjustments":6076000.0,"Retained Earnings":-362207000.0,"Additional Paid In Capital":760995000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":733736000.0,"Total Non Current Liabilities Net Minority Interest":27028000.0,"Other Non Current Liabilities":25481000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1547000.0,"Long Term Capital Lease Obligation":1547000.0,"Long Term Debt":null,"Current Liabilities":706708000.0,"Other Current Liabilities":152047000.0,"Current Deferred Liabilities":20839000.0,"Current Deferred Revenue":20839000.0,"Current Debt And Capital Lease Obligation":461970000.0,"Current Capital Lease Obligation":2827000.0,"Current Debt":459143000.0,"Other Current Borrowings":459143000.0,"Payables And Accrued Expenses":71852000.0,"Current Accrued Expenses":null,"Payables":71852000.0,"Other Payable":64930000.0,"Total Tax Payable":null,"Accounts Payable":6922000.0,"Total Assets":1138600000.0,"Total Non Current Assets":208370000.0,"Other Non Current Assets":31593000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":23770000.0,"Investmentin Financial Assets":23770000.0,"Goodwill And Other Intangible Assets":145295000.0,"Other Intangible Assets":35077000.0,"Goodwill":110218000.0,"Net PPE":7712000.0,"Accumulated Depreciation":null,"Gross PPE":7712000.0,"Leases":null,"Other Properties":7712000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":930230000.0,"Other Current Assets":164119000.0,"Restricted Cash":1315000.0,"Receivables":40392000.0,"Other Receivables":40392000.0,"Cash Cash Equivalents And Short Term Investments":724404000.0,"Other Short Term Investments":410884000.0,"Cash And Cash Equivalents":313520000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":35844114.0,"Share Issued":35844114.0,"Net Debt":292536000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":743289000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":21139000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":458501000.0,"Other Current Borrowings":458501000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":59096000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":8689000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":324388000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":727176000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":3822000.0,"Non Current Deferred Taxes Liabilities":3822000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":457860000.0,"Other Current Borrowings":457860000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":55900000.0,"Payables":null,"Other Payable":null,"Total Tax Payable":1267000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":22517000.0,"Non Current Deferred Taxes Assets":22517000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-10597000.0,"Gross PPE":null,"Leases":6430000.0,"Other Properties":null,"Machinery Furniture Equipment":8438000.0,"Buildings And Improvements":5122000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":73740000.0,"Cash Financial":59732000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25838,"Normalized EBITDA":7805000.0,"Net Income From Continuing Operation Net Minority Interest":4469000.0,"Reconciled Depreciation":3425000.0,"Reconciled Cost Of Revenue":17852000.0,"EBITDA":7805000.0,"EBIT":4380000.0,"Net Interest Income":1646000.0,"Interest Income":1646000.0,"Normalized Income":4469000.0,"Net Income From Continuing And Discontinued Operation":4469000.0,"Total Expenses":93403000.0,"Total Operating Income As Reported":4380000.0,"Diluted Average Shares":36558208.0,"Basic Average Shares":36313450.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":4469000.0,"Net Income Common Stockholders":4469000.0,"Net Income":4469000.0,"Net Income Including Noncontrolling Interests":4469000.0,"Net Income Continuous Operations":4469000.0,"Tax Provision":1557000.0,"Pretax Income":6026000.0,"Net Non Operating Interest Income Expense":1646000.0,"Interest Income Non Operating":1646000.0,"Operating Income":4380000.0,"Operating Expense":75551000.0,"Research And Development":18627000.0,"Selling General And Administration":56924000.0,"Selling And Marketing Expense":41515000.0,"General And Administrative Expense":15409000.0,"Other Gand A":15409000.0,"Gross Profit":79931000.0,"Cost Of Revenue":17852000.0,"Total Revenue":97783000.0,"Operating Revenue":97783000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.181105,"Normalized EBITDA":11909000.0,"Net Income From Continuing Operation Net Minority Interest":8564000.0,"Reconciled Depreciation":3414000.0,"Reconciled Cost Of Revenue":18833000.0,"EBITDA":11909000.0,"EBIT":8495000.0,"Net Interest Income":1963000.0,"Interest Income":1963000.0,"Normalized Income":8564000.0,"Net Income From Continuing And Discontinued Operation":8564000.0,"Total Expenses":96996000.0,"Total Operating Income As Reported":8495000.0,"Diluted Average Shares":36601102.0,"Basic Average Shares":35971243.0,"Diluted EPS":0.23,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":8564000.0,"Net Income Common Stockholders":8564000.0,"Net Income":8564000.0,"Net Income Including Noncontrolling Interests":8564000.0,"Net Income Continuous Operations":8564000.0,"Tax Provision":1894000.0,"Pretax Income":10458000.0,"Net Non Operating Interest Income Expense":1963000.0,"Interest Income Non Operating":1963000.0,"Operating Income":8495000.0,"Operating Expense":78163000.0,"Research And Development":18061000.0,"Selling General And Administration":60102000.0,"Selling And Marketing Expense":45579000.0,"General And Administrative Expense":14523000.0,"Other Gand A":14523000.0,"Gross Profit":86658000.0,"Cost Of Revenue":18833000.0,"Total Revenue":105491000.0,"Operating Revenue":105491000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":35881000.0,"Net Income From Continuing Operation Net Minority Interest":11460000.0,"Reconciled Depreciation":3245000.0,"Reconciled Cost Of Revenue":18870000.0,"EBITDA":35881000.0,"EBIT":32636000.0,"Net Interest Income":4310000.0,"Interest Income":6732000.0,"Normalized Income":11460000.0,"Net Income From Continuing And Discontinued Operation":11460000.0,"Total Expenses":101271000.0,"Total Operating Income As Reported":5903000.0,"Diluted Average Shares":36669122.0,"Basic Average Shares":36107120.0,"Diluted EPS":0.31,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":11460000.0,"Net Income Common Stockholders":11460000.0,"Net Income":11460000.0,"Net Income Including Noncontrolling Interests":11460000.0,"Net Income Continuous Operations":11460000.0,"Tax Provision":-1658000.0,"Pretax Income":9802000.0,"Net Non Operating Interest Income Expense":4310000.0,"Interest Income Non Operating":6732000.0,"Operating Income":5903000.0,"Operating Expense":82401000.0,"Research And Development":17893000.0,"Selling General And Administration":64508000.0,"Selling And Marketing Expense":43772000.0,"General And Administrative Expense":20736000.0,"Other Gand A":20736000.0,"Gross Profit":88304000.0,"Cost Of Revenue":18870000.0,"Total Revenue":107174000.0,"Operating Revenue":107174000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.19974,"Normalized EBITDA":3178000.0,"Net Income From Continuing Operation Net Minority Interest":5537000.0,"Reconciled Depreciation":3074000.0,"Reconciled Cost Of Revenue":19766000.0,"EBITDA":3178000.0,"EBIT":104000.0,"Net Interest Income":6815000.0,"Interest Income":6815000.0,"Normalized Income":5537000.0,"Net Income From Continuing And Discontinued Operation":5537000.0,"Total Expenses":107799000.0,"Total Operating Income As Reported":104000.0,"Diluted Average Shares":37237699.0,"Basic Average Shares":36415189.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":5537000.0,"Net Income Common Stockholders":5537000.0,"Net Income":5537000.0,"Net Income Including Noncontrolling Interests":5537000.0,"Net Income Continuous Operations":5537000.0,"Tax Provision":1382000.0,"Pretax Income":6919000.0,"Net Non Operating Interest Income Expense":6815000.0,"Interest Income Non Operating":6815000.0,"Operating Income":104000.0,"Operating Expense":88033000.0,"Research And Development":25150000.0,"Selling General And Administration":62883000.0,"Selling And Marketing Expense":40669000.0,"General And Administrative Expense":22214000.0,"Other Gand A":22214000.0,"Gross Profit":88137000.0,"Cost Of Revenue":19766000.0,"Total Revenue":107903000.0,"Operating Revenue":107903000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.301643,"Normalized EBITDA":2100000.0,"Net Income From Continuing Operation Net Minority Interest":3188000.0,"Reconciled Depreciation":4089000.0,"Reconciled Cost Of Revenue":20384000.0,"EBITDA":2100000.0,"EBIT":-1989000.0,"Net Interest Income":6554000.0,"Interest Income":6554000.0,"Normalized Income":3188000.0,"Net Income From Continuing And Discontinued Operation":3188000.0,"Total Expenses":110637000.0,"Total Operating Income As Reported":-1989000.0,"Diluted Average Shares":37499304.0,"Basic Average Shares":36585998.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":3188000.0,"Net Income Common Stockholders":3188000.0,"Net Income":3188000.0,"Net Income Including Noncontrolling Interests":3188000.0,"Net Income Continuous Operations":3188000.0,"Tax Provision":1377000.0,"Pretax Income":4565000.0,"Net Non Operating Interest Income Expense":6554000.0,"Interest Income Non Operating":6554000.0,"Operating Income":-1989000.0,"Operating Expense":90253000.0,"Research And Development":23994000.0,"Selling General And Administration":66259000.0,"Selling And Marketing Expense":44844000.0,"General And Administrative Expense":21415000.0,"Other Gand A":21415000.0,"Gross Profit":88264000.0,"Cost Of Revenue":20384000.0,"Total Revenue":108648000.0,"Operating Revenue":108648000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":13635000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":-208000.0,"End Cash Position":151194000.0,"Beginning Cash Position":135841000.0,"Effect Of Exchange Rate Changes":163000.0,"Changes In Cash":15190000.0,"Financing Cash Flow":143000.0,"Cash Flow From Continuing Financing Activities":143000.0,"Net Other Financing Charges":-226000.0,"Proceeds From Stock Option Exercised":369000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":1204000.0,"Cash Flow From Continuing Investing Activities":1204000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":1412000.0,"Sale Of Investment":40642000.0,"Purchase Of Investment":-39230000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-208000.0,"Purchase Of PPE":-208000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":13843000.0,"Cash Flow From Continuing Operating Activities":13843000.0,"Change In Working Capital":-1832000.0,"Change In Other Working Capital":-4967000.0,"Change In Other Current Liabilities":-6177000.0,"Change In Other Current Assets":8048000.0,"Change In Payables And Accrued Expense":3460000.0,"Change In Payable":3460000.0,"Change In Account Payable":2211000.0,"Change In Receivables":-2196000.0,"Other Non Cash Items":-90000.0,"Stock Based Compensation":8223000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-177000.0,"Depreciation Amortization Depletion":3425000.0,"Depreciation And Amortization":3425000.0,"Operating Gains Losses":-175000.0,"Net Foreign Currency Exchange Gain Loss":-175000.0,"Net Income From Continuing Operations":4469000.0},"2026-03-31":{"Free Cash Flow":21017000.0,"Repurchase Of Capital Stock":-8017000.0,"Repayment Of Debt":null,"Capital Expenditure":-159000.0,"End Cash Position":135841000.0,"Beginning Cash Position":125215000.0,"Effect Of Exchange Rate Changes":-87000.0,"Changes In Cash":10713000.0,"Financing Cash Flow":-10113000.0,"Cash Flow From Continuing Financing Activities":-10113000.0,"Net Other Financing Charges":-3076000.0,"Proceeds From Stock Option Exercised":980000.0,"Net Common Stock Issuance":-8017000.0,"Common Stock Payments":-8017000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-350000.0,"Cash Flow From Continuing Investing Activities":-350000.0,"Net Other Investing Changes":901000.0,"Net Investment Purchase And Sale":-1092000.0,"Sale Of Investment":53332000.0,"Purchase Of Investment":-54424000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-159000.0,"Purchase Of PPE":-159000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":21176000.0,"Cash Flow From Continuing Operating Activities":21176000.0,"Change In Working Capital":3657000.0,"Change In Other Working Capital":640000.0,"Change In Other Current Liabilities":3895000.0,"Change In Other Current Assets":-4621000.0,"Change In Payables And Accrued Expense":4390000.0,"Change In Payable":4390000.0,"Change In Account Payable":4390000.0,"Change In Receivables":-647000.0,"Other Non Cash Items":-3320000.0,"Stock Based Compensation":8982000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-247000.0,"Depreciation Amortization Depletion":3414000.0,"Depreciation And Amortization":3414000.0,"Operating Gains Losses":126000.0,"Net Foreign Currency Exchange Gain Loss":126000.0,"Net Income From Continuing Operations":8564000.0},"2025-12-31":{"Free Cash Flow":21772000.0,"Repurchase Of Capital Stock":-10009000.0,"Repayment Of Debt":-460000000.0,"Capital Expenditure":-98000.0,"End Cash Position":125215000.0,"Beginning Cash Position":559661000.0,"Effect Of Exchange Rate Changes":-136000.0,"Changes In Cash":-434310000.0,"Financing Cash Flow":-469217000.0,"Cash Flow From Continuing Financing Activities":-469217000.0,"Net Other Financing Charges":632000.0,"Proceeds From Stock Option Exercised":160000.0,"Net Common Stock Issuance":-10009000.0,"Common Stock Payments":-10009000.0,"Net Issuance Payments Of Debt":-460000000.0,"Net Long Term Debt Issuance":-460000000.0,"Long Term Debt Payments":-460000000.0,"Investing Cash Flow":13037000.0,"Cash Flow From Continuing Investing Activities":13037000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":32532000.0,"Sale Of Investment":35399000.0,"Purchase Of Investment":-2867000.0,"Net Business Purchase And Sale":-19397000.0,"Purchase Of Business":-20147000.0,"Net PPE Purchase And Sale":-98000.0,"Purchase Of PPE":-98000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":21870000.0,"Cash Flow From Continuing Operating Activities":21870000.0,"Change In Working Capital":-1976000.0,"Change In Other Working Capital":-4790000.0,"Change In Other Current Liabilities":-5143000.0,"Change In Other Current Assets":8442000.0,"Change In Payables And Accrued Expense":-7965000.0,"Change In Payable":-7965000.0,"Change In Account Payable":5709000.0,"Change In Receivables":7480000.0,"Other Non Cash Items":423000.0,"Stock Based Compensation":9655000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-309000.0,"Depreciation Amortization Depletion":3245000.0,"Depreciation And Amortization":3245000.0,"Operating Gains Losses":-628000.0,"Net Foreign Currency Exchange Gain Loss":122000.0,"Net Income From Continuing Operations":11460000.0},"2025-09-30":{"Free Cash Flow":29129000.0,"Repurchase Of Capital Stock":-22520000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-77000.0,"End Cash Position":559661000.0,"Beginning Cash Position":313520000.0,"Effect Of Exchange Rate Changes":141000.0,"Changes In Cash":246000000.0,"Financing Cash Flow":-26447000.0,"Cash Flow From Continuing Financing Activities":-26447000.0,"Net Other Financing Charges":-4559000.0,"Proceeds From Stock Option Exercised":632000.0,"Net Common Stock Issuance":-22520000.0,"Common Stock Payments":-22520000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":243241000.0,"Cash Flow From Continuing Investing Activities":243241000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":243318000.0,"Sale Of Investment":243505000.0,"Purchase Of Investment":-187000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-77000.0,"Purchase Of PPE":-77000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":29206000.0,"Cash Flow From Continuing Operating Activities":29206000.0,"Change In Working Capital":5464000.0,"Change In Other Working Capital":-1162000.0,"Change In Other Current Liabilities":3617000.0,"Change In Other Current Assets":-4172000.0,"Change In Payables And Accrued Expense":5383000.0,"Change In Payable":5383000.0,"Change In Account Payable":-2004000.0,"Change In Receivables":1798000.0,"Other Non Cash Items":203000.0,"Stock Based Compensation":11925000.0,"Asset Impairment Charge":2400000.0,"Amortization Of Securities":772000.0,"Depreciation Amortization Depletion":3074000.0,"Depreciation And Amortization":3074000.0,"Operating Gains Losses":-169000.0,"Net Foreign Currency Exchange Gain Loss":-169000.0,"Net Income From Continuing Operations":5537000.0},"2025-06-30":{"Free Cash Flow":25019000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":-185000.0,"End Cash Position":313520000.0,"Beginning Cash Position":187104000.0,"Effect Of Exchange Rate Changes":345000.0,"Changes In Cash":126071000.0,"Financing Cash Flow":4450000.0,"Cash Flow From Continuing Financing Activities":4450000.0,"Net Other Financing Charges":2349000.0,"Proceeds From Stock Option Exercised":2101000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":96417000.0,"Cash Flow From Continuing Investing Activities":96417000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":96602000.0,"Sale Of Investment":97102000.0,"Purchase Of Investment":-500000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-185000.0,"Purchase Of PPE":-185000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":25204000.0,"Cash Flow From Continuing Operating Activities":25204000.0,"Change In Working Capital":1038000.0,"Change In Other Working Capital":-2321000.0,"Change In Other Current Liabilities":-2494000.0,"Change In Other Current Assets":2930000.0,"Change In Payables And Accrued Expense":5322000.0,"Change In Payable":5322000.0,"Change In Account Payable":58000.0,"Change In Receivables":-2399000.0,"Other Non Cash Items":4709000.0,"Stock Based Compensation":14055000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-1530000.0,"Depreciation Amortization Depletion":4089000.0,"Depreciation And Amortization":4089000.0,"Operating Gains Losses":-345000.0,"Net Foreign Currency Exchange Gain Loss":-345000.0,"Net Income From Continuing Operations":3188000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-383000.0,"Purchase Of Business":-383000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}