{"ticker":"FWDI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":10754848.0,"Ordinary Shares Number":76314617.0,"Share Issued":87069465.0,"Net Debt":33391178.0,"Total Debt":52985289.0,"Tangible Book Value":551456585.0,"Invested Capital":601480773.0,"Working Capital":-32956674.0,"Net Tangible Assets":551456585.0,"Capital Lease Obligations":2961101.0,"Common Stock Equity":551456585.0,"Preferred Stock Equity":null,"Total Capitalization":551456585.0,"Total Equity Gross Minority Interest":551456585.0,"Stockholders Equity":551456585.0,"Treasury Stock":58022336.0,"Retained Earnings":-1055344702.0,"Additional Paid In Capital":1663952928.0,"Capital Stock":870695.0,"Common Stock":870695.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":57056141.0,"Total Non Current Liabilities Net Minority Interest":2479896.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":2479896.0,"Long Term Capital Lease Obligation":2479896.0,"Current Liabilities":54576245.0,"Other Current Liabilities":143441.0,"Current Deferred Liabilities":612108.0,"Current Deferred Revenue":612108.0,"Current Debt And Capital Lease Obligation":50505393.0,"Current Capital Lease Obligation":481205.0,"Current Debt":50024188.0,"Other Current Borrowings":50024188.0,"Current Notes Payable":null,"Payables And Accrued Expenses":3315303.0,"Current Accrued Expenses":677000.0,"Payables":2638303.0,"Dueto Related Parties Current":551782.0,"Total Tax Payable":1812000.0,"Income Tax Payable":1812000.0,"Accounts Payable":274521.0,"Total Assets":608512726.0,"Total Non Current Assets":586893155.0,"Other Non Current Assets":584089839.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2803316.0,"Accumulated Depreciation":null,"Gross PPE":2803316.0,"Other Properties":2803316.0,"Machinery Furniture Equipment":null,"Current Assets":21619571.0,"Other Current Assets":2028827.0,"Assets Held For Sale Current":null,"Inventory":null,"Receivables":2957734.0,"Other Receivables":542702.0,"Loans Receivable":null,"Accounts Receivable":2415032.0,"Allowance For Doubtful Accounts Receivable":-92358.0,"Gross Accounts Receivable":2507390.0,"Cash Cash Equivalents And Short Term Investments":16633010.0,"Cash And Cash Equivalents":16633010.0,"Cash Financial":16633010.0},"2025-12-31":{"Treasury Shares Number":1540193.0,"Ordinary Shares Number":84924272.0,"Share Issued":86464465.0,"Net Debt":null,"Total Debt":5927112.0,"Tangible Book Value":880861582.0,"Invested Capital":884361117.0,"Working Capital":52862498.0,"Net Tangible Assets":880861582.0,"Capital Lease Obligations":2427577.0,"Common Stock Equity":880861582.0,"Preferred Stock Equity":null,"Total Capitalization":880861582.0,"Total Equity Gross Minority Interest":880861582.0,"Stockholders Equity":880861582.0,"Treasury Stock":10882955.0,"Retained Earnings":-772262566.0,"Additional Paid In Capital":1663142458.0,"Capital Stock":864645.0,"Common Stock":864645.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":12084535.0,"Total Non Current Liabilities Net Minority Interest":2000827.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":2000827.0,"Long Term Capital Lease Obligation":2000827.0,"Current Liabilities":10083708.0,"Other Current Liabilities":228201.0,"Current Deferred Liabilities":720185.0,"Current Deferred Revenue":720185.0,"Current Debt And Capital Lease Obligation":3926285.0,"Current Capital Lease Obligation":426750.0,"Current Debt":3499535.0,"Other Current Borrowings":3499535.0,"Current Notes Payable":null,"Payables And Accrued Expenses":5209037.0,"Current Accrued Expenses":522000.0,"Payables":4687037.0,"Dueto Related Parties Current":1616434.0,"Total Tax Payable":2688000.0,"Income Tax Payable":2688000.0,"Accounts Payable":382603.0,"Total Assets":892946117.0,"Total Non Current Assets":829999911.0,"Other Non Current Assets":827712803.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2287108.0,"Accumulated Depreciation":null,"Gross PPE":2287108.0,"Other Properties":2287108.0,"Machinery Furniture Equipment":null,"Current Assets":62946206.0,"Other Current Assets":2151551.0,"Assets Held For Sale Current":null,"Inventory":null,"Receivables":35406576.0,"Other Receivables":1067429.0,"Loans Receivable":31344451.0,"Accounts Receivable":2994696.0,"Allowance For Doubtful Accounts Receivable":-92358.0,"Gross Accounts Receivable":3087054.0,"Cash Cash Equivalents And Short Term Investments":25388079.0,"Cash And Cash Equivalents":25388079.0,"Cash Financial":25388079.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":86145514.0,"Share Issued":86145514.0,"Net Debt":null,"Total Debt":2545028.0,"Tangible Book Value":1470124867.0,"Invested Capital":1470124867.0,"Working Capital":38498413.0,"Net Tangible Assets":1470124867.0,"Capital Lease Obligations":2545028.0,"Common Stock Equity":1470124867.0,"Preferred Stock Equity":null,"Total Capitalization":1470124867.0,"Total Equity Gross Minority Interest":1470124867.0,"Stockholders Equity":1470124867.0,"Treasury Stock":null,"Retained Earnings":-186611480.0,"Additional Paid In Capital":1655874892.0,"Capital Stock":861455.0,"Common Stock":861455.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4817622.0,"Total Non Current Liabilities Net Minority Interest":2094079.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":2094079.0,"Long Term Capital Lease Obligation":2094079.0,"Current Liabilities":2723543.0,"Other Current Liabilities":87512.0,"Current Deferred Liabilities":292525.0,"Current Deferred Revenue":292525.0,"Current Debt And Capital Lease Obligation":450949.0,"Current Capital Lease Obligation":450949.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":1892557.0,"Current Accrued Expenses":536000.0,"Payables":1356557.0,"Dueto Related Parties Current":923513.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":433044.0,"Total Assets":1474942489.0,"Total Non Current Assets":1433720202.0,"Other Non Current Assets":1431292426.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":2427776.0,"Accumulated Depreciation":-493000.0,"Gross PPE":2920776.0,"Other Properties":2398776.0,"Machinery Furniture Equipment":522000.0,"Current Assets":41221956.0,"Other Current Assets":355548.0,"Assets Held For Sale Current":0.0,"Inventory":null,"Receivables":2699435.0,"Other Receivables":1064264.0,"Loans Receivable":null,"Accounts Receivable":1635171.0,"Allowance For Doubtful Accounts Receivable":-92358.0,"Gross Accounts Receivable":1727529.0,"Cash Cash Equivalents And Short Term Investments":38166973.0,"Cash And Cash Equivalents":38166973.0,"Cash Financial":38166973.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1125998.0,"Share Issued":1125998.0,"Net Debt":null,"Total Debt":3260676.0,"Tangible Book Value":-3438717.0,"Invested Capital":-984035.0,"Working Capital":1210504.0,"Net Tangible Assets":1496283.0,"Capital Lease Obligations":2660676.0,"Common Stock Equity":-1584035.0,"Preferred Stock Equity":4935000.0,"Total Capitalization":3350965.0,"Total Equity Gross Minority Interest":3350965.0,"Stockholders Equity":3350965.0,"Treasury Stock":null,"Retained Earnings":-22646838.0,"Additional Paid In Capital":21051543.0,"Capital Stock":4946260.0,"Common Stock":11260.0,"Preferred Stock":4935000.0,"Total Liabilities Net Minority Interest":4943358.0,"Total Non Current Liabilities Net Minority Interest":2588765.0,"Derivative Product Liabilities":402888.0,"Long Term Debt And Capital Lease Obligation":2185877.0,"Long Term Capital Lease Obligation":2185877.0,"Current Liabilities":2354593.0,"Other Current Liabilities":34007.0,"Current Deferred Liabilities":309976.0,"Current Deferred Revenue":309976.0,"Current Debt And Capital Lease Obligation":1074799.0,"Current Capital Lease Obligation":474799.0,"Current Debt":600000.0,"Other Current Borrowings":null,"Current Notes Payable":600000.0,"Payables And Accrued Expenses":935811.0,"Current Accrued Expenses":277000.0,"Payables":658811.0,"Dueto Related Parties Current":450000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":208811.0,"Total Assets":8294323.0,"Total Non Current Assets":4729408.0,"Other Non Current Assets":303539.0,"Goodwill And Other Intangible Assets":1854682.0,"Other Intangible Assets":521000.0,"Goodwill":1333682.0,"Net PPE":2571187.0,"Accumulated Depreciation":null,"Gross PPE":2571187.0,"Other Properties":2571187.0,"Machinery Furniture Equipment":null,"Current Assets":3565097.0,"Other Current Assets":383536.0,"Assets Held For Sale Current":0.0,"Inventory":null,"Receivables":1918399.0,"Other Receivables":724905.0,"Loans Receivable":null,"Accounts Receivable":1193494.0,"Allowance For Doubtful Accounts Receivable":-15916.0,"Gross Accounts Receivable":1209410.0,"Cash Cash Equivalents And Short Term Investments":1263162.0,"Cash And Cash Equivalents":1263162.0,"Cash Financial":1263162.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":1101069.0,"Share Issued":1101069.0,"Net Debt":null,"Total Debt":3371058.0,"Tangible Book Value":-3253875.0,"Invested Capital":-746193.0,"Working Capital":1216263.0,"Net Tangible Assets":1671125.0,"Capital Lease Obligations":2771058.0,"Common Stock Equity":-1346193.0,"Preferred Stock Equity":4925000.0,"Total Capitalization":3578807.0,"Total Equity Gross Minority Interest":3578807.0,"Stockholders Equity":3578807.0,"Treasury Stock":null,"Retained Earnings":-21796816.0,"Additional Paid In Capital":20439612.0,"Capital Stock":4936011.0,"Common Stock":11011.0,"Preferred Stock":4925000.0,"Total Liabilities Net Minority Interest":8759489.0,"Total Non Current Liabilities Net Minority Interest":2307790.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":2307790.0,"Long Term Capital Lease Obligation":2307790.0,"Current Liabilities":6451699.0,"Other Current Liabilities":4477174.0,"Current Deferred Liabilities":355038.0,"Current Deferred Revenue":355038.0,"Current Debt And Capital Lease Obligation":1063268.0,"Current Capital Lease Obligation":463268.0,"Current Debt":600000.0,"Other Current Borrowings":null,"Current Notes Payable":600000.0,"Payables And Accrued Expenses":556219.0,"Current Accrued Expenses":418813.0,"Payables":137406.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":137406.0,"Total Assets":12338296.0,"Total Non Current Assets":4670327.0,"Other Non Current Assets":68737.0,"Goodwill And Other Intangible Assets":1907682.0,"Other Intangible Assets":574000.0,"Goodwill":1333682.0,"Net PPE":2693908.0,"Accumulated Depreciation":null,"Gross PPE":2693908.0,"Other Properties":2693908.0,"Machinery Furniture Equipment":null,"Current Assets":7667962.0,"Other Current Assets":315061.0,"Assets Held For Sale Current":2909597.0,"Inventory":null,"Receivables":2644927.0,"Other Receivables":868094.0,"Loans Receivable":null,"Accounts Receivable":1776833.0,"Allowance For Doubtful Accounts Receivable":-14442.0,"Gross Accounts Receivable":1791275.0,"Cash Cash Equivalents And Short Term Investments":1798377.0,"Cash And Cash Equivalents":1798377.0,"Cash Financial":1798377.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":2200000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":2200000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":600000.0,"Other Current Borrowings":null,"Current Notes Payable":600000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":6771284.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":1960682.0,"Other Intangible Assets":627000.0,"Goodwill":1333682.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":752973.0,"Receivables":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-859590.741,"Tax Rate For Calcs":0.003,"Normalized EBITDA":2655208.0,"Total Unusual Items":-286530247.0,"Total Unusual Items Excluding Goodwill":-286530247.0,"Net Income From Continuing Operation Net Minority Interest":-283082136.0,"Reconciled Depreciation":23272.0,"Reconciled Cost Of Revenue":3889302.0,"EBITDA":-283875039.0,"EBIT":-283898311.0,"Net Interest Income":132257.0,"Interest Expense":59178.0,"Interest Income":191435.0,"Normalized Income":2588520.259,"Net Income From Continuing And Discontinued Operation":-283082136.0,"Total Expenses":10520613.0,"Total Operating Income As Reported":-284089746.0,"Diluted Average Shares":94924520.0,"Basic Average Shares":94924520.0,"Diluted EPS":-2.98,"Basic EPS":-2.98,"Diluted NI Availto Com Stockholders":-283082136.0,"Net Income Common Stockholders":-283082136.0,"Preferred Stock Dividends":null,"Net Income":-283082136.0,"Net Income Including Noncontrolling Interests":-283082136.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-283082136.0,"Tax Provision":-875353.0,"Pretax Income":-283957489.0,"Other Income Expense":-286530247.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-286799274.0,"Gain On Sale Of Ppe":-201706226.0,"Impairment Of Capital Assets":85093048.0,"Gain On Sale Of Security":269027.0,"Net Non Operating Interest Income Expense":132257.0,"Interest Expense Non Operating":59178.0,"Interest Income Non Operating":191435.0,"Operating Income":2440501.0,"Operating Expense":6631311.0,"Other Operating Expenses":null,"Selling General And Administration":6631311.0,"Selling And Marketing Expense":569522.0,"General And Administrative Expense":6061789.0,"Other Gand A":6061789.0,"Gross Profit":9071812.0,"Cost Of Revenue":3889302.0,"Total Revenue":12961114.0,"Operating Revenue":12961114.0},"2025-12-31":{"Tax Effect Of Unusual Items":-124583876.13,"Tax Rate For Calcs":0.21,"Normalized EBITDA":602899169.0,"Total Unusual Items":-593256553.0,"Total Unusual Items Excluding Goodwill":-593256553.0,"Net Income From Continuing Operation Net Minority Interest":-585651086.0,"Reconciled Depreciation":25638.0,"Reconciled Cost Of Revenue":4585637.0,"EBITDA":9642616.0,"EBIT":9616978.0,"Net Interest Income":676515.0,"Interest Expense":null,"Interest Income":676515.0,"Normalized Income":-116978409.13,"Net Income From Continuing And Discontinued Operation":-585651086.0,"Total Expenses":11818272.0,"Total Operating Income As Reported":-583639575.0,"Diluted Average Shares":99099267.0,"Basic Average Shares":99099267.0,"Diluted EPS":-5.91,"Basic EPS":-5.91,"Diluted NI Availto Com Stockholders":-585651086.0,"Net Income Common Stockholders":-585651086.0,"Preferred Stock Dividends":null,"Net Income":-585651086.0,"Net Income Including Noncontrolling Interests":-585651086.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-585651086.0,"Tax Provision":2687788.0,"Pretax Income":-582963298.0,"Other Income Expense":-593256791.0,"Other Non Operating Income Expenses":-238.0,"Special Income Charges":-593256553.0,"Gain On Sale Of Ppe":-560212231.0,"Impairment Of Capital Assets":33044322.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":676515.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":676515.0,"Operating Income":9616978.0,"Operating Expense":7232635.0,"Other Operating Expenses":3444643.0,"Selling General And Administration":3787992.0,"Selling And Marketing Expense":535363.0,"General And Administrative Expense":3252629.0,"Other Gand A":3252629.0,"Gross Profit":16849613.0,"Cost Of Revenue":4585637.0,"Total Revenue":21435250.0,"Operating Revenue":21435250.0},"2025-09-30":{"Tax Effect Of Unusual Items":-34157543.91,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1193315.0,"Total Unusual Items":-162654971.0,"Total Unusual Items Excluding Goodwill":-162654971.0,"Net Income From Continuing Operation Net Minority Interest":-163964642.0,"Reconciled Depreciation":82710.0,"Reconciled Cost Of Revenue":3087431.0,"EBITDA":-163848286.0,"EBIT":-163930996.0,"Net Interest Income":21921.0,"Interest Expense":13242.0,"Interest Income":35163.0,"Normalized Income":-35467214.91,"Net Income From Continuing And Discontinued Operation":-163964642.0,"Total Expenses":9256912.0,"Total Operating Income As Reported":-3112849.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-163954364.0,"Net Income Common Stockholders":-163954364.0,"Preferred Stock Dividends":null,"Net Income":-163964642.0,"Net Income Including Noncontrolling Interests":-163964642.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-163964642.0,"Tax Provision":20404.0,"Pretax Income":-163944238.0,"Other Income Expense":-162654621.0,"Other Non Operating Income Expenses":350.0,"Special Income Charges":-161836416.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":1801311.0,"Gain On Sale Of Security":-818555.0,"Net Non Operating Interest Income Expense":21921.0,"Interest Expense Non Operating":13242.0,"Interest Income Non Operating":35163.0,"Operating Income":-1311538.0,"Operating Expense":6169481.0,"Other Operating Expenses":null,"Selling General And Administration":5245968.0,"Selling And Marketing Expense":581742.0,"General And Administrative Expense":4664226.0,"Other Gand A":4664226.0,"Gross Profit":4857943.0,"Cost Of Revenue":3087431.0,"Total Revenue":7945374.0,"Operating Revenue":7945374.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2469457.0,"Total Unusual Items":160223.0,"Total Unusual Items Excluding Goodwill":160223.0,"Net Income From Continuing Operation Net Minority Interest":-2404353.0,"Reconciled Depreciation":83020.0,"Reconciled Cost Of Revenue":3115727.0,"EBITDA":-2309234.0,"EBIT":-2392254.0,"Net Interest Income":-5135.0,"Interest Expense":12099.0,"Interest Income":6964.0,"Normalized Income":-2564576.0,"Net Income From Continuing And Discontinued Operation":-850022.0,"Total Expenses":5054550.0,"Total Operating Income As Reported":-2559781.0,"Diluted Average Shares":1113670.0,"Basic Average Shares":1113670.0,"Diluted EPS":-0.77,"Basic EPS":-0.77,"Diluted NI Availto Com Stockholders":-860300.0,"Net Income Common Stockholders":-860300.0,"Preferred Stock Dividends":10278.0,"Net Income":-850022.0,"Net Income Including Noncontrolling Interests":-850022.0,"Net Income Discontinuous Operations":1554331.0,"Net Income Continuous Operations":-2404353.0,"Tax Provision":0.0,"Pretax Income":-2404353.0,"Other Income Expense":160563.0,"Other Non Operating Income Expenses":340.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":160223.0,"Net Non Operating Interest Income Expense":-5135.0,"Interest Expense Non Operating":12099.0,"Interest Income Non Operating":6964.0,"Operating Income":-2559781.0,"Operating Expense":1938823.0,"Other Operating Expenses":null,"Selling General And Administration":1938823.0,"Selling And Marketing Expense":139683.0,"General And Administrative Expense":1799140.0,"Other Gand A":1799140.0,"Gross Profit":-620958.0,"Cost Of Revenue":3115727.0,"Total Revenue":2494769.0,"Operating Revenue":2494769.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1727626.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1822209.0,"Reconciled Depreciation":82747.0,"Reconciled Cost Of Revenue":3301694.0,"EBITDA":-1727626.0,"EBIT":-1810373.0,"Net Interest Income":1111.0,"Interest Expense":11836.0,"Interest Income":12947.0,"Normalized Income":-1822209.0,"Net Income From Continuing And Discontinued Operation":-1451611.0,"Total Expenses":4944691.0,"Total Operating Income As Reported":-1821758.0,"Diluted Average Shares":1101069.0,"Basic Average Shares":1101069.0,"Diluted EPS":-1.32,"Basic EPS":-1.32,"Diluted NI Availto Com Stockholders":-1451611.0,"Net Income Common Stockholders":-1451611.0,"Preferred Stock Dividends":null,"Net Income":-1451611.0,"Net Income Including Noncontrolling Interests":-1451611.0,"Net Income Discontinuous Operations":370598.0,"Net Income Continuous Operations":-1822209.0,"Tax Provision":0.0,"Pretax Income":-1822209.0,"Other Income Expense":-1562.0,"Other Non Operating Income Expenses":-1562.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1111.0,"Interest Expense Non Operating":11836.0,"Interest Income Non Operating":12947.0,"Operating Income":-1821758.0,"Operating Expense":1642997.0,"Other Operating Expenses":null,"Selling General And Administration":1642997.0,"Selling And Marketing Expense":147855.0,"General And Administrative Expense":1495142.0,"Other Gand A":1495142.0,"Gross Profit":-178761.0,"Cost Of Revenue":3301694.0,"Total Revenue":3122933.0,"Operating Revenue":3122933.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":11967.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":1101069.0,"Basic Average Shares":1101069.0,"Diluted EPS":-0.64,"Basic EPS":-0.64,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-3372.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":11967.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4802040.0,"Repurchase Of Capital Stock":-47139381.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":136775.0,"End Cash Position":16633010.0,"Beginning Cash Position":25388079.0,"Changes In Cash":-8755069.0,"Financing Cash Flow":-7120725.0,"Cash Flow From Continuing Financing Activities":-7120725.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":18656.0,"Net Common Stock Issuance":-47139381.0,"Common Stock Payments":-47139381.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":3164332.0,"Cash Flow From Continuing Investing Activities":3164332.0,"Net Other Investing Changes":-926751.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":4094447.0,"Sale Of Intangibles":4094447.0,"Net PPE Purchase And Sale":-3364.0,"Purchase Of PPE":-3364.0,"Operating Cash Flow":-4798676.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-4798676.0,"Change In Working Capital":-706315.0,"Change In Other Working Capital":-108077.0,"Change In Other Current Liabilities":-2592.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1978494.0,"Change In Accrued Expense":-805760.0,"Change In Payable":-1172734.0,"Change In Account Payable":-479813.0,"Change In Prepaid Assets":122724.0,"Change In Inventory":null,"Change In Receivables":1260124.0,"Changes In Account Receivables":735397.0,"Other Non Cash Items":-8630634.0,"Stock Based Compensation":797864.0,"Asset Impairment Charge":85093047.0,"Depreciation Amortization Depletion":23272.0,"Depreciation And Amortization":23272.0,"Operating Gains Losses":201706226.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":201706226.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-283082136.0},"2025-12-31":{"Free Cash Flow":-7929151.0,"Repurchase Of Capital Stock":-10882955.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":25388079.0,"Beginning Cash Position":38166973.0,"Changes In Cash":-12778894.0,"Financing Cash Flow":-3773136.0,"Cash Flow From Continuing Financing Activities":-3773136.0,"Net Other Financing Charges":7083709.0,"Proceeds From Stock Option Exercised":26110.0,"Net Common Stock Issuance":-10882955.0,"Common Stock Payments":-10882955.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-1076607.0,"Cash Flow From Continuing Investing Activities":-1076607.0,"Net Other Investing Changes":-335050009.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":333973402.0,"Sale Of Intangibles":333973402.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-7929151.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-7929151.0,"Change In Working Capital":884521.0,"Change In Other Working Capital":427660.0,"Change In Other Current Liabilities":-2090.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":3457169.0,"Change In Accrued Expense":2814689.0,"Change In Payable":642480.0,"Change In Account Payable":-50441.0,"Change In Prepaid Assets":-1796003.0,"Change In Inventory":null,"Change In Receivables":-1202215.0,"Changes In Account Receivables":-1199050.0,"Other Non Cash Items":-16461936.0,"Stock Based Compensation":17159.0,"Asset Impairment Charge":33044322.0,"Depreciation Amortization Depletion":25638.0,"Depreciation And Amortization":25638.0,"Operating Gains Losses":560212231.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":560212231.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-585651086.0},"2025-09-30":{"Free Cash Flow":-2302754.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-600000.0,"Issuance Of Capital Stock":1266619.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":13020.0,"Income Tax Paid Supplemental Data":16121.0,"End Cash Position":38166973.0,"Beginning Cash Position":1263162.0,"Changes In Cash":36903811.0,"Financing Cash Flow":940447408.0,"Cash Flow From Continuing Financing Activities":940447408.0,"Net Other Financing Charges":36284420.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":1760869.0,"Net Short Term Debt Issuance":1760869.0,"Short Term Debt Payments":-600000.0,"Investing Cash Flow":-901240840.0,"Cash Flow From Continuing Investing Activities":-901240840.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-450000.0,"Purchase Of Business":-450000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":3.0,"Purchase Of PPE":3.0,"Operating Cash Flow":-2302757.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-2302757.0,"Change In Working Capital":473658.0,"Change In Other Working Capital":-17451.0,"Change In Other Current Liabilities":-2092.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1266071.0,"Change In Accrued Expense":218325.0,"Change In Payable":1047746.0,"Change In Account Payable":124233.0,"Change In Prepaid Assets":27988.0,"Change In Inventory":null,"Change In Receivables":-800858.0,"Changes In Account Receivables":-461499.0,"Other Non Cash Items":null,"Stock Based Compensation":2785962.0,"Asset Impairment Charge":1906827.0,"Depreciation Amortization Depletion":82710.0,"Depreciation And Amortization":82710.0,"Operating Gains Losses":156441801.0,"Gain Loss On Investment Securities":-3593304.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-163964642.0},"2025-06-30":{"Free Cash Flow":-1246359.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-18926.0,"Interest Paid Supplemental Data":12098.0,"Income Tax Paid Supplemental Data":11725.0,"End Cash Position":1263162.0,"Beginning Cash Position":1798377.0,"Changes In Cash":-535215.0,"Financing Cash Flow":911144.0,"Cash Flow From Continuing Financing Activities":911144.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Investing Cash Flow":-218926.0,"Cash Flow From Continuing Investing Activities":-218926.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-18926.0,"Purchase Of PPE":-18926.0,"Operating Cash Flow":-1227433.0,"Cash From Discontinued Operating Activities":488395.0,"Cash Flow From Continuing Operating Activities":-1715828.0,"Change In Working Capital":573010.0,"Change In Other Working Capital":-45062.0,"Change In Other Current Liabilities":1434.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-36401.0,"Change In Accrued Expense":-107806.0,"Change In Payable":71405.0,"Change In Account Payable":71405.0,"Change In Prepaid Assets":-68475.0,"Change In Inventory":null,"Change In Receivables":721514.0,"Changes In Account Receivables":578325.0,"Other Non Cash Items":null,"Stock Based Compensation":39345.0,"Asset Impairment Charge":-24059.0,"Depreciation Amortization Depletion":83020.0,"Depreciation And Amortization":83020.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-850022.0},"2025-03-31":{"Free Cash Flow":-539047.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1433.0,"Interest Paid Supplemental Data":11836.0,"Income Tax Paid Supplemental Data":4225.0,"End Cash Position":1798377.0,"Beginning Cash Position":2337424.0,"Changes In Cash":-539047.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Investing Cash Flow":-1433.0,"Cash Flow From Continuing Investing Activities":-1433.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-1433.0,"Purchase Of PPE":-1433.0,"Operating Cash Flow":-537614.0,"Cash From Discontinued Operating Activities":-11282.0,"Cash Flow From Continuing Operating Activities":-526332.0,"Change In Working Capital":816412.0,"Change In Other Working Capital":76431.0,"Change In Other Current Liabilities":1026.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-34925.0,"Change In Accrued Expense":-22233.0,"Change In Payable":-12692.0,"Change In Account Payable":-12692.0,"Change In Prepaid Assets":33350.0,"Change In Inventory":null,"Change In Receivables":740530.0,"Changes In Account Receivables":723921.0,"Other Non Cash Items":null,"Stock Based Compensation":26121.0,"Asset Impairment Charge":-1.0,"Depreciation Amortization Depletion":82747.0,"Depreciation And Amortization":82747.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1451611.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5418.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-262977.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}