{"ticker":"FWRD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":33736000.0,"Share Issued":33736000.0,"Net Debt":1553892000.0,"Total Debt":2109981000.0,"Tangible Book Value":-1255051000.0,"Invested Capital":1577910000.0,"Working Capital":141545000.0,"Net Tangible Assets":-1255051000.0,"Capital Lease Obligations":416641000.0,"Common Stock Equity":-115430000.0,"Total Capitalization":1577910000.0,"Total Equity Gross Minority Interest":-122666000.0,"Minority Interest":-7236000.0,"Stockholders Equity":-115430000.0,"Gains Losses Not Affecting Retained Earnings":-1261000.0,"Other Equity Adjustments":-1261000.0,"Retained Earnings":-690324000.0,"Additional Paid In Capital":575818000.0,"Capital Stock":337000.0,"Common Stock":337000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2533511000.0,"Total Non Current Liabilities Net Minority Interest":2091940000.0,"Other Non Current Liabilities":80059000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":24358000.0,"Non Current Deferred Taxes Liabilities":24358000.0,"Long Term Debt And Capital Lease Obligation":1987523000.0,"Long Term Capital Lease Obligation":294183000.0,"Long Term Debt":1693340000.0,"Current Liabilities":441571000.0,"Other Current Liabilities":81911000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":122458000.0,"Current Capital Lease Obligation":122458000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":237202000.0,"Current Accrued Expenses":118551000.0,"Interest Payable":null,"Payables":118651000.0,"Total Tax Payable":null,"Accounts Payable":118651000.0,"Total Assets":2410845000.0,"Total Non Current Assets":1827729000.0,"Other Non Current Assets":52012000.0,"Goodwill And Other Intangible Assets":1139621000.0,"Other Intangible Assets":860915000.0,"Goodwill":278706000.0,"Net PPE":636096000.0,"Accumulated Depreciation":-352920000.0,"Gross PPE":989016000.0,"Leases":null,"Construction In Progress":null,"Other Properties":989016000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":583116000.0,"Other Current Assets":41630000.0,"Restricted Cash":null,"Prepaid Assets":26465000.0,"Receivables":375573000.0,"Other Receivables":6104000.0,"Accounts Receivable":369469000.0,"Allowance For Doubtful Accounts Receivable":-5369000.0,"Gross Accounts Receivable":374838000.0,"Cash Cash Equivalents And Short Term Investments":139448000.0,"Cash And Cash Equivalents":139448000.0},"2026-03-31":{"Ordinary Shares Number":31598268.0,"Share Issued":31598268.0,"Net Debt":1549231000.0,"Total Debt":2150382000.0,"Tangible Book Value":-1325732000.0,"Invested Capital":1771254000.0,"Working Capital":100459000.0,"Net Tangible Assets":-1325732000.0,"Capital Lease Obligations":460129000.0,"Common Stock Equity":81001000.0,"Total Capitalization":1771254000.0,"Total Equity Gross Minority Interest":122276000.0,"Minority Interest":41275000.0,"Stockholders Equity":81001000.0,"Gains Losses Not Affecting Retained Earnings":-1030000.0,"Other Equity Adjustments":-1030000.0,"Retained Earnings":-482911000.0,"Additional Paid In Capital":564626000.0,"Capital Stock":316000.0,"Common Stock":316000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2573603000.0,"Total Non Current Liabilities Net Minority Interest":2131706000.0,"Other Non Current Liabilities":84476000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":24973000.0,"Non Current Deferred Taxes Liabilities":24973000.0,"Long Term Debt And Capital Lease Obligation":2022257000.0,"Long Term Capital Lease Obligation":332004000.0,"Long Term Debt":1690253000.0,"Current Liabilities":441897000.0,"Other Current Liabilities":76937000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":128125000.0,"Current Capital Lease Obligation":128125000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":236835000.0,"Current Accrued Expenses":133142000.0,"Interest Payable":null,"Payables":103693000.0,"Total Tax Payable":null,"Accounts Payable":103693000.0,"Total Assets":2695879000.0,"Total Non Current Assets":2153523000.0,"Other Non Current Assets":57426000.0,"Goodwill And Other Intangible Assets":1406733000.0,"Other Intangible Assets":884021000.0,"Goodwill":522712000.0,"Net PPE":689364000.0,"Accumulated Depreciation":-348946000.0,"Gross PPE":1038310000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1038310000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":542356000.0,"Other Current Assets":38105000.0,"Restricted Cash":null,"Prepaid Assets":29453000.0,"Receivables":333776000.0,"Other Receivables":3077000.0,"Accounts Receivable":330699000.0,"Allowance For Doubtful Accounts Receivable":-4609000.0,"Gross Accounts Receivable":335308000.0,"Cash Cash Equivalents And Short Term Investments":141022000.0,"Cash And Cash Equivalents":141022000.0},"2025-12-31":{"Ordinary Shares Number":31326561.0,"Share Issued":31326561.0,"Net Debt":1581252000.0,"Total Debt":2159667000.0,"Tangible Book Value":-1316159000.0,"Invested Capital":1800592000.0,"Working Capital":92676000.0,"Net Tangible Assets":-1316159000.0,"Capital Lease Obligations":472419000.0,"Common Stock Equity":113344000.0,"Total Capitalization":1800592000.0,"Total Equity Gross Minority Interest":161664000.0,"Minority Interest":48320000.0,"Stockholders Equity":113344000.0,"Gains Losses Not Affecting Retained Earnings":580000.0,"Other Equity Adjustments":580000.0,"Retained Earnings":-447100000.0,"Additional Paid In Capital":559551000.0,"Capital Stock":313000.0,"Common Stock":313000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2557280000.0,"Total Non Current Liabilities Net Minority Interest":2128955000.0,"Other Non Current Liabilities":65088000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":27221000.0,"Non Current Deferred Taxes Liabilities":27221000.0,"Long Term Debt And Capital Lease Obligation":2036646000.0,"Long Term Capital Lease Obligation":349398000.0,"Long Term Debt":1687248000.0,"Current Liabilities":428325000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":13184000.0,"Current Deferred Revenue":13184000.0,"Current Debt And Capital Lease Obligation":123021000.0,"Current Capital Lease Obligation":123021000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":292120000.0,"Current Accrued Expenses":165986000.0,"Interest Payable":29925000.0,"Payables":126134000.0,"Total Tax Payable":4382000.0,"Accounts Payable":121752000.0,"Total Assets":2718944000.0,"Total Non Current Assets":2197943000.0,"Other Non Current Assets":58023000.0,"Goodwill And Other Intangible Assets":1429503000.0,"Other Intangible Assets":906791000.0,"Goodwill":522712000.0,"Net PPE":710417000.0,"Accumulated Depreciation":-340021000.0,"Gross PPE":1050438000.0,"Leases":86768000.0,"Construction In Progress":4047000.0,"Other Properties":782574000.0,"Machinery Furniture Equipment":54677000.0,"Buildings And Improvements":95855000.0,"Land And Improvements":26517000.0,"Current Assets":521001000.0,"Other Current Assets":37254000.0,"Restricted Cash":0.0,"Prepaid Assets":28045000.0,"Receivables":349706000.0,"Other Receivables":6147000.0,"Accounts Receivable":343559000.0,"Allowance For Doubtful Accounts Receivable":-3749000.0,"Gross Accounts Receivable":347308000.0,"Cash Cash Equivalents And Short Term Investments":105996000.0,"Cash And Cash Equivalents":105996000.0},"2025-09-30":{"Ordinary Shares Number":31204897.0,"Share Issued":31204897.0,"Net Debt":1560476000.0,"Total Debt":2156273000.0,"Tangible Book Value":-1312822000.0,"Invested Capital":1840614000.0,"Working Capital":92447000.0,"Net Tangible Assets":-1312822000.0,"Capital Lease Obligations":455443000.0,"Common Stock Equity":139784000.0,"Total Capitalization":1824103000.0,"Total Equity Gross Minority Interest":195842000.0,"Minority Interest":56058000.0,"Stockholders Equity":139784000.0,"Gains Losses Not Affecting Retained Earnings":2124000.0,"Other Equity Adjustments":2124000.0,"Retained Earnings":-418753000.0,"Additional Paid In Capital":556101000.0,"Capital Stock":312000.0,"Common Stock":312000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2598356000.0,"Total Non Current Liabilities Net Minority Interest":2138315000.0,"Other Non Current Liabilities":62527000.0,"Tradeand Other Payables Non Current":14131000.0,"Non Current Deferred Liabilities":37444000.0,"Non Current Deferred Taxes Liabilities":37444000.0,"Long Term Debt And Capital Lease Obligation":2038344000.0,"Long Term Capital Lease Obligation":354025000.0,"Long Term Debt":1684319000.0,"Current Liabilities":460041000.0,"Other Current Liabilities":70492000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":117929000.0,"Current Capital Lease Obligation":101418000.0,"Current Debt":16511000.0,"Other Current Borrowings":16511000.0,"Payables And Accrued Expenses":271620000.0,"Current Accrued Expenses":146785000.0,"Interest Payable":null,"Payables":124835000.0,"Total Tax Payable":null,"Accounts Payable":124835000.0,"Total Assets":2794198000.0,"Total Non Current Assets":2241710000.0,"Other Non Current Assets":67712000.0,"Goodwill And Other Intangible Assets":1452606000.0,"Other Intangible Assets":929894000.0,"Goodwill":522712000.0,"Net PPE":721392000.0,"Accumulated Depreciation":-317420000.0,"Gross PPE":1038812000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1038812000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":552488000.0,"Other Current Assets":39890000.0,"Restricted Cash":0.0,"Prepaid Assets":30830000.0,"Receivables":341414000.0,"Other Receivables":null,"Accounts Receivable":341414000.0,"Allowance For Doubtful Accounts Receivable":-2900000.0,"Gross Accounts Receivable":344314000.0,"Cash Cash Equivalents And Short Term Investments":140354000.0,"Cash And Cash Equivalents":140354000.0},"2025-06-30":{"Ordinary Shares Number":30606895.0,"Share Issued":30606895.0,"Net Debt":1603217000.0,"Total Debt":2162862000.0,"Tangible Book Value":-1323885000.0,"Invested Capital":1850139000.0,"Working Capital":77922000.0,"Net Tangible Assets":-1323885000.0,"Capital Lease Obligations":464517000.0,"Common Stock Equity":151794000.0,"Total Capitalization":1833262000.0,"Total Equity Gross Minority Interest":216241000.0,"Minority Interest":64447000.0,"Stockholders Equity":151794000.0,"Gains Losses Not Affecting Retained Earnings":2094000.0,"Other Equity Adjustments":2094000.0,"Retained Earnings":-402451000.0,"Additional Paid In Capital":551845000.0,"Capital Stock":306000.0,"Common Stock":306000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2544994000.0,"Total Non Current Liabilities Net Minority Interest":2148309000.0,"Other Non Current Liabilities":69883000.0,"Tradeand Other Payables Non Current":20158000.0,"Non Current Deferred Liabilities":33449000.0,"Non Current Deferred Taxes Liabilities":33449000.0,"Long Term Debt And Capital Lease Obligation":2044977000.0,"Long Term Capital Lease Obligation":363509000.0,"Long Term Debt":1681468000.0,"Current Liabilities":396685000.0,"Other Current Liabilities":48072000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":117885000.0,"Current Capital Lease Obligation":101008000.0,"Current Debt":16877000.0,"Other Current Borrowings":16877000.0,"Payables And Accrued Expenses":230728000.0,"Current Accrued Expenses":115605000.0,"Interest Payable":null,"Payables":115123000.0,"Total Tax Payable":null,"Accounts Payable":115123000.0,"Total Assets":2761235000.0,"Total Non Current Assets":2286628000.0,"Other Non Current Assets":70089000.0,"Goodwill And Other Intangible Assets":1475679000.0,"Other Intangible Assets":952967000.0,"Goodwill":522712000.0,"Net PPE":740860000.0,"Accumulated Depreciation":-305267000.0,"Gross PPE":1046127000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1046127000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":474607000.0,"Other Current Assets":10402000.0,"Restricted Cash":179000.0,"Prepaid Assets":33182000.0,"Receivables":335716000.0,"Other Receivables":null,"Accounts Receivable":335716000.0,"Allowance For Doubtful Accounts Receivable":-3247000.0,"Gross Accounts Receivable":338963000.0,"Cash Cash Equivalents And Short Term Investments":95128000.0,"Cash And Cash Equivalents":95128000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":13295000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":68197000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":17446000.0,"Other Current Borrowings":17446000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":363000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":13295000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":9899000.0,"Current Deferred Revenue":9899000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":31009000.0,"Payables":null,"Total Tax Payable":5946000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":68459000.0,"Construction In Progress":16398000.0,"Other Properties":null,"Machinery Furniture Equipment":47456000.0,"Buildings And Improvements":95801000.0,"Land And Improvements":26517000.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":363000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":205000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-174386.460681,"Tax Rate For Calcs":0.000713,"Normalized EBITDA":82525000.0,"Total Unusual Items":-244572000.0,"Total Unusual Items Excluding Goodwill":-244572000.0,"Net Income From Continuing Operation Net Minority Interest":-205225000.0,"Reconciled Depreciation":38262000.0,"Reconciled Cost Of Revenue":561090000.0,"EBITDA":-162047000.0,"EBIT":-200309000.0,"Net Interest Income":-43721000.0,"Interest Expense":43721000.0,"Normalized Income":39172613.539319,"Net Income From Continuing And Discontinued Operation":-207300000.0,"Total Expenses":630342000.0,"Rent Expense Supplemental":50252000.0,"Total Operating Income As Reported":-201312000.0,"Diluted Average Shares":32481000.0,"Basic Average Shares":32481000.0,"Diluted EPS":-6.38,"Basic EPS":-6.38,"Diluted NI Availto Com Stockholders":-207300000.0,"Net Income Common Stockholders":-207300000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-207300000.0,"Minority Interests":38631000.0,"Net Income Including Noncontrolling Interests":-245931000.0,"Net Income Discontinuous Operations":-2075000.0,"Net Income Continuous Operations":-243856000.0,"Tax Provision":-174000.0,"Pretax Income":-244030000.0,"Other Income Expense":-243003000.0,"Other Non Operating Income Expenses":1569000.0,"Special Income Charges":-244006000.0,"Impairment Of Capital Assets":244006000.0,"Gain On Sale Of Security":-566000.0,"Net Non Operating Interest Income Expense":-43721000.0,"Interest Expense Non Operating":43721000.0,"Operating Income":42694000.0,"Operating Expense":69252000.0,"Other Operating Expenses":55574000.0,"Selling General And Administration":13678000.0,"General And Administrative Expense":13678000.0,"Insurance And Claims":13678000.0,"Gross Profit":111946000.0,"Cost Of Revenue":561090000.0,"Total Revenue":673036000.0,"Operating Revenue":673036000.0},"2026-03-31":{"Tax Effect Of Unusual Items":679200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":42005000.0,"Total Unusual Items":1698000.0,"Total Unusual Items Excluding Goodwill":1698000.0,"Net Income From Continuing Operation Net Minority Interest":-34319000.0,"Reconciled Depreciation":38521000.0,"Reconciled Cost Of Revenue":492514000.0,"EBITDA":43703000.0,"EBIT":5182000.0,"Net Interest Income":-43587000.0,"Interest Expense":43587000.0,"Normalized Income":-35337800.0,"Net Income From Continuing And Discontinued Operation":-34319000.0,"Total Expenses":561605000.0,"Rent Expense Supplemental":49713000.0,"Total Operating Income As Reported":20441000.0,"Diluted Average Shares":31476000.0,"Basic Average Shares":31476000.0,"Diluted EPS":-1.09,"Basic EPS":-1.09,"Diluted NI Availto Com Stockholders":-34319000.0,"Net Income Common Stockholders":-34319000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-34319000.0,"Minority Interests":5879000.0,"Net Income Including Noncontrolling Interests":-40198000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-40198000.0,"Tax Provision":1793000.0,"Pretax Income":-38405000.0,"Other Income Expense":-15259000.0,"Other Non Operating Income Expenses":-16957000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":1698000.0,"Net Non Operating Interest Income Expense":-43587000.0,"Interest Expense Non Operating":43587000.0,"Operating Income":20441000.0,"Operating Expense":69091000.0,"Other Operating Expenses":55593000.0,"Selling General And Administration":13498000.0,"General And Administrative Expense":13498000.0,"Insurance And Claims":13498000.0,"Gross Profit":89532000.0,"Cost Of Revenue":492514000.0,"Total Revenue":582046000.0,"Operating Revenue":null},"2025-12-31":{"Tax Effect Of Unusual Items":42800.576369,"Tax Rate For Calcs":0.192795,"Normalized EBITDA":40491000.0,"Total Unusual Items":222000.0,"Total Unusual Items Excluding Goodwill":222000.0,"Net Income From Continuing Operation Net Minority Interest":-28326000.0,"Reconciled Depreciation":40724000.0,"Reconciled Cost Of Revenue":535357000.0,"EBITDA":40713000.0,"EBIT":-11000.0,"Net Interest Income":-45099000.0,"Interest Expense":45099000.0,"Normalized Income":-28505199.423631,"Net Income From Continuing And Discontinued Operation":-28326000.0,"Total Expenses":634098000.0,"Rent Expense Supplemental":53581000.0,"Total Operating Income As Reported":-2868000.0,"Diluted Average Shares":31127473.0,"Basic Average Shares":31127473.0,"Diluted EPS":-0.91,"Basic EPS":-0.91,"Diluted NI Availto Com Stockholders":-28326000.0,"Net Income Common Stockholders":-28326000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-28326000.0,"Minority Interests":8087000.0,"Net Income Including Noncontrolling Interests":-36413000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-36413000.0,"Tax Provision":-8697000.0,"Pretax Income":-45110000.0,"Other Income Expense":2857000.0,"Other Non Operating Income Expenses":2635000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":222000.0,"Net Non Operating Interest Income Expense":-45099000.0,"Interest Expense Non Operating":45099000.0,"Operating Income":-2868000.0,"Operating Expense":98741000.0,"Other Operating Expenses":83032000.0,"Selling General And Administration":15709000.0,"General And Administrative Expense":15709000.0,"Insurance And Claims":15709000.0,"Gross Profit":95873000.0,"Cost Of Revenue":535357000.0,"Total Revenue":631230000.0,"Operating Revenue":null},"2025-09-30":{"Tax Effect Of Unusual Items":-113190.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":59690000.0,"Total Unusual Items":-539000.0,"Total Unusual Items Excluding Goodwill":-539000.0,"Net Income From Continuing Operation Net Minority Interest":-16250000.0,"Reconciled Depreciation":37748000.0,"Reconciled Cost Of Revenue":543226000.0,"EBITDA":59151000.0,"EBIT":21403000.0,"Net Interest Income":-44775000.0,"Interest Expense":44775000.0,"Normalized Income":-15824190.0,"Net Income From Continuing And Discontinued Operation":-16250000.0,"Total Expenses":616756000.0,"Rent Expense Supplemental":52150000.0,"Total Operating Income As Reported":15007000.0,"Diluted Average Shares":31250000.0,"Basic Average Shares":31250000.0,"Diluted EPS":-0.52,"Basic EPS":-0.52,"Diluted NI Availto Com Stockholders":-16250000.0,"Net Income Common Stockholders":-16250000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-16250000.0,"Minority Interests":7507000.0,"Net Income Including Noncontrolling Interests":-23757000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-23757000.0,"Tax Provision":385000.0,"Pretax Income":-23372000.0,"Other Income Expense":6396000.0,"Other Non Operating Income Expenses":6935000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-539000.0,"Net Non Operating Interest Income Expense":-44775000.0,"Interest Expense Non Operating":44775000.0,"Operating Income":15007000.0,"Operating Expense":73530000.0,"Other Operating Expenses":60811000.0,"Selling General And Administration":12719000.0,"General And Administrative Expense":12719000.0,"Insurance And Claims":12719000.0,"Gross Profit":88537000.0,"Cost Of Revenue":543226000.0,"Total Revenue":631763000.0,"Operating Revenue":null},"2025-06-30":{"Tax Effect Of Unusual Items":-977130.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":49672000.0,"Total Unusual Items":-4653000.0,"Total Unusual Items Excluding Goodwill":-4653000.0,"Net Income From Continuing Operation Net Minority Interest":-12583000.0,"Reconciled Depreciation":36806000.0,"Reconciled Cost Of Revenue":540379000.0,"EBITDA":45019000.0,"EBIT":8213000.0,"Net Interest Income":-45326000.0,"Interest Expense":45326000.0,"Normalized Income":-8907130.0,"Net Income From Continuing And Discontinued Operation":-12583000.0,"Total Expenses":599322000.0,"Rent Expense Supplemental":49505000.0,"Total Operating Income As Reported":19522000.0,"Diluted Average Shares":30690244.0,"Basic Average Shares":30690244.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-12583000.0,"Net Income Common Stockholders":-12583000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-12583000.0,"Minority Interests":7781000.0,"Net Income Including Noncontrolling Interests":-20364000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-20364000.0,"Tax Provision":-16749000.0,"Pretax Income":-37113000.0,"Other Income Expense":-11309000.0,"Other Non Operating Income Expenses":-6656000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-4653000.0,"Net Non Operating Interest Income Expense":-45326000.0,"Interest Expense Non Operating":45326000.0,"Operating Income":19522000.0,"Operating Expense":58943000.0,"Other Operating Expenses":43407000.0,"Selling General And Administration":15536000.0,"General And Administrative Expense":15536000.0,"Insurance And Claims":15536000.0,"Gross Profit":78465000.0,"Cost Of Revenue":540379000.0,"Total Revenue":618844000.0,"Operating Revenue":618844000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":-374000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":79068000.0,"Impairment Of Capital Assets":-79068000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-8096000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4149000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3213000.0,"End Cash Position":139448000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":141022000.0,"Effect Of Exchange Rate Changes":193000.0,"Changes In Cash":-1767000.0,"Financing Cash Flow":-3535000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-3535000.0,"Net Other Financing Charges":-120000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4149000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4149000.0,"Long Term Debt Payments":-4149000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":6651000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":6651000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2088000.0,"Sale Of PPE":1125000.0,"Purchase Of PPE":-3213000.0,"Operating Cash Flow":-4883000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-4883000.0,"Change In Working Capital":-59763000.0,"Change In Other Current Assets":4029000.0,"Change In Payables And Accrued Expense":-13358000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":-50434000.0,"Changes In Account Receivables":-47883000.0,"Other Non Cash Items":321000.0,"Stock Based Compensation":491000.0,"Provisionand Write Offof Assets":14757000.0,"Asset Impairment Charge":null,"Deferred Tax":-604000.0,"Deferred Income Tax":-604000.0,"Depreciation Amortization Depletion":38262000.0,"Depreciation And Amortization":38262000.0,"Net Income From Continuing Operations":-238704000.0},"2026-03-31":{"Free Cash Flow":38792000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4225000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-6946000.0,"End Cash Position":141022000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":105996000.0,"Effect Of Exchange Rate Changes":-284000.0,"Changes In Cash":35310000.0,"Financing Cash Flow":-4910000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-4910000.0,"Net Other Financing Charges":-685000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4225000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4225000.0,"Long Term Debt Payments":-4225000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5518000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-5518000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5518000.0,"Sale Of PPE":1428000.0,"Purchase Of PPE":-6946000.0,"Operating Cash Flow":45738000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":45738000.0,"Change In Working Capital":41443000.0,"Change In Other Current Assets":-3097000.0,"Change In Payables And Accrued Expense":30625000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":13915000.0,"Changes In Account Receivables":11863000.0,"Other Non Cash Items":3870000.0,"Stock Based Compensation":3541000.0,"Provisionand Write Offof Assets":731000.0,"Asset Impairment Charge":null,"Deferred Tax":-2170000.0,"Deferred Income Tax":-2170000.0,"Depreciation Amortization Depletion":38521000.0,"Depreciation And Amortization":38521000.0,"Net Income From Continuing Operations":-40198000.0},"2025-12-31":{"Free Cash Flow":-31079000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-29319000.0,"Issuance Of Debt":25000000.0,"Capital Expenditure":-8351000.0,"End Cash Position":105996000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":140354000.0,"Effect Of Exchange Rate Changes":234000.0,"Changes In Cash":-34592000.0,"Financing Cash Flow":-3928000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-3928000.0,"Net Other Financing Charges":-21000.0,"Proceeds From Stock Option Exercised":412000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4319000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4319000.0,"Long Term Debt Payments":-114319000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7936000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-7936000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7936000.0,"Sale Of PPE":415000.0,"Purchase Of PPE":-8351000.0,"Operating Cash Flow":-22728000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-22728000.0,"Change In Working Capital":-40182000.0,"Change In Other Current Assets":-28804000.0,"Change In Payables And Accrued Expense":-2172000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":-9206000.0,"Changes In Account Receivables":-2114000.0,"Other Non Cash Items":493000.0,"Stock Based Compensation":2380000.0,"Provisionand Write Offof Assets":930000.0,"Asset Impairment Charge":19765000.0,"Deferred Tax":-10425000.0,"Deferred Income Tax":-10425000.0,"Depreciation Amortization Depletion":40724000.0,"Depreciation And Amortization":40724000.0,"Net Income From Continuing Operations":-36413000.0},"2025-09-30":{"Free Cash Flow":48599000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3610000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4115000.0,"End Cash Position":140354000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":95307000.0,"Effect Of Exchange Rate Changes":-153000.0,"Changes In Cash":45200000.0,"Financing Cash Flow":-3662000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-3662000.0,"Net Other Financing Charges":-52000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-3610000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-3610000.0,"Long Term Debt Payments":-3610000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3852000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-3852000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3821000.0,"Sale Of PPE":294000.0,"Purchase Of PPE":-4115000.0,"Operating Cash Flow":52714000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":52714000.0,"Change In Working Capital":33920000.0,"Change In Other Current Assets":-5337000.0,"Change In Payables And Accrued Expense":38785000.0,"Change In Payable":38785000.0,"Change In Account Payable":38785000.0,"Change In Receivables":472000.0,"Changes In Account Receivables":1054000.0,"Other Non Cash Items":8612000.0,"Stock Based Compensation":3380000.0,"Provisionand Write Offof Assets":-4545000.0,"Asset Impairment Charge":0.0,"Deferred Tax":4202000.0,"Deferred Income Tax":4202000.0,"Depreciation Amortization Depletion":37748000.0,"Depreciation And Amortization":37748000.0,"Net Income From Continuing Operations":-30603000.0},"2025-06-30":{"Free Cash Flow":-17961000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-64945000.0,"Issuance Of Debt":60000000.0,"Capital Expenditure":-4744000.0,"End Cash Position":95307000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":116674000.0,"Effect Of Exchange Rate Changes":353000.0,"Changes In Cash":-21720000.0,"Financing Cash Flow":-4618000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-4618000.0,"Net Other Financing Charges":-107000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4945000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4945000.0,"Long Term Debt Payments":20055000.0,"Long Term Debt Issuance":60000000.0,"Investing Cash Flow":-3885000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-3885000.0,"Net Other Investing Changes":55000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3940000.0,"Sale Of PPE":804000.0,"Purchase Of PPE":-4744000.0,"Operating Cash Flow":-13217000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-13217000.0,"Change In Working Capital":-44100000.0,"Change In Other Current Assets":8952000.0,"Change In Payables And Accrued Expense":-57995000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":4943000.0,"Changes In Account Receivables":4200000.0,"Other Non Cash Items":-1400000.0,"Stock Based Compensation":4711000.0,"Provisionand Write Offof Assets":6217000.0,"Asset Impairment Charge":null,"Deferred Tax":-1933000.0,"Deferred Income Tax":-1933000.0,"Depreciation Amortization Depletion":36806000.0,"Depreciation And Amortization":36806000.0,"Net Income From Continuing Operations":-13518000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-24000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":398000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-125000.0,"Net Business Purchase And Sale":-10977000.0,"Purchase Of Business":-10977000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":-374000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-79068000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}