{"ticker":"GAME","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":95761215.0,"Share Issued":95761215.0,"Net Debt":7142339.0,"Total Debt":10990782.0,"Tangible Book Value":-2790177.0,"Invested Capital":23309897.0,"Working Capital":-5664672.0,"Net Tangible Assets":1134119.0,"Capital Lease Obligations":1490782.0,"Common Stock Equity":13809897.0,"Preferred Stock Equity":3924296.0,"Total Capitalization":17734193.0,"Total Equity Gross Minority Interest":17734193.0,"Minority Interest":0.0,"Stockholders Equity":17734193.0,"Gains Losses Not Affecting Retained Earnings":-559029.0,"Other Equity Adjustments":-559029.0,"Treasury Stock":0.0,"Retained Earnings":-179976511.0,"Additional Paid In Capital":194335860.0,"Capital Stock":3933873.0,"Common Stock":9577.0,"Preferred Stock":3924296.0,"Total Liabilities Net Minority Interest":50480326.0,"Total Non Current Liabilities Net Minority Interest":5974998.0,"Other Non Current Liabilities":2353517.0,"Preferred Securities Outside Stock Equity":1769744.0,"Non Current Deferred Liabilities":810704.0,"Non Current Deferred Taxes Liabilities":810704.0,"Long Term Debt And Capital Lease Obligation":1041033.0,"Long Term Capital Lease Obligation":1041033.0,"Long Term Debt":null,"Current Liabilities":44505328.0,"Other Current Liabilities":1014964.0,"Current Deferred Liabilities":5837259.0,"Current Deferred Revenue":5770860.0,"Current Debt And Capital Lease Obligation":9949749.0,"Current Capital Lease Obligation":449749.0,"Current Debt":9500000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":9500000.0,"Current Provisions":65249.0,"Payables And Accrued Expenses":27638107.0,"Current Accrued Expenses":7012480.0,"Payables":20625627.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":20625627.0,"Total Assets":68214519.0,"Total Non Current Assets":29373863.0,"Non Current Note Receivables":549000.0,"Investments And Advances":10817564.0,"Other Investments":10680541.0,"Long Term Equity Investment":137023.0,"Goodwill And Other Intangible Assets":16600074.0,"Other Intangible Assets":7980779.0,"Goodwill":8619295.0,"Net PPE":1407225.0,"Accumulated Depreciation":null,"Gross PPE":1407225.0,"Leases":null,"Other Properties":1407225.0,"Properties":null,"Current Assets":38840656.0,"Other Current Assets":23952469.0,"Restricted Cash":1837998.0,"Receivables":10692528.0,"Notes Receivable":null,"Accounts Receivable":10692528.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2357661.0,"Cash And Cash Equivalents":2357661.0,"Cash Financial":2357661.0},"2025-12-31":{"Treasury Shares Number":1038787.0,"Ordinary Shares Number":97027964.0,"Share Issued":98066751.0,"Net Debt":null,"Total Debt":4340696.0,"Tangible Book Value":18456800.0,"Invested Capital":34474314.0,"Working Capital":-18665994.0,"Net Tangible Assets":22381096.0,"Capital Lease Obligations":1595826.0,"Common Stock Equity":31729444.0,"Preferred Stock Equity":3924296.0,"Total Capitalization":35653740.0,"Total Equity Gross Minority Interest":35653740.0,"Minority Interest":0.0,"Stockholders Equity":35653740.0,"Gains Losses Not Affecting Retained Earnings":-586991.0,"Other Equity Adjustments":-586991.0,"Treasury Stock":580715.0,"Retained Earnings":-162271539.0,"Additional Paid In Capital":195158882.0,"Capital Stock":3934103.0,"Common Stock":9807.0,"Preferred Stock":3924296.0,"Total Liabilities Net Minority Interest":43648641.0,"Total Non Current Liabilities Net Minority Interest":2772045.0,"Other Non Current Liabilities":807000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":810704.0,"Non Current Deferred Taxes Liabilities":810704.0,"Long Term Debt And Capital Lease Obligation":1154341.0,"Long Term Capital Lease Obligation":1154341.0,"Long Term Debt":null,"Current Liabilities":40876596.0,"Other Current Liabilities":2440652.0,"Current Deferred Liabilities":7948843.0,"Current Deferred Revenue":3952295.0,"Current Debt And Capital Lease Obligation":3186355.0,"Current Capital Lease Obligation":441485.0,"Current Debt":2744870.0,"Other Current Borrowings":744870.0,"Line Of Credit":0.0,"Current Notes Payable":2000000.0,"Current Provisions":93041.0,"Payables And Accrued Expenses":27207705.0,"Current Accrued Expenses":5234706.0,"Payables":21972999.0,"Total Tax Payable":43015.0,"Income Tax Payable":43015.0,"Accounts Payable":21929984.0,"Total Assets":79302381.0,"Total Non Current Assets":57091779.0,"Non Current Note Receivables":549000.0,"Investments And Advances":41757566.0,"Other Investments":41374063.0,"Long Term Equity Investment":383503.0,"Goodwill And Other Intangible Assets":13272644.0,"Other Intangible Assets":7360414.0,"Goodwill":5912230.0,"Net PPE":1512569.0,"Accumulated Depreciation":-183333.0,"Gross PPE":1695902.0,"Leases":10905.0,"Other Properties":1684997.0,"Properties":0.0,"Current Assets":22210602.0,"Other Current Assets":7103110.0,"Restricted Cash":1769552.0,"Receivables":8733159.0,"Notes Receivable":0.0,"Accounts Receivable":8733159.0,"Allowance For Doubtful Accounts Receivable":-2900000.0,"Gross Accounts Receivable":11633159.0,"Cash Cash Equivalents And Short Term Investments":4604781.0,"Cash And Cash Equivalents":4604781.0,"Cash Financial":4604781.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":98380767.0,"Share Issued":98380767.0,"Net Debt":null,"Total Debt":1579777.0,"Tangible Book Value":55787294.0,"Invested Capital":73474727.0,"Working Capital":-14081929.0,"Net Tangible Assets":60937294.0,"Capital Lease Obligations":1698722.0,"Common Stock Equity":73593672.0,"Preferred Stock Equity":5150000.0,"Total Capitalization":78743672.0,"Total Equity Gross Minority Interest":78743672.0,"Minority Interest":0.0,"Stockholders Equity":78743672.0,"Gains Losses Not Affecting Retained Earnings":-524003.0,"Other Equity Adjustments":-524003.0,"Treasury Stock":null,"Retained Earnings":-131153449.0,"Additional Paid In Capital":205261286.0,"Capital Stock":5159838.0,"Common Stock":9838.0,"Preferred Stock":5150000.0,"Total Liabilities Net Minority Interest":42375587.0,"Total Non Current Liabilities Net Minority Interest":2072332.0,"Other Non Current Liabilities":807000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1265332.0,"Long Term Capital Lease Obligation":1265332.0,"Long Term Debt":null,"Current Liabilities":40303255.0,"Other Current Liabilities":54580.0,"Current Deferred Liabilities":9235870.0,"Current Deferred Revenue":5239322.0,"Current Debt And Capital Lease Obligation":314445.0,"Current Capital Lease Obligation":433390.0,"Current Debt":-118945.0,"Other Current Borrowings":null,"Line Of Credit":-118945.0,"Current Notes Payable":null,"Current Provisions":164091.0,"Payables And Accrued Expenses":30534269.0,"Current Accrued Expenses":12089146.0,"Payables":18445123.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":18445123.0,"Total Assets":121119259.0,"Total Non Current Assets":94897933.0,"Non Current Note Receivables":8581770.0,"Investments And Advances":66871785.0,"Other Investments":66871785.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":17806378.0,"Other Intangible Assets":13585624.0,"Goodwill":4220754.0,"Net PPE":1638000.0,"Accumulated Depreciation":null,"Gross PPE":1638000.0,"Leases":null,"Other Properties":1638000.0,"Properties":null,"Current Assets":26221326.0,"Other Current Assets":5262273.0,"Restricted Cash":1475593.0,"Receivables":13471241.0,"Notes Receivable":202507.0,"Accounts Receivable":13268734.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6012219.0,"Cash And Cash Equivalents":6012219.0,"Cash Financial":6012219.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":39123968.0,"Share Issued":39123968.0,"Net Debt":3070575.0,"Total Debt":9567922.0,"Tangible Book Value":-16330961.0,"Invested Capital":2226024.0,"Working Capital":-27632233.0,"Net Tangible Assets":-16330961.0,"Capital Lease Obligations":1799515.0,"Common Stock Equity":-5542383.0,"Preferred Stock Equity":null,"Total Capitalization":-5542383.0,"Total Equity Gross Minority Interest":-5542383.0,"Minority Interest":0.0,"Stockholders Equity":-5542383.0,"Gains Losses Not Affecting Retained Earnings":-594074.0,"Other Equity Adjustments":-594074.0,"Treasury Stock":null,"Retained Earnings":-130345006.0,"Additional Paid In Capital":125396697.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":49630176.0,"Total Non Current Liabilities Net Minority Interest":1374054.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1374054.0,"Long Term Capital Lease Obligation":1374054.0,"Long Term Debt":null,"Current Liabilities":48256122.0,"Other Current Liabilities":74699.0,"Current Deferred Liabilities":2473552.0,"Current Deferred Revenue":2473552.0,"Current Debt And Capital Lease Obligation":8193868.0,"Current Capital Lease Obligation":425461.0,"Current Debt":7768407.0,"Other Current Borrowings":1669330.0,"Line Of Credit":3228001.0,"Current Notes Payable":2871076.0,"Current Provisions":210008.0,"Payables And Accrued Expenses":37303995.0,"Current Accrued Expenses":11174343.0,"Payables":26129652.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":26129652.0,"Total Assets":44087793.0,"Total Non Current Assets":23463904.0,"Non Current Note Receivables":8754585.0,"Investments And Advances":2199909.0,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":10788578.0,"Other Intangible Assets":5231027.0,"Goodwill":5557551.0,"Net PPE":1720832.0,"Accumulated Depreciation":null,"Gross PPE":1720832.0,"Leases":null,"Other Properties":1720832.0,"Properties":null,"Current Assets":20623889.0,"Other Current Assets":1005655.0,"Restricted Cash":1789259.0,"Receivables":13131143.0,"Notes Receivable":176647.0,"Accounts Receivable":12954496.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4697832.0,"Cash And Cash Equivalents":4697832.0,"Cash Financial":4697832.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":38825619.0,"Share Issued":38825619.0,"Net Debt":12821794.0,"Total Debt":20124553.0,"Tangible Book Value":-30214625.0,"Invested Capital":15087139.0,"Working Capital":-19370521.0,"Net Tangible Assets":-30214625.0,"Capital Lease Obligations":2627533.0,"Common Stock Equity":-2409881.0,"Preferred Stock Equity":null,"Total Capitalization":7807927.0,"Total Equity Gross Minority Interest":10514274.0,"Minority Interest":12924155.0,"Stockholders Equity":-2409881.0,"Gains Losses Not Affecting Retained Earnings":-46091.0,"Other Equity Adjustments":-46091.0,"Treasury Stock":null,"Retained Earnings":-127326660.0,"Additional Paid In Capital":124962870.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":57265590.0,"Total Non Current Liabilities Net Minority Interest":12088817.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":12088817.0,"Long Term Capital Lease Obligation":1871009.0,"Long Term Debt":10217808.0,"Current Liabilities":45176773.0,"Other Current Liabilities":56526.0,"Current Deferred Liabilities":2734063.0,"Current Deferred Revenue":2734063.0,"Current Debt And Capital Lease Obligation":8035736.0,"Current Capital Lease Obligation":756524.0,"Current Debt":7279212.0,"Other Current Borrowings":1641954.0,"Line Of Credit":2851175.0,"Current Notes Payable":2786083.0,"Current Provisions":143791.0,"Payables And Accrued Expenses":34206657.0,"Current Accrued Expenses":10647154.0,"Payables":23559503.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":23559503.0,"Total Assets":67779864.0,"Total Non Current Assets":41973612.0,"Non Current Note Receivables":9307979.0,"Investments And Advances":2199909.0,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":27804744.0,"Other Intangible Assets":15099765.0,"Goodwill":12704979.0,"Net PPE":2660980.0,"Accumulated Depreciation":null,"Gross PPE":2660980.0,"Leases":null,"Other Properties":2660980.0,"Properties":null,"Current Assets":25806252.0,"Other Current Assets":1211511.0,"Restricted Cash":1137735.0,"Receivables":18781780.0,"Notes Receivable":475994.0,"Accounts Receivable":18305786.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4675226.0,"Cash And Cash Equivalents":4675226.0,"Cash Financial":4675226.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":8727100.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":9908784.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":7411809.0,"Line Of Credit":3501457.0,"Current Notes Payable":0.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":0.0,"Long Term Equity Investment":2199909.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-647608.0,"Gross PPE":null,"Leases":0.0,"Other Properties":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Notes Receivable":379405.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2800000.0,"Gross Accounts Receivable":24130847.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":11371415.0,"Total Unusual Items":-14055829.0,"Total Unusual Items Excluding Goodwill":-14055829.0,"Net Income From Continuing Operation Net Minority Interest":-17610652.0,"Reconciled Depreciation":538715.0,"Reconciled Cost Of Revenue":8822975.0,"EBITDA":-2684414.0,"EBIT":-3223129.0,"Net Interest Income":-329101.0,"Interest Expense":null,"Normalized Income":-3554823.0,"Net Income From Continuing And Discontinued Operation":-17704972.0,"Total Expenses":17726850.0,"Total Operating Income As Reported":-3373984.0,"Diluted Average Shares":97334103.0,"Basic Average Shares":97334103.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-17704972.0,"Net Income Common Stockholders":-17704972.0,"Net Income":-17704972.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-17704972.0,"Net Income Discontinuous Operations":-94320.0,"Net Income Continuous Operations":-17610652.0,"Tax Provision":0.0,"Pretax Income":-17610652.0,"Other Income Expense":-14058422.0,"Other Non Operating Income Expenses":-2593.0,"Special Income Charges":-123063.0,"Other Special Charges":123063.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-13932766.0,"Net Non Operating Interest Income Expense":-329101.0,"Total Other Finance Cost":329101.0,"Interest Expense Non Operating":null,"Operating Income":-3223129.0,"Operating Expense":8795410.0,"Other Operating Expenses":1171697.0,"Depreciation Amortization Depletion Income Statement":430250.0,"Depreciation And Amortization In Income Statement":430250.0,"Research And Development":610802.0,"Selling General And Administration":6582661.0,"Selling And Marketing Expense":2143014.0,"General And Administrative Expense":4439647.0,"Other Gand A":4439647.0,"Gross Profit":5572281.0,"Cost Of Revenue":8931440.0,"Total Revenue":14503721.0,"Operating Revenue":14503721.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4412858.73,"Tax Rate For Calcs":0.21,"Normalized EBITDA":21353002.0,"Total Unusual Items":-21013613.0,"Total Unusual Items Excluding Goodwill":-21013613.0,"Net Income From Continuing Operation Net Minority Interest":-28184394.0,"Reconciled Depreciation":499031.0,"Reconciled Cost Of Revenue":9878869.0,"EBITDA":339389.0,"EBIT":-159642.0,"Net Interest Income":276419.0,"Interest Expense":null,"Normalized Income":-11583639.73,"Net Income From Continuing And Discontinued Operation":-31118090.0,"Total Expenses":18616298.0,"Total Operating Income As Reported":-14470758.0,"Diluted Average Shares":98307039.0,"Basic Average Shares":98307039.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-31118090.0,"Net Income Common Stockholders":-31118090.0,"Net Income":-31118090.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-31118090.0,"Net Income Discontinuous Operations":-2933696.0,"Net Income Continuous Operations":-28184394.0,"Tax Provision":63721.0,"Pretax Income":-28120673.0,"Other Income Expense":-28237450.0,"Other Non Operating Income Expenses":-7223837.0,"Special Income Charges":-14240066.0,"Other Special Charges":1322036.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-6773547.0,"Net Non Operating Interest Income Expense":276419.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":-159642.0,"Operating Expense":8633068.0,"Other Operating Expenses":502597.0,"Depreciation Amortization Depletion Income Statement":394670.0,"Depreciation And Amortization In Income Statement":394670.0,"Research And Development":499565.0,"Selling General And Administration":7236236.0,"Selling And Marketing Expense":1384922.0,"General And Administrative Expense":5851314.0,"Other Gand A":5851314.0,"Gross Profit":8473426.0,"Cost Of Revenue":9983230.0,"Total Revenue":18456656.0,"Operating Revenue":18456656.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5155188.0,"Total Unusual Items":1600673.0,"Total Unusual Items Excluding Goodwill":1600673.0,"Net Income From Continuing Operation Net Minority Interest":5946781.0,"Reconciled Depreciation":373742.0,"Reconciled Cost Of Revenue":5620015.0,"EBITDA":-3554515.0,"EBIT":-3928257.0,"Net Interest Income":166831.0,"Interest Expense":null,"Normalized Income":4346108.0,"Net Income From Continuing And Discontinued Operation":-808443.0,"Total Expenses":15243260.0,"Total Operating Income As Reported":-2393160.0,"Diluted Average Shares":87949202.0,"Basic Average Shares":87949202.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-808443.0,"Net Income Common Stockholders":-808443.0,"Net Income":-808443.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-808443.0,"Net Income Discontinuous Operations":-6755224.0,"Net Income Continuous Operations":5946781.0,"Tax Provision":0.0,"Pretax Income":5946781.0,"Other Income Expense":9708207.0,"Other Non Operating Income Expenses":8107534.0,"Special Income Charges":1581014.0,"Other Special Charges":-45917.0,"Restructuring And Mergern Acquisition":-1535097.0,"Gain On Sale Of Security":19659.0,"Net Non Operating Interest Income Expense":166831.0,"Total Other Finance Cost":-166831.0,"Interest Expense Non Operating":null,"Operating Income":-3928257.0,"Operating Expense":9520987.0,"Other Operating Expenses":1095258.0,"Depreciation Amortization Depletion Income Statement":271484.0,"Depreciation And Amortization In Income Statement":271484.0,"Research And Development":519275.0,"Selling General And Administration":7634970.0,"Selling And Marketing Expense":1464040.0,"General And Administrative Expense":6170930.0,"Other Gand A":6170930.0,"Gross Profit":5592730.0,"Cost Of Revenue":5722273.0,"Total Revenue":11315003.0,"Operating Revenue":11315003.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3904296.0,"Total Unusual Items":-249276.0,"Total Unusual Items Excluding Goodwill":-249276.0,"Net Income From Continuing Operation Net Minority Interest":-6038681.0,"Reconciled Depreciation":400412.0,"Reconciled Cost Of Revenue":13328200.0,"EBITDA":-4153572.0,"EBIT":-4553984.0,"Net Interest Income":44590.0,"Interest Expense":null,"Normalized Income":-5789405.0,"Net Income From Continuing And Discontinued Operation":-3018346.0,"Total Expenses":20406690.0,"Total Operating Income As Reported":-4719312.0,"Diluted Average Shares":38968089.0,"Basic Average Shares":38968089.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-3018346.0,"Net Income Common Stockholders":-3018346.0,"Net Income":-3018346.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-3018346.0,"Net Income Discontinuous Operations":3020335.0,"Net Income Continuous Operations":-6038681.0,"Tax Provision":0.0,"Pretax Income":-6038681.0,"Other Income Expense":-1529287.0,"Other Non Operating Income Expenses":-1280011.0,"Special Income Charges":-231545.0,"Other Special Charges":66217.0,"Restructuring And Mergern Acquisition":165328.0,"Gain On Sale Of Security":-17731.0,"Net Non Operating Interest Income Expense":44590.0,"Total Other Finance Cost":-44590.0,"Interest Expense Non Operating":null,"Operating Income":-4553984.0,"Operating Expense":6980438.0,"Other Operating Expenses":547188.0,"Depreciation Amortization Depletion Income Statement":302360.0,"Depreciation And Amortization In Income Statement":302360.0,"Research And Development":557403.0,"Selling General And Administration":5573487.0,"Selling And Marketing Expense":1497096.0,"General And Administrative Expense":4076391.0,"Other Gand A":4076391.0,"Gross Profit":2426454.0,"Cost Of Revenue":13426252.0,"Total Revenue":15852706.0,"Operating Revenue":15852706.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2174860.0,"Total Unusual Items":-556283.0,"Total Unusual Items Excluding Goodwill":-556283.0,"Net Income From Continuing Operation Net Minority Interest":-1740574.0,"Reconciled Depreciation":757879.0,"Reconciled Cost Of Revenue":3727451.0,"EBITDA":-2731143.0,"EBIT":-3489022.0,"Net Interest Income":26586.0,"Interest Expense":49558.0,"Normalized Income":-1184291.0,"Net Income From Continuing And Discontinued Operation":-5155604.0,"Total Expenses":10928146.0,"Total Operating Income As Reported":-4106235.0,"Diluted Average Shares":36719712.0,"Basic Average Shares":36719712.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-5155604.0,"Net Income Common Stockholders":-5155604.0,"Net Income":-5155604.0,"Minority Interests":2018132.0,"Net Income Including Noncontrolling Interests":-7173736.0,"Net Income Discontinuous Operations":-3415030.0,"Net Income Continuous Operations":-3758706.0,"Tax Provision":0.0,"Pretax Income":-3758706.0,"Other Income Expense":-296270.0,"Other Non Operating Income Expenses":260013.0,"Special Income Charges":-561630.0,"Other Special Charges":561630.0,"Restructuring And Mergern Acquisition":577871.0,"Gain On Sale Of Security":5347.0,"Net Non Operating Interest Income Expense":26586.0,"Total Other Finance Cost":-26586.0,"Interest Expense Non Operating":49558.0,"Operating Income":-3489022.0,"Operating Expense":6646947.0,"Other Operating Expenses":745377.0,"Depreciation Amortization Depletion Income Statement":204131.0,"Depreciation And Amortization In Income Statement":204131.0,"Research And Development":654053.0,"Selling General And Administration":5043386.0,"Selling And Marketing Expense":1335761.0,"General And Administrative Expense":3707625.0,"Other Gand A":3707625.0,"Gross Profit":3157925.0,"Cost Of Revenue":4281199.0,"Total Revenue":7439124.0,"Operating Revenue":7439124.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":-110531.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":827888.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":-110531.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-7422426.0,"Repurchase Of Capital Stock":-770223.0,"Repayment Of Debt":0.0,"Issuance Of Debt":7500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1003163.0,"Interest Paid Supplemental Data":61539.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4195659.0,"Beginning Cash Position":6374333.0,"Effect Of Exchange Rate Changes":27887.0,"Changes In Cash":-2206561.0,"Financing Cash Flow":6729777.0,"Cash Flow From Continuing Financing Activities":6729777.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-770223.0,"Common Stock Payments":-770223.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":7500000.0,"Net Short Term Debt Issuance":7500000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":7500000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-2517075.0,"Cash Flow From Continuing Investing Activities":-2517075.0,"Net Investment Purchase And Sale":250000.0,"Sale Of Investment":250000.0,"Net Business Purchase And Sale":-3930149.0,"Sale Of Business":null,"Purchase Of Business":-3930149.0,"Net Intangibles Purchase And Sale":1166237.0,"Sale Of Intangibles":2166237.0,"Purchase Of Intangibles":-1000000.0,"Net PPE Purchase And Sale":-3163.0,"Purchase Of PPE":-3163.0,"Operating Cash Flow":-6419263.0,"Cash Flow From Continuing Operating Activities":-6419263.0,"Change In Working Capital":-3798420.0,"Change In Other Working Capital":-562458.0,"Change In Other Current Liabilities":-105044.0,"Change In Payables And Accrued Expense":-1228552.0,"Change In Payable":-1228552.0,"Change In Account Payable":-1228552.0,"Change In Prepaid Assets":24733.0,"Change In Receivables":-1927099.0,"Changes In Account Receivables":-1927099.0,"Other Non Cash Items":466688.0,"Stock Based Compensation":527686.0,"Unrealized Gain Loss On Investment Securities":579967.0,"Provisionand Write Offof Assets":-27792.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":538715.0,"Depreciation And Amortization":538715.0,"Amortization Cash Flow":434352.0,"Amortization Of Intangibles":434352.0,"Depreciation":104363.0,"Operating Gains Losses":12998865.0,"Gain Loss On Investment Securities":11151342.0,"Gain Loss On Sale Of PPE":1847523.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-17704972.0},"2025-12-31":{"Free Cash Flow":-1518185.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1603281.0,"Issuance Of Debt":2060000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-375101.0,"Interest Paid Supplemental Data":572101.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6374333.0,"Beginning Cash Position":7487812.0,"Effect Of Exchange Rate Changes":-73371.0,"Changes In Cash":-1040108.0,"Financing Cash Flow":-1323900.0,"Cash Flow From Continuing Financing Activities":-1323900.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-1780619.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":456719.0,"Net Short Term Debt Issuance":-1821055.0,"Short Term Debt Payments":118945.0,"Short Term Debt Issuance":-1940000.0,"Net Long Term Debt Issuance":2277774.0,"Long Term Debt Payments":-1722226.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1426876.0,"Cash Flow From Continuing Investing Activities":1426876.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":1426977.0,"Sale Of Intangibles":1801977.0,"Purchase Of Intangibles":-375000.0,"Net PPE Purchase And Sale":-101.0,"Purchase Of PPE":-101.0,"Operating Cash Flow":-1143084.0,"Cash Flow From Continuing Operating Activities":-1143084.0,"Change In Working Capital":1995581.0,"Change In Other Working Capital":-1343542.0,"Change In Other Current Liabilities":-102896.0,"Change In Payables And Accrued Expense":-501816.0,"Change In Payable":-501816.0,"Change In Account Payable":-501816.0,"Change In Prepaid Assets":182983.0,"Change In Receivables":3760852.0,"Changes In Account Receivables":3760852.0,"Other Non Cash Items":2443747.0,"Stock Based Compensation":975116.0,"Unrealized Gain Loss On Investment Securities":19473832.0,"Provisionand Write Offof Assets":-71050.0,"Asset Impairment Charge":14154935.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":499031.0,"Depreciation And Amortization":499031.0,"Amortization Cash Flow":396815.0,"Amortization Of Intangibles":396815.0,"Depreciation":102216.0,"Operating Gains Losses":-9451890.0,"Gain Loss On Investment Securities":-8237274.0,"Gain Loss On Sale Of PPE":263003.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-31118090.0},"2025-09-30":{"Free Cash Flow":-67497069.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-6244597.0,"Issuance Of Debt":427500.0,"Issuance Of Capital Stock":77852707.0,"Capital Expenditure":-57125099.0,"Interest Paid Supplemental Data":223303.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7487812.0,"Beginning Cash Position":6487091.0,"Effect Of Exchange Rate Changes":78678.0,"Changes In Cash":922043.0,"Financing Cash Flow":72035610.0,"Cash Flow From Continuing Financing Activities":72035610.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":77852707.0,"Common Stock Payments":null,"Common Stock Issuance":77852707.0,"Net Issuance Payments Of Debt":-5817097.0,"Net Short Term Debt Issuance":-5817097.0,"Short Term Debt Payments":-6244597.0,"Short Term Debt Issuance":427500.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-60741597.0,"Cash Flow From Continuing Investing Activities":-60741597.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-4572931.0,"Sale Of Business":0.0,"Purchase Of Business":-4572931.0,"Net Intangibles Purchase And Sale":-56168666.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-57125099.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-10371970.0,"Cash Flow From Continuing Operating Activities":-10371970.0,"Change In Working Capital":-11387608.0,"Change In Other Working Capital":-2548823.0,"Change In Other Current Liabilities":-100793.0,"Change In Payables And Accrued Expense":-10592183.0,"Change In Payable":-10592183.0,"Change In Account Payable":-10592183.0,"Change In Prepaid Assets":-195311.0,"Change In Receivables":2049502.0,"Changes In Account Receivables":2049502.0,"Other Non Cash Items":1531726.0,"Stock Based Compensation":1871720.0,"Unrealized Gain Loss On Investment Securities":-9518966.0,"Provisionand Write Offof Assets":-45917.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":373742.0,"Depreciation And Amortization":373742.0,"Amortization Cash Flow":273630.0,"Amortization Of Intangibles":273630.0,"Depreciation":100112.0,"Operating Gains Losses":-923322.0,"Gain Loss On Investment Securities":-607901.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-808443.0},"2025-06-30":{"Free Cash Flow":1697614.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":376826.0,"Issuance Of Debt":112500.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1604.0,"Interest Paid Supplemental Data":118783.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6487091.0,"Beginning Cash Position":5812961.0,"Effect Of Exchange Rate Changes":-876433.0,"Changes In Cash":1550563.0,"Financing Cash Flow":489326.0,"Cash Flow From Continuing Financing Activities":489326.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":489326.0,"Net Short Term Debt Issuance":489326.0,"Short Term Debt Payments":376826.0,"Short Term Debt Issuance":112500.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-637981.0,"Cash Flow From Continuing Investing Activities":-637981.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-636377.0,"Sale Of Business":0.0,"Purchase Of Business":-636377.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1604.0,"Purchase Of PPE":-1604.0,"Operating Cash Flow":1699218.0,"Cash Flow From Continuing Operating Activities":1699218.0,"Change In Working Capital":5776493.0,"Change In Other Working Capital":257037.0,"Change In Other Current Liabilities":-98732.0,"Change In Payables And Accrued Expense":3650100.0,"Change In Payable":3650100.0,"Change In Account Payable":3650100.0,"Change In Prepaid Assets":-49273.0,"Change In Receivables":2017361.0,"Changes In Account Receivables":2017361.0,"Other Non Cash Items":-310132.0,"Stock Based Compensation":5616.0,"Unrealized Gain Loss On Investment Securities":5561.0,"Provisionand Write Offof Assets":66217.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":400412.0,"Depreciation And Amortization":400412.0,"Amortization Cash Flow":302360.0,"Amortization Of Intangibles":302360.0,"Depreciation":98052.0,"Operating Gains Losses":-1226603.0,"Gain Loss On Investment Securities":17731.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-2721953.0,"Net Income From Continuing Operations":-3018346.0},"2025-03-31":{"Free Cash Flow":-8957775.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-650282.0,"Issuance Of Debt":2112500.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-375410.0,"Interest Paid Supplemental Data":164379.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5812961.0,"Beginning Cash Position":13148980.0,"Effect Of Exchange Rate Changes":159538.0,"Changes In Cash":-7495557.0,"Financing Cash Flow":1462218.0,"Cash Flow From Continuing Financing Activities":1462218.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1462218.0,"Net Short Term Debt Issuance":1462218.0,"Short Term Debt Payments":-650282.0,"Short Term Debt Issuance":2112500.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-375410.0,"Cash Flow From Continuing Investing Activities":-375410.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-300000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-300000.0,"Net PPE Purchase And Sale":-75410.0,"Purchase Of PPE":-75410.0,"Operating Cash Flow":-8582365.0,"Cash Flow From Continuing Operating Activities":-8582365.0,"Change In Working Capital":-1496816.0,"Change In Other Working Capital":-22866.0,"Change In Other Current Liabilities":-175826.0,"Change In Payables And Accrued Expense":-4755822.0,"Change In Payable":-4755822.0,"Change In Account Payable":-4755822.0,"Change In Prepaid Assets":432637.0,"Change In Receivables":3025061.0,"Changes In Account Receivables":3025061.0,"Other Non Cash Items":-304283.0,"Stock Based Compensation":28998.0,"Unrealized Gain Loss On Investment Securities":-333477.0,"Provisionand Write Offof Assets":-55583.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":757879.0,"Depreciation And Amortization":757879.0,"Amortization Cash Flow":581795.0,"Amortization Of Intangibles":581795.0,"Depreciation":176084.0,"Operating Gains Losses":-5347.0,"Gain Loss On Investment Securities":-5347.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-7173736.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-7820701.0,"Long Term Debt Payments":-1775701.0,"Long Term Debt Issuance":-6045000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":35500.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}