{"ticker":"GAU","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":261213764.0,"Share Issued":261213764.0,"Total Debt":74579000.0,"Tangible Book Value":317299000.0,"Invested Capital":317299000.0,"Working Capital":44985000.0,"Net Tangible Assets":317299000.0,"Capital Lease Obligations":74579000.0,"Common Stock Equity":317299000.0,"Total Capitalization":317299000.0,"Total Equity Gross Minority Interest":331291000.0,"Minority Interest":13992000.0,"Stockholders Equity":317299000.0,"Other Equity Interest":55888000.0,"Retained Earnings":-360417000.0,"Capital Stock":621828000.0,"Common Stock":621828000.0,"Total Liabilities Net Minority Interest":388205000.0,"Total Non Current Liabilities Net Minority Interest":189577000.0,"Other Non Current Liabilities":29521000.0,"Non Current Deferred Liabilities":27242000.0,"Non Current Deferred Taxes Liabilities":27242000.0,"Long Term Debt And Capital Lease Obligation":56295000.0,"Long Term Capital Lease Obligation":56295000.0,"Long Term Provisions":76519000.0,"Current Liabilities":198628000.0,"Other Current Liabilities":37464000.0,"Current Deferred Liabilities":29098000.0,"Current Debt And Capital Lease Obligation":18284000.0,"Current Capital Lease Obligation":18284000.0,"Pensionand Other Post Retirement Benefit Plans Current":9518000.0,"Current Provisions":6995000.0,"Payables And Accrued Expenses":97269000.0,"Current Accrued Expenses":37174000.0,"Payables":60095000.0,"Total Tax Payable":35787000.0,"Income Tax Payable":16449000.0,"Accounts Payable":24308000.0,"Total Assets":719496000.0,"Total Non Current Assets":475883000.0,"Other Non Current Assets":7947000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":467936000.0,"Accumulated Depreciation":-138075000.0,"Gross PPE":606011000.0,"Construction In Progress":2246000.0,"Other Properties":103359000.0,"Machinery Furniture Equipment":206709000.0,"Current Assets":243613000.0,"Other Current Assets":null,"Restricted Cash":25922000.0,"Prepaid Assets":8287000.0,"Inventory":96833000.0,"Finished Goods":75162000.0,"Work In Process":3668000.0,"Raw Materials":18003000.0,"Receivables":29089000.0,"Taxes Receivable":28810000.0,"Accounts Receivable":279000.0,"Cash Cash Equivalents And Short Term Investments":83482000.0,"Other Short Term Investments":3457000.0,"Cash And Cash Equivalents":80025000.0,"Cash Equivalents":5234000.0,"Cash Financial":74791000.0},"2026-03-31":{"Ordinary Shares Number":261213764.0,"Share Issued":261213764.0,"Total Debt":32343000.0,"Tangible Book Value":254433000.0,"Invested Capital":254433000.0,"Working Capital":-8613000.0,"Net Tangible Assets":254433000.0,"Capital Lease Obligations":32343000.0,"Common Stock Equity":254433000.0,"Total Capitalization":254433000.0,"Total Equity Gross Minority Interest":261404000.0,"Minority Interest":6971000.0,"Stockholders Equity":254433000.0,"Other Equity Interest":55132000.0,"Retained Earnings":-422294000.0,"Capital Stock":621595000.0,"Common Stock":621595000.0,"Total Liabilities Net Minority Interest":389821000.0,"Total Non Current Liabilities Net Minority Interest":142848000.0,"Other Non Current Liabilities":27977000.0,"Non Current Deferred Liabilities":22745000.0,"Non Current Deferred Taxes Liabilities":22745000.0,"Long Term Debt And Capital Lease Obligation":16432000.0,"Long Term Capital Lease Obligation":16432000.0,"Long Term Provisions":75694000.0,"Current Liabilities":246973000.0,"Other Current Liabilities":85061000.0,"Current Deferred Liabilities":28662000.0,"Current Debt And Capital Lease Obligation":15911000.0,"Current Capital Lease Obligation":15911000.0,"Pensionand Other Post Retirement Benefit Plans Current":13865000.0,"Current Provisions":6995000.0,"Payables And Accrued Expenses":96479000.0,"Current Accrued Expenses":37674000.0,"Payables":58805000.0,"Total Tax Payable":38708000.0,"Income Tax Payable":19909000.0,"Accounts Payable":20097000.0,"Total Assets":651225000.0,"Total Non Current Assets":412865000.0,"Other Non Current Assets":8155000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":404710000.0,"Accumulated Depreciation":-117152000.0,"Gross PPE":521862000.0,"Construction In Progress":2455000.0,"Other Properties":59368000.0,"Machinery Furniture Equipment":205937000.0,"Current Assets":238360000.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":8837000.0,"Inventory":86740000.0,"Finished Goods":64086000.0,"Work In Process":5938000.0,"Raw Materials":16716000.0,"Receivables":23958000.0,"Taxes Receivable":23769000.0,"Accounts Receivable":189000.0,"Cash Cash Equivalents And Short Term Investments":118825000.0,"Other Short Term Investments":3889000.0,"Cash And Cash Equivalents":114936000.0,"Cash Equivalents":7672000.0,"Cash Financial":107264000.0},"2025-12-31":{"Ordinary Shares Number":259790437.0,"Share Issued":259790437.0,"Total Debt":37075000.0,"Tangible Book Value":218856000.0,"Invested Capital":218856000.0,"Working Capital":-18397000.0,"Net Tangible Assets":218856000.0,"Capital Lease Obligations":37075000.0,"Common Stock Equity":218856000.0,"Total Capitalization":218856000.0,"Total Equity Gross Minority Interest":221658000.0,"Minority Interest":2802000.0,"Stockholders Equity":218856000.0,"Other Equity Interest":54530000.0,"Retained Earnings":-454985000.0,"Capital Stock":619311000.0,"Common Stock":619311000.0,"Total Liabilities Net Minority Interest":377393000.0,"Total Non Current Liabilities Net Minority Interest":156813000.0,"Other Non Current Liabilities":37788000.0,"Non Current Deferred Liabilities":23024000.0,"Non Current Deferred Taxes Liabilities":23024000.0,"Long Term Debt And Capital Lease Obligation":20269000.0,"Long Term Capital Lease Obligation":20269000.0,"Long Term Provisions":75732000.0,"Current Liabilities":220580000.0,"Other Current Liabilities":77317000.0,"Current Deferred Liabilities":28242000.0,"Current Debt And Capital Lease Obligation":16806000.0,"Current Capital Lease Obligation":16806000.0,"Pensionand Other Post Retirement Benefit Plans Current":13580000.0,"Current Provisions":6995000.0,"Payables And Accrued Expenses":77640000.0,"Current Accrued Expenses":36737000.0,"Payables":40903000.0,"Total Tax Payable":18677000.0,"Income Tax Payable":4167000.0,"Accounts Payable":22226000.0,"Total Assets":599051000.0,"Total Non Current Assets":396868000.0,"Other Non Current Assets":8259000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":388609000.0,"Accumulated Depreciation":-102775000.0,"Gross PPE":491384000.0,"Construction In Progress":1925000.0,"Other Properties":59363000.0,"Machinery Furniture Equipment":204939000.0,"Current Assets":202183000.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":7649000.0,"Inventory":70802000.0,"Finished Goods":49830000.0,"Work In Process":3880000.0,"Raw Materials":17092000.0,"Receivables":10879000.0,"Taxes Receivable":10808000.0,"Accounts Receivable":71000.0,"Cash Cash Equivalents And Short Term Investments":112853000.0,"Other Short Term Investments":4526000.0,"Cash And Cash Equivalents":108327000.0,"Cash Equivalents":9528000.0,"Cash Financial":98799000.0},"2025-09-30":{"Ordinary Shares Number":259438440.0,"Share Issued":259438440.0,"Total Debt":41103000.0,"Tangible Book Value":201382000.0,"Invested Capital":201382000.0,"Working Capital":-4555000.0,"Net Tangible Assets":201382000.0,"Capital Lease Obligations":41103000.0,"Common Stock Equity":201382000.0,"Total Capitalization":201382000.0,"Total Equity Gross Minority Interest":201953000.0,"Minority Interest":571000.0,"Stockholders Equity":201382000.0,"Other Equity Interest":54211000.0,"Retained Earnings":-471811000.0,"Capital Stock":618982000.0,"Common Stock":618982000.0,"Total Liabilities Net Minority Interest":383265000.0,"Total Non Current Liabilities Net Minority Interest":178686000.0,"Other Non Current Liabilities":38668000.0,"Non Current Deferred Liabilities":42551000.0,"Non Current Deferred Taxes Liabilities":14746000.0,"Long Term Debt And Capital Lease Obligation":23696000.0,"Long Term Capital Lease Obligation":23696000.0,"Long Term Provisions":73771000.0,"Current Liabilities":204579000.0,"Other Current Liabilities":57746000.0,"Current Deferred Liabilities":24626000.0,"Current Debt And Capital Lease Obligation":17407000.0,"Current Capital Lease Obligation":17407000.0,"Pensionand Other Post Retirement Benefit Plans Current":11339000.0,"Current Provisions":6995000.0,"Payables And Accrued Expenses":86466000.0,"Current Accrued Expenses":32658000.0,"Payables":53808000.0,"Total Tax Payable":22368000.0,"Income Tax Payable":10251000.0,"Accounts Payable":31440000.0,"Total Assets":585218000.0,"Total Non Current Assets":385194000.0,"Other Non Current Assets":5295000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":379899000.0,"Accumulated Depreciation":-79207000.0,"Gross PPE":459106000.0,"Construction In Progress":1274000.0,"Other Properties":59352000.0,"Machinery Furniture Equipment":204734000.0,"Current Assets":200024000.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":9502000.0,"Inventory":56608000.0,"Finished Goods":36851000.0,"Work In Process":3625000.0,"Raw Materials":16132000.0,"Receivables":13041000.0,"Taxes Receivable":12965000.0,"Accounts Receivable":76000.0,"Cash Cash Equivalents And Short Term Investments":120873000.0,"Other Short Term Investments":4433000.0,"Cash And Cash Equivalents":116440000.0,"Cash Equivalents":10526000.0,"Cash Financial":105914000.0},"2025-06-30":{"Ordinary Shares Number":258381442.0,"Share Issued":258381442.0,"Total Debt":44588000.0,"Tangible Book Value":238538000.0,"Invested Capital":238538000.0,"Working Capital":33872000.0,"Net Tangible Assets":238538000.0,"Capital Lease Obligations":44588000.0,"Common Stock Equity":238538000.0,"Total Capitalization":238538000.0,"Total Equity Gross Minority Interest":242493000.0,"Minority Interest":3955000.0,"Stockholders Equity":238538000.0,"Other Equity Interest":54167000.0,"Retained Earnings":-433175000.0,"Capital Stock":617546000.0,"Common Stock":617546000.0,"Total Liabilities Net Minority Interest":317644000.0,"Total Non Current Liabilities Net Minority Interest":163057000.0,"Other Non Current Liabilities":36709000.0,"Non Current Deferred Liabilities":27384000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":26988000.0,"Long Term Capital Lease Obligation":26988000.0,"Long Term Provisions":71976000.0,"Current Liabilities":154587000.0,"Other Current Liabilities":32843000.0,"Current Deferred Liabilities":24252000.0,"Current Debt And Capital Lease Obligation":17600000.0,"Current Capital Lease Obligation":17600000.0,"Pensionand Other Post Retirement Benefit Plans Current":6565000.0,"Current Provisions":6995000.0,"Payables And Accrued Expenses":66332000.0,"Current Accrued Expenses":31030000.0,"Payables":35302000.0,"Total Tax Payable":13431000.0,"Income Tax Payable":null,"Accounts Payable":21871000.0,"Total Assets":560137000.0,"Total Non Current Assets":371678000.0,"Other Non Current Assets":5289000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":366389000.0,"Accumulated Depreciation":-57796000.0,"Gross PPE":424185000.0,"Construction In Progress":6607000.0,"Other Properties":59308000.0,"Machinery Furniture Equipment":196510000.0,"Current Assets":188459000.0,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":14880000.0,"Inventory":44153000.0,"Finished Goods":25183000.0,"Work In Process":2623000.0,"Raw Materials":16347000.0,"Receivables":11668000.0,"Taxes Receivable":11610000.0,"Accounts Receivable":58000.0,"Cash Cash Equivalents And Short Term Investments":117758000.0,"Other Short Term Investments":3077000.0,"Cash And Cash Equivalents":114681000.0,"Cash Equivalents":51377000.0,"Cash Financial":63304000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":8775000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":0.0,"Long Term Equity Investment":0.0,"Investmentsin Joint Venturesat Cost":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":8548000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":4638474.218409,"Tax Rate For Calcs":0.186862,"Normalized EBITDA":78097000.0,"Total Unusual Items":24823000.0,"Total Unusual Items Excluding Goodwill":24823000.0,"Net Income From Continuing Operation Net Minority Interest":61877000.0,"Reconciled Depreciation":15635000.0,"Reconciled Cost Of Revenue":90979000.0,"EBITDA":102920000.0,"EBIT":87285000.0,"Net Interest Income":-2453000.0,"Interest Expense":2554000.0,"Interest Income":659000.0,"Normalized Income":41692474.218409,"Net Income From Continuing And Discontinued Operation":61877000.0,"Total Expenses":94207000.0,"Rent Expense Supplemental":420000.0,"Total Operating Income As Reported":90368000.0,"Diluted Average Shares":269783870.0,"Basic Average Shares":261300578.0,"Diluted EPS":0.23,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":61877000.0,"Net Income Common Stockholders":61877000.0,"Net Income":61877000.0,"Minority Interests":-7021000.0,"Net Income Including Noncontrolling Interests":68898000.0,"Net Income Continuous Operations":68898000.0,"Tax Provision":15833000.0,"Pretax Income":84731000.0,"Other Income Expense":24823000.0,"Special Income Charges":-1544000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":1544000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":26367000.0,"Net Non Operating Interest Income Expense":-2453000.0,"Total Other Finance Cost":558000.0,"Interest Expense Non Operating":2554000.0,"Interest Income Non Operating":659000.0,"Operating Income":62361000.0,"Operating Expense":3228000.0,"Other Operating Expenses":1721000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":1507000.0,"Selling And Marketing Expense":441000.0,"General And Administrative Expense":1066000.0,"Other Gand A":394000.0,"Rent And Landing Fees":420000.0,"Salaries And Wages":252000.0,"Gross Profit":65589000.0,"Cost Of Revenue":90979000.0,"Total Revenue":156568000.0,"Operating Revenue":156568000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-9822650.049317,"Tax Rate For Calcs":0.383787,"Normalized EBITDA":99500000.0,"Total Unusual Items":-25594000.0,"Total Unusual Items Excluding Goodwill":-25594000.0,"Net Income From Continuing Operation Net Minority Interest":32691000.0,"Reconciled Depreciation":12412000.0,"Reconciled Cost Of Revenue":59795000.0,"EBITDA":73906000.0,"EBIT":61494000.0,"Net Interest Income":-1943000.0,"Interest Expense":1677000.0,"Interest Income":644000.0,"Normalized Income":48462349.950683,"Net Income From Continuing And Discontinued Operation":32691000.0,"Total Expenses":79170000.0,"Rent Expense Supplemental":368000.0,"Total Operating Income As Reported":66256000.0,"Diluted Average Shares":269732725.0,"Basic Average Shares":260277611.0,"Diluted EPS":0.12,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":32691000.0,"Net Income Common Stockholders":32691000.0,"Net Income":32691000.0,"Minority Interests":-4169000.0,"Net Income Including Noncontrolling Interests":36860000.0,"Net Income Continuous Operations":36860000.0,"Tax Provision":22957000.0,"Pretax Income":59817000.0,"Other Income Expense":-25594000.0,"Special Income Charges":-1669000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":1669000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-23925000.0,"Net Non Operating Interest Income Expense":-1943000.0,"Total Other Finance Cost":910000.0,"Interest Expense Non Operating":1677000.0,"Interest Income Non Operating":644000.0,"Operating Income":87354000.0,"Operating Expense":6995000.0,"Other Operating Expenses":1520000.0,"Other Taxes":472000.0,"Depreciation Amortization Depletion Income Statement":32000.0,"Depreciation And Amortization In Income Statement":32000.0,"Depreciation Income Statement":32000.0,"Selling General And Administration":4971000.0,"Selling And Marketing Expense":436000.0,"General And Administrative Expense":4535000.0,"Other Gand A":333000.0,"Rent And Landing Fees":368000.0,"Salaries And Wages":3834000.0,"Gross Profit":94349000.0,"Cost Of Revenue":72175000.0,"Total Revenue":166524000.0,"Operating Revenue":166524000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4306050.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":94810000.0,"Total Unusual Items":-28707000.0,"Total Unusual Items Excluding Goodwill":-28707000.0,"Net Income From Continuing Operation Net Minority Interest":16826000.0,"Reconciled Depreciation":20087000.0,"Reconciled Cost Of Revenue":75066000.0,"EBITDA":66103000.0,"EBIT":46016000.0,"Net Interest Income":-4192000.0,"Interest Expense":2250000.0,"Interest Income":-1885000.0,"Normalized Income":41226950.0,"Net Income From Continuing And Discontinued Operation":16826000.0,"Total Expenses":83011000.0,"Rent Expense Supplemental":465000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":16826000.0,"Net Income Common Stockholders":16826000.0,"Net Income":16826000.0,"Minority Interests":-2231000.0,"Net Income Including Noncontrolling Interests":19057000.0,"Net Income Continuous Operations":19057000.0,"Tax Provision":24709000.0,"Pretax Income":43766000.0,"Other Income Expense":-28707000.0,"Special Income Charges":-1397000.0,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":1397000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-27310000.0,"Net Non Operating Interest Income Expense":-4192000.0,"Total Other Finance Cost":57000.0,"Interest Expense Non Operating":2250000.0,"Interest Income Non Operating":-1885000.0,"Operating Income":76665000.0,"Operating Expense":7945000.0,"Other Operating Expenses":1696000.0,"Other Taxes":798000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":5451000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":4034000.0,"Other Gand A":-933000.0,"Rent And Landing Fees":465000.0,"Salaries And Wages":4502000.0,"Gross Profit":84610000.0,"Cost Of Revenue":75066000.0,"Total Revenue":159676000.0,"Operating Revenue":159676000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-6430950.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":55098000.0,"Total Unusual Items":-42873000.0,"Total Unusual Items Excluding Goodwill":-42873000.0,"Net Income From Continuing Operation Net Minority Interest":-38636000.0,"Reconciled Depreciation":15285000.0,"Reconciled Cost Of Revenue":66050000.0,"EBITDA":12225000.0,"EBIT":-3060000.0,"Net Interest Income":-219000.0,"Interest Expense":2386000.0,"Interest Income":2247000.0,"Normalized Income":-2193950.0,"Net Income From Continuing And Discontinued Operation":-38636000.0,"Total Expenses":76551000.0,"Rent Expense Supplemental":382000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":258791445.0,"Basic Average Shares":258791445.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-38636000.0,"Net Income Common Stockholders":-38636000.0,"Net Income":-38636000.0,"Minority Interests":3384000.0,"Net Income Including Noncontrolling Interests":-42020000.0,"Net Income Continuous Operations":-42020000.0,"Tax Provision":36574000.0,"Pretax Income":-5446000.0,"Other Income Expense":-42873000.0,"Special Income Charges":-1426000.0,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":1426000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-41447000.0,"Net Non Operating Interest Income Expense":-219000.0,"Total Other Finance Cost":80000.0,"Interest Expense Non Operating":2386000.0,"Interest Income Non Operating":2247000.0,"Operating Income":37646000.0,"Operating Expense":10501000.0,"Other Operating Expenses":1608000.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":8893000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":8893000.0,"Other Gand A":518000.0,"Rent And Landing Fees":382000.0,"Salaries And Wages":7993000.0,"Gross Profit":48147000.0,"Cost Of Revenue":66050000.0,"Total Revenue":114197000.0,"Operating Revenue":114197000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-129465.080163,"Tax Rate For Calcs":0.015484,"Normalized EBITDA":45828000.0,"Total Unusual Items":-8361000.0,"Total Unusual Items Excluding Goodwill":-8361000.0,"Net Income From Continuing Operation Net Minority Interest":19326000.0,"Reconciled Depreciation":13083000.0,"Reconciled Cost Of Revenue":60171000.0,"EBITDA":37467000.0,"EBIT":24384000.0,"Net Interest Income":-650000.0,"Interest Expense":2491000.0,"Interest Income":1924000.0,"Normalized Income":27557534.919837,"Net Income From Continuing And Discontinued Operation":19326000.0,"Total Expenses":66400000.0,"Rent Expense Supplemental":385000.0,"Total Operating Income As Reported":19118000.0,"Diluted Average Shares":264423547.0,"Basic Average Shares":257734700.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":19326000.0,"Net Income Common Stockholders":19326000.0,"Net Income":19326000.0,"Minority Interests":-2228000.0,"Net Income Including Noncontrolling Interests":21554000.0,"Net Income Continuous Operations":21554000.0,"Tax Provision":339000.0,"Pretax Income":21893000.0,"Other Income Expense":-8361000.0,"Special Income Charges":-1332000.0,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":1332000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-7029000.0,"Net Non Operating Interest Income Expense":-650000.0,"Total Other Finance Cost":83000.0,"Interest Expense Non Operating":2491000.0,"Interest Income Non Operating":1924000.0,"Operating Income":30904000.0,"Operating Expense":6229000.0,"Other Operating Expenses":1633000.0,"Other Taxes":339000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":4596000.0,"Selling And Marketing Expense":435000.0,"General And Administrative Expense":4161000.0,"Other Gand A":395000.0,"Rent And Landing Fees":385000.0,"Salaries And Wages":3381000.0,"Gross Profit":37133000.0,"Cost Of Revenue":60171000.0,"Total Revenue":97304000.0,"Operating Revenue":97304000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-26327000.0,"Diluted Average Shares":257172124.0,"Basic Average Shares":257172124.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":382000.0,"Depreciation Amortization Depletion Income Statement":32000.0,"Depreciation And Amortization In Income Statement":32000.0,"Depreciation Income Statement":32000.0,"Selling General And Administration":null,"Selling And Marketing Expense":395000.0,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-30969000.0,"Repayment Of Debt":-3873000.0,"Capital Expenditure":-36973000.0,"End Cash Position":80025000.0,"Beginning Cash Position":114936000.0,"Effect Of Exchange Rate Changes":-230000.0,"Changes In Cash":-34681000.0,"Financing Cash Flow":-4171000.0,"Cash Flow From Continuing Financing Activities":-4171000.0,"Net Other Financing Charges":-556000.0,"Proceeds From Stock Option Exercised":258000.0,"Net Issuance Payments Of Debt":-3873000.0,"Net Long Term Debt Issuance":-3873000.0,"Long Term Debt Payments":-3873000.0,"Investing Cash Flow":-36514000.0,"Cash Flow From Continuing Investing Activities":-36514000.0,"Net Other Investing Changes":null,"Interest Received Cfi":459000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-36973000.0,"Purchase Of PPE":-36973000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":6004000.0,"Cash Flow From Continuing Operating Activities":6004000.0,"Taxes Refund Paid":-15106000.0,"Change In Working Capital":-9605000.0,"Change In Payables And Accrued Expense":-379000.0,"Change In Prepaid Assets":1032000.0,"Change In Inventory":-4490000.0,"Change In Receivables":-5768000.0,"Changes In Account Receivables":-205000.0,"Other Non Cash Items":-20462000.0,"Stock Based Compensation":-2179000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":15833000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":15635000.0,"Operating Gains Losses":-47010000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-47597000.0,"Net Foreign Currency Exchange Gain Loss":587000.0,"Net Income From Continuing Operations":68898000.0},"2026-03-31":{"Free Cash Flow":11079000.0,"Repayment Of Debt":-5989000.0,"Capital Expenditure":-35610000.0,"End Cash Position":114936000.0,"Beginning Cash Position":108327000.0,"Effect Of Exchange Rate Changes":-175000.0,"Changes In Cash":6784000.0,"Financing Cash Flow":-4846000.0,"Cash Flow From Continuing Financing Activities":-4846000.0,"Net Other Financing Charges":-113000.0,"Proceeds From Stock Option Exercised":1256000.0,"Net Issuance Payments Of Debt":-5989000.0,"Net Long Term Debt Issuance":-5989000.0,"Long Term Debt Payments":-5989000.0,"Investing Cash Flow":-35059000.0,"Cash Flow From Continuing Investing Activities":-35059000.0,"Net Other Investing Changes":-68000.0,"Interest Received Cfi":553000.0,"Net Investment Purchase And Sale":66000.0,"Sale Of Investment":66000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-35610000.0,"Operating Cash Flow":46689000.0,"Cash Flow From Continuing Operating Activities":46689000.0,"Taxes Refund Paid":-7495000.0,"Change In Working Capital":-21793000.0,"Change In Payables And Accrued Expense":6568000.0,"Change In Prepaid Assets":-481000.0,"Change In Inventory":-14263000.0,"Change In Receivables":-13617000.0,"Changes In Account Receivables":-16000.0,"Other Non Cash Items":4465000.0,"Stock Based Compensation":1384000.0,"Unrealized Gain Loss On Investment Securities":669000.0,"Provisionand Write Offof Assets":22957000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":12412000.0,"Operating Gains Losses":-2770000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-3250000.0,"Net Foreign Currency Exchange Gain Loss":480000.0,"Net Income From Continuing Operations":36860000.0},"2025-12-31":{"Free Cash Flow":24252000.0,"Repayment Of Debt":-5467000.0,"Capital Expenditure":-31587000.0,"End Cash Position":108327000.0,"Beginning Cash Position":116440000.0,"Effect Of Exchange Rate Changes":700000.0,"Changes In Cash":-8813000.0,"Financing Cash Flow":-8727000.0,"Cash Flow From Continuing Financing Activities":-8727000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":223000.0,"Net Issuance Payments Of Debt":-5467000.0,"Net Long Term Debt Issuance":-5467000.0,"Long Term Debt Payments":-5467000.0,"Investing Cash Flow":-55925000.0,"Cash Flow From Continuing Investing Activities":-55925000.0,"Net Other Investing Changes":-24987000.0,"Interest Received Cfi":649000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-31587000.0,"Purchase Of PPE":-31587000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":55839000.0,"Cash Flow From Continuing Operating Activities":55839000.0,"Taxes Refund Paid":-22515000.0,"Change In Working Capital":-7865000.0,"Change In Payables And Accrued Expense":-3435000.0,"Change In Prepaid Assets":2497000.0,"Change In Inventory":-10704000.0,"Change In Receivables":3777000.0,"Changes In Account Receivables":5000.0,"Other Non Cash Items":-50789000.0,"Stock Based Compensation":2500000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":24709000.0,"Deferred Income Tax":24709000.0,"Depreciation Amortization Depletion":20087000.0,"Operating Gains Losses":73212000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-1341000.0,"Net Income From Continuing Operations":19057000.0},"2025-09-30":{"Free Cash Flow":5189000.0,"Repayment Of Debt":-5076000.0,"Capital Expenditure":-35260000.0,"End Cash Position":116440000.0,"Beginning Cash Position":114681000.0,"Effect Of Exchange Rate Changes":-211000.0,"Changes In Cash":1970000.0,"Financing Cash Flow":-4098000.0,"Cash Flow From Continuing Financing Activities":-4098000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":978000.0,"Net Issuance Payments Of Debt":-5076000.0,"Net Long Term Debt Issuance":-5076000.0,"Long Term Debt Payments":-5076000.0,"Investing Cash Flow":-34381000.0,"Cash Flow From Continuing Investing Activities":-34381000.0,"Net Other Investing Changes":null,"Interest Received Cfi":879000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-35260000.0,"Purchase Of PPE":-35260000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":40449000.0,"Cash Flow From Continuing Operating Activities":40449000.0,"Taxes Refund Paid":-11577000.0,"Change In Working Capital":7984000.0,"Change In Payables And Accrued Expense":12191000.0,"Change In Prepaid Assets":5378000.0,"Change In Inventory":-6329000.0,"Change In Receivables":-3256000.0,"Changes In Account Receivables":-18000.0,"Other Non Cash Items":27479000.0,"Stock Based Compensation":5713000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":36574000.0,"Deferred Income Tax":36574000.0,"Depreciation Amortization Depletion":15285000.0,"Operating Gains Losses":1011000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":1011000.0,"Net Income From Continuing Operations":-42020000.0},"2025-06-30":{"Free Cash Flow":9842000.0,"Repayment Of Debt":-5118000.0,"Capital Expenditure":-25972000.0,"End Cash Position":114681000.0,"Beginning Cash Position":106381000.0,"Effect Of Exchange Rate Changes":2037000.0,"Changes In Cash":6263000.0,"Financing Cash Flow":-4499000.0,"Cash Flow From Continuing Financing Activities":-4499000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":619000.0,"Net Issuance Payments Of Debt":-5118000.0,"Net Long Term Debt Issuance":-5118000.0,"Long Term Debt Payments":-5118000.0,"Investing Cash Flow":-25052000.0,"Cash Flow From Continuing Investing Activities":-25052000.0,"Net Other Investing Changes":null,"Interest Received Cfi":920000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-25972000.0,"Purchase Of PPE":-25972000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":35814000.0,"Cash Flow From Continuing Operating Activities":35814000.0,"Taxes Refund Paid":-339000.0,"Change In Working Capital":-1456000.0,"Change In Payables And Accrued Expense":-59000.0,"Change In Prepaid Assets":-8234000.0,"Change In Inventory":-585000.0,"Change In Receivables":7422000.0,"Changes In Account Receivables":385000.0,"Other Non Cash Items":2705000.0,"Stock Based Compensation":957000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":339000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":13083000.0,"Operating Gains Losses":-1029000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":1807000.0,"Net Foreign Currency Exchange Gain Loss":-2836000.0,"Net Income From Continuing Operations":21554000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-473000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-22104000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":30216000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1721000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-24686000.0,"Purchase Of PPE":-24686000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}